Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended | ||
Sep. 27, 2014 | Nov. 05, 2014 | Nov. 05, 2014 | |
Common Stock | Class B Convertible Common Stock | ||
Entity Registrant Name | 'Vishay Precision Group, Inc. | ' | ' |
Entity Central Index Key | '0001487952 | ' | ' |
Current Fiscal Year End Date | '--12-31 | ' | ' |
Trading Symbol | 'VPG | ' | ' |
Entity Filer Category | 'Accelerated Filer | ' | ' |
Document Type | '10-Q | ' | ' |
Document Period End Date | 27-Sep-14 | ' | ' |
Document Fiscal Year Focus | '2014 | ' | ' |
Document Fiscal Period Focus | 'Q3 | ' | ' |
Amendment Flag | 'false | ' | ' |
Entity Common Stock, Shares Outstanding | ' | 12,729,837 | 1,025,176 |
Consolidated_Condensed_Balance
Consolidated Condensed Balance Sheets (Unaudited) (USD $) | Sep. 27, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Assets | ' | ' |
Cash and cash equivalents | $75,424 | $72,785 |
Accounts receivable, net | 43,078 | 40,500 |
Inventories: | ' | ' |
Raw materials | 14,892 | 15,223 |
Work in process | 20,316 | 19,962 |
Finished goods | 18,701 | 19,788 |
Inventories, net | 53,909 | 54,973 |
Deferred income taxes | 2,887 | 4,784 |
Prepaid expenses and other current assets | 11,216 | 10,500 |
Total current assets | 186,514 | 183,542 |
Property and equipment, at cost: | ' | ' |
Land | 1,971 | 1,993 |
Buildings and improvements | 48,680 | 47,793 |
Machinery and equipment | 77,549 | 75,644 |
Software | 6,822 | 6,333 |
Construction in progress | 1,293 | 1,252 |
Accumulated depreciation | -88,359 | -83,692 |
Property and equipment, net | 47,956 | 49,323 |
Goodwill | 18,266 | 18,880 |
Intangible assets, net | 19,838 | 22,458 |
Other assets | 20,074 | 17,901 |
Total assets | 292,648 | 292,104 |
Liabilities and equity | ' | ' |
Trade accounts payable | 10,290 | 10,258 |
Payroll and related expenses | 14,194 | 15,016 |
Other accrued expenses | 14,827 | 15,814 |
Income taxes | 525 | 615 |
Current portion of long-term debt | 4,882 | 4,137 |
Total current liabilities | 44,718 | 45,840 |
Long-term debt, less current portion | 19,060 | 22,936 |
Deferred income taxes | 1,003 | 1,259 |
Other liabilities | 7,748 | 7,738 |
Accrued pension and other postretirement costs | 10,061 | 10,780 |
Total liabilities | 82,590 | 88,553 |
Commitments and contingencies | ' | ' |
Equity: | ' | ' |
Common stock | 1,273 | 1,271 |
Capital in excess of par value | 189,335 | 188,424 |
Retained earnings | 40,933 | 32,647 |
Accumulated other comprehensive income (loss) | -21,750 | -19,027 |
Total Vishay Precision Group, Inc. stockholders' equity | 209,894 | 203,418 |
Noncontrolling interests | 164 | 133 |
Total equity | 210,058 | 203,551 |
Total liabilities and equity | 292,648 | 292,104 |
Class B Convertible Common Stock | ' | ' |
Equity: | ' | ' |
Common stock | $103 | $103 |
Consolidated_Condensed_Stateme
Consolidated Condensed Statements of Operations (Unaudited) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Sep. 27, 2014 | Sep. 28, 2013 | Sep. 27, 2014 | Sep. 28, 2013 |
Income Statement [Abstract] | ' | ' | ' | ' |
Net revenues | $63,402 | $57,729 | $189,605 | $178,027 |
Costs of products sold | 39,625 | 38,486 | 119,084 | 117,255 |
Gross profit | 23,777 | 19,243 | 70,521 | 60,772 |
Selling, general, and administrative expenses | 19,668 | 18,485 | 58,286 | 54,847 |
Acquisition costs | 0 | 57 | 0 | 752 |
Restructuring costs | 144 | 99 | 475 | 487 |
Operating income | 3,965 | 602 | 11,760 | 4,686 |
Other income (expense): | ' | ' | ' | ' |
Interest expense | -212 | -276 | -660 | -771 |
Other | -81 | 210 | -770 | -1,073 |
Other income (expense) - net | -293 | -66 | -1,430 | -1,844 |
Income before taxes | 3,672 | 536 | 10,330 | 2,842 |
Income tax expense (benefit) | 523 | -919 | 1,955 | -339 |
Net earnings | 3,149 | 1,455 | 8,375 | 3,181 |
Less: net earnings (loss) attributable to noncontrolling interests | 30 | -11 | 89 | 18 |
Net earnings attributable to VPG stockholders | $3,119 | $1,466 | $8,286 | $3,163 |
Basic earnings per share attributable to VPG stockholders | $0.23 | $0.11 | $0.60 | $0.23 |
Diluted earnings per share attributable to VPG stockholders | $0.22 | $0.11 | $0.59 | $0.23 |
Weighted average shares outstanding - basic | 13,757 | 13,734 | 13,755 | 13,504 |
Weighted average shares outstanding - diluted | 13,977 | 13,944 | 13,968 | 13,940 |
Consolidated_Condensed_Stateme1
Consolidated Condensed Statements of Comprehensive Income (Loss) (Unaudited) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 27, 2014 | Sep. 28, 2013 | Sep. 27, 2014 | Sep. 28, 2013 |
Statement of Comprehensive Income [Abstract] | ' | ' | ' | ' |
Net earnings | $3,149 | $1,455 | $8,375 | $3,181 |
Other comprehensive income (loss): | ' | ' | ' | ' |
Foreign currency translation adjustment | -4,020 | 1,715 | -2,802 | -5,086 |
Pension and other postretirement actuarial items, net of tax | 85 | -59 | 79 | 220 |
Other comprehensive (loss) income | -3,935 | 1,656 | -2,723 | -4,866 |
Total comprehensive (loss) income | -786 | 3,111 | 5,652 | -1,685 |
Less: net (loss) income attributable to noncontrolling interests | 30 | -11 | 89 | 18 |
Comprehensive (loss) income attributable to VPG stockholders | ($816) | $3,122 | $5,563 | ($1,703) |
Consolidated_Condensed_Stateme2
Consolidated Condensed Statements of Cash Flows (Unaudited) (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 27, 2014 | Sep. 28, 2013 |
Operating activities | ' | ' |
Net earnings | $8,375 | $3,181 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | ' | ' |
Depreciation and amortization | 8,734 | 9,016 |
Loss (gain) on disposal of property and equipment | 61 | -27 |
Share-based compensation expense | 780 | 929 |
Inventory write-offs for obsolescence | 972 | 901 |
Other | -625 | -3,214 |
Net changes in operating assets and liabilities, net of acquisitions: | ' | ' |
Accounts receivable | -3,627 | -3,031 |
Inventories | -482 | 4,909 |
Prepaid expenses and other current assets | -750 | -2,997 |
Trade accounts payable | 228 | -1,504 |
Other current liabilities | -1,126 | -2,013 |
Net cash provided by operating activities | 12,540 | 6,150 |
Investing activities | ' | ' |
Capital expenditures | -5,626 | -3,910 |
Proceeds from sale of property and equipment | 74 | 76 |
Purchase of business | 0 | -48,919 |
Net cash used in investing activities | -5,552 | -52,753 |
Financing activities | ' | ' |
Proceeds from long-term debt | 0 | 25,000 |
Principal payments on long-term debt and capital leases | -3,105 | -2,362 |
Debt issuance costs | 0 | -384 |
Distributions to noncontrolling interests | -58 | -64 |
Net cash (used in) provided by financing activities | -3,163 | 22,190 |
Effect of exchange rate changes on cash and cash equivalents | -1,186 | -1,195 |
Increase (decrease) in cash and cash equivalents | 2,639 | -25,608 |
Cash and cash equivalents at beginning of period | 72,785 | 93,881 |
Cash and cash equivalents at end of period | 75,424 | 68,273 |
Conversion of exchangeable notes to common stock | $0 | $5,861 |
Consolidated_Condensed_Stateme3
Consolidated Condensed Statement of Equity (Unaudited) (USD $) | Total | Common Stock | Class B Convertible Common Stock | Capital In Excess Of Par Value | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total VPG Inc. Stockholders' Equity | Noncontrolling Interests |
In Thousands, unless otherwise specified | ||||||||
Balance, beginning at Dec. 31, 2013 | $203,551 | $1,271 | $103 | $188,424 | $32,647 | ($19,027) | $203,418 | $133 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' | ' | ' |
Net earnings | 8,375 | ' | ' | ' | 8,286 | ' | 8,286 | 89 |
Other comprehensive income | -2,723 | ' | ' | ' | ' | -2,723 | -2,723 | ' |
Share-based compensation expense | 672 | ' | ' | 672 | ' | ' | 672 | ' |
Restricted stock issuances (20,145 shares) | 241 | 2 | ' | 239 | ' | ' | 241 | ' |
Distributions to noncontrolling interests | -58 | ' | ' | ' | ' | ' | ' | -58 |
Balance, ending at Sep. 27, 2014 | $210,058 | $1,273 | $103 | $189,335 | $40,933 | ($21,750) | $209,894 | $164 |
Consolidated_Condensed_Stateme4
Consolidated Condensed Statement of Equity (Unaudited) (Parenthetical) (Common Stock) | 9 Months Ended |
Sep. 27, 2014 | |
Common Stock | ' |
Restricted stock issuances, shares | 20,145 |
