SMART Technologies Inc.
Interim Consolidated Financial Statements (unaudited)
Three and nine months ended December 31, 2015 and 2014
SMART Technologies Inc.
Consolidated Statements of Operations (unaudited)
(thousands of U.S. dollars, except per share amounts)
| | | | | | | | | | | | | | | | |
| | Three months ended December 31, | | | Nine months ended December 31, | |
| | 2015 | | | 2014 | | | 2015 | | | 2014 | |
Revenue | | $ | 77,748 | | | $ | 126,577 | | | $ | 280,062 | | | $ | 393,271 | |
Cost of sales | | | 73,854 | | | | 69,457 | | | | 202,447 | | | | 210,762 | |
| | | | | | | | | | | | | | | | |
Gross margin | | | 3,894 | | | | 57,120 | | | | 77,615 | | | | 182,509 | |
| | | | |
Operating expenses | | | | | | | | | | | | | | | | |
Selling, marketing and administration | | | 15,951 | | | | 23,237 | | | | 63,344 | | | | 76,582 | |
Research and development | | | 8,466 | | | | 9,773 | | | | 28,779 | | | | 32,411 | |
Depreciation and amortization | | | 1,722 | | | | 2,774 | | | | 6,505 | | | | 8,780 | |
Restructuring costs | | | 3,763 | | | | (26 | ) | | | 4,696 | | | | 2,269 | |
| | | | | | | | | | | | | | | | |
| | | 29,902 | | | | 35,758 | | | | 103,324 | | | | 120,042 | |
| | | | | | | | | | | | | | | | |
Operating (loss) income | | | (26,008 | ) | | | 21,362 | | | | (25,709 | ) | | | 62,467 | |
| | | | |
Non-operating expenses (income) | | | | | | | | | | | | | | | | |
Interest expense | | | 4,553 | | | | 4,989 | | | | 13,897 | | | | 15,168 | |
Foreign exchange loss | | | 2,663 | | | | 3,924 | | | | 7,827 | | | | 3,946 | |
Other (income) expense | | | (522 | ) | | | 68 | | | | (652 | ) | | | (525 | ) |
| | | | | | | | | | | | | | | | |
| | | 6,694 | | | | 8,981 | | | | 21,072 | | | | 18,589 | |
| | | | | | | | | | | | | | | | |
(Loss) income before income taxes | | | (32,702 | ) | | | 12,381 | | | | (46,781 | ) | | | 43,878 | |
Income tax (recovery) expense | | | | | | | | | | | | | | | | |
Current | | | 1,670 | | | | (630 | ) | | | 2,730 | | | | (1,550 | ) |
Deferred | | | 15,080 | | | | 3,691 | | | | 11,192 | | | | 11,688 | |
| | | | | | | | | | | | | | | | |
| | | 16,750 | | | | 3,061 | | | | 13,922 | | | | 10,138 | |
| | | | | | | | | | | | | | | | |
Net (loss) income | | $ | (49,452 | ) | | $ | 9,320 | | | $ | (60,703 | ) | | $ | 33,740 | |
| | | | | | | | | | | | | | | | |
| | | | |
(Loss) earnings per share | | | | | | | | | | | | | | | | |
Basic | | $ | (0.41 | ) | | $ | 0.08 | | | $ | (0.50 | ) | | $ | 0.28 | |
Diluted | | $ | (0.41 | ) | | $ | 0.07 | | | $ | (0.50 | ) | | $ | 0.27 | |
See accompanying notes to consolidated financial statements
Page 2
SMART Technologies Inc.
Consolidated Statements of Comprehensive (Loss) Income (unaudited)
(thousands of U.S. dollars)
| | | | | | | | | | | | | | | | |
| | Three months ended December 31, | | | Nine months ended December 31, | |
| | 2015 | | | 2014 | | | 2015 | | | 2014 | |
Net (loss) income | | $ | (49,452 | ) | | $ | 9,320 | | | $ | (60,703 | ) | | $ | 33,740 | |
Other comprehensive income (loss) | | | | | | | | | | | | | | | | |
Unrealized gains (losses) on translation of consolidated financial statements to U.S. dollar reporting currency | | | 1,204 | | | | (180 | ) | | | 1,377 | | | | (671 | ) |
Unrealized gains on translation of foreign subsidiaries to Canadian dollar functional currency, net of income taxes of $219 and $357 for the three and nine months ended December 31, 2015 ($(135) and $222 for the three and nine months ended December 31, 2014) | | | 318 | | | | 1,438 | | | | 1,475 | | | | 2,254 | |
Reclassification of cumulative currency translation adjustments relating to liquidated subsidiary to Other income, net of income taxes of $0 for the nine months ended December 31, 2014 | | | — | | | | — | | | | — | | | | (422 | ) |
| | | | | | | | | | | | | | | | |
| | | 1,522 | | | | 1,258 | | | | 2,852 | | | | 1,161 | |
| | | | | | | | | | | | | | | | |
Total comprehensive (loss) income | | $ | (47,930 | ) | | $ | 10,578 | | | $ | (57,851 | ) | | $ | 34,901 | |
| | | | | | | | | | | | | | | | |
See accompanying notes to consolidated financial statements
Page 3
SMART Technologies Inc.
