G-Estate Liquidation Stores (GMAN) 8-K Gordmans Stores, Inc. Announces Second Quarter 2016 Results

Exhibit 99.1

Gordmans Stores, Inc. Announces Second Quarter 2016 Results

Adjusted Diluted Loss per Share Excluding Deferred Tax Valuation Allowance, In-line With Guidance

Omaha, Nebraska (August 19, 2016) – Gordmans Stores, Inc. (NASDAQ: GMAN), an Omaha-based apparel and home décor retailer, announced results for its second quarter and six months ended July 30, 2016.

Second Quarter Review

• Adjusted diluted loss per share of ($0.28), which excludes a ($0.03) charge related to a deferred tax valuation allowance, was in-line with guidance range of ($0.29) to ($0.25).

• Brick and mortar comparable store inventory decreased 13.6% compared to a year ago.

• Comparable store sales on an owned basis decreased 11.1%.

Andy Hall, President and Chief Executive Officer, commented, “With the sales environment remaining challenging during the second quarter, we took actions to protect our bottom line and better position the company for the second half of the year. This included reducing second quarter merchandise receipts by 15%. While our proactive inventory reduction contributed to our less than expected comp performance, it allowed us to end the second quarter with comp store inventory down 14% compared to a year ago and improve our inventory currency.”

Hall continued, “We have completed our comprehensive expense review and have identified significant cost saving opportunities throughout the organization. We will start to realize these savings beginning in the third quarter and in earnest next year.”

“While our top line has been challenging, we expect modest improvement in our sales trend beginning in the third quarter. Our inventory positioning allows us to be more proactive in chasing trending businesses, receipting of go forward merchandise and flexibility regarding markdowns. From a long term perspective, our current strategies are focused on yielding sustained, profitable growth and increased value for our shareholders,” concluded Hall.

Second Quarter Financial Results

Net sales for the second quarter ended July 30, 2016 decreased $11.3 million, or 7.9%, to $132.1 million as compared to $143.4 million for the second quarter last year. Comparable store sales on an owned basis decreased 11.1%. On an owned plus licensed basis, comparable store sales declined 10.8%.

Gross profit decreased to $57.1 million, or 43.2% of net sales, from $62.8 million, or 43.8% of net sales, in the second quarter of fiscal 2015. The 60 basis point decrease in gross margin was primarily due to higher markdowns compared to the same period last year to ensure the quality of our inventory as we head into the back half of the year.

Selling, general and administrative expenses increased $0.4 million to $65.3 million or 49.4% of net sales, compared to $64.8 million, or 45.2% of net sales, in the second quarter last year. The increase was primarily due to higher professional fees related to the comprehensive expense review, eCommerce operations which were launched in mid-2015 and higher depreciation expense, partially offset by reduced store payroll, lower pre-opening expenses and lower distribution center expenses.

The income tax benefit of $3.0 million for the second quarter of 2016 was reduced by $0.5 million related to a partial valuation allowance on deferred taxes associated with certain long term leases which represented a ($0.03) charge to the diluted loss per share.

The net loss for the 2016 second quarter, as adjusted to exclude the deferred tax valuation allowance charge, was $5.5 million, or ($0.28) per diluted share. The GAAP basis net loss for the second quarter of fiscal 2016 was $6.1 million, or ($0.31) per diluted share, compared to a net loss of $3.0 million, or ($0.16) per diluted share in the second quarter of fiscal 2015.

-1-

At the conclusion of this press release is a reconciliation of GAAP to Non-GAAP adjusted financial measures.

Six Month Financial Results

Net sales for the first six months of fiscal 2016 decreased $15.1 million or 5.2% to $274.3 million as compared to $289.4 million in the corresponding period a year ago. Comparable store sales decreased 8.0% on an owned basis and decreased 7.8% on an owned plus licensed basis. Gross profit decreased to $119.1 million, or 43.4% of net sales, compared to $127.8 million, or 44.2% of net sales last year.

New Stores

The Company opened one new store in Coon Rapids, Minnesota during the second quarter of 2016 and closed one store. The Company plans to open three additional new stores in the third quarter of 2016.