Basis_of_Presentation
Basis of Presentation | 9 Months Ended | |||
Sep. 27, 2014 | ||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' | |||
Basis of Presentation | ' | |||
Basis of Presentation | ||||
Background | ||||
Vishay Precision Group, Inc. (“VPG” or the “Company”) is an internationally recognized designer, manufacturer and marketer of components based on resistive foil technology, sensors, and sensor-based systems specializing in the growing markets of stress, force, weight, pressure, and current measurements. The Company provides vertically integrated products and solutions that are primarily based upon its proprietary foil technology. These products are marketed under a variety of brand names that the Company believes are characterized as having a very high level of precision and quality. VPG’s global operations enable it to produce a wide variety of products in strategically effective geographical locations that also optimize its resources for specific technologies, sensors, assemblies and systems. | ||||
Interim Financial Statements | ||||
These unaudited consolidated condensed financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements and therefore do not include all information and footnotes necessary for the presentation of financial position, results of operations, and cash flows required by accounting principles generally accepted in the United States for complete financial statements. The information furnished reflects all normal recurring adjustments which are, in the opinion of management, necessary for a fair summary of the financial position, results of operations, and cash flows for the interim periods presented. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of December 31, 2013 and 2012 and for each of the three years in the period ended December 31, 2013, included in VPG’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013, filed with the SEC on March 12, 2014. The results of operations for the fiscal quarter and nine fiscal months ended September 27, 2014 are not necessarily indicative of the results to be expected for the full year. | ||||
VPG reports interim financial information for 13-week periods beginning on a Sunday and ending on a Saturday, except for the first quarter, which always begins on January 1, and the fourth quarter, which always ends on December 31. The four fiscal quarters in 2014 and 2013 end on the following dates: | ||||
2014 | 2013 | |||
Quarter 1 | March 29, | March 30, | ||
Quarter 2 | June 28, | June 29, | ||
Quarter 3 | September 27, | September 28, | ||
Quarter 4 | December 31, | December 31, | ||
Recent Accounting Pronouncements | ||||
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers, which provides a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede most current revenue recognition guidance. The basis of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. The ASU is effective for public entities for annual and interim periods beginning after December 15, 2016. Early adoption is not permitted under GAAP, and either full or modified retrospective application is required. The Company has not yet selected a transition method and the effects of this standard on the Company's financial position, results of operations and cash flows are not yet known. |
Restructuring_Costs
Restructuring Costs | 9 Months Ended |
Sep. 27, 2014 | |
Restructuring and Related Activities [Abstract] | ' |
Restructuring Costs | ' |
Restructuring Costs | |
Restructuring costs reflect the cost reduction programs implemented by the Company. Restructuring costs are expensed during the period in which the Company determines it will incur those costs and all requirements for accrual are met. Because these costs are recorded based upon estimates, actual expenditures for the restructuring activities may differ from the initially recorded costs. If the initial estimates are too low or too high, the Company could be required to either record additional expense in future periods or to reverse part of the previously recorded charges. | |
The Company recorded restructuring costs of $0.1 million during the fiscal quarter ended September 27, 2014. These costs were comprised of employee termination costs, including severance at one of the Company's subsidiaries in the United States, and were incurred in connection with a cost reduction program. As of September 27, 2014, a portion of the costs were paid, and the remaining costs are expected to be paid by the first quarter of 2015. | |
The Company recorded restructuring costs of $0.3 million during the six fiscal months ended June 28, 2014. These costs were comprised of employee termination costs, including severance and a statutory retirement allowance at the Company's subsidiary in Canada, and were incurred in connection with a cost reduction program. As of September 27, 2014, $0.2 million of the restructuring costs have been paid. The remaining costs are expected to be paid during the remainder of 2014 and the first quarter of 2015. | |
The Company recorded restructuring costs of $0.1 million during the fourth quarter of 2013. These costs were comprised of employee termination costs, including severance and a statutory retirement allowance at the Company's subsidiary in Canada, and were incurred in connection with a cost reduction in one of the manufacturing areas. These costs were fully paid at the end of the first fiscal quarter of 2014. | |
The Company recorded restructuring costs of $0.4 million during the fiscal quarter ended March 30, 2013. These costs were comprised of employee termination costs, including severance and a statutory retirement allowance, covering 16 technical, production and administrative employees at one of the Company’s subsidiaries in Japan. The restructuring was undertaken primarily in response to the declining business conditions in Japan. The restructuring costs were fully paid during 2013. |
Income_Taxes
Income Taxes | 9 Months Ended |
Sep. 27, 2014 | |
Income Tax Disclosure [Abstract] | ' |
Income Taxes | ' |
Income Taxes | |
VPG calculates the tax provision for interim periods using an estimated annual effective tax rate methodology which is based on a current projection of full-year earnings before taxes amongst different taxing jurisdictions and adjusted for the impact of discrete quarterly items. The effective tax rate for the fiscal quarter ended September 27, 2014 was 14.2% versus (171.5)% for the fiscal quarter ended September 28, 2013. The effective tax rate for the nine fiscal months ended September 27, 2014 was 18.9% versus (11.9)% for the nine fiscal months ended September 28, 2013. VPG’s effective tax rate for both periods presented changed due to the results of geographical mix of pretax earnings. However, in the fiscal quarter and nine fiscal months ended September 28, 2013, the Company recorded a net discrete deferred tax benefit of $1.3 million associated with the increase in the Israeli statutory tax rate, resulting in an increase to the carrying value of the Company's net deferred tax assets in Israel. | |
In the fiscal quarter ended June 28, 2014, VPG began a reorganization within the Company’s corporate entity structure. For the fiscal quarter ended June 28, 2014, this reorganization caused the Company to record a discrete income tax expense of $1.9 million associated with foreign earnings that were previously considered permanently reinvested. In addition, the reorganization resulted in the recording of a $2.0 million discrete income tax benefit for the reversal of an existing valuation allowance against U.S. foreign tax credit carryforwards. The Company expects to complete the reorganization during the fourth quarter of 2014. | |
The provision for income taxes consists of provisions for federal, state, and foreign income taxes. The effective tax rates for the fiscal quarters and nine fiscal months ended September 27, 2014 and September 28, 2013 reflect VPG’s expected tax rate on reported income before income tax and tax adjustments. VPG operates in an international environment with significant operations in various locations outside the United States. Accordingly, the consolidated income tax rate is a composite rate reflecting VPG’s earnings and the applicable tax rates in the various locations in which VPG operates. | |
