Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2017 | Aug. 11, 2017 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | World Moto, Inc. | |
Entity Central Index Key | 1,492,151 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q1 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 1,490,145,045 |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) | Mar. 31, 2017 | Dec. 31, 2016 |
Current assets: | ||
Cash and cash equivalents | $ 3,397 | $ 3,432 |
Prepaid expenses and other current assets | 17,531 | 16,810 |
Total current assets | 20,928 | 20,242 |
Property and equipment, net of accumulated depreciation | 18,092 | 19,204 |
Other assets | 6,954 | 6,520 |
TOTAL ASSETS | 45,974 | 45,966 |
Current liabilities: | ||
Accounts payable and accrued expenses | 467,030 | 514,076 |
Convertible notes payable, net | 692,603 | 535,231 |
Derivative note liabilities | 1,569,390 | 1,488,828 |
Short-term debt - related party | 19,375 | 18,554 |
Unearned revenues | 57,697 | 56,354 |
Total current liabilities | 2,806,095 | 2,613,043 |
Long-term convertible notes payable, net | 98,389 | 55,011 |
Long-term derivative liabilities | 537,782 | |
Total liabilities | 3,442,266 | 2,668,054 |
Stockholders' deficit: | ||
Preferred stock, $0.0001 par value; 50,000,000 shares authorized including 5,000,000 shares authorized as Series A Convertible preferred shares; 5,000,000 shares of Series A Convertible preferred shares issued and outstanding | 500 | 500 |
Common stock, $0.0001 par value, 2,000,000,000 shares authorized; 1,384,237,670 and 966,778,980 shares issued and outstanding, respectively | 149,014 | 149,014 |
Additional paid-in capital | 4,779,267 | 4,779,267 |
Accumulated deficit | (8,242,591) | (7,526,250) |
Other comprehensive loss | (82,482) | (24,619) |
Total stockholders' deficit | (3,396,292) | (2,622,088) |
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | $ 45,974 | $ 45,966 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) (Unaudited) - $ / shares | Mar. 31, 2017 | Dec. 31, 2016 |
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | 50,000,000 | 50,000,000 |
Common stock, par value | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 2,000,000,000 | 2,000,000,000 |
Common stock, shares issued | 1,384,237,670 | 966,778,980 |
Common stock, shares outstanding | 1,384,237,670 | 966,778,980 |
Series A Convertible preferred shares | ||
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares issued | 5,000,000 | 5,000,000 |
Preferred stock, shares outstanding | 5,000,000 | 5,000,000 |
Consolidated Statements of Oper
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($) | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Statement of Operations [Abstract] | ||
Revenues | ||
Operating expenses: | ||
Research and development | 54,159 | |
General and administrative | 7,052 | 90,712 |
Total operating expenses | 7,052 | 144,871 |
Loss from operations | 7,052 | 144,871 |
Other income/expense: | ||
Interest expense | 286,842 | 285,857 |
Other income | (5,900) | |
Change in fair value of derivative liabilities | 422,447 | (140,034) |
Loss on settlement of debt | 9,770 | |
Total other expense | 709,289 | 149,693 |
Net loss | (716,341) | (294,564) |
Other comprehensive income (loss): | ||
Foreign currency translations | (57,863) | (261) |
Total comprehensive loss | $ (774,204) | $ (294,825) |
Net loss per common share - basic and diluted | $ 0 | $ 0 |
Weighted average number of common shares outstanding - basic and diluted | 1,147,960,137 | 1,147,960,137 |
Consolidated Statement of Cash
Consolidated Statement of Cash Flow (Unaudited) - USD ($) | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net loss | $ (716,341) | $ (294,564) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation and amortization | 1,112 | 2,469 |
Fair value of derivative in excess of debts | 20,583 | |
Amortization of debt discount and deferred financing cost | 98,389 | 251,742 |
Change in fair value of derivative liability | 618,344 | (140,034) |
Gain on settlement of debt | 9,770 | |
Changes in operating assets and liabilities: | ||
Prepaid expenses and other current assets | (1,155) | (492) |
Accounts payable and accrued expenses | (44,882) | 36,600 |
Net cash used in operating activities | (44,533) | (113,926) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Payment of related party debt | (10,611) | |
Payments on debt settlement | (75,778) | |
Proceeds from convertible notes, net of financing costs | 102,361 | 222,778 |
Net cash provided by financing activities | 102,361 | 136,389 |
EFFECT OF FOREIGN CURRENCY TRANSLATIONS | (57,863) | (435) |
Net change in cash and cash equivalents | (35) | 22,028 |
Cash and cash equivalent at beginning of the period | 3,432 | 14,772 |
Cash and cash equivalent at end of the period | 3,397 | 36,800 |
Cash paid for: | ||
Income tax | ||
Interest | ||
NONCASH INVESTING AND FINANCING ACTIVITIES: | ||
Shares issued for conversion of debt | 409,313 | |
Derivative liabilities from issuance of convertible debt | $ 87,252 | $ 259,944 |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2017 | |