Consolidated Balance Sheets (unaudited)
(thousands of U.S. dollars, except number of shares)
| | | | | | | | |
| | December 31, 2015 | | | March 31, 2015 | |
ASSETS | | | | | | | | |
Current assets | | | | | | | | |
Cash and cash equivalents | | $ | 19,575 | | | $ | 54,465 | |
Trade receivables, net of allowance of $3,225 and $4,392 | | | 55,200 | | | | 61,584 | |
Income taxes recoverable | | | 5,268 | | | | 7,432 | |
Inventory | | | 53,840 | | | | 51,638 | |
Other current assets | | | 6,248 | | | | 6,466 | |
| | | | | | | | |
| | | 140,131 | | | | 181,585 | |
| | |
Inventory | | | 4,855 | | | | — | |
Property and equipment | | | 42,784 | | | | 54,745 | |
Deferred income taxes | | | 3,957 | | | | 16,356 | |
Deferred financing fees | | | 1,623 | | | | 2,462 | |
Other long-term assets | | | 508 | | | | 603 | |
| | | | | | | | |
| | $ | 193,858 | | | $ | 255,751 | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY | | | | | | | | |
Current liabilities | | | | | | | | |
Accounts payable | | $ | 14,573 | | | $ | 18,678 | |
Accrued and other current liabilities | | | 41,091 | | | | 44,340 | |
Deferred revenue | | | 15,164 | | | | 13,134 | |
Current portion of capital lease obligation | | | 1,059 | | | | 1,103 | |
Current portion of long-term debt | | | 12,500 | | | | 10,156 | |
| | | | | | | | |
| | | 84,387 | | | | 87,411 | |
| | |
Long-term debt | | | 98,159 | | | | 96,342 | |
Capital lease obligation | | | 48,356 | | | | 53,818 | |
Deferred revenue | | | 13,033 | | | | 11,787 | |
Deferred income taxes | | | 398 | | | | — | |
Other long-term liabilities | | | 652 | | | | 938 | |
| | | | | | | | |
| | | 244,985 | | | | 250,296 | |
Commitments and contingencies | | | | | | | | |
Shareholders’ (deficit) equity | | | | | | | | |
Share capital | | | | | | | | |
Common shares—no par value; unlimited shares authorized; outstanding 122,429,920 and 122,190,913 | | | 696,491 | | | | 696,151 | |
Treasury shares—410,502 | | | (840 | ) | | | (840 | ) |
Accumulated other comprehensive income | | | 5,524 | | | | 2,672 | |
Additional paid-in capital | | | 49,559 | | | | 48,630 | |
Accumulated deficit | | | (801,861 | ) | | | (741,158 | ) |
| | | | | | | | |
| | | (51,127 | ) | | | 5,455 | |
| | | | | | | | |
| | $ | 193,858 | | | $ | 255,751 | |
| | | | | | | | |
See accompanying notes to consolidated financial statements
Page 4
SMART Technologies Inc.
Consolidated Statements of Shareholders’ (Deficit) Equity (unaudited)
(thousands of U.S. dollars)
| | | | | | | | |
| | Nine months ended December 31, | |
| | 2015 | | | 2014 | |
Share capital | | | | | | | | |
Balance at beginning of period | | $ | 695,311 | | | $ | 694,041 | |
Participant Equity Loan Plan | | | 28 | | | | 181 | |
Shares issued under stock incentive plans | | | 312 | | | | 1,021 | |
| | | | | | | | |
Balance at end of period | | | 695,651 | | | | 695,243 | |
| | |
Accumulated other comprehensive income (loss) | | | | | | | | |
Balance at beginning of period | | | 2,672 | | | | (1,464 | ) |
Other comprehensive income | | | 2,852 | | | | 1,161 | |
| | | | | | | | |
Balance at end of period | | | 5,524 | | | | (303 | ) |
| | |
Additional paid-in capital | | | | | | | | |
Balance at beginning of period | | | 48,630 | | | | 43,738 | |
Stock-based compensation expense | | | 1,241 | | | | 2,739 | |
Shares issued under stock incentive plans | | | (312 | ) | | | (1,002 | ) |
| | | | | | | | |
Balance at end of period | | | 49,559 | | | | 45,475 | |
| | |
Accumulated deficit | | | | | | | | |
Balance at beginning of period | | | (741,158 | ) | | | (765,286 | ) |
Net (loss) income | | | (60,703 | ) | | | 33,740 | |
| | | | | | | | |
Balance at end of period | | | (801,861 | ) | | | (731,546 | ) |
| | | | | | | | |
Total shareholders’ (deficit) equity | | $ | (51,127 | ) | | $ | 8,869 | |
| | | | | | | | |
See accompanying notes to consolidated financial statements
Page 5
SMART Technologies Inc.
Consolidated Statements of Cash Flows (unaudited)
(thousands of U.S. dollars)
| | | | | | | | |
| | Nine months ended December 31, | |
| | 2015 | | | 2014 | |
Cash (used in) provided by | | | | | | | | |
Operations | | | | | | | | |
Net (loss) income | | ($ | 60,703 | ) | | $ | 33,740 | |
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities | | | | | | | | |
Depreciation and amortization | | | 10,162 | | | | 12,963 | |
Amortization of deferred financing fees | | | 674 | | | | 790 | |
Amortization of long-term debt discount | | | 1,200 | | | | 935 | |
Stock-based compensation expense | | | 1,241 | | | | 2,739 | |
Unrealized loss on foreign exchange | | | 5,516 | | | | 3,714 | |
Deferred income tax expense | | | 11,192 | | | | 11,688 | |
Gain on liquidation of foreign subsidiary | | | — | | | | (422 | ) |
Other | | | (22 | ) | | | (108 | ) |
Changes in operating assets and liabilities: | | | | | | | | |
Trade receivables | | | 6,156 | | | | 15,437 | |
Inventory | | | (15,007 | ) | | | 26,220 | |
Other current assets | | | (828 | ) | | | 2,702 | |
Income taxes recoverable | | | 1,388 | | | | (7,087 | ) |
Accounts payable, accrued and other current liabilities | | | (1,562 | ) | | | (33,434 | ) |
Deferred revenue | | | 5,853 | | | | (39,389 | ) |
| | | | | | | | |
Cash (used in) provided by operating activities | | | (34,740 | ) | | | 30,488 | |
| | |
Investing | | | | | | | | |
Capital expenditures | | | (2,505 | ) | | | (4,561 | ) |
Proceeds from sale of long-lived assets | | | — | | | | 116 | |
| | | | | | | | |
Cash used in investing activities | | | (2,505 | ) | | | (4,445 | ) |
| | |
Financing | | | | | | | | |
Proceeds from long-term debt | | | 10,000 | | | | 5,000 | |
Repayment of long-term debt | | | (7,031 | ) | | | (12,031 | ) |
Repayment of capital lease obligation | | | (807 | ) | | | (882 | ) |
Participant Equity Loan Plan | | | 25 | | | | 179 | |
Other | | | — | | | | 7 | |
| | | | | | | | |
Cash provided by (used in) financing activities | | | 2,187 | | | | (7,727 | ) |
Effect of exchange rate changes on cash and cash equivalents | | | 168 | | | | (2,052 | ) |
| | | | | | | | |
Net (decrease) increase in cash and cash equivalents | | | (34,890 | ) | | | 16,264 | |
Cash and cash equivalents, beginning of period | | | 54,465 | | | | 58,146 | |
| | | | | | | | |
Cash and cash equivalents, end of period | | $ | 19,575 | | | $ | 74,410 | |
| | | | | | | | |
Cash and cash equivalents are comprised as follows | | | | | | | | |
Cash | | $ | 15,981 | | | $ | 29,915 | |
Cash equivalents | | | 3,594 | | | | 44,495 | |
| | | | | | | | |
| | $ | 19,575 | | | $ | 74,410 | |
| | | | | | | | |
Supplemental cash flow disclosures | | | | | | | | |
Interest paid | | $ | 10,710 | | | $ | 11,475 | |
Income taxes paid | | $ | 1,736 | | | $ | 7,892 | |
Amount of non-cash capital expenditures in current liabilities | | $ | 65 | | | $ | 586 | |
See accompanying notes to consolidated financial statements
Page 6
SMART Technologies Inc.