Third Quarter Outlook

For the 2016 third quarter, the Company expects net sales to be between $142 and $147 million, which reflects a comparable store sales decrease on an owned plus licensed basis in the range of (7%) to (10%). The Company expects gross profit margin to be comparable to last year. Total selling, general and administrative expenses are expected to be at or below last year with higher eCommerce related expense and higher depreciation offset by lower stores and distribution center expenses. The Company projects a diluted loss per share in the range of ($0.24) to ($0.29) for the third quarter. The weighted average diluted share count is expected to be approximately 19.5 million.

Conference Call Information

A conference call to discuss first quarter financial results is scheduled for today, August 19, 2016 at 11:00 a.m. Eastern Time. The conference call will be webcast live at http://investor.gordmans.com/events.cfm. A replay of this call will be available within two hours of the conclusion of the call and will remain on the website for one year.

About Gordmans Stores, Inc.

Gordmans (NASDAQ: GMAN) is an everyday value priced department store featuring a large selection of name brands and the latest fashions and styles at up to 60 percent off department and specialty store prices. The wide range of merchandise includes apparel and footwear for men, women and children, as well as accessories, home décor, gifts, designer fragrances, fashion jewelry, bedding and bath, accent furniture and toys. Founded in 1915, Gordmans guests can shop in any of our 103 stores in 22 states or at gordmans.com. For more information about Gordmans, please visitwww.gordmans.com.

Safe Harbor Statement

Certain statements in this release are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as “guidance,” “expects,” “intends,” “projects,” “plans,” “believes,” “estimates,” “targets,” “anticipates,” and similar expressions are used to identify these forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements regarding expected net sales, net income <loss>, comparable store sales, diluted earnings <loss> per share, and store expansion, as well as any other statement that does not directly relate to any historical or current fact. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are (1) changes in consumer spending and general economic conditions; (2) our ability to identify and respond to new and changing fashion trends, guest preferences and other related factors; (3) fluctuations in our sales and profitability on a seasonal basis; (4) intense competition from other retailers; (5) our ability to maintain or improve levels of comparable store sales; (6) our ability to attract and retain talent and (7) our successful implementation of advertising, marketing and promotional strategies.

-2-

Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including other risks, relevant factors and uncertainties identified in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the fiscal year ended January 30, 2016, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K. Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

-3-

GORDMANS STORES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in Thousands Except Share and Per Share Data)

	13 Weeks Ended July 30, 2016 (Unaudited)			13 Weeks Ended August 1, 2015 (Unaudited)			26 Weeks Ended July 30, 2016 (Unaudited)			26 Weeks Ended August 1, 2015 (Unaudited)
Net sales	$	132,128		$	143,434		$	274,308		$	289,374
License fees from leased departments		1,769			1,986			3,997			4,419
Cost of sales		(76,839	)		(82,593	)		(159,231	)		(165,998	)
Gross profit		57,058			62,827			119,074			127,795
Selling, general and administrative expenses		(65,255	)		(64,819	)		(129,142	)		(128,137	)
Loss from operations		(8,197	)		(1,992	)		(10,068	)		(342	)
Interest expense, net		(880	)		(1,038	)		(1,665	)		(2,074	)
Loss on extinguishment of debt		—			(2,014	)		—			(2,014	)
Loss before taxes		(9,077	)		(5,044	)		(11,733	)		(4,430	)
Income tax benefit		2,995			2,013			4,031			1,773
Net loss	$	(6,082	)	$	(3,031	)	$	(7,702	)	$	(2,657	)
Basic loss per share	$	(0.31	)	$	(0.16	)	$	(0.40	)	$	(0.14	)
Diluted loss per share	$	(0.31	)	$	(0.16	)	$	(0.40	)	$	(0.14	)
Basic weighted average shares outstanding		19,459			19,396			19,444			19,381
Diluted weighted average shares outstanding		19,459			19,396			19,444			19,381
Ratios as a percent of sales:
Gross profit		43.2	%		43.8	%		43.4	%		44.2	%
Selling, general and administrative expenses		49.4	%		45.2	%		47.1	%		44.3	%
Loss from operations		(6.2	%)		(1.4	%)		(3.7	%)		(0.1	%)
Effective tax rate		33.0	%		39.9	%		34.4	%		40.0	%
Net loss		(4.6	%)		(2.1	%)		(2.8	%)		(0.9	%)

