Exhibit 99.2
2trg (fka Technology Recycling Group) Income Statement
For the Four Months Ending April 30, 2013
| | Current Month | | | | | | Year to Date | | | | |
| | | | | | | | | | | | |
Revenues Disposal Services | | $ | 91,390.44 | | | | 29.29 | | | $ | 301,407.60 | | | | 28.17 | |
Recycling Services-Geneva | | | 47,255.49 | | | | 15.14 | | | | 137,364.31 | | | | 12.84 | |
Bulb & Battery Recycling | | | 5,459.54 | | | | 1.75 | | | | 13,546.13 | | | | 1.27 | |
RP Project Revenues | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
RP Commodities | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Scrap Sales | | | 124,677.46 | | | | 39.95 | | | | 473,820.26 | | | | 44.28 | |
Scrap Sales - Geneva | | | 9,086.70 | | | | 2.91 | | | | 25,292.91 | | | | 2.36 | |
LV Commodities | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Used Computer Equip Sales | | | 24,592.88 | | | | 7.88 | | | | 79,918.80 | | | | 7.47 | |
Used Equp Sales-Geneva | | | 1,984.31 | | | | 0.64 | | | | 9,084.31 | | | | 0.85 | |
Monitor Sales | | | 145.00 | | | | 0.05 | | | | 390.00 | | | | 0.04 | |
Ebay Sales | | | 48.30 | | | | 0.02 | | | | 270.90 | | | | 0.03 | |
Interest Income | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Other Income | | | 0.00 | | | | 0.00 | | | | 12.10 | | | | 0.00 | |
Rental Income - Geneva | | | 2,600.00 | | | | 0.83 | | | | 10,400.00 | | | | 0.97 | |
Cabling Labor Sales | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Cabling Material Sales | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Finance Charge Income | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Shipping Charges Reimbursed | | | 5,764.73 | | | | 1.85 | | | | 23,040.43 | | | | 2.15 | |
Cabling Shipping Charges Reimb | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Sales Returns and Allowances | | | 0.00 | | | | 0.00 | | | | (4.17 | ) | | | 0.00 | |
Sales Discounts | | | (939.84 | ) | | | (0.30 | ) | | | (4,490.18 | ) | | | (0.42 | ) |
Cabling Sales Discounts | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Total Revenues | | | 312,065.01 | | | | 100.00 | | | | 1,070,053.40 | | | | 100.00 | |
Cost of Sales Hardware Cost of Goods | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
FUNNEL GLASS RECYCLING | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
BATTERY RECYCLING COST OF G | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Monitor Recycling | | | 4,787.52 | | | | 1.53 | | | | (35,212.48 | ) | | | (3.29 | ) |
Lamp Recycling Cost of Goods | | | 640.59 | | | | 0.21 | | | | 5,207.94 | | | | 0.49 | |
Cost of Goods Other | | | 0.00 | | | | 0.00 | | | | 554.00 | | | | 0.05 | |
Cost of Cabling Materials | | | 0.00 | | | | 0.00 | | | | 187.67 | | | | 0.02 | |
Cost of Cabling Subcontractors | | | 0.00 | | | | 0.00 | | | | 1,516.50 | | | | 0.14 | |
Cost of Sales-Salaries and Wag | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Cost of Sales-Freight | | | 21,466.18 | | | | 6.88 | | | | 53,038.97 | | | | 4.96 | |
Freight - Geneva | | | 0.00 | | | | 0.00 | | | | (194.15 | ) | | | (0.02 | ) |
Cost of Freight - RP Project | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Supplies RP Project | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Temp Labor - RP Project | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Partner Commodity Split | | | 5,557.11 | | | | 1.78 | | | | 23,273.46 | | | | 2.17 | |
Cost of Cabling Freight | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Cost of Sales Paypal Fees | | | 291.84 | | | | 0.09 | | | | 389.38 | | | | 0.04 | |
Inventory Adjustments | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Purchase Returns and Allowance | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Purchase Discounts | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Total Cost of Sales | | | 32,743.24 | | | | 10.49 | | | | 48,761.29 | | | | 4.56 | |
Gross Profit | | | 279,321.77 | | | | 89.51 | | | | 1,021,292.11 | | | | 95.44 | |
Expenses Default Purchase Expense | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Advertising and Marketing Exp. | | | 35.00 | | | | 0.01 | | | | 871.29 | | | | 0.08 | |