Notes to Consolidated Financial Statements (unaudited)
(thousands of U.S. dollars, except per share amounts, and except as otherwise indicated)
For the three and nine months ended December 31, 2015 and 2014
1. Basis of presentation and significant accounting policies
The unaudited interim consolidated financial statements of SMART Technologies Inc. (the “Company”) have been prepared by management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) applied on a basis consistent with those disclosed in the Company’s annual audited consolidated financial statements except as discussed below. They do not include all the disclosures required by GAAP for annual financial statements and should be read in conjunction with the Company’s audited consolidated financial statements for the year ended March 31, 2015, which have been prepared in accordance with GAAP. All normal recurring adjustments considered necessary for fair presentation have been included in these financial statements.
(a) Revenue recognition for arrangements with multiple deliverables
In the year ended March 31, 2014, the Company decreased the period over which deferred revenue for technical support services and unspecified software upgrades is amortized. The Company determined that this adjustment was a change in accounting estimate and accounted for the change prospectively commencing from September 24, 2013. The Company concluded that the support period for these sales ended on March 31, 2015. Therefore, there is no continuing impact on operating income and net income subsequent to March 31, 2015. For the three months ended December 31, 2014, the effect of this change on operating income and net income was an increase of $9,456 and $7,092, respectively and the impact on earnings per share was an increase of $0.06 on a basic and diluted basis. For the nine months ended December 31, 2014, the effect of this change on operating income and net income was an increase of $29,173 and $21,880, respectively and the impact on earnings per share was an increase of $0.18 and $0.17 on a basic and diluted basis, respectively.
(b) Recent accounting guidance adopted
In July 2015, the FASB issued a new accounting standard update on the topic of inventory. The amendments in this update changed the guidance on the subsequent measurement of inventory from the lower of cost or market to the lower of cost and net realizable value for entities using the first-in, first-out or the average cost method. The amendments in this update are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company early adopted this standard in the third quarter of fiscal 2016 and applied the new guidance prospectively, as permitted. The early adoption did not impact the Company’s results of operations, financial condition or disclosures.
In November 2015, the FASB issued a new accounting standard update to change the balance sheet classification of deferred taxes. The amendments in this update eliminate the requirement for companies to separate deferred income tax liabilities and assets into current and non-current amounts in a classified balance sheet. Instead, companies will be required to classify all deferred tax liabilities and assets as non-current. The guidance is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company early adopted this standard in the third quarter of fiscal 2016 and applied the new guidance retrospectively, as permitted. Previously reported current deferred income taxes and non-current deferred income taxes, classified under current assets and non-current assets, respectively, have been revised to reflect the retrospective application as follows as at March 31, 2015:
| | | | |
| | March 31, 2015 | |
Current deferred income taxes, as reported | | $ | 8,052 | |
Reclassification of deferred income taxes | | | (8,052 | ) |
| | | | |
Current deferred income taxes, as reclassified | | $ | — | |
| | | | |
Page 7
SMART Technologies Inc.
Notes to Consolidated Financial Statements (unaudited)
(thousands of U.S. dollars, except per share amounts, and except as otherwise indicated)
For the three and nine months ended December 31, 2015 and 2014
| | | | |
| | March 31, 2015 | |
Non-current deferred income taxes, as reported | | $ | 8,304 | |
Reclassification of deferred income taxes | | | 8,052 | |
| | | | |
Non-current deferred income taxes, as reclassified | | $ | 16,356 | |
| | | | |
(c) Recent accounting guidance not yet adopted
In May 2014, the Financial Accounting Standards Board (“FASB”) issued a comprehensive new revenue recognition standard which will supersede existing revenue recognition guidance. The standard creates a five- step model for revenue recognition that requires companies to exercise judgment when considering contract terms and relevant facts and circumstances. The five-step model includes (1) identifying the contract, (2) identifying the separate performance obligations in the contract, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations and (5) recognizing revenue when each performance obligation has been satisfied. The standard also requires expanded disclosures surrounding revenue recognition. The standard is effective for fiscal periods beginning after December 15, 2017 and allows for either full retrospective or modified retrospective adoption. Early adoption is not permitted prior to fiscal periods beginning after December 15, 2016. The new standard will be effective for the Company beginning April 1, 2018. The Company is currently evaluating the impact of the adoption of this standard on its consolidated financial statements.
In April 2015, the FASB issued a new accounting standard update to simplify the presentation of debt issuance costs. The amendments in this update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. In August 2015, the FASB issued clarification that debt issuance costs related to line-of-credit arrangements could be presented as an asset and amortized, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The amendments are effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. Early adoption is permitted for financial statements that have not been previously issued. This new guidance will be effective for the Company beginning April 1, 2016. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial statements.
2. Restructuring costs
(a) Fiscal 2016 October restructuring
In the third quarter of fiscal 2016, the Company updated its financial outlook and subsequently implemented cost reduction initiatives primarily relating to kapp sales and marketing activities and related R&D spend. The restructuring plan was substantially completed as at December 31, 2015.
Page 8
SMART Technologies Inc.
Notes to Consolidated Financial Statements (unaudited)
(thousands of U.S. dollars, except per share amounts, and except as otherwise indicated)
For the three and nine months ended December 31, 2015 and 2014
Changes in the accrued restructuring obligation associated with the fiscal 2016 October restructuring activities were as follows:
| | | | |
| | Nine months ended December 31, 2015 | |
| | Employee Termination Costs | |
Restructuring costs incurred | | $ | 3,870 | |
Restructuring costs paid | | | (3,581 | ) |
Currency translation adjustment | | | (13 | ) |
| | | | |
Balance at end of period | | $ | 276 | |
| | | | |
At December 31, 2015, the accrued fiscal 2016 October restructuring obligation of $276 was included in accrued and other current liabilities.