-4-

GORDMANS STORES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands)

	July 30, 2016 (Unaudited)			January 30, 2016			August 1, 2015 (Unaudited)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	9,426		$	6,969		$	9,946
Accounts receivable		4,368			3,896			3,608
Landlord receivable		5,751			3,805			2,561
Income taxes receivable		5,920			2,746			11,001
Merchandise inventories		110,472			106,566			118,889
Deferred income taxes		4,965			5,077			2,896
Prepaid expenses and other current assets		9,470			8,096			9,985
Total current assets		150,372			137,155			158,886
PROPERTY AND EQUIPMENT, net		92,421			86,375			86,955
INTANGIBLE ASSETS, net		1,820			1,820			1,820
OTHER ASSETS, net		3,711			3,822			3,563
TOTAL ASSETS	$	248,324		$	229,172		$	251,224
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable	$	73,387		$	66,393		$	79,436
Accrued expenses		29,990			30,151			27,235
Current portion of long-term debt, net		36,921			18,390			31,711
Total current liabilities		140,298			114,934			138,382
NONCURRENT LIABILITIES:
Long-term debt, less current portion, net		26,484			27,345			28,145
Deferred rent		36,582			33,522			31,640
Deferred income taxes		17,296			18,130			16,318
Other liabilities		318			347			237
Total noncurrent liabilities		80,680			79,344			76,340
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY:
Preferred stock		—			—			—
Common stock		20			20			20
Additional paid-in capital		54,711			54,601			54,542
Accumulated deficit		(27,385	)		(19,727	)		(18,060	)
Total stockholders’ equity		27,346			34,894			36,502
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	248,324		$	229,172		$	251,224

-5-

GORDMANS STORES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in Thousands)

	26 Weeks Ended July 30, 2016 (Unaudited)			26 Weeks Ended August 1, 2015 (Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(7,702	)	$	(2,657	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense		8,807			8,083
Write-off of deferred financing fees related to extinguishment of debt		—			1,722
Deferred tax valuation allowance		545			—
Share-based compensation expense, net of forfeitures		302			640
Amortization of deferred financing fees		132			355
Loss on retirement / sale of property and equipment		101			23
Deferred tax asset shortfall related to share-based compensation expense		(192	)		—
Deferred income taxes		(1,267	)		681
Net changes in operating assets and liabilities:
Accounts, landlord and income taxes receivable		(5,592	)		(3,156	)
Merchandise inventories		(3,906	)		(24,419	)
Prepaid expenses and other current assets		(1,373	)		(1,450	)
Other assets		111			80
Accounts payable		6,994			15,087
Deferred rent		3,060			(3,741	)
Accrued expenses and other liabilities		(1,002	)		(2,109	)
Net cash used in operating activities		(982	)		(10,861	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment		(17,895	)		(8,038	)
Proceeds from sale-leaseback transactions		3,752			2,412
Cash received on sale of property and equipment		44			—
Proceeds from insurance settlement		—			21
Net cash used in investing activities		(14,099	)		(5,605	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings on revolving line of credit		116,500			111,850
Repayments on revolving line of credit		(98,038	)		(92,502	)
Proceeds from secured term loan		—			30,000
Payment of long-term debt		(924	)		(29,518	)
Payment of debt issuance costs		—			(783	)
Payment penalty on early extinguishment of debt		—			(292	)
Dividends paid		—			(8	)
Proceeds from the exercise of stock options		—			31
Net cash provided by financing activities		17,538			18,778
NET INCREASE IN CASH AND CASH EQUIVALENTS		2,457			2,312
CASH AND CASH EQUIVALENTS, Beginning of period		6,969			7,634
CASH AND CASH EQUIVALENTS, End of period	$	9,426		$	9,946

-6-

GORDMANS STORES, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED FINANCIAL MEASURES

(Unaudited)

