SUMMARIZED CONDENSED CONSOLIDATING INFORMATION | SUMMARIZED CONDENSED CONSOLIDATING INFORMATION In connection with the offerings of the 2021 Notes and the 2023 Notes by the Issuers, the Company and certain 100% owned subsidiaries of the Company (the “Guarantors”) have, jointly and severally, fully and unconditionally guaranteed the 2021 Notes and the 2023 Notes, subject to release under certain customary circumstances as described below. In connection with the assumption of the 2026 Notes as a result of the CCP Merger (see Note 3, “CCP Merger and Recent Real Estate Acquisitions”), the Company has fully and unconditionally guaranteed the 2026 Notes, subject to release under certain circumstances as described below. These guarantees are subordinated to all existing and future senior debt and senior guarantees of the Guarantors and are unsecured. The Company conducts all of its business through and derives virtually all of its income from its subsidiaries. Therefore, the Company’s ability to make required payments with respect to its indebtedness (including the Senior Notes) and other obligations depends on the financial results and condition of its subsidiaries and its ability to receive funds from its subsidiaries. A Guarantor will be automatically and unconditionally released from its obligations under the guarantees with respect to the 2021 Notes and the 2023 Notes in the event of: • Any sale of the subsidiary Guarantor or of all or substantially all of its assets; • A merger or consolidation of a subsidiary Guarantor with an issuer of the 2021 Notes or the 2023 Notes or another Guarantor, provided that the surviving entity remains a Guarantor; • A subsidiary Guarantor is declared “unrestricted” for covenant purposes under the indentures governing the 2021 Notes or the 2023 Notes; • The requirements for legal defeasance or covenant defeasance or to discharge the indentures governing the 2021 Notes or the 2023 Notes have been satisfied; • A liquidation or dissolution, to the extent permitted under the indentures governing the 2021 Notes or the 2023 Notes, of a subsidiary Guarantor; or • The release or discharge of the guaranty that resulted in the creation of the subsidiary guaranty, except a discharge or release by or as a result of payment under such guaranty. The Company will be automatically and unconditionally released from its obligations under the guarantees with respect to the 2026 Notes in the event of: • A liquidation or dissolution, to the extent permitted under the indenture governing the 2026 Notes; • A merger or consolidation, provided that the surviving entity remains a Guarantor; or • The requirements for legal defeasance or covenant defeasance or to discharge the indenture governing the 2026 Notes have been satisfied. Pursuant to Rule 3-10 of Regulation S-X, the following summarized condensed consolidating information is provided for the Company (the “Parent Company”), the Operating Partnership, Sabra Capital Corporation, the Guarantors, and the Company’s non-Guarantor subsidiaries with respect to the 2021 Notes and the 2023 Notes. This summarized financial information has been prepared from the books and records maintained by the Company, the Operating Partnership, Sabra Capital Corporation, the Guarantors and the non-Guarantor subsidiaries. The summarized financial information may not necessarily be indicative of the results of operations or financial position had the Operating Partnership, Sabra Capital Corporation, the Guarantors or non-Guarantor subsidiaries operated as independent entities. Sabra’s investments in its consolidated subsidiaries are presented based upon Sabra’s proportionate share of each subsidiary’s net assets. The Guarantor subsidiaries’ investments in the non-Guarantor subsidiaries and non-Guarantor subsidiaries’ investments in Guarantor subsidiaries are presented under the equity method of accounting. Intercompany activities between subsidiaries and the Parent Company are presented within operating activities on the condensed