Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.2 Certificate of Incorporation of All American Sports Corp
- 3.2 Bylaws of All American Sports Corp
- 3.3 Articles of Incorporation of Bell China Investments, Inc.
- 3.3 Bylaws of Bell China Investments, Inc.
- 3.4 Certificate of Incorporation of Bell Racing Company
- 3.4 Bylaws of Bell Racing Company
- 3.5 Amended and Restated Certificate of Incorporation of Bell Sports Corp.
- 3.5 Bylaws of Bell Sports Corp.
- 3.6 Amended and Restated Articles of Incorporation of Bell Sports, Inc.
- 3.6 Amended and Restated Bylaws of Bell Sports, Inc.
- 3.7 Articles of Incorporation of CDT Nevada, Inc.
- 3.7 Bylaws of CDT Nevada, Inc.
- 3.8 Articles of Incorporation of Easton Sports Asia, Inc.
- 3.8 Bylaws of Easton Sports Asia, Inc.
- 3.9 Articles of Incorporation of Easton Sports, Inc.
- 3.9 Amended Bylaws of Easton Sports, Inc.
- 3.10 Certificate of Formation of Equilink Licensing, LLC
- 3.10 Limited Liability Company Agreement of Equilink Licensing, LLC
- 3.11 Certificate of Incorporation of Macmark Corporation
- 3.11 Bylaws of Macmark Corporation
- 3.12 Articles of Incorporation of Riddell, Inc.
- 3.12 Bylaws of Riddell, Inc.
- 3.13 Amended and Restated Certificate of Incorporation of Riddell Sports Group, Inc.
- 3.13 Amended and Restated Bylaws of Riddell Sports Group, Inc.
- 3.14 Certificate of Incorporation of Ridmark Corporation
- 3.14 Bylaws of Ridmark Corporation
- 4.2 Form of Exchange Notes
- 5.1 Opinion of Ropes & Gray LLP
- 5.2 Opinion of Andrews Kurth LLP
- 5.3 Opinion of Mcdonald Carano Wilson LLP
- 10.7 Employment Agreement with Chris Zimmerman
- 10.8 Consulting Agreement with Terry Lee
- 12.1 Statement of Computation of Ratio of Earnings to Fixed Charges
- 21.1 Subsidiaries of Easton-bell
- 23.4 Consent of Ernst & Young LLP
- 25.1 Statement on Form T-1 As to the Eligibility of the Trustee
- 99.1 Form of Letter Transmittal
- 99.2 Form of Notice of Guaranteed Delivery
Easton Sports Asia similar filings
Filing view
External links
Exhibit 12.1
Easton-Bell Sports, Inc.
Computation of Ratio of Earnings to Fixed Charges
Fiscal Year Ended December 31, 2005 | Fiscal Year Ended December 30, 2006 | Fiscal Year Ended December 29, 2007 | Fiscal Year Ended January 3, 2009 | Fiscal Year Ended January 2, 2010 | Pro Forma Fiscal Year Ended January 2, 2010 | ||||||||||
(IN THOUSANDS EXCEPT RATIOS) | |||||||||||||||
EARNINGS: | |||||||||||||||
Net income (loss) | 3,082 | (5,852 | ) | 14,469 | 13,413 | (4,098 | ) | (873 | ) | ||||||
Income tax expense (benefit) | 4,321 | (1,408 | ) | 11,432 | 18,004 | 4,646 | 6,622 | ||||||||
“Earnings” | 7,403 | (7,260 | ) | 25,901 | 31,417 | 548 | 5,749 | ||||||||
FIXED CHARGES: | |||||||||||||||
Interest expense including amortization of debt expense and discount | 21,887 | 42,401 | 41,590 | 41,909 | 44,910 | 45,139 | |||||||||
Interest portion of rental expense | 421 | 701 | 861 | 869 | 882 | 882 | |||||||||
“Fixed Charges” | 22,308 | 43,102 | 42,451 | 42,778 | 45,792 | 46,021 | |||||||||
Earnings available for Fixed Charges | 29,711 | 35,842 | 68,352 | 74,195 | 46,340 | 51,770 | |||||||||
Ratio of Earnings to Fixed Charges | 1.3 | N/A | 1.6 | 1.7 | 1.0 | 1.1 | |||||||||
Amount by which earnings available for fixed charges is insufficient to cover fixed charges | — | (7,260 | ) | — | — | — | — |
For the year ended December 30, 2006, earnings before fixed charges were insufficient to cover fixed charges by approximately $7,260.