To supplement our condensed consolidated statements of operations presented in accordance with generally accepted accounting principles (“GAAP”), we are providing non-GAAP adjusted financial measures of operating results that exclude certain items. Loss on extinguishment of debt, loss before taxes, income tax benefit, net loss, and both basic and diluted earnings per share are presented below both as reported on a GAAP and non-GAAP adjusted basis related to the valuation allowance recorded in the second quarter of fiscal year 2016 related to certain long term leases and the loss on extinguishment of debt associated with refinancing our term debt in the second quarter on fiscal year 2015. We believe these items should be presented separately to enhance a reader’s overall understanding of the Company’s ongoing operations. These non-GAAP adjusted financial measures should be considered in conjunction with the GAAP financial measures. We believe these non-GAAP adjusted financial measures provide useful supplemental information to investors regarding the underlying business trends and performance of our ongoing operations and are useful for period-over-period comparisons of such operations. In addition, we evaluate results using GAAP and non-GAAP adjusted financial measures. These non-GAAP adjusted financial measures should not be considered in isolation or as a substitute for GAAP financial measures. The following tables reconcile the GAAP to non-GAAP adjusted financial measures for the periods presented.

	13 Weeks Ended July 30, 2016 GAAP Basis as Reported (Unaudited)			Non-GAAP Adjustments (Unaudited)			13 Weeks Ended July 30, 2016 Non-GAAP as Adjusted (Unaudited)
Loss from operations	$	(8,197	)	$	—		$	(8,197	)
Interest expense, net		(880	)		—			(880	)
Loss on extinguishment of debt		—			—			—
Loss before taxes		(9,077	)		—			(9,077	)
Income tax benefit		2,995			545			3,540
Net loss	$	(6,082	)	$	545		$	(5,537	)
Basic loss per share (1)	$	(0.31	)	$	0.03		$	(0.28	)
Diluted loss per share (1)	$	(0.31	)	$	0.03		$	(0.28	)
	13 Weeks Ended August 1, 2015 GAAP Basis as Reported (Unaudited)			Non-GAAP Adjustments (Unaudited)			13 Weeks Ended August 1, 2015 Non-GAAP as Adjusted (Unaudited)
Loss from operations	$	(1,992	)	$	—		$	(1,992	)
Interest expense, net		(1,038	)		—			(1,038	)
Loss on extinguishment of debt		(2,014	)		2,014			—
Loss before taxes		(5,044	)		2,014			(3,030	)
Income tax benefit		2,013			(809	)		1,204
Net loss	$	(3,031	)	$	1,205		$	(1,826	)
Basic loss per share (1)	$	(0.16	)	$	0.06		$	(0.09	)
Diluted loss per share (1)	$	(0.16	)	$	0.06		$	(0.09	)

(1) Amounts per share may not sum for the periods presented due to rounding.

-7-

	26 Weeks Ended July 30, 2016 GAAP Basis as Reported (Unaudited)			Non-GAAP Adjustments (Unaudited)			26 Weeks Ended July 30, 2016 Non-GAAP as Adjusted (Unaudited)
Loss from operations	$	(10,068	)	$	—		$	(10,068	)
Interest expense, net		(1,665	)		—			(1,665	)
Loss on extinguishment of debt		—			—			—
Loss before taxes		(11,733	)		—			(11,733	)
Income tax benefit		4,031			545			4,576
Net loss	$	(7,702	)	$	545		$	(7,157	)
Basic loss per share (1)	$	(0.40	)	$	0.03		$	(0.37	)
Diluted loss per share (1)	$	(0.40	)	$	0.03		$	(0.37	)
	26 Weeks Ended August 1, 2015 GAAP Basis as Reported (Unaudited)			Non-GAAP Adjustments (Unaudited)			26 Weeks Ended August 1, 2015 Non-GAAP as Adjusted (Unaudited)
Loss from operations	$	(342	)	$	—		$	(342	)
Interest expense, net		(2,074	)		—			(2,074	)
Loss on extinguishment of debt		(2,014	)		2,014			—
Loss before taxes		(4,430	)		2,014			(2,416	)
Income tax benefit		1,773			(809	)		964
Net loss	$	(2,657	)	$	1,205		$	(1,452	)
Basic loss per share (1)	$	(0.14	)	$	0.06		$	(0.07	)
Diluted loss per share (1)	$	(0.14	)	$	0.06		$	(0.07	)

(1) Amounts per share may not sum for the periods presented due to rounding.

Company Contact:	Investor Relations:
James Brown	ICR, Inc.
Chief Financial Officer	Brendon Frey
(402) 691-4126	(203) 682-8200

-8-