The Company and its subsidiaries are subject to income taxes in the U.S. and numerous foreign jurisdictions. Significant judgment is required in evaluating the Company’s tax positions and determining the provision for income taxes. During the ordinary course of business, there are many transactions and calculations for which the ultimate tax determination is uncertain. VPG establishes reserves for tax-related uncertainties based on estimates of whether, and the extent to which, additional taxes will be due. These reserves are established when VPG believes that certain positions might be challenged despite its belief that the tax return positions are supportable. VPG adjusts these reserves in light of changing facts and circumstances and the provision for income taxes includes the impact of reserve provisions and changes to reserves that are considered appropriate. Penalties and tax-related interest expense are reported as a component of income tax expense. The Company anticipates $0.1 million to $0.3 million of unrecognized tax benefits to be reversed within the next twelve months of the reporting date, due to the expiration of statute of limitations in certain jurisdictions. |
LongTerm_Debt
Long-Term Debt | 9 Months Ended | |||||||
Sep. 27, 2014 | ||||||||
Debt Disclosure [Abstract] | ' | |||||||
Long-Term Debt | ' | |||||||
Long-Term Debt | ||||||||
Long-term debt consists of the following (in thousands): | ||||||||
27-Sep-14 | 31-Dec-13 | |||||||
2013 Credit Agreement - revolving facility | $ | — | $ | — | ||||
2013 Credit Agreement - U.S. term facility | 6,500 | 8,000 | ||||||
2013 Credit Agreement - Canadian term facility | 12,500 | 14,000 | ||||||
Israeli Credit Agreement - revolving facility | — | — | ||||||
Exchangeable unsecured notes, due 2102 | 4,097 | 4,097 | ||||||
Other debt | 845 | 976 | ||||||
23,942 | 27,073 | |||||||
Less: current portion | 4,882 | 4,137 | ||||||
$ | 19,060 | $ | 22,936 | |||||
Accumulated_Other_Comprehensiv
Accumulated Other Comprehensive Income (Loss) | 9 Months Ended | |||||||||||
Sep. 27, 2014 | ||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | ' | |||||||||||
Accumulated Other Comprehensive Income (Loss) | ' | |||||||||||
Accumulated Other Comprehensive Income (Loss) | ||||||||||||
The components of accumulated other comprehensive income (loss), net of tax, consist of the following (in thousands): | ||||||||||||
Foreign Currency Translation Adjustment | Pension | Total | ||||||||||
and Other | ||||||||||||
Postretirement | ||||||||||||
Actuarial Items | ||||||||||||
Balance at January 1, 2014 | $ | (16,761 | ) | $ | (2,266 | ) | $ | (19,027 | ) | |||
Other comprehensive income (loss) before reclassifications | (2,802 | ) | — | (2,802 | ) | |||||||
Amounts reclassified from accumulated other comprehensive income (loss) | — | 79 | 79 | |||||||||
Balance at September 27, 2014 | $ | (19,563 | ) | $ | (2,187 | ) | $ | (21,750 | ) | |||
Foreign Currency Translation Adjustment | Pension | Total | ||||||||||
and Other | ||||||||||||
Postretirement | ||||||||||||
Actuarial Items | ||||||||||||
Balance at January 1, 2013 | $ | (11,044 | ) | $ | (3,939 | ) | $ | (14,983 | ) | |||
Other comprehensive income (loss) before reclassifications | (5,086 | ) | — | (5,086 | ) | |||||||
Amounts reclassified from accumulated other comprehensive income (loss) | — | 279 | 279 | |||||||||
Balance at September 28, 2013 | $ | (16,130 | ) | $ | (3,660 | ) | $ | (19,790 | ) | |||
Reclassifications of pension and other postretirement actuarial items out of accumulated other comprehensive income (loss) are included in the computation of net periodic benefit cost (see Note 6). |
Pensions_and_Other_Postretirem
Pensions and Other Postretirement Benefits | 9 Months Ended | |||||||||||||||
Sep. 27, 2014 | ||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | ' | |||||||||||||||
Pension and Other Postretirement Benefits | ' | |||||||||||||||
Pension and Other Postretirement Benefits | ||||||||||||||||
Employees of VPG participate in various defined benefit pension and other postretirement benefit ("OPEB") plans. | ||||||||||||||||
The following table sets forth the components of the net periodic benefit cost for the Company's defined benefit pension and other postretirement benefit plans (in thousands): | ||||||||||||||||
Fiscal quarter ended | Fiscal quarter ended | |||||||||||||||
September 27, 2014 | September 28, 2013 | |||||||||||||||
Pension | OPEB | Pension | OPEB | |||||||||||||
Plans | Plans | Plans | Plans | |||||||||||||
Net service cost | $ | 106 | $ | 21 | $ | 111 | $ | 18 | ||||||||
Interest cost | 238 | 31 | 212 | 24 | ||||||||||||
Expected return on plan assets | (200 | ) | — | (149 | ) | — | ||||||||||
Amortization of actuarial losses | 7 | 9 | 42 | 8 | ||||||||||||
Net periodic benefit cost | $ | 151 | $ | 61 | $ | 216 | $ | 50 | ||||||||
Nine fiscal months ended September 27, 2014 | Nine fiscal months ended September 28, 2013 | |||||||||||||||
Pension | OPEB | Pension | OPEB | |||||||||||||
Plans | Plans | Plans | Plans | |||||||||||||
Net service cost | $ | 318 | $ | 63 | $ | 338 | $ | 55 | ||||||||
Interest cost | 711 | 93 | 640 | 73 | ||||||||||||
Expected return on plan assets | (599 | ) | — | (449 | ) | — | ||||||||||
Amortization of actuarial losses | 21 | 27 | 127 | 22 | ||||||||||||
Net periodic benefit cost | $ | 451 | $ | 183 | $ | 656 | $ | 150 | ||||||||
ShareBased_Compensation
Share-Based Compensation | 9 Months Ended | |||||||||||||||
Sep. 27, 2014 | ||||||||||||||||
Share-based Compensation [Abstract] | ' | |||||||||||||||
Share-Based Compensation | ' | |||||||||||||||
Share-Based Compensation | ||||||||||||||||
The Amended and Restated Vishay Precision Group, Inc. Stock Incentive Program (as amended and restated, the “Plan”) permits the issuance of up to 1,000,000 shares of common stock. At September 27, 2014, the Company had reserved 579,134 shares of common stock for future grant of equity awards (restricted stock, unrestricted stock, restricted stock units ("RSUs"), or stock options) pursuant to the Plan. If any outstanding awards are forfeited by the holder or cancelled by the Company, the underlying shares would be available for regrant to others. | ||||||||||||||||
Stock Options | ||||||||||||||||
The following table summarizes the Company’s 2014 stock option activity (number of options in thousands): | ||||||||||||||||
Number | Weighted | Weighted | ||||||||||||||
of | Average | Average | ||||||||||||||
Options | Exercise | Remaining | ||||||||||||||
Price | Contractual | |||||||||||||||
Life (yrs) | ||||||||||||||||
Outstanding: | ||||||||||||||||
Balance at January 1, 2014 | 27 | $ | 18.06 | |||||||||||||
Granted | — | — | ||||||||||||||
Exercised | (4 | ) | 11.92 | |||||||||||||
Expired/forfeited | (5 | ) | 20.58 | |||||||||||||
Balance at September 27, 2014 | 18 | $ | 18.92 | 2.41 | ||||||||||||
Exercisable: | ||||||||||||||||
End of period | 18 | $ | 18.92 | |||||||||||||
The pretax intrinsic value (the difference between the closing stock price of VPG’s common stock on the last trading day of the fiscal quarter of $15.16 per share and the exercise price, multiplied by the number of in-the-money options) that would have been received by the options holders had all option holders exercised their options on September 27, 2014 is not material. | ||||||||||||||||
Restricted Stock Units | ||||||||||||||||
On January 29, 2014, VPG’s three executive officers were granted annual equity awards in the form of RSUs, of which 75% are performance-based. The awards have an aggregate grant-date fair value of $1.2 million and were comprised of 79,453 RSUs. Twenty-five percent of these awards will vest on January 1, 2017, subject to the executives' continued employment. The performance-based portion of the RSUs will also vest on January 1, 2017, subject to the satisfaction of certain performance objectives relating to three year cumulative “free cash” and net earnings goals, and their continued employment. | ||||||||||||||||
