Exhibit 99.1

Air Lease Corporation Announces First Quarter 2015 Results
Los Angeles, California, May 7, 2015 — Air Lease Corporation (ALC) (NYSE: AL) announced today financial results for the three months ended March 31, 2015. Items of note included:
· Revenues increased 13% to $278 million for the three months ended March 31, 2015 as compared to $246 million for the three months ended March 31, 2014.
· On April 22, 2015, the Company settled the litigation with American International Group, Inc. and International Lease Finance Corporation resulting in a non-recurring settlement expense of $72 million before taxes. Our GAAP diluted EPS was negatively impacted by $0.42 per share as a result of the settlement.
· Adjusted diluted EPS increased to $0.61 for the three months ended March 31, 2015 as compared to $0.57 for the three months ended March 31, 2014.
· Adjusted income before taxes increased to $102 million for the three months ended March 31, 2015 as compared to $95 million for the three months ended March 31, 2014.
· Increased our owned fleet by 10 aircraft to 223 aircraft and our managed fleet by two aircraft to 19 aircraft as of March 31, 2015.
· Entered into definitive agreements with Airbus to purchase 57 additional aircraft increasing our order book to 411 aircraft as of March 31, 2015.
· Completed a senior unsecured notes offering of $600 million due 2022 at 3.75% in January 2015. The transactions increased our liquidity, the duration of our debt portfolio and fixed-rate debt to 80% as of March 31, 2015.
· Our Board of Directors declared a quarterly cash dividend of $0.04 per share on our outstanding common stock. The dividend will be paid on July 6, 2015 to holders of record of our common stock as of June 15, 2015.
The following table summarizes the results for the three months ended March 31, 2015 and 2014 (in thousands, except share amounts):
| | Three Months Ended March 31, | |
| | 2015 | | 2014 | | $ change | | % change | |
Revenues | | $ | 278,315 | | $ | 246,285 | | $ | 32,030 | | 13.0% | |
Income before taxes | | $ | 29,974 | | $ | 94,709 | | $ | (64,735) | | (68.4%) | |
Net income | | $ | 19,332 | | $ | 61,397 | | $ | (42,065) | | (68.5%) | |
Diluted EPS | | $ | 0.19 | | $ | 0.57 | | $ | (0.38) | | (66.7%) | |
Adjusted income before taxes(1) | | $ | 101,974 | | $ | 94,709 | | $ | 7,265 | | 7.7% | |
Adjusted diluted EPS(1) | | $ | 0.61 | | $ | 0.57 | | $ | 0.04 | | 7.0% | |
| | | | | | | | | | | | |
(1) | Income before taxes and diluted earnings per share have been adjusted to exclude the effects of a one-time, non-recurring litigation settlement expense of $72.0 million accrued as of March 31, 2015. See note 1 under the Consolidated Statements of Income included in this earnings release for a discussion of the non-GAAP measures adjusted income before taxes and adjusted diluted EPS. |
“ALC delivered consistent fleet and revenue growth in the first quarter of 2015. Global passenger traffic grew at a robust 6.1% for the first three months of the year. Capacity has moved in line with passenger growth, suggesting that the system is well balanced. Demand remains solid for modern technology aircraft, as well as for used aircraft from buyers in the secondary market. We are pleased to have the ongoing litigation behind us,” said Steven F. Udvar-Házy, Chairman and Chief Executive Officer of Air Lease Corporation.
“Our airline customers are performing well overall and have been aided significantly by the decline in oil prices, which have more than offset currency fluctuations. To date, our overall portfolio lease rate factor remains stable and consistent. Our forward lease placements are generally trending farther out into the future reflecting less near term availability of next generation aircraft,” said John L. Plueger, President and Chief Operating Officer of Air Lease Corporation.
Flight Equipment Portfolio
As of March 31, 2015, we owned 223 aircraft in our operating lease portfolio and we leased the aircraft to a globally diversified customer base of 82 airlines in 47 countries. During the quarter ended March 31, 2015, we took delivery of 10 aircraft from our order book supplemented by deliveries of two used aircraft acquired in the secondary market. In addition, we sold two aircraft from our operating lease portfolio during the quarter ended March 31, 2015. We added two aircraft to our managed fleet portfolio ending the quarter with 19 aircraft managed for third parties as of March 31, 2015.