(b) Fiscal 2015 March restructuring
At the end of fiscal 2015, the Company completed a reorganization which merged the existing Education and Enterprise segments, effective April 1, 2015. Certain functions that were previously distinct to the Education and Enterprise segments were centralized at the corporate level. The restructuring plan included outsourcing of the Company’s information technology function. The restructuring plan was substantially completed as at September 30, 2015.
Changes in the accrued restructuring obligation associated with the fiscal 2015 March restructuring activities were as follows:
| | | | | | | | | | | | |
| | Nine months ended December 31, 2015 | |
| | Employee Termination Costs | | | Other Restructuring Costs | | | Total | |
Balance at beginning of period | | $ | 4,066 | | | $ | 31 | | | $ | 4,097 | |
Restructuring costs paid | | | (3,896 | ) | | | (31 | ) | | | (3,927 | ) |
Adjustments | | | 272 | | | | — | | | | 272 | |
Currency translation adjustment | | | (59 | ) | | | — | | | | (59 | ) |
| | | | | | | | | | | | |
Balance at end of period | | $ | 383 | | | $ | — | | | $ | 383 | |
| | | | | | | | | | | | |
At December 31, 2015, the accrued fiscal 2015 March restructuring obligation of $383 (March 31, 2015—$4,097) was included in accrued and other current liabilities.
(c) Other restructuring
Other restructuring activities undertaken from fiscal 2012 to 2015 included the closure of the Ottawa business location, the exit of the optical touch sensor business for desktop displays and restructuring of NextWindow, increased focus on target markets, streamlined corporate support functions and cost reductions, the transfer of interactive display assembly operations to contract manufacturers and a change in business focus for specific regions including movement to a leaner organizational structure with additional reliance placed on key channel partners.
Page 9
SMART Technologies Inc.
Notes to Consolidated Financial Statements (unaudited)
(thousands of U.S. dollars, except per share amounts, and except as otherwise indicated)
For the three and nine months ended December 31, 2015 and 2014
Changes in the accrued restructuring obligation associated with the other restructuring activities were as follows:
| | | | | | | | | | | | |
| | Nine months ended December 31, 2015 | |
| | Employee Termination Costs | | | Facilities Costs | | | Total | |
Balance at beginning of period | | $ | 1,053 | | | $ | 217 | | | $ | 1,270 | |
Restructuring costs paid | | | (300 | ) | | | (1,094 | ) | | | (1,394 | ) |
Adjustments | | | (405 | ) | | | 959 | | | | 554 | |
Currency translation adjustment | | | (54 | ) | | | (82 | ) | | | (136 | ) |
| | | | | | | | | | | | |
Balance at end of period | | $ | 294 | | | $ | — | | | $ | 294 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Nine months ended December 31, 2014 | |
| | Employee Termination Costs | | | Facilities Costs | | | Other Restructuring Costs | | | Total | |
Balance at beginning of period | | $ | 5,191 | | | $ | 4,129 | | | $ | — | | | $ | 9,320 | |
Restructuring costs incurred | | | 1,985 | | | | — | | | | 781 | | | | 2,766 | |
Restructuring costs paid | | | (4,498 | ) | | | (4,046 | ) | | | (333 | ) | | | (8,877 | ) |
Adjustments | | | (389 | ) | | | 24 | | | | (140 | ) | | | (505 | ) |
Accretion expense | | | — | | | | 8 | | | | — | | | | 8 | |
Currency translation adjustment | | | (99 | ) | | | 69 | | | | (18 | ) | | | (48 | ) |
| | | | | | | | | | | | | | | | |
Balance at end of period | | $ | 2,190 | | | $ | 184 | | | $ | 290 | | | $ | 2,664 | |
| | | | | | | | | | | | | | | | |
In the first nine months of fiscal 2016, the Company recorded additional restructuring costs related to the cancellation of an office lease.
At December 31, 2015, the Company has incurred total restructuring costs of $42,300 since the commencement of the other restructuring activities discussed above, comprised of employee termination benefits of $27,137, facilities costs of $12,651, and other restructuring costs of $2,512. At December 31, 2015, the accrued other restructuring obligation of $294 (March 31, 2015 – $1,113) was included in accrued and other current liabilities.
3. Inventory
The components of inventory were as follows:
| | | | | | | | |
| | December 31, 2015 | | | March 31, 2015 | |
Finished goods | | $ | 58,202 | | | $ | 51,113 | |
Raw materials | | | 493 | | | | 525 | |
Non-current inventory | | | (4,855 | ) | | | — | |
| | | | | | | | |
Current inventory | | $ | 53,840 | | | $ | 51,638 | |
| | | | | | | | |
As a result of slower than anticipated kapp sales, during the third quarter of fiscal 2016, the Company assessed and revised its future demand assumptions for finished goods and raw materials. Based on
Page 10
SMART Technologies Inc.
Notes to Consolidated Financial Statements (unaudited)
(thousands of U.S. dollars, except per share amounts, and except as otherwise indicated)
For the three and nine months ended December 31, 2015 and 2014
these revised demand assumptions, the Company recorded an inventory adjustment of $20,555 in the third quarter of fiscal 2016 within cost of sales, of which $13,226 related to finished goods and raw materials and $7,329 related to purchase commitments. The Company also classified the portion of inventory that is not reasonably expected to be realized in cash during the next 12 months as non-current.