On May 5, 2014, certain VPG employees were granted annual equity awards in the form of RSUs, of which 75% are performance-based. The awards have an aggregate grant-date fair value of $0.3 million and were comprised of 21,387 RSUs. Twenty-five percent of these awards will vest on January 1, 2017, subject to the employees' continued employment. The performance-based portion of the RSUs will also vest on January 1, 2017, subject to the satisfaction of certain performance objectives relating to three year cumulative earnings and cash flow goals, and their continued employment. | ||||||||||||||||
On May 22, 2014, the Board of directors approved the issuance of an aggregate of 11,235 RSUs to the three independent board members and to the non-executive Chairman of the Board, with an aggregate grant-date fair value of $0.2 million. The compensation cost with respect to the awards is recognized ratably over the one year vesting period of such awards. | ||||||||||||||||
RSU activity for 2014 is presented below (number of RSUs in thousands): | ||||||||||||||||
Number | Weighted | |||||||||||||||
of | Average | |||||||||||||||
RSUs | Grant-date | |||||||||||||||
Fair Value | ||||||||||||||||
Outstanding: | ||||||||||||||||
Balance at January 1, 2014 | 146 | $ | 14.72 | |||||||||||||
Granted | 112 | 15.3 | ||||||||||||||
Vested | (22 | ) | 15.84 | |||||||||||||
Balance at September 27, 2014 | 236 | $ | 14.89 | |||||||||||||
The amount of compensation cost related to share-based payment transactions is measured based on the grant-date fair value of the equity instruments issued. VPG determines compensation cost for RSUs based on the grant-date fair value of the underlying common stock. The Company recognizes compensation cost for RSUs that are expected to vest and for which performance criteria are expected to be met. Compensation cost is recognized over the period that the participant provides service in exchange for the award. RSUs with performance-based vesting criteria are expected to vest as follows (number of RSUs in thousands): | ||||||||||||||||
Vesting Date | Expected to Vest | Not Expected to Vest | Total | |||||||||||||
January 1, 2015 | 9 | 29 | 38 | |||||||||||||
January 1, 2016 | 23 | 24 | 47 | |||||||||||||
January 1, 2017 | 76 | — | 76 | |||||||||||||
Share-Based Compensation Expense | ||||||||||||||||
The following table summarizes share-based compensation expense recognized (in thousands): | ||||||||||||||||
Fiscal quarter ended | Nine fiscal months ended | |||||||||||||||
September 27, 2014 | September 28, 2013 | September 27, 2014 | September 28, 2013 | |||||||||||||
Stock options | $ | — | $ | — | $ | — | $ | 2 | ||||||||
Restricted stock units | 295 | 225 | 780 | 927 | ||||||||||||
Total | $ | 295 | $ | 225 | $ | 780 | $ | 929 | ||||||||
Segment_Information
Segment Information | 9 Months Ended | |||||||||||||||
Sep. 27, 2014 | ||||||||||||||||
Segment Reporting [Abstract] | ' | |||||||||||||||
Segment Information | ' | |||||||||||||||
Segment Information | ||||||||||||||||
VPG reports in three product segments: the Foil Technology Products segment, the Force Sensors segment, and the Weighing and Control Systems segment. The Foil Technology Products reporting segment is comprised of the foil resistor and strain gage operating segments. The Force Sensors reporting segment is comprised of transducers, load cells and modules. The Weighing and Control Systems reporting segment is comprised of instruments, complete systems for process control, and on-board weighing applications. | ||||||||||||||||
VPG evaluates reporting segment performance based on multiple performance measures including revenues, gross profits and operating income, exclusive of certain items. Management believes that evaluating segment performance, excluding items such as restructuring costs, acquisition costs, and other items is meaningful because it provides insight with respect to the intrinsic operating results of VPG. The following table sets forth reporting segment information (in thousands): | ||||||||||||||||
Fiscal quarter ended | Nine fiscal months ended | |||||||||||||||
September 27, 2014 | September 28, 2013 | September 27, 2014 | September 28, 2013 | |||||||||||||
Net third-party revenues: | ||||||||||||||||
Foil Technology Products | $ | 27,327 | $ | 22,433 | $ | 81,362 | $ | 71,308 | ||||||||
Force Sensors | 17,480 | 16,388 | 50,893 | 48,876 | ||||||||||||
Weighing & Control Systems | 18,595 | 18,908 | 57,350 | 57,843 | ||||||||||||
Total | $ | 63,402 | $ | 57,729 | $ | 189,605 | $ | 178,027 | ||||||||
Gross profit: | ||||||||||||||||
Foil Technology Products | $ | 11,305 | $ | 8,235 | $ | 32,420 | $ | 26,731 | ||||||||
Force Sensors | 3,940 | 2,882 | 11,164 | 10,586 | ||||||||||||
Weighing & Control Systems | 8,532 | 8,126 | 26,937 | 23,455 | ||||||||||||
Total | $ | 23,777 | $ | 19,243 | $ | 70,521 | $ | 60,772 | ||||||||
Reconciliation of segment operating income to consolidated results: | ||||||||||||||||
Foil Technology Products | $ | 6,748 | $ | 3,912 | $ | 18,490 | $ | 13,926 | ||||||||
Force Sensors | 1,457 | 658 | 3,956 | 3,915 | ||||||||||||
Weighing & Control Systems | 2,653 | 2,464 | 9,325 | 7,488 | ||||||||||||
Unallocated G&A expenses | (6,749 | ) | (6,276 | ) | (19,536 | ) | (19,404 | ) | ||||||||
Acquisition costs | — | (57 | ) | — | (752 | ) | ||||||||||
Restructuring costs | (144 | ) | (99 | ) | (475 | ) | (487 | ) | ||||||||
Consolidated condensed operating income | $ | 3,965 | $ | 602 | $ | 11,760 | $ | 4,686 | ||||||||
Acquisition costs: | ||||||||||||||||
Weighing & Control Systems | $ | — | $ | (57 | ) | $ | — | $ | (752 | ) | ||||||
Restructuring costs: | ||||||||||||||||
Foil Technology Products | $ | (144 | ) | $ | — | $ | (144 | ) | $ | (388 | ) | |||||
Weighing & Control Systems | — | (99 | ) | (331 | ) | (99 | ) | |||||||||
$ | (144 | ) | $ | (99 | ) | $ | (475 | ) | $ | (487 | ) | |||||
Products are transferred between segments on a basis intended to reflect, as nearly as practicable, the market value of the products. Intersegment sales from the Foil Technology Products segment to the Force Sensors segment and Weighing and Control Systems segment were $0.9 million and $0.5 million during the fiscal quarters ended September 27, 2014 and September 28, 2013, respectively, and $2.3 million and $1.4 million during the nine fiscal months ended September 27, 2014 and September 28, 2013, respectively. Intersegment sales from the Force Sensors segment to the Foil Technology Products segment and Weighing and Control Systems segment were $0.5 million and $0.5 million during the fiscal quarters ended September 27, 2014 and September 28, 2013, respectively, and $1.3 million and $1.7 million during the nine fiscal months ended September 27, 2014 and September 28, 2013, respectively. Intersegment sales from the Weighing and Control Systems segment to the Force Sensors segment were $0.2 million and $0.4 million during the fiscal quarters ended September 27, 2014 and September 28, 2013, respectively, and $0.8 million and $1.0 million during the nine fiscal months ended September 27, 2014 and September 28, 2013, respectively. |
Earnings_Per_Share
Earnings Per Share | 9 Months Ended | |||||||||||||||
Sep. 27, 2014 | ||||||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||||||
Earnings Per Share | ' | |||||||||||||||
Earnings Per Share | ||||||||||||||||
The following table sets forth the computation of basic and diluted earnings per share attributable to VPG stockholders (in thousands, except earnings per share): | ||||||||||||||||
Fiscal quarter ended | Nine fiscal months ended | |||||||||||||||
September 27, 2014 | September 28, 2013 | September 27, 2014 | September 28, 2013 | |||||||||||||
Numerator: | ||||||||||||||||
Numerator for basic earnings per share: | ||||||||||||||||
Net earnings attributable to VPG stockholders | $ | 3,119 | $ | 1,466 | $ | 8,286 | $ | 3,163 | ||||||||
Adjustment to the numerator for net earnings: | ||||||||||||||||
Interest savings assuming conversion of dilutive exchangeable notes, net of tax | 2 | 4 | 5 | 13 | ||||||||||||
Numerator for diluted earnings per share: | ||||||||||||||||
Net earnings attributable to VPG stockholders | $ | 3,121 | $ | 1,470 | $ | 8,291 | $ | 3,176 | ||||||||
