Reconciliation of Previously Reported Amounts to Amounts Restated | Reconciliation of Previously Reported Amounts to Amounts as Restated As described in Note 1, the Company identified certain immaterial errors within one of its Indian subsidiary's financial statements and has corrected these prior period misstatements in the accompanying consolidated condensed financial statements. The Company has also corrected certain other identified immaterial errors related to prior periods. The impacts of these changes within our consolidated condensed financial statements are summarized below: Consolidated Condensed Balance Sheets (In thousands) December 31, 2014 December 31, 2013 As previously reported Correction of prior period misstatements As restated As previously reported Correction of prior period misstatements As restated Assets Current assets: Cash and cash equivalents $ 79,642 $ — $ 79,642 $ 72,785 $ 24 $ 72,809 Accounts receivable, net 37,514 (87 ) 37,427 40,500 (281 ) 40,219 Inventories: Raw materials 15,017 (794 ) 14,223 15,223 269 15,492 Work in process 20,498 (685 ) 19,813 19,962 18 19,980 Finished goods 18,798 8 18,806 19,788 228 20,016 Inventories, net 54,313 (1,471 ) 52,842 54,973 515 55,488 Deferred income taxes 5,003 633 5,636 4,784 (450 ) 4,334 Prepaid expenses and other current assets 10,566 (205 ) 10,361 10,500 199 10,699 Total current assets 187,038 (1,130 ) 185,908 183,542 7 183,549 Property and equipment, at cost: Land 1,893 — 1,893 1,993 — 1,993 Buildings and improvements 50,266 (357 ) 49,909 47,793 1,333 49,126 Machinery and equipment 79,109 (609 ) 78,500 75,644 1,000 76,644 Software 6,837 — 6,837 6,333 — 6,333 Construction in progress 3,786 (858 ) 2,928 1,252 (2 ) 1,250 Accumulated depreciation (89,909 ) 535 (89,374 ) (83,692 ) (324 ) (84,016 ) Property and equipment, net 51,982 (1,289 ) 50,693 49,323 2,007 51,330 Goodwill 12,788 — 12,788 18,880 36 18,916 Intangible assets, net 17,489 (108 ) 17,381 22,458 (116 ) 22,342 Other assets 20,590 (197 ) 20,393 17,901 664 18,565 Total assets $ 289,887 $ (2,724 ) $ 287,163 $ 292,104 $ 2,598 $ 294,702 Consolidated Condensed Balance Sheets (In thousands) December 31, 2014 December 31, 2013 As previously reported Correction of prior period misstatements As restated As previously reported Correction of prior period misstatements As restated Liabilities and equity Current liabilities: Trade accounts payable $ 10,371 $ 188 $ 10,559 $ 10,258 $ 51 $ 10,309 Payroll and related expenses 14,252 (36 ) 14,216 15,016 (501 ) 14,515 Other accrued expenses 16,590 312 16,902 15,814 768 16,582 Income taxes 2,197 (64 ) 2,133 615 — 615 Current portion of long-term debt 5,120 — 5,120 4,137 — 4,137 Total current liabilities 48,530 400 48,930 45,840 318 46,158 Long-term debt, less current portion 17,713 — 17,713 22,936 — 22,936 Deferred income taxes 1,756 (1,118 ) 638 1,259 (148 ) 1,111 Other liabilities 7,658 (14 ) 7,644 7,738 554 8,292 Accrued pension and other postretirement costs 13,072 (719 ) 12,353 10,780 (754 ) 10,026 Total liabilities 88,729 (1,451 ) 87,278 88,553 (30 ) 88,523 Commitments and contingencies Equity: Common stock 1,273 — 1,273 1,271 — 1,271 Class B convertible common stock 103 — 103 103 — 103 Treasury stock (32 ) — (32 ) — — — Capital in excess of par value 