4. Property and equipment
The components of property and equipment were as follows:
| | | | | | | | |
| | December 31, 2015 | | | March 31, 2015 | |
Cost | | | | | | | | |
Asset under capital lease, net of deferred gain | | $ | 42,460 | | | $ | 46,030 | |
Information systems, hardware and software | | | 51,598 | | | | 56,054 | |
Assembly equipment, furniture, fixtures and other | | | 22,574 | | | | 28,780 | |
Assets under development | | | 280 | | | | 1,082 | |
| | | | | | | | |
| | $ | 116,912 | | | $ | 131,946 | |
Accumulated depreciation and amortization | | | | | | | | |
Asset under capital lease, net of deferred gain | | $ | 6,909 | | | $ | 5,424 | |
Information systems, hardware and software | | | 47,499 | | | | 48,741 | |
Assembly equipment, furniture, fixtures and other | | | 19,720 | | | | 23,036 | |
| | | | | | | | |
| | $ | 74,128 | | | $ | 77,201 | |
Net book value | | | | | | | | |
Asset under capital lease, net of deferred gain | | $ | 35,551 | | | $ | 40,606 | |
Information systems, hardware and software | | | 4,099 | | | | 7,313 | |
Assembly equipment, furniture, fixtures and other | | | 2,854 | | | | 5,744 | |
Assets under development | | | 280 | | | | 1,082 | |
| | | | | | | | |
| | $ | 42,784 | | | $ | 54,745 | |
| | | | | | | | |
5. Accrued and other current liabilities
The components of accrued and other current liabilities were as follows:
| | | | | | | | |
| | December 31, 2015 | | | March 31, 2015 | |
Product warranty | | $ | 10,967 | | | $ | 11,448 | |
Accrued compensation and employee benefits | | | 4,496 | | | | 8,418 | |
Accrued restructuring liabilities | | | 953 | | | | 5,210 | |
Accrued purchase commitments | | | 8,092 | | | | 485 | |
Other current liabilities | | | 16,583 | | | | 18,779 | |
| | | | | | | | |
| | $ | 41,091 | | | $ | 44,340 | |
| | | | | | | | |
Page 11
SMART Technologies Inc.
Notes to Consolidated Financial Statements (unaudited)
(thousands of U.S. dollars, except per share amounts, and except as otherwise indicated)
For the three and nine months ended December 31, 2015 and 2014
6. Product warranty
Changes in the product warranty obligation, which is included in accrued and other current liabilities, were as follows:
| | | | | | | | | | | | | | | | |
| | Three months ended December 31, | | | Nine months ended December 31, | |
| | 2015 | | | 2014 | | | 2015 | | | 2014 | |
Balance at beginning of period | | $ | 11,184 | | | $ | 17,825 | | | $ | 11,448 | | | $ | 17,775 | |
Actual warranty costs incurred | | | (2,508 | ) | | | (3,394 | ) | | | (6,075 | ) | | | (7,412 | ) |
Warranty expense | | | 2,667 | | | | 2,263 | | | | 6,597 | | | | 6,493 | |
Currency translation adjustment | | | (376 | ) | | | (639 | ) | | | (1,003 | ) | | | (801 | ) |
| | | | | | | | | | | | | | | | |
Balance at end of period | | $ | 10,967 | | | $ | 16,055 | | | $ | 10,967 | | | $ | 16,055 | |
| | | | | | | | | | | | | | | | |
7. Long-term debt
The components of long-term debt were as follows:
| | | | | | | | |
| | December 31, 2015 | | | March 31, 2015 | |
Term loan | | $ | 103,906 | | | $ | 110,938 | |
Unamortized debt discount | | | (3,247 | ) | | | (4,440 | ) |
Current portion of long-term debt | | | (12,500 | ) | | | (10,156 | ) |
Asset-based loan | | | 10,000 | | | | — | |
| | | | | | | | |
| | $ | 98,159 | | | $ | 96,342 | |
| | | | | | | | |
All debt and credit facilities are U.S. dollar facilities. The Company’s debt and credit facilities contain standard borrowing conditions, and could be recalled by the lenders if certain conditions are not met.
The Term loan matures on January 31, 2018 and currently bears interest at LIBOR plus 9.25% with a LIBOR floor of 1.25%. The Term loan requires mandatory annual repayments of 7.5% per annum during the first two-and-a-half years and 10.0% in the last two years on a quarterly basis. In addition, the Term loan is subject to an annual excess cash flow sweep, as defined under the credit agreement. The Company is required to repay amounts under the facility ranging between zero and 50% of annual excess cash flows, contingent upon the Company’s leverage ratio at the time.
The Company also has a $50,000 asset-based loan (the “ABL”) that bears interest at LIBOR plus 2.5%. The ABL matures on July 31, 2017 and $10,000 was drawn as of December 31, 2015. The availability of the ABL is limited by certain accounts receivable balances calculated on a monthly basis and the outstanding standby letter of credit totaling $1,000 as at December 31, 2015 (March 31, 2015—$1,000). The Company had $23,483 of availability from the ABL facility as at December 31, 2015.
8. Share capital
The Company’s authorized share capital consists of an unlimited number of Common Shares and an unlimited number of Preferred Shares issuable in series.
Page 12
SMART Technologies Inc.
Notes to Consolidated Financial Statements (unaudited)
(thousands of U.S. dollars, except per share amounts, and except as otherwise indicated)
For the three and nine months ended December 31, 2015 and 2014
The share capital activity was as follows:
| | | | | | | | |
| | Amount | | | Shares outstanding | |
Common Shares | | | | | | | | |
Balance at March 31, 2015 | | $ | 696,151 | | | | 122,190,913 | |
Participant Equity Loan Plan | | | 28 | | | | — | |
Shares issued under stock plan | | | 312 | | | | 239,007 | |
| | | | | | | | |
Balance at December 31, 2015 | | $ | 696,491 | | | | 122,429,920 | |
Treasury Shares | | | | | | | | |
Balance at March 31, 2015 | | $ | (840 | ) | | | (410,502 | ) |
| | | | | | | | |
Balance at December 31, 2015 | | $ | (840 | ) | | | (410,502 | ) |
| | | | | | | | |
Total share capital | | $ | 695,651 | | | | 122,019,418 | |
| | | | | | | | |
9. Income taxes
Income tax expense differs from the amount that would be computed by applying the combined Canadian federal and provincial statutory income tax rates to (loss) income before income taxes.
The reasons for these differences are as follows:
| | | | | | | | |
| | Nine months ended December 31, | |
| | 2015 | | | 2014 | |
(Loss) income before income taxes | | $ | (46,781 | ) | | $ | 43,878 | |
Combined tax rate | | | 26.50 | % | | | 25.00 | % |
| | | | | | | | |
Expected income tax (recovery) expense | | $ | (12,397 | ) | | $ | 10,970 | |
Adjustments | | | | | | | | |
Non-deductible, non-taxable items | | | (12 | ) | | | 1,519 | |
Tax rate variance | | | (1,122 | ) | | | 1,383 | |
Change in valuation allowance | | | 26,406 | | | | (893 | ) |
Investment tax credits | | | 693 | | | | (2,208 | ) |
Other | | | 354 | | | | (633 | ) |
| | | | | | | | |
Income tax expense | | $ | 13,922 | | | $ | 10,138 | |
| | | | | | | | |
Page 13
SMART Technologies Inc.