consolidating statement of cash flows. Condensed consolidating financial statements for the Company and its subsidiaries, including the Parent Company only, the Operating Partnership only, Sabra Capital Corporation only, the combined Guarantor subsidiaries and the combined non-Guarantor subsidiaries, are as follows: CONDENSED CONSOLIDATING BALANCE SHEET March 31, 2018 (in thousands) (unaudited) Combined Non-Guarantor Subsidiaries of 2026 Notes (6) Parent (1) Operating Partnership (2) Sabra Capital Corporation (3) Combined (4) Combined Non- (5) Elimination Consolidated Assets Real estate investments, net of accumulated depreciation $ 353 $ — $ — $ 1,733,912 $ 4,374,536 $ — $ 6,108,801 Loans receivable and other investments, net (200 ) — — 50,471 50,617 — 100,888 Investment in unconsolidated joint venture — — — — 354,907 — 354,907 Cash and cash equivalents 40,119 — — 354 5,879 — 46,352 Restricted cash — — — 1,948 9,870 — 11,818 Lease intangible assets, net — — — 16,841 144,582 — 161,423 Accounts receivable, prepaid expenses and other assets, net 3,038 44,140 — 96,773 63,855 (7,426 ) 200,380 Intercompany 2,422,147 2,667,397 — — — (5,089,544 ) — Investment in subsidiaries 980,552 1,296,380 — 13,958 — (2,290,890 ) — Total assets $ 3,446,009 $ 4,007,917 $ — $ 1,914,257 $ 5,004,246 $ (7,387,860 ) $ 6,984,569 Liabilities Secured debt, net $ — $ — $ — $ — $ 254,917 $ — $ 254,917 Revolving credit facility — 611,000 — — — — 611,000 Term loans, net — 1,092,856 — 95,767 — — 1,188,623 Senior unsecured notes, net — 1,306,566 — — — — 1,306,566 Accounts payable and accrued liabilities 23,858 16,943 — 3,149 65,829 (7,426 ) 102,353 Lease intangible liabilities, net — — — — 94,544 — 94,544 Intercompany — — — 709,913 4,379,631 (5,089,544 ) — Total liabilities 23,858 3,027,365 — 808,829 4,794,921 (5,096,970 ) 3,558,003 Total Sabra Health Care REIT, Inc. stockholders' equity 3,422,151 980,552 — 1,105,428 204,910 (2,290,890 ) 3,422,151 Noncontrolling interests — — — — 4,415 — 4,415 Total equity 3,422,151 980,552 — 1,105,428 209,325 (2,290,890 ) 3,426,566 Total liabilities and equity $ 3,446,009 $ 4,007,917 $ — $ 1,914,257 $ 5,004,246 $ (7,387,860 ) $ 6,984,569 (1) The Parent Company guarantees the 2021 Notes, the 2023 Notes and the 2026 Notes. (2) The Operating Partnership is the co-issuer of the 2021 Notes and the 2023 Notes and the issuer of the 2026 Notes. (3) Sabra Capital Corporation is the co-issuer of the 2021 Notes and the 2023 Notes. (4) The Combined Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes guarantee the 2021 Notes and the 2023 Notes. (5) The Combined Non-Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes consist of the subsidiaries that do not guarantee the 2021 Notes and the 2023 Notes. (6) None of Sabra Capital Corporation, the Combined Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes, nor the Combined Non-Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes guarantee the 2026 Notes. CONDENSED CONSOLIDATING BALANCE SHEET December 31, 2017 (in thousands) (unaudited) Combined Non-Guarantor Subsidiaries of 2026 Notes (6) Parent (1) Operating Partnership (2) Sabra Capital Corporation (3) Combined (4) Combined Non- (5) Elimination Consolidated Assets Real estate investments, net of accumulated depreciation $ 324 $ — $ — $ 1,756,933 $ 4,237,175 $ — $ 5,994,432 Loans receivable and other investments, net (97 ) — — 55,297 59,190 — 114,390 Cash and cash equivalents 511,670 — — 449 6,513 — 518,632 Restricted cash — — — 36,910 31,907 — 68,817 Lease intangible assets, net — — — 17,577 149,542 — 167,119 Accounts receivable, prepaid expenses and other assets, net 3,499 36,073 — 80,739 53,765 (5,189 ) 168,887 Intercompany 2,043,402 2,721,979 — — — (4,765,381 ) — Investment in subsidiaries 890,462 1,198,305 — 14,661 — (2,103,428 ) — Total assets $ 3,449,260 $ 3,956,357 $ — $ 1,962,566 $ 4,538,092 $ (6,873,998 ) $ 7,032,277 Liabilities Secured debt, net $ — $ — $ — $ — $ 256,430 $ — $ 256,430 Revolving credit facility — 641,000 — — — — 641,000 Term loans, net — 1,092,397 — 98,377 — — 1,190,774 Senior unsecured notes, net — 1,306,286 — — — — 1,306,286 Accounts payable and accrued liabilities 16,453 26,212 — 3,560 61,487 (5,189 ) 102,523 Lease intangible liabilities, net — — — — 98,015 — 98,015 Intercompany — — — 785,120 3,980,261 (4,765,381 ) — Total liabilities 16,453 3,065,895 — 887,057 4,396,193 (4,770,570 ) 3,595,028 Total Sabra Health Care REIT, Inc. stockholders' equity 3,432,807 890,462 — 1,075,509 137,457 (2,103,428 ) 3,432,807 Noncontrolling interests — — — — 4,442 — 4,442 Total equity 3,432,807 890,462 — 1,075,509 141,899 (2,103,428 ) 3,437,249 Total liabilities and equity $ 3,449,260 $ 3,956,357 $ — $ 1,962,566 $ 4,538,092 $ (6,873,998 ) $ 7,032,277 (1) The Parent Company guarantees the 2021 Notes, the 2023 Notes and the 2026 Notes. (2) The Operating Partnership is the co-issuer of the 2021 Notes and the 2023 Notes and the issuer of the 2026 Notes. (3) Sabra Capital Corporation is the co-issuer of the 2021 Notes and the 2023 Notes. (4) The Combined Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes guarantee the 2021 Notes and the 2023 Notes. (5) The Combined Non-Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes consist of the subsidiaries that do not guarantee the 2021 Notes and the 2023 Notes. (6) None of Sabra Capital Corporation, the Combined Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes, nor the Combined Non-Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes guarantee the 2026 Notes. CONDENSED CONSOLIDATING STATEMENT OF INCOME For the Three Months Ended March 31, 2018 (dollars in thousands, except per share amounts) (unaudited) Combined Non-Guarantor Subsidiaries of 2026 Notes (6) Parent (1) Operating Partnership (2) Sabra Capital Corporation (3) Combined (4) Combined Non- (5) Elimination Consolidated Revenues: Rental income $ — $ — $ — $ 45,464 $ 103,024 $ (4,233 ) $ 144,255 Interest and other income 10 112 — 1,267 3,061 (112 ) 4,338 Resident fees and services — — — — 17,493 — 17,493 Total revenues 10 112 — 46,731 123,578 (4,345 ) 166,086 Expenses: Depreciation and amortization 222 — — 14,930 32,853 — 48,005 Interest — 32,566 — 790 2,574 (112 ) 35,818 Operating expenses — — — — 16,357 (4,233 ) 12,124 General and administrative 5,822 14 — 431 1,600 — 7,867 Merger and acquisition costs 336 — — — (6 ) — 330 Provision for (recovery of) doubtful accounts and loan losses 2,181 — — (971 ) 3 — 1,213 Impairment of real estate — — — 532 — — 532 Total expenses 8,561 32,580 — 15,712 53,381 (4,345 ) 105,889 Other income (expense): Other income 1,977 201 — 410 232 — 2,820 Net loss on sales of real estate — — — (56 ) (416 ) — (472 ) Total other income (expense) 1,977 201 — 354 (184 ) — 2,348 Income in subsidiary 69,343 101,610 — 1,854 — (172,807 ) — Income before income from unconsolidated joint venture and income tax expense 62,769 69,343 — 33,227 70,013 (172,807 ) 62,545 Income from unconsolidated joint venture — — — — 446 — 446 Income tax expense (298 ) — — (53 ) (159 ) — (510 ) Net income 62,471 69,343 — 33,174 70,300 (172,807 ) 62,481 Net income attributable to noncontrolling interests — — — — (10 ) — (10 ) Net income attributable to Sabra Health Care REIT, Inc. 62,471 69,343 — 33,174 70,290 (172,807 ) 62,471 Preferred stock dividends (2,561 ) — — — — — (2,561 ) Net income attributable to common stockholders $ 59,910 $ 69,343 $ — $ 33,174 $ 70,290 $ (172,807 ) $ 59,910 Net loss attributable to common stockholders, per: Basic common share $ 0.34 Diluted common share $ 0.34 Weighted-average number of common shares outstanding, basic 178,294,605 Weighted-average number of common shares outstanding, diluted 178,516,388 (1) The Parent Company guarantees the 2021 Notes, the 2023 Notes and the 2026 Notes. (2) The Operating Partnership is the co-issuer of the 2021 Notes and the 2023 Notes and the issuer of the 2026 Notes. (3) Sabra Capital Corporation is the co-issuer of the 2021 Notes and the 2023 Notes. (4) The Combined Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes guarantee the 2021 Notes and the 2023 Notes. (5) The