189,532 — 189,532 188,424 — 188,424 Retained earnings 36,500 (1,165 ) 35,335 32,647 (392 ) 32,255 Accumulated other comprehensive loss (26,452 ) (108 ) (26,560 ) (19,027 ) 3,020 (16,007 ) Total Vishay Precision Group, Inc. stockholders' equity 200,924 (1,273 ) 199,651 203,418 2,628 206,046 Noncontrolling interests 234 — 234 133 — 133 Total equity 201,158 (1,273 ) 199,885 203,551 2,628 206,179 Total liabilities and equity $ 289,887 $ (2,724 ) $ 287,163 $ 292,104 $ 2,598 $ 294,702 Consolidated Condensed Statements of Operations (Unaudited - In thousands, except per share amounts) Fiscal quarter ended March 28, 2015 As previously reported Correction of prior period misstatements As restated Net revenues $ 56,608 $ — $ 56,608 Costs of products sold 35,829 (200 ) 35,629 Gross profit 20,779 200 20,979 Selling, general, and administrative expenses 18,733 15 18,748 Restructuring costs 78 — 78 Operating income 1,968 185 2,153 Other income (expense): Interest expense (184 ) (3 ) (187 ) Other (958 ) 29 (929 ) Other income (expense) - net (1,142 ) 26 (1,116 ) Income before taxes 826 211 1,037 Income tax expense 143 47 190 Net earnings 683 164 847 Less: net loss attributable to noncontrolling interests (13 ) — (13 ) Net earnings attributable to VPG stockholders $ 696 $ 164 $ 860 Basic earnings per share attributable to VPG stockholders $ 0.05 $ 0.01 $ 0.06 Diluted earnings per share attributable to VPG stockholders $ 0.05 $ 0.01 $ 0.06 Weighted average shares outstanding - basic 13,746 — 13,746 Weighted average shares outstanding - diluted 13,960 — 13,960 Consolidated Condensed Statements of Operations (Unaudited - In thousands, except per share amounts) Fiscal quarter ended Fiscal year ended December 31, 2014 December 31, 2014 As previously reported Correction of prior period misstatements As restated As previously reported Correction of prior period misstatements As restated Net revenues $ 61,218 $ (994 ) $ 60,224 $ 250,823 $ (795 ) $ 250,028 Costs of products sold 39,615 124 39,739 158,699 555 159,254 Gross profit 21,603 (1,118 ) 20,485 92,124 (1,350 ) 90,774 Selling, general, and administrative expenses 19,062 (735 ) 18,327 77,348 (314 ) 77,034 Impairment of goodwill and indefinite-lived intangibles 5,446 133 5,579 5,446 133 5,579 Restructuring costs 193 — 193 668 — 668 Operating (loss) income (3,098 ) (516 ) (3,614 ) 8,662 (1,169 ) 7,493 Other income (expense): Interest expense (208 ) (3 ) (211 ) (868 ) (14 ) (882 ) Other (81 ) (99 ) (180 ) (851 ) 111 (740 ) Other income (expense) - net (289 ) (102 ) (391 ) (1,719 ) 97 (1,622 ) (Loss) income before taxes (3,387 ) (618 ) (4,005 ) 6,943 (1,072 ) 5,871 Income tax expense 957 (144 ) 813 2,912 (299 ) 2,613 Net (loss) earnings (4,344 ) (474 ) (4,818 ) 4,031 (773 ) 3,258 Less: net earnings attributable to noncontrolling interests 89 — 89 178 — 178 Net (loss) earnings attributable to VPG stockholders $ (4,433 ) $ (474 ) $ (4,907 ) $ 3,853 $ (773 ) $ 3,080 Basic (loss) earnings per share attributable to VPG stockholders $ (0.32 ) $ (0.04 ) $ (0.36 ) $ 0.28 $ (0.06 ) $ 0.22 Diluted (loss) earnings per share attributable to VPG stockholders $ (0.32 ) $ (0.04 ) $ (0.36 ) $ 0.28 (0.06 ) $ 0.22 Weighted average shares outstanding - basic 13,755 — 13,755 13,755 — 13,755 Weighted average shares