Convertible Note Payable | Note 11 Convertible Notes Payable At December 31, 2015 and 2014, convertible notes payable consisted of the following: December 31, December 31, 2015 2014 On February 25, 2014, the Company entered into a Convertible Note Agreement in the principal amount of $40,000 with an unrelated third party. The note bears interest at 8% per annum and is convertible into shares of the Companys common stock at the option of the holder at a purchase price equal to 58% of the lowest closing bid price of the Companys common stock for fifteen prior trading days upon which a notice of conversion is received by the Company. The note matures on February 25, 2015, but may be redeemed by the Company for a) an amount equal to 125% of the unpaid principal if redeemed within the first 90 days of the note, b) an amount equal to 140% of the unpaid principal if redeemed after the 91st day but before the 151st day of the note, or c) an amount equal to 150% of the unpaid principal if redeemed after the 151st day but before the 180th day of the note. The note may not be redeemed by the Company after 180 days. The note has been discounted by its beneficial conversion feature of $6,444 at December 31, 2014. As at December 31, 2015, convertible note of $40,000 was converted and no discount remained. $ - $ 40,000 On February 25, 2014, the Company entered into a Convertible Note Agreement in the principal amount of $40,000 with an unrelated third party, and an additional $42,000 on February 10, 2015. The notes bear interest at 8% per annum and are convertible into shares of the Companys common stock at the option of the holder at a purchase price equal to 58% of the lowest closing bid price of the Companys common stock for fifteen prior trading days upon which a notice of conversion is received by the Company. The note matures on February 10, 2016, but may be redeemed by the Company for a) an amount equal to 125% of the unpaid principal if redeemed within the first 90 days of the note, b) an amount equal to 140% of the unpaid principal if redeemed after the 91st day but before the 151st day of the note, or c) an amount equal to 150% of the unpaid principal if redeemed after the 151st day but before the 180th day of the note. The note may not be redeemed by the Company after 180 days. Since the inception of the note $40,0000 of principal of the note was converted into shares of common stock according to the terms of the convertible instrument. 73,500 - On March 23 2015, the Company entered into a Convertible Note Agreement in the principal amount of $29,000 with an unrelated third party and an additional $37,000 on April 8, $21,936 on April 17, $9,800 on April 29, 2015. The notes bear interest at 10% per annum and are convertible into shares of the Companys common stock at the option of the holder at a purchase price equal to 2.5% of the current market price which is the average of the daily closing price for a share of common stock for the three consecutive trading days ending on the trading day immediately prior to the day on which a conversion notice is delivered. The notes mature on the date which is one year after the agreement date. 97,736 - On May 8, 2015, the Company entered into a Convertible Note Agreement in the principal amount of $7,000 with an unrelated third party and an additional $25,000 on May 29, 2015, $10,000 on July 8, 2015, $16,000 on July 28, $8,000 on August 11, 2015, $17,600 on August 25, 2015 and $6,000 on September 24, 2015. The notes bears interest at 10% per annum and are convertible into shares of the Companys common stock at the option of the holder at a purchase price equal to 2.5% of the current market price which is the average of the daily closing price for a share of common stock for the three consecutive trading days ending on the trading day immediately prior to the day on which a conversion notice is delivered. The note matures on the date which is one year after the agreement date. 121,100 - On July 28, 2015, the Company entered into a Convertible Note Agreement in the principal amount of $25,000 with an unrelated third party. The notes bears interest at 12% per annum and are convertible into shares of the Companys common stock at the option of the holder at a purchase price equal to 50% multiplied by the lowest closing bid price for the Common Stock during the 30 trading day period ending on the latest complete trading day prior to the conversion date. The note matures on January 28, 2017. As of December 31, 2015, the note is presented net of a discount of $16,667. 25,000 - On October 8, 2015, the Company entered into a Convertible Note Agreement in the principal amount of $32,000 with an unrelated third party. The note bears interest at 8% per annum and is convertible into shares of the Companys common stock at the option of the holder at a purchase price equal to 58% multiplied by the lowest closing bid price for the Common Stock during the 15 trading day period ending on the latest complete trading day prior to the conversion date. The note matures on October 8, 2016. As of December 31, 2015, the note is presented net of a discount of $24,000. 32,000 - On October February 15, 2015,the Company entered into a Convertible Note Agreement, which was subsequent amended with an unrelated third party. The principal balance as of January 1, 2015 was $45,393. The note bears interest at 2.5% per annum, and is convertible into shares of the Companys common stock at the option of the holder at a purchase price equal to 58% multiplied by the lowest closing bid price for the Common Stock during the 15 trading day period ending on the latest complete trading day prior to the conversion date. The notes mature on February 15, 2016. An amount of $36,734 was converted during the period ended December 31, 2015. As of December 31, 2015, the note is presented net of a discount of $0. 45,393 45,393 Total Convertible Notes 394,729 85,393 Notes converted (74,969) (8,500) Discount of Convertible Notes (178,452) (12,365) Total Convertible Notes 141,308 64,528 Less: current portion of convertible loan (90,033) (64,528) Long-term convertible notes payable $ 51,276 $ - The remaining principal balance of the convertible notes at December 31, 2015 was $349,336. The Company has determined that the conversion feature embedded in the notes constitutes a derivative and has been bifurcated from the note and recorded as a derivative liability, with a corresponding discount recorded to the associated debt, on the accompany balance sheet, and revalued to fair market value at each reporting period. The notes are presented net of a discount of $178,452, and net of notes converted of $38,234 as of December 31, 2015. |