Convertible Note Payable | Note 11 – Convertible Note Payable At March 31, 2016, and December 31, 2015, convertible notes payable consisted of the following: March 31 December 31, 2016 2015 On February 25, 2014, the Company entered into a Convertible Note Agreement in the principal amount of $40,000 with an unrelated third party, and an additional $42,000 on February 10, 2015. The notes bear interest at 8% per annum and are convertible into shares of the Company’s common stock at the option of the holder at a purchase price equal to 58% of the lowest closing bid price of the Company’s common stock for fifteen prior trading days upon which a notice of conversion is received by the Company. The note matures on February 10, 2016, but may be redeemed by the Company for a) an amount equal to 125% of the unpaid principal if redeemed within the first 90 days of the note, b) an amount equal to 140% of the unpaid principal if redeemed after the 91st day but before the 151st day of the note, or c) an amount equal to 150% of the unpaid principal if redeemed after the 151st day but before the 180th day of the note. The note may not be redeemed by the Company after 180 days. Since the inception of the note $40,0000 of principal of the note was converted into shares of common stock according to the terms of the convertible instrument. On July 23, 2015, the Convertible Note Agreement of remaining principal amount of $42,000 was amended. The note bears interest at 8% per annum and is convertible into shares of the Company’s common stock at the option of the holder at a purchase price equal to 30% multiplied by the average of the lowest closing bid price for the common stock during 30 trading day period ending on the latest complete trading day prior to the conversion date. On August 20, 2015, $6,000 of the note was converted into 200,000 shares of common stock. On October 1, 2015, $83 of the note was converted into 276,667 shares of common stock. On October 8, 2015, $386 of the note was converted into 1,286,667 shares of common stock. On October 14, 2015, $265 of the note was converted into 883,333 shares of common stock. As of March 31, 2016, a total of $46,734 of the notes have been converted. As of March 31, 2016, the note is presented net of a discount of $16,255. 67,266 73,500 On March 23 2015, the Company entered into a Convertible Note Agreement in the principal amount of $29,000 with an unrelated third party and an additional $37,000 on April 8, $21,936 on April 17, $9,800 on April 29, 2015. The notes bear interest at 10% per annum and are convertible into shares of the Company’s common stock at the option of the holder at a purchase price equal to 2.5% of the current market price which is the average of the daily closing price for a share of common stock for the three consecutive trading days ending on the trading day immediately prior to the day on which a conversion notice is delivered. The notes mature on the date which is one year after the agreement date. On September 23, 2015, the Company entered into an agreement to extend the maturity date of the following notes; $37,000 on April 8, $21,936 on April 17, and $9,800 on April 29, 2015. The new maturity date was extended by 1 year from the original maturity date. During the three months ended March 31, 2016, $36,578 of the notes were converted into 468,872,740 common shares. As of March 31, 2016, a total of $36,578 of the notes have been converted. As of March 31, 2016, the notes are presented net of a discount of $57,556. 102,893 97,736 On May 8, 2015, the Company entered into a Convertible Note Agreement in the principal amount of $7,000 with an unrelated third party and an additional $25,000 on May 29, 2015, $10,000 on July 8, 2015, $16,000 on July 28, $8,000 on August 11, 2015, $17,600 on August 25, 2015 and $6,000 on September 24, 2015. The notes bears interest at 10% per annum and are convertible into shares of the Company’s common stock at the option of the holder at a purchase price equal to 2.5% of the current market price which is the average of the daily closing price for a share of common stock for the three consecutive trading days ending on the trading day immediately prior to the day on which a conversion notice is delivered. The note matures on the date which is one year after the agreement date. On September 23, 2015, the Company entered into an agreement to extend the maturity date of the following notes; $7,000 on May 8, 2015, $25,000 on May 29, 2015, $10,000 on July 8, 2015, and $16,000 on July 28. The new maturity date was extended by 1 year from the original maturity date. On October 23, November 3, ,November 19, and November 24, 2015, the Comany entered into a Convertible Note Agreement in the principal amount for $12,000, $4,500, $13,000 and $2,000 respectively. The notes bears interest at 10% per annum and are convertible into shares of the Company’s common stock at the option of the holder at a purchase price equal to 2.5% of the current market price which is the average of the daily closing price for a share of common stock for the three consecutive trading days ending on the trading day immediately prior to the day on which a conversion notice is delivered. The notes matures on the date which is one year after the agreement date. On March 3, 2016, and March 4, 2016, the Comany entered into a Convertible Note Agreement in the principal amount for $16,000, and $4,400 respectively. The notes bear interest at 10% per annum and are convertible into shares of the Company’s common stock at the option of the holder at a purchase price equal to 2.5% of the current market price which is the average of the daily closing price for a share of common stock for the three consecutive trading days ending on the trading day immediately prior to the day on which a conversion notice is delivered. The notes matures on the date which is one year after the agreement date. During the three months ended March 31, 2016, the Company repaid $48,807 of the notes. As of March 31, 2016, the notes are presented net of a discount of $54,319. 92,733 121,100 On July 28, 2015, the Company entered into a Convertible Note Agreement in the principal amount of $25,000 with an unrelated third party. The notes bears interest at 12% per annum and are convertible into shares of the Company’s common stock at the option of the holder at a purchase price equal to 50% multiplied by the lowest closing bid price for the Common Stock during the 30 trading day period ending on the latest complete trading day prior to the conversion date. The note matures on January 28, 2017. On February 19, 2016, the Company entered into a Convertible Note Agreement in the principal amount of $20,000 with an unrelated third party. The notes bears interest at 12% per annum and are convertible into shares of the Company’s common stock at the option of the holder at a purchase price equal to 50% multiplied by the lowest closing bid price for the Common Stock during the 30 trading day period ending on the latest complete trading day prior to the conversion date. The note matures on August 19, 2016. As of March 31, 2016, the notes are presented net of a discount of $29,404. 45,000 25,000 On July 28, 2015, the Company entered into a Convertible Note Agreement in the principal amount of $25,000 with an unrelated third party. The note bears interest at 12% per annum and are convertible into shares of the Company’s common stock at the option of the holder at a purchase price equal to 50% multiplied by the lowest closing bid price for the Common Stock during the 30 trading day period ending on the latest complete trading day prior to the conversion date. The note matures on January 28, 2017. As of March 31, 2016, the notes are presented net of a discount of $16,255. 6,667 32,000 On February 2, 2016, the Company entered into a Convertible Note Agreement, with an unrelated third party for $30,000. The note bears interest at 10% per annum, and is convertible into shares of the Company’s common stock at the option of the holder at a purchase price equal to 60% multiplied by the lowest closing bid price for the Common Stock during the 30 trading day period ending on the latest complete trading day prior to the conversion date. The notes mature on February 2, 2017. An amount of $1,992 was converted during the period ended March 31, 2016. As of March 31, 2016, the note is presented net of a discount of $26,246. 30,000 - Total Convertible Notes 344,560 394,729 Discount of Convertible Notes (189,377) (178,452) Total Convertible Notes 155,183 216,277 Less: current portion of convertible loan - (90,033) Long-term convertible notes payable $ 155,183 $ 126,244 The remaining principal balance of the convertible notes at March 31, 2016, was $344,560. The Company has determined that the conversion feature embedded in the notes constitutes a derivative and has been bifurcated from the note and recorded as a derivative liability, with a corresponding discount recorded to the associated debt, on the accompany balance sheet, and revalued to fair market value at each reporting period. The notes are presented net of a discount of $189,377. |