outstanding - diluted 13,755 — 13,755 13,977 — 13,977 Consolidated Condensed Statements of Operations (Unaudited - In thousands, except per share amounts) Fiscal quarter ended Nine fiscal months ended September 27, 2014 September 27, 2014 As previously reported Correction of prior period misstatements As restated As previously reported Correction of prior period misstatements As restated Net revenues $ 63,402 $ — $ 63,402 $ 189,605 $ 199 $ 189,804 Costs of products sold 39,625 107 39,732 119,084 431 119,515 Gross profit 23,777 (107 ) 23,670 70,521 (232 ) 70,289 Selling, general, and administrative expenses 19,668 (21 ) 19,647 58,286 421 58,707 Restructuring costs 144 — 144 475 — 475 Operating income 3,965 (86 ) 3,879 11,760 (653 ) 11,107 Other income (expense): Interest expense (212 ) (3 ) (215 ) (660 ) (11 ) (671 ) Other (81 ) 204 123 (770 ) 210 (560 ) Other income (expense) - net (293 ) 201 (92 ) (1,430 ) 199 (1,231 ) Income before taxes 3,672 115 3,787 10,330 (454 ) 9,876 Income tax expense 523 — 523 1,955 (155 ) 1,800 Net earnings 3,149 115 3,264 8,375 (299 ) 8,076 Less: net earnings attributable to noncontrolling interests 30 — 30 89 — 89 Net earnings attributable to VPG stockholders $ 3,119 $ 115 $ 3,234 $ 8,286 $ (299 ) $ 7,987 Basic earnings per share attributable to VPG stockholders $ 0.23 $ 0.01 $ 0.24 $ 0.60 $ (0.02 ) $ 0.58 Diluted earnings per share attributable to VPG stockholders $ 0.22 $ 0.01 $ 0.23 $ 0.59 (0.02 ) $ 0.57 Weighted average shares outstanding - basic 13,757 — 13,757 13,755 — 13,755 Weighted average shares outstanding - diluted 13,977 — 13,977 13,968 — 13,968 Consolidated Condensed Statements of Operations (Unaudited - In thousands, except per share amounts) Fiscal quarter ended Six fiscal months ended June 28, 2014 June 28, 2014 As previously reported Correction of prior period misstatements As restated As previously reported Correction of prior period misstatements As restated Net revenues $ 65,162 $ — $ 65,162 $ 126,203 $ 199 $ 126,402 Costs of products sold 40,465 (212 ) 40,253 79,459 324 79,783 Gross profit 24,697 212 24,909 46,744 (125 ) 46,619 Selling, general, and administrative expenses 19,918 (21 ) 19,897 38,618 442 39,060 Restructuring costs 7 — 7 331 — 331 Operating income 4,772 233 5,005 7,795 (567 ) 7,228 Other income (expense): Interest expense (236 ) (4 ) (240 ) (448 ) (8 ) (456 ) Other (147 ) (100 ) (247 ) (689 ) 6 (683 ) Other income (expense) - net (383 ) (104 ) (487 ) (1,137 ) (2 ) (1,139 ) Income before taxes 4,389 129 4,518 6,658 (569 ) 6,089 Income tax expense 936 12 948 1,432 (155 ) 1,277 Net earnings 3,453 117 3,570 5,226 (414 ) 4,812 Less: net (loss) earnings attributable to noncontrolling interests (8 ) — (8 ) 59 — 59 Net earnings attributable to VPG stockholders $ 3,461 $ 117 $ 3,578 $ 5,167 $ (414 ) $ 4,753 Basic earnings per share attributable to VPG stockholders $ 0.25 $ 0.01 $ 0.26 $ 0.38 $ (0.03 ) $ 0.35 Diluted earnings per share attributable to VPG stockholders $ 0.25 $ 0.01 $ 0.26 $ 0.37 (0.03 ) $ 0.34 Weighted average shares outstanding - basic 13,756 — 13,756 13,754 — 13,754 Weighted average shares outstanding - diluted 13,968 — 13,968 13,963 — 13,963 Consolidated Condensed Statements of Operations (Unaudited - In thousands, except per share amounts) Fiscal