Below are portfolio metrics of our fleet as of March 31, 2015 and December 31, 2014:
| | March 31, 2015 | | December 31, 2014 |
Owned fleet | | 223 | | 213 |
Managed fleet | | 19 | | 17 |
Weighted-average fleet age(1) | | 3.5 years | | 3.5 years |
Weighted-average remaining lease term(1) | | 7.1 years | | 7.3 years |
Aggregate fleet net book value | | $9.5 billion | | $9.0 billion |
| | |
(1) Weighted-average fleet age and remaining lease term calculated based on net book value of ALC’s owned fleet. |
The following table sets forth the percentage of net book value of our aircraft portfolio in the indicated regions as of March 31, 2015 and December 31, 2014:
| | March 31, 2015 | | December 31, 2014 |
Region | | % of Net Book Value | | % of Net Book Value |
Asia | | 42.5 | % | | 42.9 | % |
Europe | | 32.8 | % | | 33.0 | % |
Central America, South America and Mexico | | 8.6 | % | | 8.7 | % |
The Middle East and Africa | | 6.9 | % | | 5.6 | % |
Pacific, Australia, New Zealand | | 4.9 | % | | 5.2 | % |
U.S. and Canada | | 4.3 | % | | 4.6 | % |
Total | | 100.0 | % | | 100.0 | % |
The following table sets forth the number of aircraft we leased by aircraft type as of March 31, 2015 and December 31, 2014:
| | March 31, 2015 | | December 31, 2014 |
Aircraft type | | Number of Aircraft | | % of Total | | Number of Aircraft | | % of Total |
Airbus A319/320/321 | | 67 | | | 30.0 | % | | 64 | | | 30.0 | % |
Airbus A330-200/300 | | 21 | | | 9.4 | % | | 21 | | | 9.8 | % |
Boeing 737-700/800 | | 73 | | | 32.8 | % | | 69 | | | 32.4 | % |
Boeing 767-300ER | | 1 | | | 0.5 | % | | 1 | | | 0.5 | % |
Boeing 777-200/300ER | | 12 | | | 5.4 | % | | 10 | | | 4.7 | % |
Embraer E175/190 | | 30 | | | 13.4 | % | | 30 | | | 14.1 | % |
ATR 72-600 | | 19 | | | 8.5 | % | | 18 | | | 8.5 | % |
Total | | 223 | | | 100.0 | % | | 213 | | | 100.0 | % |
2
Debt Financing Activities
We ended the first quarter of 2015 with total debt, net of discounts and issuance costs, of $7.0 billion as compared to $6.6 billion as of December 31, 2014. In January 2015, we completed a senior unsecured notes offering of $600.0 million due 2022 at 3.75%. This transaction increased our liquidity, the duration of our debt and our percentage of unsecured and fixed-rate debt. Accordingly, the Company’s unsecured debt increased to $6.0 billion as of March 31, 2015 from $5.5 billion as of December 31, 2014. The Company’s unsecured debt as a percentage of total debt increased to 85.0% as of March 31, 2015 from 82.4% as of December 31, 2014. The Company’s fixed-rate debt as a percentage of total debt increased to 80.0% as of March 31, 2015 from 75.3% as of December 31, 2014.
We ended the first quarter of 2015 with a debt to equity ratio of 2.50:1 and available liquidity of $2.5 billion. Our financing strategy remains focused on raising unsecured debt in the global bank and capital markets.
The Company’s debt financing was comprised of the following at March 31, 2015 and December 31, 2014 (dollars in thousands):
| | March 31, 2015 | | December 31, 2014 | |
Unsecured | | | | | |
Senior notes | | $ | 5,177,769 | | $ | 4,579,194 | |
Revolving credit facilities | | 338,000 | | 569,000 | |
Term financings | | 283,025 | | 196,146 | |
Convertible senior notes | | 200,000 | | 200,000 | |
Total unsecured debt financing | | 5,998,794 | | 5,544,340 | |
Secured | | | | | |
Term financings | | 589,890 | | 636,411 | |
Warehouse facility | | 403,451 | | 484,513 | |
Export credit financing | | 63,220 | | 64,884 | |
Total secured debt financing | | 1,056,561 | | 1,185,808 | |
| | | | | |
Total debt financing | | 7,055,355 | | 6,730,148 | |
Less: Debt discounts and issuance costs(1) | | (100,553) | | (99,390) | |
Debt financing, net of discounts and issuance costs(1) | | $ | 6,954,802 | | $ | 6,630,758 | |
Selected interest rates and ratios: | | | | | |
Composite interest rate(2) | | 3.71% | | 3.64% | |
Composite interest rate on fixed-rate debt(2) | | 4.17% | | 4.22% | |
Percentage of total debt at fixed-rate | | 80.01% | | 75.26% | |
(1) Pursuant to the early adoption of ASU No. 2015-03, Interest-Imputation of Interest, debt issuance costs have been presented as a direct deduction from the carrying amount of the related debt liability. This change has been applied retrospectively. |
(2)This rate does not include the effect of upfront fees, undrawn fees or issuance cost amortization. |
3
Conference Call
In connection with the earnings release, Air Lease Corporation will host a conference call on May 7, 2015 at 4:30 PM Eastern Time to discuss the Company’s financial results for the first quarter of 2015.