Notes to Consolidated Financial Statements (unaudited)
(thousands of U.S. dollars, except per share amounts, and except as otherwise indicated)
For the three and nine months ended December 31, 2015 and 2014
The components of deferred income tax assets and liabilities were as follows:
| | | | | | | | |
| | December 31, 2015 | | | March 31, 2015 | |
Deferred income tax assets | | | | | | | | |
Inventory | | $ | — | | | $ | 146 | |
Non-capital losses | | | 9,521 | | | | 1,953 | |
Foreign non-capital losses | | | 5,608 | | | | 5,691 | |
Property, plant and equipment | | | 1,966 | | | | 1,399 | |
Allowance for bad debts | | | 172 | | | | 135 | |
Deferred revenue | | | 6,143 | | | | 6,765 | |
Capital lease obligation | | | 1,131 | | | | 818 | |
Accrued restructuring | | | 142 | | | | 269 | |
Warranty | | | 6,954 | | | | 4,933 | |
Deferred financing fees | | | 428 | | | | 256 | |
Long-term debt | | | 3,734 | | | | 2,090 | |
Intangible assets | | | 108 | | | | 88 | |
Other | | | 449 | | | | 503 | |
| | | | | | | | |
Total deferred income tax assets | | | 36,356 | | | | 25,046 | |
Deferred income tax liabilities | | | | | | | | |
Inventory | | | 25 | | | | — | |
Investment tax credits | | | 384 | | | | 651 | |
| | | | | | | | |
Total deferred income tax liabilities | | | 409 | | | | 651 | |
| | | | | | | | |
Net deferred income tax assets before valuation allowance | | | 35,947 | | | | 24,395 | |
Valuation allowance | | | 32,388 | | | | 8,039 | |
| | | | | | | | |
Net deferred income tax assets after valuation allowance | | $ | 3,559 | | | $ | 16,356 | |
| | | | | | | | |
Deferred income tax asset | | $ | 3,957 | | | $ | 16,356 | |
Deferred income tax liability | | | 398 | | | | — | |
| | | | | | | | |
| | $ | 3,559 | | | $ | 16,356 | |
| | | | | | | | |
The Company had consolidated non-capital losses of $55,246 (Canada—$35,184, New Zealand—$19,939, Other—$123) at December 31, 2015 (March 31, 2015—$28,182 (Canada—$7,873, New Zealand—$20,168, Other—$141)).
The Company regularly assesses the need for a valuation allowance against its deferred tax assets. In making that assessment, the Company considers both positive and negative evidence related to the likelihood of realization of the deferred tax assets to determine, based on the weight of available evidence, whether it is more-likely-than-not that some or all of the deferred tax assets will be realized. In evaluating the need for a valuation allowance, the Company assessed the impact of the fiscal 2016 financial performance together with the uncertainty surrounding the timing of a return in generating taxable income in Canada. As a result, the Company recorded a $23,230 valuation allowance in the third quarter of fiscal 2016 against its Canadian deferred tax assets to the extent that they are not expected to be realized through the reversal of taxable temporary differences and loss carrybacks. This accounting treatment has no effect on the Company’s actual ability to utilize the deferred tax assets to reduce future cash tax payments. The Company will continue to assess the likelihood that the deferred tax assets will be realizable at each reporting period and the valuation allowance will be adjusted accordingly.
Page 14
SMART Technologies Inc.
Notes to Consolidated Financial Statements (unaudited)
(thousands of U.S. dollars, except per share amounts, and except as otherwise indicated)
For the three and nine months ended December 31, 2015 and 2014
The Company and its Canadian subsidiaries file federal and provincial income tax returns in Canada, its U.S. subsidiaries file federal and state income tax returns in the U.S. and its other foreign subsidiaries file income tax returns in their respective foreign jurisdictions. The Company and its subsidiaries are generally no longer subject to income tax examinations by tax authorities for years before March 31, 2007. Tax authorities in various jurisdictions are conducting examinations of local tax returns for various taxation years ending after March 31, 2007. Notwithstanding management’s belief in the merit of the Company’s tax filing position, it is possible that the final outcome of any audits by taxation authorities may differ from estimates and assumptions used in determining the Company’s consolidated tax provision and accruals, which could result in a material effect on the consolidated income tax provision and the net income for the period in which such determinations are made.
The Company does not recognize tax benefits associated with uncertain tax positions unless the position is more likely than not to be sustained upon examination.
10. (Loss) earnings per share amounts
Basic (loss) earnings per share is computed based on the weighted average number of Common shares outstanding during the period. Diluted (loss) earnings per share is computed based on the weighted average number of Common shares plus the effect of dilutive potential Common shares outstanding during the period using the treasury stock method. Dilutive potential Common shares include outstanding stock options, deferred share units and restricted share units.
The components of basic and diluted earnings per share were as follows:
| | | | | | | | | | | | | | | | |
| | Three months ended December 31, | | | Nine months ended December 31, | |
| | 2015 | | | 2014 | | | 2015 | | | 2014 | |
Net (loss) income available for common shareholders | | $ | (49,452 | ) | | $ | 9,320 | | | $ | (60,703 | ) | | $ | 33,740 | |
Weighted-average shares outstanding | | | 122,019,418 | | | | 121,664,950 | | | | 121,955,873 | | | | 121,517,441 | |
Effect of dilutive securities | | | — | | | | 4,661,774 | | | | — | | | | 5,114,515 | |
| | | | | | | | | | | | | | | | |
Weighted-average diluted shares | | | 122,019,418 | | | | 126,326,724 | | | | 121,955,873 | | | | 126,631,956 | |
| | | | | | | | | | | | | | | | |
Basic (loss) earnings per share | | $ | (0.41 | ) | | $ | 0.08 | | | $ | (0.50 | ) | | $ | 0.28 | |
Diluted (loss) earnings per share | | $ | (0.41 | ) | | $ | 0.07 | | | $ | (0.50 | ) | | $ | 0.27 | |
No dilutive securities were included in the diluted earnings per share calculation for the three and nine months ended December 31, 2015 due to net losses reported. Anti-dilutive securities excluded from the calculations of diluted earnings per share were 187,261 and 700,737 for the three and nine months ended December 31, 2014.