quarter ended March 29, 2014 As previously reported Correction of prior period misstatements As restated Net revenues $ 61,041 $ 199 $ 61,240 Costs of products sold 38,994 536 39,530 Gross profit 22,047 (337 ) 21,710 Selling, general, and administrative expenses 18,700 463 19,163 Restructuring costs 324 — 324 Operating income 3,023 (800 ) 2,223 Other income (expense): Interest expense (212 ) (4 ) (216 ) Other (542 ) 106 (436 ) Other income (expense) - net (754 ) 102 (652 ) Income before taxes 2,269 (698 ) 1,571 Income tax expense 496 (167 ) 329 Net earnings 1,773 (531 ) 1,242 Less: net earnings attributable to noncontrolling interests 67 — 67 Net earnings attributable to VPG stockholders $ 1,706 $ (531 ) $ 1,175 Basic earnings per share attributable to VPG stockholders $ 0.12 $ (0.03 ) $ 0.09 Diluted earnings per share attributable to VPG stockholders $ 0.12 (0.04 ) $ 0.08 Weighted average shares outstanding - basic 13,752 — 13,752 Weighted average shares outstanding - diluted 13,958 — 13,958 Consolidated Condensed Statements of Operations (Unaudited - In thousands, except per share amounts) Fiscal year ended Fiscal year ended December 31, 2013 December 31, 2012 As previously reported Correction of prior period misstatements As restated As previously reported Correction of prior period misstatements As restated Net revenues $ 240,275 $ (1,686 ) $ 238,589 $ 217,616 $ — $ 217,616 Costs of products sold 156,420 (1,286 ) 155,134 142,584 (17 ) 142,567 Gross profit 83,855 (400 ) 83,455 75,032 17 75,049 Selling, general, and administrative expenses 74,521 (462 ) 74,059 63,666 26 63,692 Acquisition costs 794 — 794 275 — 275 Restructuring costs 538 — 538 — — — Operating income 8,002 62 8,064 11,091 (9 ) 11,082 Other income (expense): Interest expense (1,022 ) 55 (967 ) (266 ) — (266 ) Other (1,579 ) 225 (1,354 ) (301 ) 632 331 Other income (expense) - net (2,601 ) 280 (2,321 ) (567 ) 632 65 Income before taxes 5,401 342 5,743 10,524 623 11,147 Income tax expense (benefit) 1,054 197 1,251 (1,240 ) 96 (1,144 ) Net earnings 4,347 145 4,492 11,764 527 12,291 Less: net earnings attributable to noncontrolling interests 56 — 56 73 — 73 Net earnings attributable to VPG stockholders $ 4,291 $ 145 $ 4,436 $ 11,691 $ 527 $ 12,218 Basic earnings per share attributable to VPG stockholders $ 0.32 $ 0.01 $ 0.33 $ 0.87 $ 0.04 $ 0.91 Diluted earnings per share attributable to VPG stockholders $ 0.31 $ 0.01 $ 0.32 $ 0.84 0.04 $ 0.88 Weighted average shares outstanding - basic 13,563 — 13,563 13,367 — 13,367 Weighted average shares outstanding - diluted 13,944 — 13,944 13,889 — 13,889 Consolidated Condensed Statements of Comprehensive Income (Loss) (Unaudited - In thousands) Fiscal quarter ended March 28, 2015 As previously reported Correction of prior period misstatements As restated Net earnings $ 683 $ 164 $ 847 Other comprehensive loss: Foreign currency translation adjustment (4,287 ) 6 (4,281 ) Pension and other postretirement actuarial items, net of tax 229 — 229 Other comprehensive loss (4,058 ) 6 (4,052 ) Total comprehensive loss (3,375 ) 170 (3,205 ) Less: comprehensive loss attributable to noncontrolling interests (13 ) — (13 ) Comprehensive loss attributable to VPG stockholders $ (3,362 ) $ 170 $ (3,192 ) Consolidated Condensed