Investors can participate in the conference call by dialing (866) 953-6859 domestic or (617) 399-3483 international. The passcode for the call is 61802562.
The conference call will also be broadcast live through a link on the Investor Relations page of the Air Lease Corporation website at www.airleasecorp.com. Please visit the website at least 15 minutes prior to the call to register, download and install any necessary audio software. A replay of the broadcast will be available on the Investor Relations page of the Air Lease Corporation website.
For your convenience, the conference call can be replayed in its entirety beginning at 8:30 PM ET on May 7, 2015 until 11:59 PM ET May 14, 2015. If you wish to listen to the replay of this conference call, please dial (888) 286-8010 domestic or (617) 801-6888 international and enter passcode 53127805.
About Air Lease Corporation (NYSE: AL)
Air Lease Corporation is a leading aircraft leasing company based in Los Angeles, California that has airline customers throughout the world. ALC and its team of dedicated and experienced professionals are principally engaged in purchasing commercial aircraft and leasing them to its airline customers worldwide through customized aircraft leasing and financing solutions. For more information, visit ALC’s website at www.airleasecorp.com.
Contact
Investors:
Ryan McKenna
Vice President
Email: rmckenna@airleasecorp.com
Media:
Laura St. John
Manager, Media and Investor Relations
Email: lstjohn@airleasecorp.com
4
Forward-Looking Statements
Statements in this press release that are not historical facts are hereby identified as “forward-looking statements,” including any statements about our expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. These statements are only predictions and involve estimates, known and unknown risks, assumptions and uncertainties that could cause actual results to differ materially from those expressed in such statements, including as a result of the following factors, among others:
· our inability to make acquisitions of, or lease, aircraft on favorable terms;
· our inability to sell aircraft on favorable terms;
· our inability to obtain additional financing on favorable terms, if required, to complete the acquisition of sufficient aircraft as currently contemplated or to fund the operations and growth of our business;
· our inability to obtain refinancing prior to the time our debt matures;
· impaired financial condition and liquidity of our lessees;
· deterioration of economic conditions in the commercial aviation industry generally;
· increased maintenance, operating or other expenses or changes in the timing thereof;
· changes in the regulatory environment;
· potential natural disasters and terrorist attacks and the amount of our insurance coverage, if any, relating thereto; and
· the factors discussed under “Part I – Item 1A. Risk Factors,” In our Annual Report on Form 10-K for the year ended December 31, 2014 and other SEC filings
All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations. You are therefore cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.
###
5
Air Lease Corporation and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and par value amounts)
| | March 31, 2015 | | December 31, 2014 | |
| | (unaudited) | | | |
Assets | | | | | |
Cash and cash equivalents | | $ | 210,156 | | $ | 282,819 | |
Restricted cash | | 16,979 | | 7,469 | |
Flight equipment subject to operating leases | | 10,443,320 | | 9,832,421 | |
Less accumulated depreciation | | (969,204) | | (878,617) | |
| | 9,474,116 | | 8,953,804 | |
Deposits on flight equipment purchases | | 1,147,637 | | 1,144,603 | |
Other assets | | 296,350 | | 302,485 | |
Total assets | | $ | 11,145,238 | | $ | 10,691,180 | |
Liabilities and Shareholders’ Equity | | | | | |
Accrued interest and other payables | | $ | 250,068 | | $ | 190,952 | |
Debt financing, net of discounts and issuance costs(1) | | 6,954,802 | | 6,630,758 | |
Security deposits and maintenance reserves on flight equipment leases | | 744,118 | | 698,172 | |
Rentals received in advance | | 77,065 | | 75,877 | |
Deferred tax liability | | 334,001 | | 323,359 | |
Total liabilities | | $ | 8,360,054 | | $ | 7,919,118 | |
Shareholders’ Equity | | | | | |
Preferred Stock, $0.01 par value; 50,000,000 shares authorized; no shares issued or outstanding | | — | | — | |
Class A common stock, $0.01 par value; authorized 500,000,000 shares; issued and outstanding 102,558,529 and 102,392,208 shares at March 31, 2015 and December 31, 2014, respectively | | 1,010 | | 1,010 | |
Class B Non-Voting common stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding | | — | | — | |
Paid-in capital | | 2,213,370 | | 2,215,479 | |
Retained earnings | | 570,804 | | 555,573 | |
Total shareholders’ equity | | $ | 2,785,184 | | $ | 2,772,062 | |
Total liabilities and shareholders’ equity | | $ | 11,145,238 | | $ | 10,691,180 | |
| |
(1) Pursuant to the early adoption of ASU No. 2015-03, Interest-Imputation of Interest, debt issuance costs have been presented as a direct deduction from the carrying amount of the related debt liability. This change has been applied retrospectively. |
6
Air Lease Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share and per share amounts)
| | Three Months Ended March 31, | |
| | 2015 | | 2014 | |
| | (unaudited) | |
| | | |
Revenues | | | | | |
Rental of flight equipment | | $ | 269,256 | | $ | 230,391 | |
Aircraft sales, trading and other | | 9,059 | | 15,894 | |
| | | | | |
Total revenues | | 278,315 | | 246,285 | |
| | | | | |
Expenses | | | | | |
Interest | | 55,403 | | 44,358 | |
Amortization of debt discounts and issuance costs | | 7,682 | | 6,490 | |
| | | | | |
Interest expense | | 63,085 | | 50,848 | |
| | | | | |
Depreciation of flight equipment | | 91,012 | | 78,142 | |
Settlement | | 72,000 | | — | |
Selling, general and administrative | | 19,098 | | 19,186 | |
Stock-based compensation | | 3,146 | | 3,400 | |
| | | | | |
Total expenses | | 248,341 | | 151,576 | |
| | | | | |
Income before taxes | | 29,974 | | 94,709 | |
Income tax expense | | (10,642) | | (33,312) | |
| | | | | |
Net income | | $ | 19,332 | | $ | 61,397 | |
| | | | | |
Net income per share of Class A and Class B common stock: | | | | | |
Basic | | $ | 0.19 | | $ | 0.60 | |
Diluted | | $ | 0.19 | | $ | 0.57 | |
Weighted-average shares outstanding | | | | | |
Basic | | 102,455,040 | | 101,857,176 | |
Diluted | | 110,558,709 | | 110,037,382 | |
| | | | | |
Other financial data: | | | | | |
Adjusted income before taxes(1) | | $ | 101,974 | | $ | 94,709 | |
Adjusted diluted earnings per share(1) | | $ | 0.61 | | $ | 0.57 | |
(1) Adjusted income before taxes (defined as income before taxes before settlement expense), adjusted diluted earnings per share (defined as net income before settlement expense and tax effect divided by the weighted average diluted common shares outstanding), adjusted net income (defined as net income before settlement expense and tax effect) and adjusted net income plus assumed conversions (defined as net income before settlement expense and tax effect after assumed conversion of convertible senior notes) are measures of operating performance that are not defined by GAAP and should not be considered as an alternative to income before taxes, earnings per share, diluted earnings per share, or any other performance measures derived in accordance with GAAP. Adjusted income before taxes, adjusted diluted earnings per share, adjusted net income and adjusted net income plus assumed conversions are presented as supplemental disclosure because management believes they provide useful information on our earnings from ongoing operations.
Management and our board of directors use adjusted income before taxes, adjusted diluted earnings per share, adjusted net income and adjusted net income plus assumed conversions to assess our consolidated financial and operating performance. Management believes these measures are helpful in evaluating the operating performance of our ongoing operations and identifying trends in our performance, because they remove the one-time impact of settlement expense in the first quarter of 2015 from our operating results. Adjusted income before taxes, adjusted diluted earnings per share, adjusted net income and adjusted net income plus assumed conversions however, should not be considered in isolation or as a substitute for analysis of our operating results or cash flows as reported under GAAP. Adjusted income before taxes, adjusted diluted earnings per share, adjusted net income and adjusted net income plus assumed conversions
7
Air Lease Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share and per share amounts)
do not reflect our cash expenditures or changes in or cash requirements for our working capital needs. In addition, our calculation of adjusted income before taxes, adjusted diluted earnings per share, adjusted net income and adjusted net income plus assumed conversions may differ from the adjusted income before taxes, adjusted diluted earnings per share, adjusted net income and adjusted net income plus assumed conversions or analogous calculations of other companies in our industry, limiting their usefulness as a comparative measure.