Denominator: | ||||||||||||||||
Denominator for basic earnings per share: | ||||||||||||||||
Weighted average shares | 13,757 | 13,734 | 13,755 | 13,504 | ||||||||||||
Effect of dilutive securities: | ||||||||||||||||
Exchangeable notes | 181 | 181 | 181 | 355 | ||||||||||||
Employee stock options | — | 1 | 1 | 1 | ||||||||||||
Restricted stock units | 39 | 28 | 31 | 80 | ||||||||||||
Dilutive potential common shares | 220 | 210 | 213 | 436 | ||||||||||||
Denominator for diluted earnings per share: | ||||||||||||||||
Adjusted weighted average shares | 13,977 | 13,944 | 13,968 | 13,940 | ||||||||||||
Basic earnings per share attributable to VPG stockholders | $ | 0.23 | $ | 0.11 | $ | 0.6 | $ | 0.23 | ||||||||
Diluted earnings per share attributable to VPG stockholders | $ | 0.22 | $ | 0.11 | $ | 0.59 | $ | 0.23 | ||||||||
Diluted earnings per share for the periods presented do not reflect the following weighted average potential common shares, as the effect would be antidilutive (in thousands): | ||||||||||||||||
Fiscal quarter ended | Nine fiscal months ended | |||||||||||||||
September 27, 2014 | September 28, 2013 | September 27, 2014 | September 28, 2013 | |||||||||||||
Weighted average employee stock options | 18 | 23 | 18 | 23 | ||||||||||||
Additional_Financial_Statement
Additional Financial Statement Information | 9 Months Ended | |||||||||||||||
Sep. 27, 2014 | ||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' | |||||||||||||||
Additional Financial Statement Information | ' | |||||||||||||||
Additional Financial Statement Information | ||||||||||||||||
The caption “other” on the consolidated condensed statements of operations consists of the following (in thousands): | ||||||||||||||||
Fiscal quarter ended | Nine fiscal months ended | |||||||||||||||
September 27, 2014 | September 28, 2013 | September 27, 2014 | September 28, 2013 | |||||||||||||
Foreign exchange (loss) gain | $ | (103 | ) | $ | 184 | $ | (624 | ) | $ | (1,005 | ) | |||||
Interest income | 56 | 57 | 176 | 191 | ||||||||||||
Other | (34 | ) | (31 | ) | (322 | ) | (259 | ) | ||||||||
$ | (81 | ) | $ | 210 | $ | (770 | ) | $ | (1,073 | ) | ||||||
Fair_Value_Measurements
Fair Value Measurements | 9 Months Ended | ||||||||||||||||
Sep. 27, 2014 | |||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||||
Fair Value Measurements | ' | ||||||||||||||||
Fair Value Measurements | |||||||||||||||||
Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurement, establishes a valuation hierarchy of the inputs used to measure fair value. This hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels: | |||||||||||||||||
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. | |||||||||||||||||
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. | |||||||||||||||||
Level 3: Unobservable inputs that reflect the Company’s own assumptions. | |||||||||||||||||
An asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. | |||||||||||||||||
The following tables provide the financial assets and liabilities carried at fair value measured on a recurring basis (in thousands): | |||||||||||||||||
Fair value measurements at reporting date using: | |||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||
Fair Value | Inputs | Inputs | Inputs | ||||||||||||||
September 27, 2014 | |||||||||||||||||
Assets | |||||||||||||||||
Assets held in rabbi trusts | $ | 4,660 | $ | 925 | $ | 3,735 | $ | — | |||||||||
December 31, 2013 | |||||||||||||||||
Assets | |||||||||||||||||
Assets held in rabbi trusts | $ | 4,678 | $ | 1,087 | $ | 3,591 | $ | — | |||||||||
The Company maintains non-qualified trusts, referred to as “rabbi” trusts, to fund payments under deferred compensation and non-qualified pension plans. Rabbi trust assets consist primarily of marketable securities, classified as available-for-sale money market funds at September 27, 2014 and December 31, 2013, and company-owned life insurance assets. The marketable securities held in the rabbi trusts are valued using quoted market prices on the last business day of the period. The company-owned life insurance assets are valued in consultation with the Company’s insurance brokers using the value of underlying assets of the insurance contracts. The fair value measurement of the marketable securities held in the rabbi trust is considered a Level 1 measurement and the measurement of the company-owned life insurance assets is considered a Level 2 measurement within the fair value hierarchy. | |||||||||||||||||
The fair value of the long-term debt at September 27, 2014 and December 31, 2013 is approximately $22.4 million and $25.5 million, respectively, compared to its carrying value of $23.9 million and $27.1 million, respectively. The Company estimates the fair value of its long-term debt using a combination of quoted market prices for similar financing arrangements and expected future payments discounted at risk-adjusted rates. The fair value of long-term debt is considered a Level 2 measurement within the fair value hierarchy. | |||||||||||||||||
The Company’s financial instruments include cash and cash equivalents whose carrying amounts reported in the consolidated condensed balance sheets approximate their fair values. |
Basis_of_Presentation_Tables
Basis of Presentation (Tables) | 9 Months Ended | |||
Sep. 27, 2014 | ||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' | |||
Schedule of Fiscal Quarters | ' | |||
The four fiscal quarters in 2014 and 2013 end on the following dates: | ||||
2014 | 2013 | |||
Quarter 1 | March 29, | March 30, | ||
Quarter 2 | June 28, | June 29, | ||
Quarter 3 | September 27, | September 28, | ||
Quarter 4 | December 31, | December 31, |
LongTerm_Debt_Tables
Long-Term Debt (Tables) | 9 Months Ended | |||||||
Sep. 27, 2014 | ||||||||
Debt Disclosure [Abstract] | ' | |||||||
Schedule of Long-term Debt | ' | |||||||
Long-term debt consists of the following (in thousands): | ||||||||
27-Sep-14 | 31-Dec-13 | |||||||
2013 Credit Agreement - revolving facility | $ | — | $ | — | ||||
2013 Credit Agreement - U.S. term facility | 6,500 | 8,000 | ||||||
2013 Credit Agreement - Canadian term facility | 12,500 | 14,000 | ||||||
Israeli Credit Agreement - revolving facility | — | — | ||||||
Exchangeable unsecured notes, due 2102 | 4,097 | 4,097 | ||||||
Other debt | 845 | 976 | ||||||
23,942 | 27,073 | |||||||
Less: current portion | 4,882 | 4,137 | ||||||
$ | 19,060 | $ | 22,936 | |||||
Accumulated_Other_Comprehensiv1
Accumulated Other Comprehensive Income (Loss) (Tables) | 9 Months Ended | |||||||||||
Sep. 27, 2014 | ||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | ' | |||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) | ' | |||||||||||
The components of accumulated other comprehensive income (loss), net of tax, consist of the following (in thousands): | ||||||||||||
Foreign Currency Translation Adjustment | Pension | Total | ||||||||||
and Other | ||||||||||||
Postretirement | ||||||||||||
Actuarial Items | ||||||||||||
Balance at January 1, 2014 | $ | (16,761 | ) | $ | (2,266 | ) | $ | (19,027 | ) | |||
Other comprehensive income (loss) before reclassifications | (2,802 | ) | — | (2,802 | ) | |||||||
Amounts reclassified from accumulated other comprehensive income (loss) | — | 79 | 79 | |||||||||
Balance at September 27, 2014 | $ | (19,563 | ) | $ | (2,187 | ) | $ | (21,750 | ) | |||
Foreign Currency Translation Adjustment | Pension | Total | ||||||||||
and Other | ||||||||||||
Postretirement | ||||||||||||
Actuarial Items | ||||||||||||
Balance at January 1, 2013 | $ | (11,044 | ) | $ | (3,939 | ) | $ | (14,983 | ) | |||
Other comprehensive income (loss) before reclassifications | (5,086 | ) | — | (5,086 | ) | |||||||
Amounts reclassified from accumulated other comprehensive income (loss) | — | 279 | 279 | |||||||||
Balance at September 28, 2013 | $ | (16,130 | ) | $ | (3,660 | ) | $ | (19,790 | ) |
Pensions_and_Other_Postretirem1
Pensions and Other Postretirement Benefits (Tables) | 9 Months Ended | |||||||||||||||
Sep. 27, 2014 | ||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | ' | |||||||||||||||
Schedule of Net Pension and Other Retirement Plan Costs | ' | |||||||||||||||