Statements of Comprehensive Income (Loss) (Unaudited - In thousands) Fiscal quarter ended Fiscal year ended December 31, 2014 December 31, 2014 As previously reported Correction of prior period misstatements As restated As previously reported Correction of prior period misstatements As restated Net (loss) earnings $ (4,344 ) $ (474 ) $ (4,818 ) $ 4,031 $ (773 ) $ 3,258 Other comprehensive loss: Foreign currency translation adjustment (2,085 ) (2,697 ) (4,782 ) (4,887 ) (3,128 ) (8,015 ) Pension and other postretirement actuarial items, net of tax (2,617 ) — (2,617 ) (2,538 ) — (2,538 ) Other comprehensive loss (4,702 ) (2,697 ) (7,399 ) (7,425 ) (3,128 ) (10,553 ) Total comprehensive loss (9,046 ) (3,171 ) (12,217 ) (3,394 ) (3,901 ) (7,295 ) Less: comprehensive income attributable to noncontrolling interests 89 — 89 178 — 178 Comprehensive loss attributable to VPG stockholders $ (9,135 ) $ (3,171 ) $ (12,306 ) $ (3,572 ) $ (3,901 ) $ (7,473 ) Consolidated Condensed Statements of Comprehensive Income (Loss) (Unaudited - In thousands) Fiscal quarter ended Nine fiscal months ended September 27, 2014 September 27, 2014 As previously reported Correction of prior period misstatements As restated As previously reported Correction of prior period misstatements As restated Net earnings $ 3,149 $ 115 $ 3,264 $ 8,375 $ (299 ) $ 8,076 Other comprehensive loss: Foreign currency translation adjustment (4,020 ) (6 ) (4,026 ) (2,802 ) (431 ) (3,233 ) Pension and other postretirement actuarial items, net of tax 85 — 85 79 — 79 Other comprehensive loss (3,935 ) (6 ) (3,941 ) (2,723 ) (431 ) (3,154 ) Total comprehensive (loss) income (786 ) 109 (677 ) 5,652 (730 ) 4,922 Less: comprehensive income attributable to noncontrolling interests 30 — 30 89 — 89 Comprehensive (loss) income attributable to VPG stockholders $ (816 ) $ 109 $ (707 ) $ 5,563 $ (730 ) $ 4,833 Consolidated Condensed Statements of Comprehensive Income (Loss) (Unaudited - In thousands) Fiscal quarter ended Six fiscal months ended June 28, 2014 June 28, 2014 As previously reported Correction of prior period misstatements As restated As previously reported Correction of prior period misstatements As restated Net earnings $ 3,453 $ 117 $ 3,570 $ 5,226 $ (414 ) $ 4,812 Other comprehensive income: Foreign currency translation adjustment 1,442 16 1,458 1,218 (425 ) 793 Pension and other postretirement actuarial items, net of tax (11 ) — (11 ) (6 ) — (6 ) Other comprehensive income 1,431 16 1,447 1,212 (425 ) 787 Total comprehensive income 4,884 133 5,017 6,438 (839 ) 5,599 Less: comprehensive (loss) income attributable to noncontrolling interests (8 ) — (8 ) 59 — 59 Comprehensive income attributable to VPG stockholders $ 4,892 $ 133 $ 5,025 $ 6,379 $ (839 ) $ 5,540 Consolidated Condensed Statements of Comprehensive Income (Loss) (Unaudited - In thousands) Fiscal quarter ended March 29, 2014 As previously reported Correction of prior period misstatements As restated Net earnings $ 1,773 $ (531 ) $ 1,242 Other comprehensive loss: Foreign currency translation adjustment (224 ) (441 ) (665 ) Pension and other postretirement actuarial items, net of tax 5 — 5 Other comprehensive loss (219 ) (441 ) (660 ) Total comprehensive income 1,554 (972 ) 582 Less: comprehensive income attributable