Page 15
SMART Technologies Inc.
Notes to Consolidated Financial Statements (unaudited)
(thousands of U.S. dollars, except per share amounts, and except as otherwise indicated)
For the three and nine months ended December 31, 2015 and 2014
11. Commitments and contingencies
In the normal course of business, the Company enters into guarantees that provide indemnification and guarantees to counterparties to secure sales agreements and purchase commitments. It is not anticipated that the Company would suffer a material loss in the event that it is required to honor these guarantees.
12. Segment disclosure
Effective April 1, 2015, the Company completed a reorganization which merged the existing Education and Enterprise sales and customer service teams into the new Solutions business unit, and established separate sales and customer service teams dedicated to the Company’s new line of products in the kapp business unit. Certain functions that were previously distinct to the individual Education and Enterprise segments were centralized at the corporate level. As a result of only the sales and customer service teams being dedicated to a specific business unit, no discrete financial information is available on a business unit basis. The existing NextWindow segment no longer earns revenue or incurs expenses as it enters the final stage of its wind down. Therefore, the Company no longer has individual business units that meet the criteria of an operating segment, and is now organized and managed as a single reportable operating segment.
Revenue information relating to the geographic locations in which the Company sells products, classified by the billing addresses of our customers, was as follows:
| | | | | | | | | | | | | | | | |
| | Three months ended December 31, | | | Nine months ended December 31, | |
| | 2015 | | | 2014 | | | 2015 | | | 2014 | |
Revenue | | | | | | | | | | | | | | | | |
United States | | $ | 40,139 | | | $ | 65,976 | | | $ | 161,282 | | | $ | 210,798 | |
Canada | | | 8,657 | | | | 7,938 | | | | 20,129 | | | | 29,007 | |
Europe, Middle East and Africa | | | 23,566 | | | | 42,974 | | | | 83,537 | | | | 111,663 | |
Rest of World | | | 5,386 | | | | 9,689 | | | | 15,114 | | | | 41,803 | |
| | | | | | | | | | | | | | | | |
| | $ | 77,748 | | | $ | 126,577 | | | $ | 280,062 | | | $ | 393,271 | |
| | | | | | | | | | | | | | | | |
For the three months ended December 31, 2015, one distributor accounted for 25% of revenue. For the nine months ended December 31, 2015, the same distributor accounted for 18% of revenue. For the three and nine months ended December 31, 2014, no individual distributor accounted for more than 10% of revenue.
13. Financial instruments
The Company’s financial instruments consist of foreign exchange and interest rate derivative instruments and other financial instruments including cash and cash equivalents, trade receivables, accounts payable, accrued and other current liabilities, the capital lease obligation and long-term debt.
The Company periodically uses derivatives to partially offset its exposure to foreign exchange risk and interest rate risk. The Company enters into derivative transactions with high credit quality counterparties and, by policy, seeks to limit the amount of credit exposure to any one counterparty based on an analysis of the counterparty’s relative credit standing. The Company does not use derivative financial instruments for trading or speculative purposes.
Page 16
SMART Technologies Inc.
Notes to Consolidated Financial Statements (unaudited)
(thousands of U.S. dollars, except per share amounts, and except as otherwise indicated)
For the three and nine months ended December 31, 2015 and 2014
(a) Foreign exchange rate risk
Foreign exchange rate risk is the risk that fluctuations in foreign exchange rates could impact the Company. The Company operates globally and is exposed to significant foreign exchange risk, primarily between the Canadian dollar and the U.S. dollar (“USD”), the Euro (“EUR”), and British pound sterling (“GBP”). This exposure relates to our U.S. dollar-denominated debt, the sale of our products to customers globally and purchases of goods and services in foreign currencies. The Company seeks to manage its foreign exchange risk by monitoring foreign exchange rates, forecasting its net foreign currency cash flows and periodically entering into forward contracts and other derivative contracts to convert a portion of its forecasted foreign currency denominated cash flows into Canadian dollars for the purpose of paying Canadian dollar-denominated operating costs. The Company may also enter into forward contracts and other derivative contracts to manage its cash flows in other currencies.
These programs reduce but do not entirely eliminate the impact of currency exchange movements. The Company currently does not apply hedge accounting to its currency derivatives. The maturity of these instruments generally occurs within 12 months. Gains or losses resulting from the fair valuing of these instruments are reported in foreign exchange loss in the consolidated statements of operations.
(b) Interest rate risk
Interest rate risk is the risk that the value of a financial instrument will be affected by changes in market interest rates. The Company’s financing includes long-term debt and revolving credit facilities that bear interest based on floating market rates. Changes in these rates result in fluctuations in the required cash flows to service this debt. The Company partially mitigates this risk by periodically entering into interest rate swap agreements to fix the interest rate on certain long-term variable-rate debt. The Company currently does not apply hedge accounting to its interest rate derivatives.
(c) Credit risk
Credit risk is the risk that the counterparty to a financial instrument fails to meet its contractual obligations, resulting in a financial loss to the Company.
The Company sells hardware and software to a diverse customer base over a global geographic area. The Company evaluates collectability of specific customer receivables based on a variety of factors as described in Note 1(e) to the audited consolidated financial statements for the year ended March 31, 2015. The geographic diversity of the customer base, combined with the Company’s established credit approval practices and ongoing monitoring of customer receivables balances, partially mitigates this counterparty risk.
Fair value measurements
Accounting Standards Codification (“ASC”) 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and establishes a three-tier fair value hierarchy, which prioritizes the inputs in the valuation methodologies in measuring fair value:
Level 1—Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.
Page 17
SMART Technologies Inc.
Notes to Consolidated Financial Statements (unaudited)
(thousands of U.S. dollars, except per share amounts, and except as otherwise indicated)
For the three and nine months ended December 31, 2015 and 2014
Level 2—Observable inputs other than quoted market prices included in level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets in markets that are not active or inputs that are observable or can be corroborated by observable market data.
Level 3—Significant unobservable inputs which are supported by little or no market activity and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability.