The following table sets forth the components of the net periodic benefit cost for the Company's defined benefit pension and other postretirement benefit plans (in thousands): | ||||||||||||||||
Fiscal quarter ended | Fiscal quarter ended | |||||||||||||||
September 27, 2014 | September 28, 2013 | |||||||||||||||
Pension | OPEB | Pension | OPEB | |||||||||||||
Plans | Plans | Plans | Plans | |||||||||||||
Net service cost | $ | 106 | $ | 21 | $ | 111 | $ | 18 | ||||||||
Interest cost | 238 | 31 | 212 | 24 | ||||||||||||
Expected return on plan assets | (200 | ) | — | (149 | ) | — | ||||||||||
Amortization of actuarial losses | 7 | 9 | 42 | 8 | ||||||||||||
Net periodic benefit cost | $ | 151 | $ | 61 | $ | 216 | $ | 50 | ||||||||
Nine fiscal months ended September 27, 2014 | Nine fiscal months ended September 28, 2013 | |||||||||||||||
Pension | OPEB | Pension | OPEB | |||||||||||||
Plans | Plans | Plans | Plans | |||||||||||||
Net service cost | $ | 318 | $ | 63 | $ | 338 | $ | 55 | ||||||||
Interest cost | 711 | 93 | 640 | 73 | ||||||||||||
Expected return on plan assets | (599 | ) | — | (449 | ) | — | ||||||||||
Amortization of actuarial losses | 21 | 27 | 127 | 22 | ||||||||||||
Net periodic benefit cost | $ | 451 | $ | 183 | $ | 656 | $ | 150 | ||||||||
ShareBased_Compensation_Tables
Share-Based Compensation (Tables) | 9 Months Ended | |||||||||||||||
Sep. 27, 2014 | ||||||||||||||||
Share-based Compensation [Abstract] | ' | |||||||||||||||
Schedule of Stock Option Activity | ' | |||||||||||||||
The following table summarizes the Company’s 2014 stock option activity (number of options in thousands): | ||||||||||||||||
Number | Weighted | Weighted | ||||||||||||||
of | Average | Average | ||||||||||||||
Options | Exercise | Remaining | ||||||||||||||
Price | Contractual | |||||||||||||||
Life (yrs) | ||||||||||||||||
Outstanding: | ||||||||||||||||
Balance at January 1, 2014 | 27 | $ | 18.06 | |||||||||||||
Granted | — | — | ||||||||||||||
Exercised | (4 | ) | 11.92 | |||||||||||||
Expired/forfeited | (5 | ) | 20.58 | |||||||||||||
Balance at September 27, 2014 | 18 | $ | 18.92 | 2.41 | ||||||||||||
Exercisable: | ||||||||||||||||
End of period | 18 | $ | 18.92 | |||||||||||||
Schedule of RSU Activity | ' | |||||||||||||||
RSU activity for 2014 is presented below (number of RSUs in thousands): | ||||||||||||||||
Number | Weighted | |||||||||||||||
of | Average | |||||||||||||||
RSUs | Grant-date | |||||||||||||||
Fair Value | ||||||||||||||||
Outstanding: | ||||||||||||||||
Balance at January 1, 2014 | 146 | $ | 14.72 | |||||||||||||
Granted | 112 | 15.3 | ||||||||||||||
Vested | (22 | ) | 15.84 | |||||||||||||
Balance at September 27, 2014 | 236 | $ | 14.89 | |||||||||||||
Schedule of RSUs with Performance-based Vesting | ' | |||||||||||||||
RSUs with performance-based vesting criteria are expected to vest as follows (number of RSUs in thousands): | ||||||||||||||||
Vesting Date | Expected to Vest | Not Expected to Vest | Total | |||||||||||||
January 1, 2015 | 9 | 29 | 38 | |||||||||||||
January 1, 2016 | 23 | 24 | 47 | |||||||||||||
January 1, 2017 | 76 | — | 76 | |||||||||||||
Schedule of Share-based Compensation Expense | ' | |||||||||||||||
The following table summarizes share-based compensation expense recognized (in thousands): | ||||||||||||||||
Fiscal quarter ended | Nine fiscal months ended | |||||||||||||||
September 27, 2014 | September 28, 2013 | September 27, 2014 | September 28, 2013 | |||||||||||||
Stock options | $ | — | $ | — | $ | — | $ | 2 | ||||||||
Restricted stock units | 295 | 225 | 780 | 927 | ||||||||||||
Total | $ | 295 | $ | 225 | $ | 780 | $ | 929 | ||||||||
Segment_Information_Tables
Segment Information (Tables) | 9 Months Ended | |||||||||||||||
Sep. 27, 2014 | ||||||||||||||||
Segment Reporting [Abstract] | ' | |||||||||||||||
Schedule of Segment Reporting | ' | |||||||||||||||
The following table sets forth reporting segment information (in thousands): | ||||||||||||||||
Fiscal quarter ended | Nine fiscal months ended | |||||||||||||||
September 27, 2014 | September 28, 2013 | September 27, 2014 | September 28, 2013 | |||||||||||||
Net third-party revenues: | ||||||||||||||||
Foil Technology Products | $ | 27,327 | $ | 22,433 | $ | 81,362 | $ | 71,308 | ||||||||
Force Sensors | 17,480 | 16,388 | 50,893 | 48,876 | ||||||||||||
Weighing & Control Systems | 18,595 | 18,908 | 57,350 | 57,843 | ||||||||||||
Total | $ | 63,402 | $ | 57,729 | $ | 189,605 | $ | 178,027 | ||||||||
Gross profit: | ||||||||||||||||
Foil Technology Products | $ | 11,305 | $ | 8,235 | $ | 32,420 | $ | 26,731 | ||||||||
Force Sensors | 3,940 | 2,882 | 11,164 | 10,586 | ||||||||||||
Weighing & Control Systems | 8,532 | 8,126 | 26,937 | 23,455 | ||||||||||||
Total | $ | 23,777 | $ | 19,243 | $ | 70,521 | $ | 60,772 | ||||||||
Reconciliation of segment operating income to consolidated results: | ||||||||||||||||
Foil Technology Products | $ | 6,748 | $ | 3,912 | $ | 18,490 | $ | 13,926 | ||||||||
Force Sensors | 1,457 | 658 | 3,956 | 3,915 | ||||||||||||
Weighing & Control Systems | 2,653 | 2,464 | 9,325 | 7,488 | ||||||||||||
Unallocated G&A expenses | (6,749 | ) | (6,276 | ) | (19,536 | ) | (19,404 | ) | ||||||||
Acquisition costs | — | (57 | ) | — | (752 | ) | ||||||||||
Restructuring costs | (144 | ) | (99 | ) | (475 | ) | (487 | ) | ||||||||
Consolidated condensed operating income | $ | 3,965 | $ | 602 | $ | 11,760 | $ | 4,686 | ||||||||
Acquisition costs: | ||||||||||||||||
Weighing & Control Systems | $ | — | $ | (57 | ) | $ | — | $ | (752 | ) | ||||||
Restructuring costs: | ||||||||||||||||
Foil Technology Products | $ | (144 | ) | $ | — | $ | (144 | ) | $ | (388 | ) | |||||
Weighing & Control Systems | — | (99 | ) | (331 | ) | (99 | ) | |||||||||
$ | (144 | ) | $ | (99 | ) | $ | (475 | ) | $ | (487 | ) |
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 9 Months Ended | |||||||||||||||
Sep. 27, 2014 | ||||||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||||||
Computation of Basic and Diluted Earnings Per Share | ' | |||||||||||||||
The following table sets forth the computation of basic and diluted earnings per share attributable to VPG stockholders (in thousands, except earnings per share): | ||||||||||||||||
Fiscal quarter ended | Nine fiscal months ended | |||||||||||||||
September 27, 2014 | September 28, 2013 | September 27, 2014 | September 28, 2013 | |||||||||||||
Numerator: | ||||||||||||||||
Numerator for basic earnings per share: | ||||||||||||||||
Net earnings attributable to VPG stockholders | $ | 3,119 | $ | 1,466 | $ | 8,286 | $ | 3,163 | ||||||||
Adjustment to the numerator for net earnings: | ||||||||||||||||
Interest savings assuming conversion of dilutive exchangeable notes, net of tax | 2 | 4 | 5 | 13 | ||||||||||||
Numerator for diluted earnings per share: | ||||||||||||||||
Net earnings attributable to VPG stockholders | $ | 3,121 | $ | 1,470 | $ | 8,291 | $ | 3,176 | ||||||||
Denominator: | ||||||||||||||||
Denominator for basic earnings per share: | ||||||||||||||||
Weighted average shares | 13,757 | 13,734 | 13,755 | 13,504 | ||||||||||||
Effect of dilutive securities: | ||||||||||||||||
Exchangeable notes | 181 | 181 | 181 | 355 | ||||||||||||
Employee stock options | — | 1 | 1 | 1 | ||||||||||||
Restricted stock units | 39 | 28 | 31 | 80 | ||||||||||||
Dilutive potential common shares | 220 | 210 | 213 | 436 | ||||||||||||
Denominator for diluted earnings per share: | ||||||||||||||||
Adjusted weighted average shares | 13,977 | 13,944 | 13,968 | 13,940 | ||||||||||||
Basic earnings per share attributable to VPG stockholders | $ | 0.23 | $ | 0.11 | $ | 0.6 | $ | 0.23 | ||||||||
Diluted earnings per share attributable to VPG stockholders | $ | 0.22 | $ | 0.11 | $ | 0.59 | $ | 0.23 | ||||||||
Schedule of Antidilutive Effects | ' | |||||||||||||||
Diluted earnings per share for the periods presented do not reflect the following weighted average potential common shares, as the effect would be antidilutive (in thousands): | ||||||||||||||||
Fiscal quarter ended | Nine fiscal months ended | |||||||||||||||
September 27, 2014 | September 28, 2013 | September 27, 2014 | September 28, 2013 | |||||||||||||