to noncontrolling interests 67 — 67 Comprehensive income attributable to VPG stockholders $ 1,487 $ (972 ) $ 515 Consolidated Condensed Statements of Comprehensive Income (Loss) (Unaudited - In thousands) Fiscal year ended Fiscal year ended December 31, 2013 December 31, 2012 As previously reported Correction of prior period misstatements As restated As previously reported Correction of prior period misstatements As restated Net earnings $ 4,347 $ 145 $ 4,492 $ 11,764 $ 527 $ 12,291 Other comprehensive (loss) income: Foreign currency translation adjustment (5,718 ) 1,253 (4,465 ) (1 ) (63 ) (64 ) Pension and other postretirement actuarial items, net of tax 1,674 — 1,674 (1,009 ) — (1,009 ) Other comprehensive loss (4,044 ) 1,253 (2,791 ) (1,010 ) (63 ) (1,073 ) Total comprehensive income 303 1,398 1,701 10,754 464 11,218 Less: comprehensive income attributable to noncontrolling interests 56 — 56 73 — 73 Comprehensive income attributable to VPG stockholders $ 247 $ 1,398 $ 1,645 $ 10,681 $ 464 $ 11,145 Consolidated Condensed Statements of Cash Flows (Unaudited - In thousands) Three fiscal months ended March 28, 2015 As previously reported Correction of prior period misstatements As restated Operating activities Net earnings $ 683 $ 164 $ 847 Adjustments to reconcile net earnings to net cash (used in) provided by operating activities: Depreciation and amortization 2,756 31 2,787 Loss on disposal of property and equipment 2 — 2 Share-based compensation expense 267 — 267 Inventory write-offs for obsolescence 480 — 480 Other (291 ) 1,258 967 Net changes in operating assets and liabilities: Accounts receivable, net (459 ) (87 ) (546 ) Inventories, net (2,684 ) (834 ) (3,518 ) Prepaid expenses and other current assets (706 ) (69 ) (775 ) Trade accounts payable 121 (163 ) (42 ) Other current liabilities (3,566 ) 748 (2,818 ) Net cash (used in) provided by operating activities (3,397 ) 1,048 (2,349 ) Investing activities Capital expenditures (1,782 ) (1,018 ) (2,800 ) Net cash used in investing activities (1,782 ) (1,018 ) (2,800 ) Financing activities Principal payments on long-term debt and capital leases (1,280 ) — (1,280 ) Purchase of treasury stock (1,231 ) — (1,231 ) Distributions to noncontrolling interests (16 ) — (16 ) Net cash used in financing activities (2,527 ) — (2,527 ) Effect of exchange rate changes on cash and cash equivalents (1,724 ) (30 ) (1,754 ) Decrease in cash and cash equivalents (9,430 ) — (9,430 ) Cash and cash equivalents at beginning of period 79,642 — 79,642 Cash and cash equivalents at end of period $ 70,212 $ — $ 70,212 Consolidated Condensed Statements of Cash Flows (Unaudited - In thousands) Fiscal year ended Nine fiscal months ended December 31, 2014 September 27, 2014 As previously reported Correction of prior period misstatements As restated As previously reported Correction of prior period misstatements As restated Operating activities Net earnings $ 4,031 $ (773 ) $ 3,258 $ 8,375 $ (299 ) $ 8,076 Adjustments to reconcile net earnings to net cash provided by operating activities: Impairment of goodwill and indefinite-lived intangibles 5,446 133 5,579 — — — Depreciation and amortization 11,677 59 11,736 8,734 (8 ) 8,726 Loss on disposal of property and equipment 63 — 63 61 — 61 Share-based