Combined Non-Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes consist of the subsidiaries that do not guarantee the 2021 Notes and the 2023 Notes. (6) None of Sabra Capital Corporation, the Combined Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes, nor the Combined Non-Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes guarantee the 2026 Notes. CONDENSED CONSOLIDATING STATEMENT OF INCOME For the Three Months Ended March 31, 2017 (dollars in thousands, except per share amounts) (unaudited) Combined Non-Guarantor Subsidiaries of 2026 Notes (6) Parent (1) Operating Partnership (2) Sabra Capital Corporation (3) Combined (4) Combined Non- (5) Elimination Consolidated Revenues: Rental income $ — $ — $ — $ 53,039 $ 4,969 $ (784 ) $ 57,224 Interest and other income 7 — — 1,938 — — 1,945 Resident fees and services — — — — 3,481 — 3,481 Total revenues 7 — — 54,977 8,450 (784 ) 62,650 Expenses: Depreciation and amortization 216 — — 16,956 1,965 — 19,137 Interest — 13,409 — 728 1,651 — 15,788 Operating expenses — — — — 3,204 (784 ) 2,420 General and administrative 5,259 14 — 767 50 — 6,090 Merger and acquisition costs 533 — — 30 — — 563 (Recovery of) provision for doubtful accounts and loan losses (145 ) — — 1,915 — — 1,770 Total expenses 5,863 13,423 — 20,396 6,870 (784 ) 45,768 Other income: Other income 1,367 35 — 727 — — 2,129 Total other income 1,367 35 — 727 — — 2,129 Income in subsidiary 23,436 36,825 — 1,779 — (62,040 ) — Income before income tax expense 18,947 23,437 — 37,087 1,580 (62,040 ) 19,011 Income tax expense (124 ) (1 ) — — (95 ) — (220 ) Net income 18,823 23,436 — 37,087 1,485 (62,040 ) 18,791 Net loss attributable to noncontrolling interests — — — — 32 — 32 Net income attributable to Sabra Health Care REIT, Inc. 18,823 23,436 — 37,087 1,517 (62,040 ) 18,823 Preferred stock dividends (2,561 ) — — — — — (2,561 ) Net income attributable to common stockholders $ 16,262 $ 23,436 $ — $ 37,087 $ 1,517 $ (62,040 ) $ 16,262 Net loss attributable to common stockholders, per: Basic common share $ 0.25 Diluted common share $ 0.25 Weighted-average number of common shares outstanding, basic 65,354,649 Weighted-average number of common shares outstanding, diluted 65,920,486 (1) The Parent Company guarantees the 2021 Notes, the 2023 Notes and the 2026 Notes. (2) The Operating Partnership is the co-issuer of the 2021 Notes and the 2023 Notes and the issuer of the 2026 Notes. (3) Sabra Capital Corporation is the co-issuer of the 2021 Notes and the 2023 Notes. (4) The Combined Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes guarantee the 2021 Notes and the 2023 Notes. (5) The Combined Non-Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes consist of the subsidiaries that do not guarantee the 2021 Notes and the 2023 Notes. (6) None of Sabra Capital Corporation, the Combined Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes, nor the Combined Non-Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes guarantee the 2026 Notes. CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME For the Three Months Ended March 31, 2018 (dollars in thousands) (unaudited) Combined Non-Guarantor Subsidiaries of 2026 Notes (6) Parent (1) Operating Partnership (2) Sabra Capital Corporation (3) Combined (4) Combined Non- (5) Elimination Consolidated Net income $ 62,471 $ 69,343 $ — $ 33,174 $ 70,300 $ (172,807 ) $ 62,481 Other comprehensive income (loss): Unrealized gain (loss), net of tax: Foreign currency translation gain (loss) — 841 — (928 ) (287 ) — (374 ) Unrealized gain (loss) on cash flow hedges — 9,903 — (5 ) — — 9,898 Total other comprehensive income (loss) — 10,744 — (933 ) (287 ) — 9,524 Comprehensive income 62,471 80,087 — 32,241 70,013 (172,807 ) 72,005 Comprehensive income attributable to noncontrolling interest — — — — (10 ) — (10 ) Comprehensive income attributable to Sabra Health Care REIT, Inc. $ 62,471 $ 80,087 $ — $ 32,241 $ 70,003 $ (172,807 ) $ 71,995 (1) The Parent Company guarantees the 2021 Notes, the 2023 Notes and the 2026 Notes. (2) The Operating