Amortization Expense | | | 0.00 | | | | 0.00 | | | | 4,463.46 | | | | 0.42 | |
Auto Expenses | | | 3,297.30 | | | | 1.06 | | | | 14,083.15 | | | | 1.32 | |
Auto Expense - Geneva | | | 174.94 | | | | 0.06 | | | | 506.52 | | | | 0.05 | |
For Management Purposes Only
2trg (fka Technology Recycling Group) Income Statement
For the Four Months Ending April 30, 2013
| | | Current Month | | | | | | | | Year to Date | | | | | |
| | | | | | | | | | | | | | | | |
Auto Expenses-LV Branch | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Bad Debt Expense | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Bank Charges | | | 278.05 | | | | 0.09 | | | | 972.49 | | | | 0.09 | |
Cash Over and Short | | | 0.00 | | | | 0.00 | | | | 52.13 | | | | 0.00 | |
Certification Expenses | | | 1,910.27 | | | | 0.61 | | | | 9,221.06 | | | | 0.86 | |
Charitable Contributions Exp | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
RP Commissions | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Commissions and Fees Exp | | | 2,437.63 | | | | 0.78 | | | | 20,511.63 | | | | 1.92 | |
Commissions - Outside Agents | | | 0.00 | | | | 0.00 | | | | 686.64 | | | | 0.06 | |
Credit Card Processing | | | 292.41 | | | | 0.09 | | | | 1,320.98 | | | | 0.12 | |
Depreciation Expense | | | 33,316.93 | | | | 10.68 | | | | 133,267.72 | | | | 12.45 | |
Dues and Subscriptions Exp | | | 0.00 | | | | 0.00 | | | | 100.00 | | | | 0.01 | |
Dues/Subscriptions - NY | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Employee Benefit Programs Exp | | | 5,765.96 | | | | 1.85 | | | | 26,027.27 | | | | 2.43 | |
Employee Testing | | | 0.00 | | | | 0.00 | | | | 1,665.00 | | | | 0.16 | |
Collection Event Expense- NY | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Employee Awards | | | 0.00 | | | | 0.00 | | | | 150.00 | | | | 0.01 | |
Collection Event Expense | | | 388.77 | | | | 0.12 | | | | 588.77 | | | | 0.06 | |
Freight Expense | | | 15,675.00 | | | | 5.02 | | | | 19,778.58 | | | | 1.85 | |
FREIGHT EXPENSE-GENEVA | | | 1,600.00 | | | | 0.51 | | | | 2,950.00 | | | | 0.28 | |
Gifts Expense | | | 0.00 | | | | 0.00 | | | | 257.71 | | | | 0.02 | |
Income Tax Expense | | | 3,155.00 | | | | 1.01 | | | | 3,155.00 | | | | 0.29 | |
Hazardous Waste Disposal | | | 799.95 | | | | 0.26 | | | | 799.95 | | | | 0.07 | |
Insurance Expense | | | 3,300.90 | | | | 1.06 | | | | 12,118.91 | | | | 1.13 | |
Officers Term Life Insur | | | (1,950.64 | ) | | | (0.63 | ) | | | 1,733.47 | | | | 0.16 | |
Interest Expense | | | 3,125.55 | | | | 1.00 | | | | 18,602.20 | | | | 1.74 | |
Uniforms Expense | | | 104.70 | | | | 0.03 | | | | 490.88 | | | | 0.05 | |
Legal and Professional Expense | | | 14,293.30 | | | | 4.58 | | | | 21,518.74 | | | | 2.01 | |
Licenses Expense | | | 556.84 | | | | 0.18 | | | | 2,303.36 | | | | 0.22 | |
RP Supplies Management | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Maintenance Expense | | | 608.95 | | | | 0.20 | | | | 6,114.37 | | | | 0.57 | |
Maintenance Expense - Geneva | | | 0.00 | | | | 0.00 | | | | (120.00 | ) | | | (0.01 | ) |
Maintenance Expense-LV Branch | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Meals and Entertainment Exp | | | 61.40 | | | | 0.02 | | | | 282.28 | | | | 0.03 | |
Meals & Entertainment - Geneva | | | 0.00 | | | | 0.00 | | | | 46.35 | | | | 0.00 | |
Office Expense | | | 130.05 | | | | 0.04 | | | | 669.97 | | | | 0.06 | |
Office Expense - Geneva | | | 9.00 | | | | 0.00 | | | | 9.00 | | | | 0.00 | |
Office Expense-LV Branch | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Payroll Tax Expense | | | 13,945.44 | | | | 4.47 | | | | 92,410.34 | | | | 8.64 | |
Payroll Processing | | | 1,188.06 | | | | 0.38 | | | | 3,758.94 | | | | 0.35 | |
Penalties and Fines Exp | | | 150.00 | | | | 0.05 | | | | 200.00 | | | | 0.02 | |
Other Taxes | | | 486.00 | | | | 0.16 | | | | 1,129.00 | | | | 0.11 | |
Postage Expense | | | 37.99 | | | | 0.01 | | | | 297.79 | | | | 0.03 | |
POSTAGE EXPENSE-GENEVA | | | 44.50 | | | | 0.01 | | | | 44.50 | | | | 0.00 | |
Postage Expense-LV Branch | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