compensation expense 1,008 — 1,008 780 — 780 Inventory write-offs for obsolescence 1,290 — 1,290 972 — 972 Deferred income taxes (3,392 ) (170 ) (3,562 ) — — — Other 3,210 (2,488 ) 722 (625 ) (211 ) (836 ) Net changes in operating assets and liabilities: Accounts receivable, net 513 (195 ) 318 (3,627 ) (249 ) (3,876 ) Inventories, net (1,229 ) 880 (349 ) (482 ) 404 (78 ) Prepaid expenses and other current assets (158 ) 424 266 (750 ) (98 ) (848 ) Trade accounts payable 526 92 618 228 (47 ) 181 Other current liabilities 1,009 1,298 2,307 (1,126 ) 440 (686 ) Net cash provided by operating activities 23,994 (740 ) 23,254 12,540 (68 ) 12,472 Investing activities Capital expenditures (9,759 ) 668 (9,091 ) (5,626 ) 51 (5,575 ) Proceeds from sale of property and equipment 83 (1 ) 82 74 — 74 Net cash used in investing activities (9,676 ) 667 (9,009 ) (5,552 ) 51 (5,501 ) Financing activities Principal payments on long-term debt and capital leases (4,137 ) — (4,137 ) (3,105 ) — (3,105 ) Purchase of treasury stock (32 ) — (32 ) — — — Distributions to noncontrolling interests (77 ) — (77 ) (58 ) — (58 ) Excess tax benefit from share-based compensation plan 5 — 5 — — — Net cash used in financing activities (4,241 ) — (4,241 ) (3,163 ) — (3,163 ) Effect of exchange rate changes on cash and cash equivalents (3,220 ) 49 (3,171 ) (1,186 ) (7 ) (1,193 ) Increase in cash and cash equivalents 6,857 (24 ) 6,833 2,639 (24 ) 2,615 Cash and cash equivalents at beginning of period 72,785 24 72,809 72,785 24 72,809 Cash and cash equivalents at end of period $ 79,642 $ — $ 79,642 $ 75,424 $ — $ 75,424 Consolidated Condensed Statements of Cash Flows (Unaudited - In thousands) Six fiscal months ended Three fiscal months ended June 28, 2014 March 29, 2014 As previously reported Correction of prior period misstatements As restated As previously reported Correction of prior period misstatements As restated Operating activities Net earnings $ 5,226 $ (414 ) $ 4,812 $ 1,773 $ (531 ) $ 1,242 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 5,795 (12 ) 5,783 2,849 (3 ) 2,846 Loss (gain) on disposal of property and equipment 9 — 9 (3 ) — (3 ) Share-based compensation expense 485 — 485 222 — 222 Inventory write-offs for obsolescence 562 — 562 438 — 438 Other (309 ) 255 (54 ) 486 41 527 Net changes in operating assets and liabilities: Accounts receivable, net (4,608 ) (249 ) (4,857 ) (1,506 ) (249 ) (1,755 ) Inventories, net 42 304 346 (286 ) 510 224 Prepaid expenses and other current assets (487 ) (99 ) (586 ) (316 ) (112 ) (428 ) Trade accounts payable (244 ) (37 ) (281 ) 237 (36 ) 201 Other current liabilities (1,587 ) 249 (1,338 ) (1,855 ) 513 (1,342 ) Net cash provided by operating activities 4,884 (3 ) 4,881 2,039 133 2,172 Investing activities Capital expenditures (3,444 ) 9 (3,435 ) (1,878 ) (131 ) (2,009 ) Proceeds from sale of property and equipment 63 — 63 3 — 3 Net cash used in investing activities (3,381 ) 9 (3,372 ) (1,875 ) (131 ) (2,006 ) Financing activities Principal payments on long-term debt and capital leases (2,070 ) — (2,070 ) (1,035 ) — (1,035 ) Distributions to noncontrolling interests (43 ) — (43 ) (18 ) — (18 ) Net cash used in financing activities (2,113 ) — (2,113 ) (1,053 ) — (1,053 ) Effect of exchange rate changes on