Summary of Significant Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Nature of Business World Moto, Inc. (the "Company") was incorporated in the State of Nevada on March 24, 2008 under the name Net Profits Ten Inc. The original purpose of the Company was to market and distribute user-friendly interactive yearbook software for the military. The Company was reclassified as a shell company until the completion of its acquisition of the World Moto Assets, which was consummated on November 14, 2012, and discussed in Note 3. Effective November 12, 2012, the Company amended its Articles of Incorporation to change its name from "Net Profits Ten Inc." to "World Moto, Inc." On January 30, 2013, World Moto, Inc. established two wholly owned subsidiaries that were incorporated in the State of Nevada. World Moto Technologies, Inc. and World Moto Holdings, Inc. were both established, but have no activity to report to date. On February 4, 2013, World Moto Technologies Ltd, a wholly owned subsidiary of the Company, was organized under the laws of the Kingdom of Thailand and the name of this company was later changed to World Moto Co., Ltd. World Moto Co., Ltd. is owned in its entirety by World Moto, Inc., World Moto Technologies, Inc. and World Moto Holdings, Inc. and it is an operating entity of the Company in Thailand for the purposes of research and development in the Southeast Asia region. The Company design, manufacture, market and sell Moto-Meter products and services, including the Moto-Meter and its related smartphone application, the Yes service and HailYes™ app, and Wheelies. The Company seek to address the need for fare metering and mobile commerce for motor scooters and motorcycle taxis. The use of these taxis is increasingly common in the developing world. The Company planned products, however, will have increased functionalities over a standard fare meter commonly used in an enclosed taxicab. Basis of Presentation The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information in accordance with Securities and Exchange Commission ("SEC") Regulation S-X rule 8-03 and should be read in conjunction with the audited financial statements and notes thereto contained in the Company's last Annual Report filed with the SEC on Form 10-K for the year ended December 31, 2015. In the opinion of management, the unaudited consolidated financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include normal recurring adjustments, necessary to present fairly the financial position as of March 31, 2016 and the results of operations and cash flows for the periods then ended. The financial data and other information disclosed in these notes to the interim consolidated financial statements related to the period are unaudited. The results for the three-month period ended March 31, 2016 are not necessarily indicative of the results to be expected for any subsequent quarters or for the entire year ending December 31, 2016. Notes to the unaudited interim consolidated financial statements that would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal year as reported in the Form 10-K have been omitted. Principal of Consolidation The consolidated financial statements include the accounts of World Moto Technologies, Inc., World Moto Holdings, Inc., and World Moto Co. Ltd, all 100% owned subsidiaries. All significant intercompany balances and transactions have been eliminated upon consolidation. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The following table sets forth by level with the fair value hierarchy the Company's financial assets and liabilities measured at fair value on March 31, 2016 and December 31, 2016. March 31, 2017 Level 1 Level 2 Level 3 Total Liabilities Derivative liability $ - $ - $ 2,107,172 $ 2,107,172 December 31, 2016 Level 1 Level 2 Level 3 Total Liabilities Derivative liability $ - $ - $ 1,488,828 $ 1,488,828 Subsequent Event The Company evaluated subsequent events through the date when financial statements are issued for disclosure consideration. Recent Accounting Pronouncements The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations. |
Going Concern
Going Concern | 3 Months Ended |
Mar. 31, 2017 | |
Going Concern [Abstract] | |
GOING CONCERN | NOTE 2 – GOING CONCERN The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company as a going concern. However, the Company has an accumulated deficit of $8,242,591 as of March 31, 2017, has limited liquidity, and has not established a reliable source of revenues sufficient to cover operating costs over an extended period of time. These factors raise substantial doubt about the Company's ability to continue as a going concern. Management anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses. The Company intends to position itself so that it may be able to raise additional funds through the capital markets. In light of management's efforts, there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. |
Unearned Revenues
Unearned Revenues | 3 Months Ended |
Mar. 31, 2017 | |
Unearned Revenues [Abstract] | |