The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis:
| | | | | | | | | | | | | | | | |
December 31, 2015 | | | | | | | | | | | | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Assets | | | | | | | | | | | | | | | | |
Money market funds | | $ | 3,594 | | | $ | — | | | $ | — | | | $ | 3,594 | |
Derivative instruments | | | — | | | | 56 | | | | — | | | | 56 | |
| | | | | | | | | | | | | | | | |
Total assets | | $ | 3,594 | | | $ | 56 | | | $ | — | | | $ | 3,650 | |
| | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | |
Derivative instruments | | $ | — | | | $ | 1,276 | | | $ | — | | | $ | 1,276 | |
| | | | | | | | | | | | | | | | |
Total liabilities | | $ | — | | | $ | 1,276 | | | $ | — | | | $ | 1,276 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
March 31, 2015 | | | | | | | | | | | | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Assets | | | | | | | | | | | | | | | | |
Money market funds | | $ | 27,873 | | | $ | — | | | $ | — | | | $ | 27,873 | |
Derivative instruments | | | — | | | | 639 | | | | — | | | | 639 | |
| | | | | | | | | | | | | | | | |
Total assets | | $ | 27,873 | | | $ | 639 | | | $ | — | | | $ | 28,512 | |
| | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | |
Derivative instruments | | $ | — | | | $ | 927 | | | $ | — | | | $ | 927 | |
| | | | | | | | | | | | | | | | |
Total liabilities | | $ | — | | | $ | 927 | | | $ | — | | | $ | 927 | |
| | | | | | | | | | | | | | | | |
(a) Derivative contracts
| | | | | | | | | | | | | | | | | | |
December 31, 2015 | | | | | | | | | | | | | | |
| | Fair value | | | Contract term | | | Rates | | | Notional amounts of quantity | | Buy/Sell | |
Foreign exchange forward derivative contracts | | $ | (708 | ) | | | Jan 2016 to Jun 2016 | | | | 1.2492 – 1.2949 | | | USD 9,000 | | | Sell | |
| | | (261 | ) | | | Jan 2016 to Jun 2016 | | | | 1.3762 – 1.5215 | | | EUR 11,000 | | | Sell | |
| | | (251 | ) | | | Jan 2016 to Sep 2016 | | | | 1.8670 – 2.0201 | | | GBP 6,000 | | | Sell | |
| | | | | | | | | | | | | | | | | | |
| | $ | (1,220 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Page 18
SMART Technologies Inc.
Notes to Consolidated Financial Statements (unaudited)
(thousands of U.S. dollars, except per share amounts, and except as otherwise indicated)
For the three and nine months ended December 31, 2015 and 2014
| | | | | | | | | | | | | | | | | | |
March 31, 2015 | | | | | | | | | | | | | | |
| | Fair value | | | Contract term | | | Rates | | | Notional amounts of quantity | | Buy/Sell | |
Foreign exchange forward derivative contracts | | $ | (607 | ) | | | Apr 2015 to Nov 2015 | | | | 1.1294 – 1.2152 | | | USD 7,000 | | | Sell | |
| | | 639 | | | | Apr 2015 to Dec 2015 | | | | 1.4010 – 1.4938 | | | EUR 20,000 | | | Sell | |
| | | (320 | ) | | | Apr 2015 to Nov 2015 | | | | 1.7906 – 1.8354 | | | GBP 5,500 | | | Sell | |
| | | | | | | | | | | | | | | | | | |
| | $ | (288 | ) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
The Company enters into foreign exchange forward derivative contracts to economically hedge its risks in the movement of foreign currencies against the Company’s functional currency of the Canadian dollar. The fair value of foreign exchange derivative contracts of $56 is included in other current assets at December 31, 2015 (March 31, 2015—$639). The fair value of foreign exchange derivative contracts of $1,276 is included in accrued and other current liabilities at December 31, 2015 (March 31, 2015—$927). Changes in the fair value of these contracts are included in foreign exchange loss. The Company recorded losses of $310 and $917 for the three months ended December 31, 2015 and 2014, respectively, and a loss of $2,781 and a gain of $1,113 for the nine months ended December 31, 2015 and 2014, respectively.
The estimated fair values of foreign exchange and interest rate derivative contracts are derived using complex financial models with inputs such as benchmark yields, time to maturity, reported trades, broker/dealer quotes, issuer spreads and discount rates.
Considerable judgment is required in developing the estimates of fair value. Therefore, estimates are not necessarily indicative of the amounts the Company could expect to realize in a liquidation or unwinding of an existing contract.
(b) Long-term debt
The estimated fair value of the Company’s term loan has been determined based on current market conditions by discounting future cash flows under current financing arrangements at borrowing rates believed to be available to the Company for debt with similar terms and remaining maturities.
The fair value of debt was measured utilizing level 3 inputs. The level 3 fair value measurements utilize a discounted cash flow model. This model utilizes observable inputs such as contractual repayment terms and benchmark forward yield curves and other inputs such as a discount rate that is intended to represent our credit risk for secured or unsecured obligations. The Company estimates its credit risk based on the corporate credit rating and the credit rating on its variable-rate long-term debt and utilizes benchmark yield curves that are widely used in the financial industry.
The carrying value and fair value of the Company’s term loan are as follows:
| | | | | | | | | | | | | | | | |
| | December 31, 2015 | | | March 31, 2015 | |
| | Carrying value | | | Fair value | | | Carrying value | | | Fair value | |
Variable-rate term loan, excluding debt discount | | $ | 103,906 | | | $ | 101,967 | | | $ | 110,938 | | | $ | 111,424 | |
Page 19
SMART Technologies Inc.
Notes to Consolidated Financial Statements (unaudited)
(thousands of U.S. dollars, except per share amounts, and except as otherwise indicated)
For the three and nine months ended December 31, 2015 and 2014
(c) Other financial assets and liabilities
The fair values of cash and cash equivalents, trade receivables, accounts payable and accrued and other current liabilities approximate their carrying amounts due to the short-term maturity of these instruments. A portion of these items are denominated in currencies other than the Canadian dollar functional currency of the Company including the U.S. dollar, Euro and British pound sterling and are translated at the exchange rate in effect at the balance sheet date.
14. Comparative figures
Certain reclassifications have been made to prior periods’ figures to conform to the current period’s presentation.
Page 20