Partnership is the co-issuer of the 2021 Notes and the 2023 Notes and the issuer of the 2026 Notes. (3) Sabra Capital Corporation is the co-issuer of the 2021 Notes and the 2023 Notes. (4) The Combined Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes guarantee the 2021 Notes and the 2023 Notes. (5) The Combined Non-Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes consist of the subsidiaries that do not guarantee the 2021 Notes and the 2023 Notes. (6) None of Sabra Capital Corporation, the Combined Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes, nor the Combined Non-Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes guarantee the 2026 Notes. CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME For the Three Months Ended March 31, 2017 (dollars in thousands) (unaudited) Combined Non-Guarantor Subsidiaries of 2026 Notes (6) Parent (1) Operating Partnership (2) Sabra Capital Corporation (3) Combined (4) Combined Non- (5) Elimination Consolidated Net income $ 18,823 $ 23,436 $ — $ 37,087 $ 1,485 $ (62,040 ) $ 18,791 Other comprehensive income (loss): Unrealized gain (loss), net of tax: Foreign currency translation (loss) gain — (953 ) — 299 96 — (558 ) Unrealized gain on cash flow hedges 285 443 — — — — 728 Total other comprehensive income (loss) 285 (510 ) — 299 96 — 170 Comprehensive income 19,108 22,926 — 37,386 1,581 (62,040 ) 18,961 Comprehensive loss attributable to noncontrolling interest — — — — 32 — 32 Comprehensive income attributable to Sabra Health Care REIT, Inc. $ 19,108 $ 22,926 $ — $ 37,386 $ 1,613 $ (62,040 ) $ 18,993 (1) The Parent Company guarantees the 2021 Notes, the 2023 Notes and the 2026 Notes. (2) The Operating Partnership is the co-issuer of the 2021 Notes and the 2023 Notes and the issuer of the 2026 Notes. (3) Sabra Capital Corporation is the co-issuer of the 2021 Notes and the 2023 Notes. (4) The Combined Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes guarantee the 2021 Notes and the 2023 Notes. (5) The Combined Non-Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes consist of the subsidiaries that do not guarantee the 2021 Notes and the 2023 Notes. (6) None of Sabra Capital Corporation, the Combined Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes, nor the Combined Non-Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes guarantee the 2026 Notes. CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS For the Three Months Ended March 31, 2018 (in thousands) (unaudited) Combined Non-Guarantor Subsidiaries of 2026 Notes (6) Parent (1) Operating Partnership (2) Sabra Capital Corporation (3) Combined (4) Combined Non- (5) Elimination Consolidated Net cash provided by (used in) operating activities $ 97,936 $ — $ — $ (55 ) $ 3,766 $ — $ 101,647 Cash flows from investing activities: Acquisition of real estate — — — (172,001 ) — — (172,001 ) Origination and fundings of loans receivable — — — (1,027 ) (12,205 ) — (13,232 ) Origination and fundings of preferred equity investments — — — (928 ) — — (928 ) Additions to real estate (38 ) — — (3,496 ) (8,005 ) — (11,539 ) Repayments of loans receivable — — — 7,491 21,314 — 28,805 Repayments of preferred equity investments — — — 234 — — 234 Investment in unconsolidated JV — — — — (354,461 ) — (354,461 ) Net proceeds from the sales of real estate — — — — 6,743 — 6,743 Distribution from subsidiaries 2,557 2,557 — — — (5,114 ) — Intercompany financing (488,718 ) (458,712 ) — — — 947,430 — Net cash (used in) provided by investing activities (486,199 ) (456,155 ) — (169,727 ) (346,614 ) 942,316 (516,379 ) Cash flows from financing activities: Net repayments of revolving credit facility — (30,000 ) — — — — (30,000 ) Principal payments on secured debt — — — — (1,061 ) — (1,061 ) Payments of deferred financing costs — (6 ) — — — — (6 ) Distribution to noncontrolling interest — — — — (37 ) — (37 ) Issuance of common stock, net (499 ) — — — — — (499 ) Dividends paid on common and preferred stock (82,789 ) — — — — — (82,789 ) Distribution to parent — (2,557 ) — — (2,557 ) 