UNEARNED REVENUES | NOTE 3 – UNEARNED REVENUES On December 2, 2013, WM Co. Thailand entered into a Purchase and Licensing Agreement (the "PL Agreement") with Mobile Advertising Ventures Ltd. ("MAV"). Pursuant to the terms of the PL Agreement, MAV will purchase 10 initial "Wheelies" from WM Co. Thailand at a total purchase price of $35,000, and will have an option to purchase an additional 190 Wheelies at a purchase price of $3,500 per unit. WM Co. Thailand also grants a non-exclusive license to MAV for the use of its software in connection with the operation of the Wheelies in consideration for a fee based on net revenue per quarter from advertising sales relating to the use of the Wheelies. The Company received $35,000 from MAV before December 31, 2013 and has been recorded unearned as revenues. On March 10, 2014, the Company entered into a Fleet Franchise Agreement ("the Franchise Agreement") with Mobile Advertising Ventures, Ltd. ("MAV"). MAV paid the Company $21,985 for the right to utilize the Yes software and all other trademarks of the Company, including but not limited to "Yes", "World Moto" and "Wheelies" (collectively, the "Marks") in the Federal Territory of Kuala Lumpur, Malaysia. Initial training has been completed for the Franchisee; however, the Franchisee has not begun operations. This revenue will be reclassified as earned when MAV completes its first sale using the Yes software. |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Mar. 31, 2017 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | NOTE 4 – RELATED PARTY TRANSACTIONS At March 31, 2017 and December 31, 2016, the Company has short-term debt of $19,613 and $18,554, respectively, due to one of its majority shareholders. The loan is accruing interest at a rate of 0%. |
Convertible Notes Payable
Convertible Notes Payable | 3 Months Ended |
Mar. 31, 2017 | |
Convertible Notes Payable [Abstract] | |
CONVERTIBLE NOTES PAYABLE | NOTE 5 – CONVERTIBLE NOTES PAYABLE Derivatives and Hedging . Convertible notes payable dated December 11, 2014, with Redwood Management, LLC and Dominion Capital, LLC (the "Holder") in the aggregate principal amount of $608,696 for a purchase price of $500,000 (8% original issue discount). The Holder is guaranteed interest at the rate of 12% and the notes have a maturity date of December 11, 2015. The Company began making amortization payments on May 11, 2015 and continuing monthly thereafter. The Debentures are convertible into shares of common stock of the Company at any time at the discretion of the Investors at a conversion price equal to the lesser of (i) $0.10 or (ii) 70% of the lowest traded price per share of the common stock during the twenty-five (25) trading days prior to the date of conversion. Convertible note with the Vires Group dated July 10, 2015 for an aggregate principal amount of $69,000 with $4,000 in deferred financing costs for broker fees. The note earns an interest rate equal to 8% per annum and is due on April 30, 2016. The note is convertible any time after 180 days from issuance at 62% of the average of the lowest 3 trading prices of the Company's common stock during the 30 trading days prior to the conversion date. Convertible note with LG Capital dated July 27, 2015 for an aggregate principal amount of $45,000 with $2,250 in deferred financing costs for broker fees. The note earns an interest rate equal to 8% per annum and matures on July 27, 2016. The note is convertible at 62% of the lowest trading price of the Company's common stock during the 15 trading days prior to the conversion date. Convertible note with JMJ dated August 31, 2015for an aggregate principal amount of $44,000 with a $4,000 original issue discount . The note earns an interest rate equal to 12% per annum and matures on August 31, 2017. The note is convertible at 60% of the lowest trading price of the Company's common stock during the 20 trading days prior to the conversion date. Convertible notes payable with Union Capital with an aggregate principal amount of $342,996. T he Company recorded debt discounts totaling $255,961, resulting from the bifurcation of the derivative liability and determined that the fair value of the conversion feature was $264,562 at the issuance date. The notes are convertible at 60% of the lowest trading price of the Company's common stock during the 20 trading days prior to the date of conversion. Convertible notes payable with GW Holding Group with an aggregate principal amount of $135,827. The notes bear interest at 10% per annum and mature at various dates from March through September of 2017. The notes are convertible at 52% of the lowest trading price of the Company's common stock during the 20 trading days prior to the conversion date. Pursuant to these notes, the Company recorded a debt discount of $169,086, resulting from the bifurcation of the derivative liability. The Company determined that the fair value of the conversion feature was 151,392 at the issuance date. Convertible notes payable as of September 30, 2016 and December 31, 2015, consisted of the following: Lender Interest Rate Issue Year Maturity Year Principal March 31, 2017 Principal December 31, 2016 Redwood/Dominion Capital 12 % 2014 2015 $ 148,164 $ 148,164 JMJ 12 % 2015 2017 33,000 33,000 Union Capital 8 % 2015 2016 316,447 316,447 GW Holdings 10 % 2015 2016 35,000 35,000 Union Capital 8 % 2016 2017 352,464 343,863 GW Holdings 8 % 2016 2017 142,693 129,851 Total principal 1,033,512 1,006,325 Less debt discount (233,728 ) (400,579 ) Deferred financing costs (8,792 ) (15,504 ) Net convertible debt 790,992 590,242 Current maturities 692,603 535,231 Long term, net $ 98,389 $ 55,011 A summary of value changes to the notes for the three months ended March 31, 2017 is as follows: Carrying value of Convertible Notes at December 31, 2016 $ 590,242 Additional principal 21,442 Total principal 611,684 Less: conversion of principal - Less: discount related to fair value of the embedded conversion feature (18,329 ) Less: deferred financing cost related to debt issuances - Less: discount related to original issue discount (1,523 ) Add: amortization of deferred financing cost 7,026 Add: amortization of discount 192,134 Carrying value of Convertible Notes at March 31, 2017 $ 790,992 |