cash and cash equivalents 280 (30 ) 250 145 (26 ) 119 Decrease in cash and cash equivalents (330 ) (24 ) (354 ) (744 ) (24 ) (768 ) Cash and cash equivalents at beginning of period 72,785 24 72,809 72,785 24 72,809 Cash and cash equivalents at end of period $ 72,455 $ — $ 72,455 $ 72,041 $ — $ 72,041 Consolidated Condensed Statements of Cash Flows (Unaudited - In thousands) Fiscal year ended Fiscal year ended December 31, 2013 December 31, 2012 As previously reported Correction of prior period misstatements As restated As previously reported Correction of prior period misstatements As restated Operating activities Net earnings $ 4,347 $ 145 $ 4,492 $ 11,764 $ 527 $ 12,291 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 11,990 74 12,064 11,661 56 11,717 Loss on disposal of property and equipment 41 — 41 158 — 158 Share-based compensation expense 743 — 743 1,170 — 1,170 Inventory write-offs for obsolescence 951 — 951 1,444 — 1,444 Deferred income taxes (2,324 ) 103 (2,221 ) (4,871 ) (81 ) (4,952 ) Other 112 284 396 (45 ) 208 163 Net changes in operating assets and liabilities: Accounts receivable, net (6,773 ) 446 (6,327 ) 5,313 (165 ) 5,148 Inventories, net 4,738 312 5,050 (1,643 ) (13 ) (1,656 ) Prepaid expenses and other current assets 349 (456 ) (107 ) (611 ) 582 (29 ) Trade accounts payable 252 207 459 (2,235 ) (217 ) (2,452 ) Other current liabilities 171 (1,144 ) (973 ) (1,011 ) (829 ) (1,840 ) Net cash provided by operating activities 14,597 (29 ) 14,568 21,094 68 21,162 Investing activities Capital expenditures (6,748 ) 6 (6,742 ) (8,322 ) (42 ) (8,364 ) Proceeds from sale of property and equipment 81 — 81 360 — 360 Purchase of business (48,919 ) — (48,919 ) — — — Net cash used in investing activities (55,586 ) 6 (55,580 ) (7,962 ) (42 ) (8,004 ) Financing activities Proceeds from long-term debt 25,000 — 25,000 — — — Principal payments on long-term debt and capital leases (3,148 ) — (3,148 ) (181 ) — (181 ) Debt issuance costs (384 ) — (384 ) — — — Distributions to noncontrolling interests (82 ) — (82 ) (67 ) — (67 ) Net cash provided by (used in) financing activities 21,386 — 21,386 (248 ) — (248 ) Effect of exchange rate changes on cash and cash equivalents (1,493 ) 89 (1,404 ) 169 (68 ) 101 (Decrease) increase in cash and cash equivalents (21,096 ) 66 (21,030 ) 13,053 (42 ) 13,011 Cash and cash equivalents at beginning of period 93,881 (42 ) 93,839 80,828 — 80,828 Cash and cash equivalents at end of period $ 72,785 $ 24 $ 72,809 $ 93,881 $ (42 ) $ 93,839 Consolidated Condensed Statements of Equity (Unaudited - In thousands, except share amounts) Retained Earnings Accumulated Other Comprehensive Income (Loss) As previously reported Correction of prior period misstatements As restated As previously reported Correction of prior period misstatements As restated Balance at December 31, 2012 $ 28,356 $ (537 ) $ 27,819 $ (14,983 ) $ 1,767 $ (13,216 ) Net earnings 4,291 145 4,436 — — — Other comprehensive loss — — — (4,044 ) 1,253 (2,791 ) Balance at December 31, 2013 $ 32,647 $ (392 ) $ 32,255 $ (19,027 ) $ 3,020 $ (16,007 ) Net earnings 3,853 (773 ) 3,080 — — — Other comprehensive loss — — — (7,425 ) (3,128 ) (10,553 ) Balance at December 31, 2014 $ 36,500 $ (1,165 ) $ 35,335 $ (26,452 ) $ (108 ) $ (26,560 ) |