5,114 — Intercompany financing — 488,718 — 134,797 323,915 (947,430 ) — Net cash (used in) provided by financing activities (83,288 ) 456,155 — 134,797 320,260 (942,316 ) (114,392 ) Net decrease in cash, cash equivalents and restricted cash (471,551 ) — — (34,985 ) (22,588 ) — (529,124 ) Effect of foreign currency translation on cash, cash equivalents and restricted cash — — — (72 ) (83 ) — (155 ) Cash, cash equivalents and restricted cash, beginning of period 511,670 — — 37,359 38,420 — 587,449 Cash, cash equivalents and restricted cash, end of period $ 40,119 $ — $ — $ 2,302 $ 15,749 $ — $ 58,170 (1) The Parent Company guarantees the 2021 Notes, the 2023 Notes and the 2026 Notes. (2) The Operating Partnership is the co-issuer of the 2021 Notes and the 2023 Notes and the issuer of the 2026 Notes. (3) Sabra Capital Corporation is the co-issuer of the 2021 Notes and the 2023 Notes. (4) The Combined Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes guarantee the 2021 Notes and the 2023 Notes. (5) The Combined Non-Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes consist of the subsidiaries that do not guarantee the 2021 Notes and the 2023 Notes. (6) None of Sabra Capital Corporation, the Combined Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes, nor the Combined Non-Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes guarantee the 2026 Notes. CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS For the Three Months Ended March 31, 2017 (in thousands) (unaudited) Combined Non-Guarantor Subsidiaries of 2026 Notes (6) Parent (1) Operating Partnership (2) Sabra Capital Corporation (3) Combined (4) Combined Non- (5) Elimination Consolidated Net cash provided by operating activities $ 27,886 $ — $ — $ 1,027 $ 2,674 $ — $ 31,587 Cash flows from investing activities: Origination and fundings of loans receivable — — — (508 ) — — (508 ) Origination and fundings of preferred equity investments — — — (51 ) — — (51 ) Additions to real estate (1 ) — — (474 ) (45 ) — (520 ) Repayments of loans receivable — — — 118 — — 118 Distribution from subsidiaries 2,474 2,474 — — — (4,948 ) — Intercompany financing (10,025 ) (916 ) — — — 10,941 — Net cash (used in) provided by investing activities (7,552 ) 1,558 — (915 ) (45 ) 5,993 (961 ) Cash flows from financing activities: Net repayments of revolving credit facility — (9,000 ) — — — — (9,000 ) Principal payments on secured debt — — — — (1,021 ) — (1,021 ) Payments of deferred financing costs — (109 ) — — — — (109 ) Issuance of common stock, net (3,224 ) — — — — — (3,224 ) Dividends paid on common and preferred stock (29,993 ) — — — — — (29,993 ) Distribution to parent — (2,474 ) — — (2,474 ) 4,948 — Intercompany financing — 10,025 — 916 — (10,941 ) — Net cash (used in) provided by financing activities (33,217 ) (1,558 ) — 916 (3,495 ) (5,993 ) (43,347 ) Net (decrease) increase in cash, cash equivalents and restricted cash (12,883 ) — — 1,028 (866 ) — (12,721 ) Effect of foreign currency translation on cash, cash equivalents and restricted cash — — — 14 7 — 21 Cash, cash equivalents and restricted cash, beginning of period 18,168 — — 2,732 13,765 — 34,665 Cash, cash equivalents and restricted cash, end of period $ 5,285 $ — $ — $ 3,774 $ 12,906 $ — $ 21,965 (1) The Parent Company guarantees the 2021 Notes, the 2023 Notes and the 2026 Notes. (2) The Operating Partnership is the co-issuer of the 2021 Notes and the 2023 Notes and the issuer of the 2026 Notes. (3) Sabra Capital Corporation is the co-issuer of the 2021 Notes and the 2023 Notes. (4) The Combined Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes guarantee the 2021 Notes and the 2023 Notes. (5) The Combined Non-Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes consist of the subsidiaries that do not guarantee the 2021 Notes and the 2023 Notes. (6) None of Sabra Capital Corporation, the Combined Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes, nor the Combined Non-Guarantor Subsidiaries of the 2021 Notes and the 2023 Notes guarantee the 2026 Notes. |