Derivative Liabilities
Derivative Liabilities | 3 Months Ended |
Mar. 31, 2017 | |
Derivative Liabilities [Abstract] | |
DERIVATIVE LIABILITIES | NOTE 6 – DERIVATIVE LIABILITIES The Company has determined that the variable conversion prices under its convertible notes caused the embedded conversation feature to be a financial derivative. The Company may not have enough authorized common stock to settle its obligation if the note holder elects to convert the note into common shares when the trading price is lower than a certain threshold. The derivative instruments were valued at loan origination date, date of debt conversion and at March 31, 2017, The fair values of the derivative liabilities related to the conversion options of these notes was estimated on the transaction dates (loan original date and date of debt conversion) using the Multinomial Lattice option pricing model, under the following assumptions: December 31, March 31, 2016 Issuances New 2017 Shares of common stock issuable upon exercise of debt 3,396,472,758 73,209,067 1,239,650,089 Estimated market value of common stock on measurement date $ 0.0014 - 0.05 $ - $ 0.0196 Exercise price 0.0007 – 0.1 $ - $ 0.0004 - 0.0014 Risk free interest rate (1) 0.14% - 1.54 % - 0.05% - 1.03 % Expected dividend yield (2) 0.00 % - 0.00 % Expected volatility (3) 200.9 % - 229.29 % Expected exercise term in years (4) 0.25 - 1.00 - 0.08 - 1.00 (1) The risk –free interest rate was determined by management using the one month Treasury bill yield as of the valuation dates. (2) The expected dividend yield is based on the Company's current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments. (3) The volatility was determined by referring to the average historical volatility of a peer group of public companies because we do not have sufficient trade history to determine our historical volatility. (4) The exercise term is the remaining contractual term of the convertible instrument at the valuation date. The change in fair values of the derivative liabilities related to the Convertible Notes for the three months ended March 31, 2017 is summarized as: $ 1,488,829 Addition of new derivative liabilities (notes) 87,252 Addition of new derivative liabilities (warrants) - Derecognition of derivative liability upon settlement of convertible note - Change in fair value of derivative liability (notes) 515,866 Change in fair value of derivative liability (warrants) 15,225 Fair value of derivative liabilities at March 31, 2017 $ 2,107,172 Less short-term portion 1,569,390 Long-term portion $ 537,782 |
Equity Transactions
Equity Transactions | 3 Months Ended |
Mar. 31, 2017 | |
Equity Transactions [Abstract] | |
EQUITY TRANSACTIONS | NOTE 7 – EQUITY TRANSACTIONS During the three months ended March 31, 2017, the Company did not issue any shares of common stock for the conversion of notes payable and accrued interest. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2017 | |
Commitments and Contingencies [Abstract] | |
COMMITMENTS AND CONTINGENCIES | NOTE 8 – COMMITMENTS AND CONTINGENCIES On April 16, 2013, the Company entered into a lease agreement with National Science and Technology Development Agency for 665 square feet of office space at 131 Thailand Science Park INC -1 # 214, Pathum Thani, Thailand. This office includes its executive offices and engineering facilities. On December 25, 2013, the Company entered into another lease agreement with National Science and Technology Development Agency for additional office space in the science park and the lease matures on November 30, 2016. Rent for the offices is approximately $22,000 per year. On December 25, 2013, the Company entered into an office maintenance service agreement with National Science and Technology Development Agency, the service agreement expires on the same date as the lease agreement. The annual service fee is approximately $21,000 per year. The Company has shared office space in New York City, located at 55 Broad Street, 28th Floor, New York, NY 10004. The annual rent for this location is currently being gifted to the Company. As of March 31, 2016, the company ceased making lease payments to the National Science and Technology Development Agency. The Company does not have any outstanding lease payments obligation to National Science Technology Development Agency. The Company is currently negotiating a new office space lease. |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2017 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE 9 – SUBSEQUENT EVENTS On April 04, 2017, the Company received fourth disbursement of the Union