Debt financing | 12 Months Ended |
Dec. 31, 2014 |
Debt financing | |
Debt financing | |
Note 2. Debt financing |
The Company's consolidated debt as of December 31, 2014 and 2013 is summarized below: |
|
| | December 31, 2014 | | December 31, 2013 | |
| | (dollars in thousands) | |
Unsecured | | | | | | | |
Senior notes | | $ | 4,579,194 | | $ | 3,055,620 | |
Revolving credit facilities | | | 569,000 | | | 808,000 | |
Term financings | | | 196,146 | | | 247,722 | |
Convertible senior notes | | | 200,000 | | | 200,000 | |
| | | | | | | |
| | | 5,544,340 | | | 4,311,342 | |
Secured | | | | | | | |
|
Warehouse facilities | | | 484,513 | | | 828,418 | |
Term financings | | | 636,411 | | | 654,369 | |
Export credit financing | | | 64,884 | | | 71,539 | |
| | | | | | | |
| | | 1,185,808 | | | 1,554,326 | |
Total secured and unsecured debt financing | | | 6,730,148 | | | 5,865,668 | |
Less: Debt discount | | | (15,786 | ) | | (12,351 | ) |
| | | | | | | |
Total debt | | $ | 6,714,362 | | $ | 5,853,317 | |
| | | | | | | |
| | | | | | | |
At December 31, 2014, we were in compliance in all material respects with the covenants in our debt agreements, including our financial covenants concerning debt-to-equity, tangible net equity and interest coverage ratios. |
The Company's secured obligations as of December 31, 2014 and 2013 are summarized below: |
|
| | December 31, 2014 | | December 31, 2013 | |
| | (dollars in thousands) | |
Nonrecourse | | $ | 484,513 | | $ | 847,684 | |
Recourse | | | 701,295 | | | 706,642 | |
| | | | | | | |
Total | | $ | 1,185,808 | | $ | 1,554,326 | |
Number of aircraft pledged as collateral | | | 38 | | | 52 | |
Net book value of aircraft pledged as collateral | | $ | 1,935,711 | | $ | 2,454,350 | |
Senior unsecured notes |
As of December 31, 2014, the Company had $4.6 billion in senior unsecured notes outstanding with remaining terms ranging from one to 10 years and bearing interest at fixed rates ranging from 2.125% to 7.375%. As of December 31, 2013, the Company had $3.1 billion in senior unsecured notes outstanding with remaining terms ranging from two to six years and bearing interest at fixed rates ranging from 3.375% to 7.375%. Since the end of 2014, we issued $600.0 million in aggregate principal amount of senior unsecured notes due 2022 that bear interest at a rate of 3.75%. |
During the year ended December 31, 2014, the Company issued $1.5 billion in aggregate principal amount of senior unsecured notes. |
On January 22, 2014, the Company issued $25.0 million in aggregate principal amount of senior unsecured notes due 2024 that bear interest at a rate of 4.85%. |
On March 11, 2014, the Company issued $500.0 million in aggregate principal amount of senior unsecured notes due 2021 that bear interest at a rate of 3.875%. |
On September 16, 2014, the Company issued $500.0 million in aggregate principal amount of senior unsecured notes due 2018 that bear interest at a rate of 2.125%. |
On September 16, 2014, the Company issued $500.0 million in aggregate principal amount of senior unsecured notes due 2024 that bear interest at a rate of 4.25%. |
Unsecured revolving credit facilities |
The total amount outstanding under our unsecured revolving credit facilities was $569.0 million and $808.0 million as of December 31, 2014 and December 31, 2013, respectively. |
The Company has in place a senior unsecured revolving credit facility governed by a second amended and restated credit agreement, dated May 5, 2014, which provides us with financing of up to $2.1 billion. The unsecured revolving credit facility accrues interest at a rate of either LIBOR plus 1.25% or an alternative base rate plus 0.25% on drawn balances and includes a 0.25% facility fee. The facility will mature in May 2018. |
Unsecured term financings |
From time to time, the Company enters into unsecured term facilities. During 2014, the Company entered into four additional unsecured term facilities aggregating $65.0 million with terms ranging from four to five years and bearing interest at fixed rates ranging from 2.85% to 3.125% per annum. The outstanding balance on our unsecured term facilities as of December 31, 2014 and December 31, 2013 was $196.1 million and $247.7 million, respectively. |
Convertible senior notes |
In November 2011, the Company issued $200.0 million in aggregate principal amount of 3.875% convertible senior notes due 2018 (the "Convertible Notes") in an offering exempt from registration under the Securities Act. The Convertible Notes were sold to Qualified Institutional Buyers in reliance upon Rule 144A under the Securities Act. The Convertible Notes are senior unsecured obligations of the Company and bear interest at a rate of 3.875% per annum, payable semi-annually in arrears on June 1 and December 1 of each year, commencing on June 1, 2012. The Convertible Notes are convertible at the option of the holder into shares of our Class A common stock at a price of $30.01 per share. |
Warehouse facilities |
