Exhibit 12.1 | |||||||||||||||||||||||||
FY 2009 | FY 2009(a) | FY 2008 | FY 2007 | FY 2006 | FY 2005 | ||||||||||||||||||||
52 weeks | 52 weeks | 53 weeks | 52 weeks | 52 weeks | 52 weeks | ||||||||||||||||||||
February 27, 2010 | February 27, 2010 | February 28, 2009 | February 23, 2008 | February 24, 2007 | February 25, 2006 | ||||||||||||||||||||
● | Earning (Loss) from Continuing Operations and Before Taxes | $ | (802,644 | ) | $ | (802,644 | ) | $ | (86,922 | ) | $ | 92,170 | $ | (45,330 | ) | $ | 676,390 | ||||||||
● | Fixed charges | 281,747 | 288,432 | 248,201 | 195,260 | 148,982 | 180,987 | ||||||||||||||||||
● | Distributed income of equity investees | - | - | - | - | 6,858 | 4,708 | ||||||||||||||||||
● | Share of pre-tax losses of equity investees for which charges arising from guarantees are included in fixed charges | - | - | - | - | - | - | ||||||||||||||||||
Subtotal | (520,897 | ) | (514,212 | ) | 161,279 | 287,430 | 110,510 | 862,085 | |||||||||||||||||
Less | |||||||||||||||||||||||||
● | Interest capitalized | - | - | - | - | ||||||||||||||||||||
● | Preferred dividend requirements and accretion | - | 6,685 | - | - | - | - | ||||||||||||||||||
● | Undistributed Earnings Adjustment | - | - | - | 7,869 | 40,003 | 7,801 | ||||||||||||||||||
- | 6,685 | - | 7,869 | 40,003 | 7,801 | ||||||||||||||||||||
Earnings ( as defined) | $ | (520,897 | ) | $ | (520,897 | ) | $ | 161,279 | $ | 279,561 | $ | 70,507 | $ | 854,284 | |||||||||||
● | Interest expensed | $ | 194,473 | $ | 194,473 | $ | 159,095 | $ | 115,182 | $ | 72,627 | $ | 92,248 | ||||||||||||
● | Estimate of the interest within rental expense | 87,274 | 87,274 | 89,106 | 80,078 | 76,355 | 88,739 | ||||||||||||||||||
● | Preferred dividend requirements and accretion | - | 6,685 | - | - | - | - | ||||||||||||||||||
Fixed Charges | $ | 281,747 | $ | 288,432 | $ | 248,201 | $ | 195,260 | $ | 148,982 | $ | 180,987 | |||||||||||||
Earnings Deficiency | $ | 802,644 | $ | 809,329 | $ | 86,922 | $ | 78,475 | |||||||||||||||||
Ratio Earning to Fixed Charges | 1.4x | 4.7x | |||||||||||||||||||||||
(a) Includes Preferred dividend requirements and accretion | |||||||||||||||||||||||||
- Company Dashboard
- Filings
-
S-3 Filing
Adbrett Inactive S-3Shelf registration
Filed: 6 May 10, 12:00am