Capital Note #13 for an aggregate principal amount of $9,500. The second disbursement earns an interest rate equal to 8% per annum and matures on December 20, 2017. The note is convertible at 60% of the lowest trading price of the Company's common stock during the 20 trading days prior to the conversion date. Due to this provision, the embedded conversion option qualified for derivative accounting under ASC 815-15, Derivatives and Hedging On April 06, 2017, the Company received fourth disbursement of the GW Holdings Note #5 for an aggregate principal amount of $4,000. The fourth disbursement earns an interest rate equal to 10% per annum and matures on April 06, 2018. The note is convertible at 48% of the lowest trading price of the Company's common stock during the 20 trading days prior to the conversion date. Due to this provision, the embedded conversion option qualified for derivative accounting under ASC 815-15, Derivatives and Hedging |
Summary of Significant Accoun15
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2017 | |
Summary of Significant Accounting Policies [Abstract] | |
Nature of Business | Nature of Business World Moto, Inc. (the "Company") was incorporated in the State of Nevada on March 24, 2008 under the name Net Profits Ten Inc. The original purpose of the Company was to market and distribute user-friendly interactive yearbook software for the military. The Company was reclassified as a shell company until the completion of its acquisition of the World Moto Assets, which was consummated on November 14, 2012, and discussed in Note 3. Effective November 12, 2012, the Company amended its Articles of Incorporation to change its name from "Net Profits Ten Inc." to "World Moto, Inc." On January 30, 2013, World Moto, Inc. established two wholly owned subsidiaries that were incorporated in the State of Nevada. World Moto Technologies, Inc. and World Moto Holdings, Inc. were both established, but have no activity to report to date. On February 4, 2013, World Moto Technologies Ltd, a wholly owned subsidiary of the Company, was organized under the laws of the Kingdom of Thailand and the name of this company was later changed to World Moto Co., Ltd. World Moto Co., Ltd. is owned in its entirety by World Moto, Inc., World Moto Technologies, Inc. and World Moto Holdings, Inc. and it is an operating entity of the Company in Thailand for the purposes of research and development in the Southeast Asia region. The Company design, manufacture, market and sell Moto-Meter products and services, including the Moto-Meter and its related smartphone application, the Yes service and HailYes™ app, and Wheelies. The Company seek to address the need for fare metering and mobile commerce for motor scooters and motorcycle taxis. The use of these taxis is increasingly common in the developing world. The Company planned products, however, will have increased functionalities over a standard fare meter commonly used in an enclosed taxicab. |
Basis of Presentation | Basis of Presentation The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information in accordance with Securities and Exchange Commission ("SEC") Regulation S-X rule 8-03 and should be read in conjunction with the audited financial statements and notes thereto contained in the Company's last Annual Report filed with the SEC on Form 10-K for the year ended December 31, 2015. In the opinion of management, the unaudited consolidated financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include normal recurring adjustments, necessary to present fairly the financial position as of March 31, 2016 and the results of operations and cash flows for the periods then ended. The financial data and other information disclosed in these notes to the interim consolidated financial statements related to the period are unaudited. The results for the three-month period ended March 31, 2016 are not necessarily indicative of the results to be expected for any subsequent quarters or for the entire year ending December 31, 2016. Notes to the unaudited interim consolidated financial statements that would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal year as reported in the Form 10-K have been omitted. |
Principal of Consolidation | Principal of Consolidation The consolidated financial statements include the accounts of World Moto Technologies, Inc., World Moto Holdings, Inc., and World Moto Co. Ltd, all 100% owned subsidiaries. All significant intercompany balances and transactions have been eliminated upon consolidation. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The following table sets forth by level with the fair value hierarchy the Company's financial assets and liabilities measured at fair value on March 31, 2016 and December 31, 2016. March 31, 2017 Level 1 Level 2 Level 3 Total Liabilities Derivative liability $ - $ - $ 2,107,172 $ 2,107,172 December 31, 2016 Level 1 Level 2 Level 3 Total Liabilities Derivative liability $ - $ - $ 1,488,828 $ 1,488,828 |
Subsequent Event | Subsequent Event The Company evaluated subsequent events through the date when financial statements are issued for disclosure consideration. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations. |
Summary of Significant Accoun16