As of December 31, 2014, the Company had borrowed $484.5 million under the 2010 Warehouse Facility and pledged 18 aircraft as collateral with a net book value of $729.5 million. As of December 31, 2013, the Company had borrowed $656.8 million under the 2010 Warehouse Facility and pledged 24 aircraft as collateral with a net book value of $985.2 million. During 2014, the Company substituted letters of credit for cash collateral and lessee deposits pledged under the 2010 Warehouse Facility, reducing the total amount of restricted cash from $87.3 million at December 31, 2013 to $7.5 million at December 31, 2014. |
On March 27, 2014, the Company refinanced a portfolio of secured debt facilities including the 2012 Warehouse Facility. We reduced the aggregate principal amount outstanding under the portfolio of loans from $178.5 million to $101.0 million, reduced the interest rate on the floating rate debt facilities from LIBOR plus 2.25% to LIBOR plus 1.55% while the interest rate on the fixed rate debt facilities remained at 4.58% and modified the amortization schedule of the loans, which now have final maturities in March 2019. The outstanding balance on our 2012 Warehouse Facility as of December 31, 2014 and December 31, 2013 was $88.1 million and $171.6 million, respectively. |
On July 23, 2014, the 2010 Warehouse Borrower entered into an amendment to the 2010 Warehouse Facility. The 2010 Warehouse Facility, as amended, provides the 2010 Warehouse Borrower with financing of up to $750 million, modified from the previous facility size of $1.0 billion. The interest rate on the 2010 Warehouse Facility, as amended, was reduced from LIBOR plus 2.25% to LIBOR plus 2.00% on drawn balances and continues to bear interest at a rate of 0.50% on undrawn balances. The 2010 Warehouse Borrower is able to draw on the 2010 Warehouse Facility, as amended, during an availability period that was extended from June 2015 to June 2016 and the maturity date of the 2010 Warehouse Facility was extended from June 2019 to June 2020. |
Secured term financing |
We fund some aircraft purchases through secured term financings. Our various consolidated entities will borrow through secured bank facilities to purchase an aircraft. The aircraft are then leased by our entities to airlines. We may guarantee the obligations of the entities under the loan agreements. The loans may be secured by a pledge of the shares of the entities, the aircraft, the lease receivables, security deposits, maintenance reserves or a combination thereof. |
During the year ended December 31, 2014, we entered into an additional secured term facility of $110.0 million with a three year term bearing interest at a floating rate of LIBOR plus a margin of 1.15% per annum. |
As of December 31, 2014, the outstanding balance on our secured term facilities (including the 2012 Warehouse Facility) was $636.4 million and we had pledged 18 aircraft as collateral with a net book value of $1.1 billion. The outstanding balance under our secured term facilities (including the 2012 Warehouse Facility) as of December 31, 2014 was comprised of $104.7 million fixed rate debt and $531.7 million floating rate debt, with interest rates ranging from 4.28% to 5.36% and LIBOR plus 1.15% to LIBOR plus 3.0%, respectively. |
As of December 31, 2013, the outstanding balance on our secured term facilities was $654.4 million and we had pledged 18 aircraft as collateral with a net book value of $1.14 billion. The outstanding balance under our secured term facilities as of December 31, 2013 was comprised of $153.9 million fixed rate debt and $505.5 million floating rate debt, with interest rates ranging from 4.25% to 5.36% and LIBOR plus 1.5% to LIBOR plus 3.0%, respectively. |
Export credit financings |
As of December 31, 2014, the Company had $64.9 million in export credit financing outstanding. As of December 31, 2013, the Company had $71.5 million in export credit financing outstanding. |
In March 2013, the Company issued $76.5 million in secured notes due 2024 guaranteed by the Ex-Im Bank. The notes will mature on August 15, 2024 and will bear interest at a rate of 1.617% per annum. The Company used the proceeds of the offering to refinance a portion of the purchase price of two Boeing 737-800 aircraft and the related premium charged by Ex-Im Bank for its guarantee of the notes. |
Maturities |
Maturities of debt outstanding as of December 31, 2014 are as follows: |
|
| | (dollars in thousands) | | | | |
Years ending December 31, | | | | | | | |
2015 | | $ | 171,558 | | | | |
2016 | | | 870,682 | | | | |
2017 | | | 1,415,419 | | | | |
2018 | | | 1,542,706 | | | | |
2019 | | | 1,173,489 | | | | |
Thereafter | | | 1,556,294 | | | | |
| | | | | | | |
Total(1)(2) | | $ | 6,730,148 | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
|
-1 | As of December 31, 2014, the Company had $484.5 million of debt outstanding under the 2010 Warehouse Facility. The Company is able to draw on the facility during an availability period that ends in June 2016 with a subsequent term out option, through the maturity date of the facility, which is the maturity in the schedule above. | | | | | | |
-2 | As of December 31, 2014, the Company had $569.0 million of debt outstanding under our revolving credit facilities. The outstanding drawn balances may be rolled until the maturity date of each respective facility and have been presented as such in the maturity schedule above. | | | | | | |
|
|