Weighted average employee stock options | 18 | 23 | 18 | 23 | ||||||||||||
Additional_Financial_Statement1
Additional Financial Statement Information (Tables) | 9 Months Ended | |||||||||||||||
Sep. 27, 2014 | ||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' | |||||||||||||||
Schedule of Other Income in Operations | ' | |||||||||||||||
The caption “other” on the consolidated condensed statements of operations consists of the following (in thousands): | ||||||||||||||||
Fiscal quarter ended | Nine fiscal months ended | |||||||||||||||
September 27, 2014 | September 28, 2013 | September 27, 2014 | September 28, 2013 | |||||||||||||
Foreign exchange (loss) gain | $ | (103 | ) | $ | 184 | $ | (624 | ) | $ | (1,005 | ) | |||||
Interest income | 56 | 57 | 176 | 191 | ||||||||||||
Other | (34 | ) | (31 | ) | (322 | ) | (259 | ) | ||||||||
$ | (81 | ) | $ | 210 | $ | (770 | ) | $ | (1,073 | ) | ||||||
Fair_Value_Measurements_Tables
Fair Value Measurements (Tables) | 9 Months Ended | ||||||||||||||||
Sep. 27, 2014 | |||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||||
Schedule of Assets and Liabilities at Fair Value | ' | ||||||||||||||||
The following tables provide the financial assets and liabilities carried at fair value measured on a recurring basis (in thousands): | |||||||||||||||||
Fair value measurements at reporting date using: | |||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||
Fair Value | Inputs | Inputs | Inputs | ||||||||||||||
September 27, 2014 | |||||||||||||||||
Assets | |||||||||||||||||
Assets held in rabbi trusts | $ | 4,660 | $ | 925 | $ | 3,735 | $ | — | |||||||||
December 31, 2013 | |||||||||||||||||
Assets | |||||||||||||||||
Assets held in rabbi trusts | $ | 4,678 | $ | 1,087 | $ | 3,591 | $ | — | |||||||||
Restructuring_Costs_Details
Restructuring Costs (Details) (USD $) | 3 Months Ended | 6 Months Ended | 9 Months Ended | ||||
Sep. 27, 2014 | Dec. 31, 2013 | Sep. 28, 2013 | Mar. 30, 2013 | Jun. 28, 2014 | Sep. 27, 2014 | Sep. 28, 2013 | |
people | |||||||
Restructuring and Related Activities [Abstract] | ' | ' | ' | ' | ' | ' | ' |
Restructuring costs | $144,000 | $100,000 | $99,000 | $400,000 | $300,000 | $475,000 | $487,000 |
Restructuring costs paid | ' | ' | ' | ' | ' | $200,000 | ' |
Restructuring chargers, statutory retirement allowance, number of employees covered | ' | ' | ' | 16 | ' | ' | ' |
Income_Taxes_Details
Income Taxes (Details) (USD $) | 3 Months Ended | 9 Months Ended | |||
In Millions, unless otherwise specified | Sep. 27, 2014 | Jun. 28, 2014 | Sep. 28, 2013 | Sep. 27, 2014 | Sep. 28, 2013 |
Income Tax Disclosure [Abstract] | ' | ' | ' | ' | ' |
Effective tax rate | 14.20% | ' | -171.50% | 18.90% | -11.90% |
Tax benefit | ' | ' | $1.30 | ' | $1.30 |
Effective income tax rate reconciliation, repatriation of foreign earnings, amount | ' | 1.9 | ' | ' | ' |
Effective income tax rate reconciliation, change in deferred tax asset valuation allowance, amount | ' | -2 | ' | ' | ' |
Anticipated change in unrecognized tax benefits, lower bound | 0.1 | ' | ' | 0.1 | ' |
Anticipated change in unrecognized tax benefits, upper bound | $0.30 | ' | ' | $0.30 | ' |
LongTerm_Debt_Schedule_of_Long
Long-Term Debt (Schedule of Long-term Debt) (Details) (USD $) | Sep. 27, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Debt Instrument [Line Items] | ' | ' |
Exchangeable unsecured notes, due 2102 | $4,097 | $4,097 |
Other debt | 845 | 976 |
Long-Term Debt | 23,942 | 27,073 |
Less: current portion | 4,882 | 4,137 |
Long-term debt, less current portion | 19,060 | 22,936 |
2013 credit agreement - revolving facility | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Secured debt | 0 | 0 |
2013 credit agreement - U.S. term facility | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Secured debt | 6,500 | 8,000 |
2013 credit agreement - Canadian term facility | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Secured debt | 12,500 | 14,000 |
Israeli Credit Agreement - revolving facility | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Secured debt | $0 | $0 |
Accumulated_Other_Comprehensiv2
Accumulated Other Comprehensive Income (Loss) (Details) (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 27, 2014 | Sep. 28, 2013 |
Increase (Decrease) in Accumulated Other Comprehensive Income [Roll Forward] | ' | ' |
Balance, beginning | ($19,027) | ($14,983) |
Other comprehensive income (loss) before reclassifications | -2,802 | -5,086 |
Amounts reclassified from accumulated other comprehensive income (loss) | 79 | 279 |
Balance, ending | -21,750 | -19,790 |
Foreign Currency Translation Adjustment | ' | ' |
Increase (Decrease) in Accumulated Other Comprehensive Income [Roll Forward] | ' | ' |
Balance, beginning | -16,761 | -11,044 |
Other comprehensive income (loss) before reclassifications | -2,802 | -5,086 |
Amounts reclassified from accumulated other comprehensive income (loss) | 0 | 0 |
Balance, ending | -19,563 | -16,130 |
Pension and Other Postretirement Actuarial Items | ' | ' |
Increase (Decrease) in Accumulated Other Comprehensive Income [Roll Forward] | ' | ' |
Balance, beginning | -2,266 | -3,939 |
Other comprehensive income (loss) before reclassifications | 0 | 0 |
Amounts reclassified from accumulated other comprehensive income (loss) | 79 | 279 |
Balance, ending | ($2,187) | ($3,660) |
Pensions_and_Other_Postretirem2
Pensions and Other Postretirement Benefits (Schedule of Net Pension and Other Retirement Plan Costs) (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 27, 2014 | Sep. 28, 2013 | Sep. 27, 2014 | Sep. 28, 2013 |
Pension Plans | ' | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' | ' |
Net service cost | $106 | $111 | $318 | $338 |
Interest cost | 238 | 212 | 711 | 640 |
Expected return on plan assets | -200 | -149 | -599 | -449 |
Amortization of actuarial losses | 7 | 42 | 21 | 127 |
Net periodic benefit cost | 151 | 216 | 451 | 656 |
Other Postretirement Benefit Plan | ' | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' | ' |
Net service cost | 21 | 18 | 63 | 55 |
Interest cost | 31 | 24 | 93 | 73 |
Expected return on plan assets | 0 | 0 | 0 | 0 |
Amortization of actuarial losses | 9 | 8 | 27 | 22 |
Net periodic benefit cost | $61 | $50 | $183 | $150 |
ShareBased_Compensation_Narrat
Share-Based Compensation (Narrative) (Details) (USD $) | 0 Months Ended | 9 Months Ended | ||||
In Millions, except Share data, unless otherwise specified | 22-May-14 | 5-May-14 | Jan. 29, 2014 | Sep. 27, 2014 | 22-May-14 | 5-May-14 |
people | people | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' |
Number of shares authorized | ' | ' | ' | 1,000,000 | ' | ' |
Number of shares available for grant | ' | ' | ' | 579,134 | ' | ' |
Share price (dollars per share) | ' | ' | ' | 15.16 | ' | ' |
Restricted Stock Units (RSUs) | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' |
Number of executive officers granted options | ' | ' | 3 | ' | ' | ' |
Percentage of performance based units on total units approved | ' | 75.00% | 75.00% | ' | ' | ' |
Vesting percentage by January 1, 2017 | ' | ' | 25.00% | ' | ' | 25.00% |
Weighted average grant date fair value (in dollars) | ' | ' | $1.20 | ' | $0.20 | $0.30 |
Number of RSUs Granted | 11,235 | 21,387 | 79,453 | 112,000 | ' | ' |
Number of Board members granted options | ' | ' | ' | ' | 3 | ' |
Share-based compensation arrangement by share-based payment award, award vesting period | '1 year | '3 years | '3 years | ' | ' | ' |
ShareBased_Compensation_Schedu
Share-Based Compensation (Schedule of Stock Option Activity) (Details) (USD $) | 9 Months Ended |
In Thousands, except Per Share data, unless otherwise specified | Sep. 27, 2014 |
Number of Options | ' |
Balance, beginning | 27 |
Granted | 0 |
Exercised | -4 |
Expired/forfeited | -5 |
Balance, ending | 18 |
Exercisable | 18 |
Weighted Average Exercise Price | ' |
Balance, beginning (dollars per share) | $18.06 |
Granted (dollars per share) | $0 |
Exercised (dollars per share) | $11.92 |
Expired/forfeited (dollars per share) | $20.58 |
Balance, ending (dollars per share) | $18.92 |
Exercisable (dollars per share) | $18.92 |
Weighted Average Remaining Contractual Life | ' |