Summary of Significant Accounting Policies (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Summary of Significant Accounting Policies [Abstract] | |
Schedule of fair value hierarchy company's financial assets and liabilities | March 31, 2017 Level 1 Level 2 Level 3 Total Liabilities Derivative liability $ - $ - $ 2,107,172 $ 2,107,172 December 31, 2016 Level 1 Level 2 Level 3 Total Liabilities Derivative liability $ - $ - $ 1,488,828 $ 1,488,828 |
Convertible Notes Payable (Tabl
Convertible Notes Payable (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Convertible Notes Payable [Abstract] | |
Schedule of convertible notes payable | Lender Interest Rate Issue Year Maturity Year Principal March 31, 2017 Principal December 31, 2016 Redwood/Dominion Capital 12 % 2014 2015 $ 148,164 $ 148,164 JMJ 12 % 2015 2017 33,000 33,000 Union Capital 8 % 2015 2016 316,447 316,447 GW Holdings 10 % 2015 2016 35,000 35,000 Union Capital 8 % 2016 2017 352,464 343,863 GW Holdings 8 % 2016 2017 142,693 129,851 Total principal 1,033,512 1,006,325 Less debt discount (233,728 ) (400,579 ) Deferred financing costs (8,792 ) (15,504 ) Net convertible debt 790,992 590,242 Current maturities 692,603 535,231 Long term, net $ 98,389 $ 55,011 |
Summary of value changes to notes | Carrying value of Convertible Notes at December 31, 2016 $ 590,242 Additional principal 21,442 Total principal 611,684 Less: conversion of principal - Less: discount related to fair value of the embedded conversion feature (18,329 ) Less: deferred financing cost related to debt issuances - Less: discount related to original issue discount (1,523 ) Add: amortization of deferred financing cost 7,026 Add: amortization of discount 192,134 Carrying value of Convertible Notes at March 31, 2017 $ 790,992 |
Derivative Liabilities (Tables)
Derivative Liabilities (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Derivative Liabilities [Abstract] | |
Summary of multinomial lattice option pricing model | December 31, March 31, 2016 Issuances New 2017 Shares of common stock issuable upon exercise of debt 3,396,472,758 73,209,067 1,239,650,089 Estimated market value of common stock on measurement date $ 0.0014 - 0.05 $ - $ 0.0196 Exercise price 0.0007 – 0.1 $ - $ 0.0004 - 0.0014 Risk free interest rate (1) 0.14% - 1.54 % - 0.05% - 1.03 % Expected dividend yield (2) 0.00 % - 0.00 % Expected volatility (3) 200.9 % - 229.29 % Expected exercise term in years (4) 0.25 - 1.00 - 0.08 - 1.00 (1) The risk –free interest rate was determined by management using the one month Treasury bill yield as of the valuation dates. (2) The expected dividend yield is based on the Company's current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments. (3) The volatility was determined by referring to the average historical volatility of a peer group of public companies because we do not have sufficient trade history to determine our historical volatility. (4) The exercise term is the remaining contractual term of the convertible instrument at the valuation date. |
Summary of change in fair values of derivative liabilities | Fair value of derivatives December 31, 2016 $ 1,488,829 Addition of new derivative liabilities (notes) 87,252 Addition of new derivative liabilities (warrants) - Derecognition of derivative liability upon settlement of convertible note - Change in fair value of derivative liability (notes) 515,866 Change in fair value of derivative liability (warrants) 15,225 Fair value of derivative liabilities at March 31, 2017 $ 2,107,172 Less short-term portion 1,569,390 Long-term portion $ 537,782 |
Summary of Significant Accoun19
Summary of Significant Accounting Policies (Details) - USD ($) | Mar. 31, 2017 | Dec. 31, 2016 |
Liabilities | ||
Derivative liability | $ 2,107,172 | $ 1,488,828 |
Level 1 [Member] | ||
Liabilities | ||
Derivative liability | ||
Level 2 [Member] | ||
Liabilities | ||
Derivative liability | ||
Level 3 [Member] | ||
Liabilities | ||
Derivative liability | $ 2,107,172 | $ 1,488,828 |
Summary of Significant Accoun20
Summary of Significant Accounting Policies (Details Textual) | Mar. 31, 2017 |
Summary of Significant Accounting Policies (Textual) | |
Percentage of owned subsidiaries | 100.00% |
Going Concern (Details)
Going Concern (Details) - USD ($) | Mar. 31, 2017 | Dec. 31, 2016 |
Going Concern (Textual) | ||
Accumulated deficit | $ (8,242,591) | $ (7,526,250) |
Unearned Revenues (Details)
Unearned Revenues (Details) - USD ($) | Mar. 10, 2014 | Dec. 02, 2013 | Dec. 31, 2013 |
Purchase and Licensing Agreement [Member] | |||
Unearned Revenues (Textual) | |||
Unearned revenues | $ 35,000 | ||
Unearned revenues, description | Pursuant to the terms of the PL Agreement, MAV will purchase 10 initial "Wheelies" from WM Co. Thailand at a total purchase price of $35,000, and will have an option to purchase an additional 190 Wheelies at a purchase price of $3,500 per unit. | ||
Fleet Franchise Agreement [Member] | |||
Unearned Revenues (Textual) | |||
Payments to software and other trademarks | $ 21,985 |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | Dec. 31, 2016 | |
Related Party Transactions (Textual) | |||
Short-term debt | $ 19,613 | $ 18,554 | |
Repaid of related party debt | $ 0 | $ 0 | |
Loan accruing interest rate | 0.00% |