POSTAGE EXPENSE GENEVA | | | 0.00 | | | | 0.00 | | | | 20.41 | | | | 0.00 | |
Rent or Lease Expense | | | 24,943.88 | | | | 7.99 | | | | 123,317.25 | | | | 11.52 | |
Rent or Lease Expense-LV Branc | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Rent- Geneva | | | 0.00 | | | | 0.00 | | | | 18,381.00 | | | | 1.72 | |
Equipment Lease and Rent | | | (553.33 | ) | | | (0.18 | ) | | | 980.73 | | | | 0.09 | |
Equipment Lease & Rental - LV | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Equipment Lease & Rental - NY | | | 0.00 | | | | 0.00 | | | | (52.56 | ) | | | 0.00 | |
Repairs Expense | | | 301.25 | | | | 0.10 | | | | 1,424.41 | | | | 0.13 | |
Sales & Use Tax | | | 208.01 | | | | 0.07 | | | | 728.84 | | | | 0.07 | |
Supplies Expense | | | 2,453.77 | | | | 0.79 | | | | 9,059.21 | | | | 0.85 | |
Supplies Expense - Geneva | | | 144.39 | | | | 0.05 | | | | 268.89 | | | | 0.03 | |
Supplies - EHS | | | 664.40 | | | | 0.21 | | | | 3,765.22 | | | | 0.35 | |
Supplies Expense-LV Branch | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Security System Monitoring | | | 0.00 | | | | 0.00 | | | | 72.00 | | | | 0.01 | |
Security - Geneva | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
For Management Purposes Only
2trg (fka Technology Recycling Group) Income Statement
For the Four Months Ending April 30, 2013
| | | Current Month | | | | | | | | Year to Date | | | | | |
| | | | | | | | | | | | | | | | |
Telephone Expense | | | 1,690.63 | | | | 0.54 | | | | 6,482.82 | | | | 0.61 | |
Telephone-LV Branch | | | 0.00 | | | | 0.00 | | | | 1,497.94 | | | | 0.14 | |
Telephone - Geneva | | | 606.67 | | | | 0.19 | | | | 2,127.78 | | | | 0.20 | |
Telephone Lease Expense | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Travel Expense | | | 0.00 | | | | 0.00 | | | | 1,194.59 | | | | 0.11 | |
TRAVEL EXPENSE GENEVA | | | 0.00 | | | | 0.00 | | | | 409.17 | | | | 0.04 | |
Training Expense | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Salaries Expense | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Temp Agency Labor | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Temp Agency Labor - NY | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Temp Labor - Louisville | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Wages Operations | | | 78,664.77 | | | | 25.21 | | | | 350,995.38 | | | | 32.80 | |
Wages Sales | | | 10,551.94 | | | | 3.38 | | | | 41,951.99 | | | | 3.92 | |
Sales Compensation - Agents | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Wages Officers | | | 8,250.00 | | | | 2.64 | | | | 28,875.00 | | | | 2.70 | |
Wages Admin | | | 7,862.44 | | | | 2.52 | | | | 30,942.08 | | | | 2.89 | |
Accrued Payroll Expense | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Wages IT | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Wages Cabling Project Mgmt | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Wages Config | | | 5,525.52 | | | | 1.77 | | | | 27,282.44 | | | | 2.55 | |
Wages Operations-LV Branch | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Wages Operations-Geneva NY | | | 11,866.73 | | | | 3.80 | | | | 38,811.47 | | | | 3.63 | |
Wages Admin-LV Branch | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Wages Cabling Project Mgmt-LV | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Utilities Expense | | | 9,533.52 | | | | 3.05 | | | | 36,798.97 | | | | 3.44 | |
Utilities Expense-LV Branch | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Utilities - Geneva | | | 1,858.08 | | | | 0.60 | | | | 8,906.65 | | | | 0.83 | |
Other Expense | | | 0.00 | | | | 0.00 | | | | (11.44 | ) | | | 0.00 | |
Payables Settlements | | | 0.00 | | | | 0.00 | | | | (397.50 | ) | | | (0.04 | ) |
Purchase Disc-Expense Items | | | (40.98 | ) | | | (0.01 | ) | | | 1.37 | | | | 0.00 | |
Gain/Loss on Sale of Assets | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Reduction in Force Expenses | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Total Expenses | | | 269,750.94 | | | | 86.44 | | | | 1,136,873.56 | | | | 106.24 | |
Net Income | | $ | 9,570.83 | | | | 3.07 | | | $ | (115,581.45 | ) | | | (10.80 | ) |
For Management Purposes Only