Weighted average remaining contractual life (in years) | '2 years 4 months 28 days |
ShareBased_Compensation_Schedu1
Share-Based Compensation (Schedule of RSU Activity) (Details) (Restricted Stock Units (RSUs), USD $) | 0 Months Ended | 9 Months Ended | ||
22-May-14 | 5-May-14 | Jan. 29, 2014 | Sep. 27, 2014 | |
Restricted Stock Units (RSUs) | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ' | ' | ' | ' |
Number of RSUs Balance, beginning | ' | ' | ' | 146,000 |
Number of RSUs Granted | 11,235 | 21,387 | 79,453 | 112,000 |
Number of RSUs Vested | ' | ' | ' | -22,000 |
Number of RSUs Balance, ending | ' | ' | ' | 236,000 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | ' | ' | ' | ' |
Weighted Average Grant-date Fair Value Balance, beginning (dollars per share) | ' | ' | ' | $14.72 |
Weighted Average Grant-date Fair Value Granted (dollars per share) | ' | ' | ' | $15.30 |
Weighted Average Grant-date Fair Value Vested (dollars per share) | ' | ' | ' | $15.84 |
Weighted Average Grant-date Fair Value Balance, ending (dollars per share) | ' | ' | ' | $14.89 |
ShareBased_Compensation_Schedu2
Share-Based Compensation (Schedule of RSUs with Performance-based Vesting) (Details) (Performance Based Restricted Stock Units) | Sep. 27, 2014 |
In Thousands, unless otherwise specified | |
Vesting on January 1, 2015 | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Expected to Vest | 9 |
Not Expected to Vest | 29 |
Total | 38 |
Vesting on January 1, 2016 | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Expected to Vest | 23 |
Not Expected to Vest | 24 |
Total | 47 |
Vesting on January 1, 2017 | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Expected to Vest | 76 |
Not Expected to Vest | 0 |
Total | 76 |
ShareBased_Compensation_Schedu3
Share-Based Compensation (Schedule of Share-based Compensation Expense) (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 27, 2014 | Sep. 28, 2013 | Sep. 27, 2014 | Sep. 28, 2013 |
Share-based Compensation [Abstract] | ' | ' | ' | ' |
Stock options | $0 | $0 | $0 | $2 |
Restricted stock units | 295 | 225 | 780 | 927 |
Total | $295 | $225 | $780 | $929 |
Segment_Information_Schedule_o
Segment Information (Schedule of Segment Reporting) (Details) (USD $) | 3 Months Ended | 6 Months Ended | 9 Months Ended | ||||
In Thousands, unless otherwise specified | Sep. 27, 2014 | Dec. 31, 2013 | Sep. 28, 2013 | Mar. 30, 2013 | Jun. 28, 2014 | Sep. 27, 2014 | Sep. 28, 2013 |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Net third-party revenues | $63,402 | ' | $57,729 | ' | ' | $189,605 | $178,027 |
Gross profit | 23,777 | ' | 19,243 | ' | ' | 70,521 | 60,772 |
Segment operating income (loss) | 3,965 | ' | 602 | ' | ' | 11,760 | 4,686 |
Unallocated G&A expenses | -6,749 | ' | -6,276 | ' | ' | -19,536 | -19,404 |
Acquisition costs | 0 | ' | -57 | ' | ' | 0 | -752 |
Restructuring costs | -144 | -100 | -99 | -400 | -300 | -475 | -487 |
Foil Technology Products | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Net third-party revenues | 27,327 | ' | 22,433 | ' | ' | 81,362 | 71,308 |
Gross profit | 11,305 | ' | 8,235 | ' | ' | 32,420 | 26,731 |
Segment operating income (loss) | 6,748 | ' | 3,912 | ' | ' | 18,490 | 13,926 |
Restructuring costs | -144 | ' | 0 | ' | ' | -144 | -388 |
Force Sensors | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Net third-party revenues | 17,480 | ' | 16,388 | ' | ' | 50,893 | 48,876 |
Gross profit | 3,940 | ' | 2,882 | ' | ' | 11,164 | 10,586 |
Segment operating income (loss) | 1,457 | ' | 658 | ' | ' | 3,956 | 3,915 |
Weighing and Control Systems | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Net third-party revenues | 18,595 | ' | 18,908 | ' | ' | 57,350 | 57,843 |
Gross profit | 8,532 | ' | 8,126 | ' | ' | 26,937 | 23,455 |
Segment operating income (loss) | 2,653 | ' | 2,464 | ' | ' | 9,325 | 7,488 |
Acquisition costs | 0 | ' | -57 | ' | ' | 0 | -752 |
Restructuring costs | $0 | ' | ($99) | ' | ' | ($331) | ($99) |
Segment_Information_Narrative_
Segment Information (Narrative) (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 27, 2014 | Sep. 28, 2013 | Sep. 27, 2014 | Sep. 28, 2013 |
segment | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Net revenues | $63,402 | $57,729 | $189,605 | $178,027 |
Number of reportable segments | ' | ' | 3 | ' |
Foil Technology Products | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Net revenues | 27,327 | 22,433 | 81,362 | 71,308 |
Foil Technology Products | Intersegment Eliminations | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Net revenues | 900 | 500 | 2,300 | 1,400 |
Force Sensors | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Net revenues | 17,480 | 16,388 | 50,893 | 48,876 |
Force Sensors | Intersegment Eliminations | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Net revenues | 500 | 500 | 1,300 | 1,700 |
Weighing and Control Systems | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Net revenues | 18,595 | 18,908 | 57,350 | 57,843 |
Weighing and Control Systems | Intersegment Eliminations | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Net revenues | $200 | $400 | $800 | $1,000 |
Earnings_Per_Share_Computation
Earnings Per Share (Computation of Basic and Diluted Earnings Per Share) (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Sep. 27, 2014 | Sep. 28, 2013 | Sep. 27, 2014 | Sep. 28, 2013 |
Numerator: | ' | ' | ' | ' |
Net earnings attributable to VPG stockholders | $3,119 | $1,466 | $8,286 | $3,163 |
Adjustment to the numerator for net earnings: | ' | ' | ' | ' |
Interest savings assuming conversion of dilutive exchangeable notes, net of tax | 2 | 4 | 5 | 13 |
Numerator for diluted earnings per share: | ' | ' | ' | ' |
Net earnings attributable to VPG stockholders | $3,121 | $1,470 | $8,291 | $3,176 |
Denominator: | ' | ' | ' | ' |
Weighted average shares | 13,757 | 13,734 | 13,755 | 13,504 |
Effect of dilutive securities: | ' | ' | ' | ' |
Exchangeable notes | 181 | 181 | 181 | 355 |
Employee stock options | 0 | 1 | 1 | 1 |
Restricted stock units | 39 | 28 | 31 | 80 |
Dilutive potential common shares | 220 | 210 | 213 | 436 |
Denominator for diluted earnings per share: | ' | ' | ' | ' |
Adjusted weighted average shares | 13,977 | 13,944 | 13,968 | 13,940 |
Basic earnings per share attributable to VPG stockholders | $0.23 | $0.11 | $0.60 | $0.23 |
Diluted earnings per share attributable to VPG stockholders | $0.22 | $0.11 | $0.59 | $0.23 |
Earnings_Per_Share_Schedule_of
Earnings Per Share (Schedule of Antidilutive Effects) (Details) (Stock Options) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 27, 2014 | Sep. 28, 2013 | Sep. 27, 2014 | Sep. 28, 2013 |
Stock Options | ' | ' | ' | ' |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ' | ' | ' | ' |
Weighted average employee stock options | 18 | 23 | 18 | 23 |
Additional_Financial_Statement2
Additional Financial Statement Information (Schedule of Other Items in Operations) (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 27, 2014 | Sep. 28, 2013 | Sep. 27, 2014 | Sep. 28, 2013 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' | ' | ' | ' |
Foreign exchange (loss) gain | ($103) | $184 | ($624) | ($1,005) |
Interest income | 56 | 57 | 176 | 191 |
Other | -34 | -31 | -322 | -259 |
Other Nonoperating Income (Expense) | ($81) | $210 | ($770) | ($1,073) |
Fair_Value_Measurements_Schedu
Fair Value Measurements (Schedule of Assets and Liabilities at Fair Value) (Details) (USD $) | Sep. 27, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Assets held in rabbi trusts | $4,660 | $4,678 |
Level 1 Inputs | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Assets held in rabbi trusts | 925 | 1,087 |
Level 2 Inputs | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Assets held in rabbi trusts | 3,735 | 3,591 |
Level 3 Inputs | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Assets held in rabbi trusts | $0 | $0 |
Fair_Value_Measurements_Narrat
Fair Value Measurements (Narrative) (Details) (USD $) | Sep. 27, 2014 | Dec. 31, 2013 |
Fair Value Disclosures [Abstract] | ' | ' |
Long-term debt, fair value | $22,400,000 | $25,500,000 |
Long-term debt, carrying value | $23,942,000 | $27,073,000 |