Convertible Notes Payable (Deta
Convertible Notes Payable (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2017 | Dec. 31, 2016 | |
Short-term Debt [Line Items] | ||
Total principal | $ 1,033,512 | $ 1,006,325 |
Less debt discount | (233,728) | (400,579) |
Deferred financing costs | (8,792) | (15,504) |
Net convertible debt | 790,992 | 590,242 |
Current maturities | 692,603 | 535,231 |
Long term, net | 98,389 | 55,011 |
Convertible Notes Payable [Member] | Redwood/Dominion Capital [Member] | ||
Short-term Debt [Line Items] | ||
Total principal | $ 148,164 | 148,164 |
Interest Rate | 12.00% | |
Issue Year | Mar. 31, 2014 | |
Maturity Year | Mar. 31, 2015 | |
Convertible Notes Payable [Member] | JMJ [Member] | ||
Short-term Debt [Line Items] | ||
Total principal | $ 33,000 | 33,000 |
Interest Rate | 12.00% | |
Issue Year | Mar. 31, 2015 | |
Maturity Year | Mar. 31, 2017 | |
Convertible Notes Payable [Member] | Union Capital [Member] | ||
Short-term Debt [Line Items] | ||
Total principal | $ 316,447 | 316,447 |
Interest Rate | 8.00% | |
Issue Year | Mar. 31, 2015 | |
Maturity Year | Mar. 31, 2016 | |
Convertible Notes Payable [Member] | GW Holdings [Member] | ||
Short-term Debt [Line Items] | ||
Total principal | $ 35,000 | 35,000 |
Interest Rate | 10.00% | |
Issue Year | Mar. 31, 2015 | |
Maturity Year | Mar. 31, 2016 | |
Convertible Notes Payable [Member] | Union Capital One [Member] | ||
Short-term Debt [Line Items] | ||
Total principal | $ 352,464 | 343,863 |
Interest Rate | 8.00% | |
Issue Year | Mar. 31, 2016 | |
Maturity Year | Mar. 31, 2017 | |
Convertible Notes Payable [Member] | GW Holdings One [Member] | ||
Short-term Debt [Line Items] | ||
Total principal | $ 142,693 | $ 129,851 |
Interest Rate | 8.00% | |
Issue Year | Mar. 31, 2016 | |
Maturity Year | Mar. 31, 2017 |
Convertible Notes Payable (De25
Convertible Notes Payable (Details 1) | 3 Months Ended |
Mar. 31, 2017USD ($) | |
Short-term Debt [Line Items] | |
Carrying value of Convertible Notes at December 31, 2016 | $ 535,231 |
Carrying value of Convertible Notes at March 31, 2017 | 692,603 |
Convertible Notes Payable [Member] | |
Short-term Debt [Line Items] | |
Carrying value of Convertible Notes at December 31, 2016 | 590,242 |
Additional principal | 21,442 |
Total principal | 611,684 |
Less: conversion of principal | |
Less: discount related to fair value of the embedded conversion feature | (18,329) |
Less: deferred financing cost related to debt issuances | |
Less: discount related to original issue discount | (1,523) |
Add: amortization of deferred financing cost | 7,026 |
Add: amortization of discount | 192,134 |
Carrying value of Convertible Notes at March 31, 2017 | $ 790,992 |
Convertible Notes Payable (De26
Convertible Notes Payable (Details Textual) - USD ($) | Jul. 10, 2015 | Dec. 11, 2014 | Aug. 31, 2015 | Jul. 27, 2015 | Mar. 31, 2017 | Dec. 31, 2016 |
Convertible Notes Payable (Textual) | ||||||
Deferred financing costs | $ 8,792 | $ 15,504 | ||||
RM-DC Convertible Notes [Member] | ||||||
Convertible Notes Payable (Textual) | ||||||
Aggregate principal amount | $ 608,696 | |||||
Purchase price of convertible note | $ 500,000 | |||||
Original issue discount, percentage | 8.00% | |||||
Interest rate | 12.00% | |||||
Maturity date | Dec. 11, 2015 | |||||
Debt instrument, description | The Debentures are convertible into shares of common stock of the Company at any time at the discretion of the Investors at a conversion price equal to the lesser of (i) $0.10 or (ii) 70% of the lowest traded price per share of the common stock during the twenty-five (25) trading days prior to the date of conversion. | |||||
Convertible Note [Member] | Vires Group [Member] | ||||||
Convertible Notes Payable (Textual) | ||||||
Aggregate principal amount | $ 69,000 | |||||
Interest rate | 8.00% | |||||
Maturity date | Apr. 30, 2016 | |||||
Debt instrument, description | The note is convertible any time after 180 days from issuance at 62% of the average of the lowest 3 trading prices of the Company's common stock during the 30 trading days prior to the conversion date. | |||||
Deferred financing costs | $ 4,000 | |||||
Convertible Note [Member] | LG Capital [Member] | ||||||
Convertible Notes Payable (Textual) | ||||||
Aggregate principal amount | $ 45,000 | |||||
Interest rate | 8.00% | |||||
Maturity date | Jul. 27, 2016 | |||||
Debt instrument, description | The note is convertible at 62% of the lowest trading price of the Company's common stock during the 15 trading days prior to the conversion date. | |||||
Deferred financing costs | $ 2,250 | |||||
Convertible Note [Member] | JMJ [Member] | ||||||
Convertible Notes Payable (Textual) | ||||||
Aggregate principal amount | $ 44,000 | |||||
Interest rate | 12.00% | |||||
Maturity date | Aug. 31, 2017 | |||||
Debt instrument, description | The note is convertible at 60% of the lowest trading price of the Company's common stock during the 20 trading days prior to the conversion date. | |||||
Original issue discount | $ 4,000 | |||||
Convertible Note [Member] | Union Capital [Member] | ||||||
Convertible Notes Payable (Textual) | ||||||
Aggregate principal amount | $ 342,996 | |||||