The following tables show the reconciliation of net income to adjusted income before taxes (in thousands):
| | Three Months Ended March 31, | |
| | 2015 | | 2014 | |
Reconciliation of net income to adjusted income before taxes: | | (unaudited) | |
Net income | | $ | 19,332 | | $ | 61,397 | |
Income tax expense | | 10,642 | | 33,312 | |
Settlement | | 72,000 | | — | |
Adjusted income before taxes | | $ | 101,974 | | $ | 94,709 | |
The following table shows the reconciliation of net income to adjusted diluted earnings per share (in thousands, except share and per share amounts):
| | Three Months Ended March 31, | |
| | 2015 | | 2014 | |
Reconciliation of net income to adjusted diluted earnings per share: | | (unaudited) | |
Net income | | $ | 19,332 | | $ | 61,397 | |
Settlement | | 72,000 | | — | |
Tax effect | | (25,563) | | — | |
Adjusted net income | | $ | 65,769 | | $ | 61,397 | |
Assumed conversion of convertible senior notes | | 1,433 | | 1,433 | |
Adjusted net income plus assumed conversions | | $ | 67,202 | | $ | 62,830 | |
Weighted-average diluted shares outstanding | | 110,558,709 | | 110,037,382 | |
Adjusted diluted earnings per share | | $ | 0.61 | | $ | 0.57 | |
8
Air Lease Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| | Three Months Ended March 31, | |
| | 2015 | | 2014 | |
| | (unaudited) | |
Operating Activities | | | | | |
Net income | | $ | 19,332 | | $ | 61,397 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation of flight equipment | | 91,012 | | 78,142 | |
Settlement | | 72,000 | | — | |
Stock-based compensation | | 3,146 | | 3,400 | |
Deferred taxes | | 10,642 | | 33,312 | |
Amortization of discounts and debt issuance costs | | 7,682 | | 6,490 | |
Gain on aircraft sales, trading and other activity | | (8,030) | | (14,430) | |
Changes in operating assets and liabilities: | | | | | |
Other assets | | 20,005 | | 12,482 | |
Accrued interest and other payables | | (7,476) | | 347 | |
Rentals received in advance | | 1,188 | | (900) | |
Net cash provided by operating activities | | 209,501 | | 180,240 | |
Investing Activities | | | | | |
Acquisition of flight equipment under operating lease | | (488,175) | | (176,104) | |
Payments for deposits on flight equipment purchases | | (162,660) | | (137,318) | |
Proceeds from aircraft sales, trading and other activity | | 102,423 | | 61,854 | |
Acquisition of furnishings, equipment and other assets | | (65,174) | | (49,771) | |
Net cash used in investing activities | | (613,586) | | (301,339) | |
Financing Activities | | | | | |
Issuance of common stock upon exercise of options | | — | | 390 | |
Cash dividends paid | | (4,094) | | (3,055) | |
Tax withholdings on stock-based compensation | | (5,302) | | (2,054) | |
Net change in unsecured revolving facilities | | (231,000) | | (233,000) | |
Proceeds from debt financings | | 692,134 | | 520,635 | |
Payments in reduction of debt financings | | (144,034) | | (201,953) | |
Net change in restricted cash | | (9,510) | | 10,567 | |
Debt issuance costs | | (978) | | (2,306) | |
Security deposits and maintenance reserve receipts | | 37,226 | | 34,394 | |
Security deposits and maintenance reserve disbursements | | (3,020) | | (16,614) | |
Net cash provided by financing activities | | 331,422 | | 107,004 | |
Net decrease in cash | | (72,663) | | (14,095) | |
Cash and cash equivalents at beginning of period | | 282,819 | | 270,173 | |
Cash and cash equivalents at end of period | | $ | 210,156 | | $ | 256,078 | |
Supplemental Disclosure of Cash Flow Information | | | | | |
Cash paid during the period for interest, including capitalized interest of $10,704 and $10,391 at March 31, 2015 and 2014, respectively | | $ | 62,472 | | $ | 43,256 | |
Supplemental Disclosure of Noncash Activities | | | | | |
Buyer furnished equipment, capitalized interest, deposits on flight equipment purchases and seller financing applied to acquisition of flight equipment and other assets applied to payments for deposits on flight equipment purchases | | $ | 239,276 | | $ | 74,428 | |
Cash dividends declared, not yet paid | | $ | 4,101 | | $ | 3,059 | |
9