Debt instrument, description | The notes are convertible at 60% of the lowest trading price of the Company's common stock during the 20 trading days prior to the date of conversion. | |||||
Fair value of conversion feature | $ 264,562 | |||||
Original issue discount | 255,961 | |||||
Convertible Note [Member] | GW Holdings [Member] | ||||||
Convertible Notes Payable (Textual) | ||||||
Aggregate principal amount | $ 135,827 | |||||
Interest rate | 10.00% | |||||
Maturity date | Sep. 30, 2017 | |||||
Debt instrument, description | The notes are convertible at 52% of the lowest trading price of the Company's common stock during the 20 trading days prior to the conversion date. | |||||
Fair value of conversion feature | $ 151,392 | |||||
Original issue discount | $ 169,086 |
Derivative Liabilities (Details
Derivative Liabilities (Details) - $ / shares | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2017 | Dec. 31, 2016 | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Shares of common stock issuable upon exercise of debt | 1,239,650,089 | 3,396,472,758 | |
Estimated market value of common stock on measurement date | $ 0.0196 | ||
Expected dividend yield | [1] | 0.00% | 0.00% |
Expected volatility | [2] | 229.29% | 200.90% |
Issuances [Member] | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Shares of common stock issuable upon exercise of debt | 73,209,067 | ||
Estimated market value of common stock on measurement date | |||
Exercise price | |||
Risk free interest rate | [3] | ||
Expected dividend yield | [1] | ||
Expected volatility | [2] | ||
Expected exercise term in years | [4] | 0 years | |
New [Member] | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Exercise price | |||
Minimum [Member] | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Estimated market value of common stock on measurement date | $ 0.0014 | ||
Exercise price | $ 0.0004 | $ 0.0007 | |
Risk free interest rate | [3] | 0.05% | 0.14% |
Expected exercise term in years | [4] | 29 days | 2 months 30 days |
Maximum [Member] | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Estimated market value of common stock on measurement date | $ 0.05 | ||
Exercise price | $ 0.0014 | $ 0.1 | |
Risk free interest rate | [3] | 1.03% | 1.54% |
Expected exercise term in years | [4] | 1 year | 1 year |
[1] | The expected dividend yield is based on the Company's current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments. | ||
[2] | The volatility was determined by referring to the average historical volatility of a peer group of public companies because we do not have sufficient trade history to determine our historical volatility. | ||
[3] | The risk - free interest rate was determined by management using the one month Treasury bill yield as of the valuation dates. | ||
[4] | The exercise term is the remaining contractual term of the convertible instrument at the valuation date. |
Derivative Liabilities (Detai28
Derivative Liabilities (Details 1) - USD ($) | 3 Months Ended | |
Mar. 31, 2017 | Dec. 31, 2016 | |
Derivative Liabilities [Abstract] | ||
Fair value of derivatives December 31, 2016 | $ 1,488,829 | |
Addition of new derivative liabilities (notes) | 87,252 | |
Addition of new derivative liabilities (warrants) | ||
Derecognition of derivative liability upon settlement of convertible note | ||
Change in fair value of derivative liability (notes) | 515,866 | |
Change in fair value of derivative liability (warrants) | 15,225 | |
Fair value of derivative liabilities at March 31, 2017 | 2,107,172 | |
Less short-term portion | 1,569,390 | $ 1,488,828 |
Long-term portion | $ 537,782 |
Commitments and Contingencies (
Commitments and Contingencies (Details) | 1 Months Ended | 3 Months Ended | |
Dec. 25, 2013USD ($) | Mar. 31, 2017USD ($) | Apr. 16, 2013ft² | |
Bangkok, Thailand [Member] | |||
Commitments and Contingencies (Textual) | |||
Annual rent | $ 700 | ||
National Science and Technology Development Agency [Member] | Lease Agreement [Member] | |||
Commitments and Contingencies (Textual) | |||
Annual rent | $ 22,000 | ||
Area of land | ft² | 665 | ||
Lease expiration, date | Nov. 30, 2016 | ||
National Science and Technology Development Agency [Member] | Service Agreement [Member] | |||
Commitments and Contingencies (Textual) | |||
Annual service fee | $ 21,000 | ||
Lease expiration, date | Nov. 30, 2016 |
Subsequent Events (Details)
Subsequent Events (Details) - USD ($) | Apr. 06, 2017 | Apr. 04, 2017 | Mar. 31, 2017 | Dec. 31, 2016 |
Subsequent Events (Textual) | ||||
Debt discount | $ (233,728) | $ (400,579) | ||
Subsequent Event [Member] | ||||
Subsequent Events (Textual) | ||||
Aggregate principal amount | $ 4,000 | $ 9,500 | ||
Debt conversion price, description | The note is convertible at 48% of the lowest trading price of the Company's common stock during the 20 trading days prior to the conversion date. | The note is convertible at 60% of the lowest trading price of the Company's common stock during the 20 trading days prior to the conversion date. | ||
Convertible notes maturity, description | Matures on April 06, 2018. | Matures on December 20, 2017. | ||
Interest rate, description | The fourth disbursement earns an interest rate equal to 10% per annum. | The second disbursement earns an interest rate equal to 8% per annum. | ||
Debt discount | $ 9,500 | $ 9,500 |