Cover
Cover - USD ($) $ in Billions | 12 Months Ended | ||
Dec. 31, 2021 | Feb. 15, 2022 | Jun. 30, 2021 | |
Cover [Abstract] | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Period End Date | Dec. 31, 2021 | ||
Current Fiscal Year End Date | --12-31 | ||
Document Transition Report | false | ||
Entity File Number | 001-34950 | ||
Entity Registrant Name | SABRA HEALTH CARE REIT, INC. | ||
Entity Incorporation, State or Country Code | MD | ||
Entity Tax Identification Number | 27-2560479 | ||
Entity Address, Address Line One | 18500 Von Karman Avenue | ||
Entity Address, Address Line Two | Suite 550 | ||
Entity Address, City or Town | Irvine | ||
Entity Address, State or Province | CA | ||
Entity Address, Postal Zip Code | 92612 | ||
City Area Code | 888 | ||
Local Phone Number | 393-8248 | ||
Title of 12(b) Security | Common Stock, $0.01 par value | ||
Trading Symbol | SBRA | ||
Security Exchange Name | NASDAQ | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Entity Shell Company | false | ||
Entity Public Float | $ 4 | ||
Entity Common Stock, Shares Outstanding | 230,904,218 | ||
Entity Central Index Key | 0001492298 | ||
Document Fiscal Year Focus | 2021 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | false | ||
Documents Incorporated by Reference | Portions of the Proxy Statement for the registrant’s 2022 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission not later than 120 days after December 31, 2021, are incorporated by reference in Part III herein. |
Audit Information
Audit Information | 12 Months Ended |
Dec. 31, 2021 | |
Audit Information [Abstract] | |
Auditor Name | PricewaterhouseCoopers LLP |
Auditor Location | Los Angeles, California |
Auditor Firm ID | 238 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Assets | ||
Real estate investments, net of accumulated depreciation of $831,324 and $681,657 as of December 31, 2021 and 2020, respectively | $ 5,162,884 | $ 5,285,038 |
Loans receivable and other investments, net | 399,086 | 102,839 |
Investment in unconsolidated joint venture | 96,680 | 288,761 |
Cash and cash equivalents | 111,996 | 59,076 |
Restricted cash | 3,890 | 6,447 |
Lease intangible assets, net | 54,063 | 82,796 |
Accounts receivable, prepaid expenses and other assets, net | 138,108 | 160,646 |
Total assets | 5,966,707 | 5,985,603 |
Liabilities | ||
Secured debt, net | 66,663 | 79,065 |
Term loans, net | 594,246 | 1,044,916 |
Senior unsecured notes, net | 1,733,566 | 1,248,393 |
Accounts payable and accrued liabilities | 142,989 | 146,276 |
Lease intangible liabilities, net | 49,713 | 57,725 |
Total liabilities | 2,587,177 | 2,576,375 |
Commitments and Contingencies | ||
Equity | ||
Preferred stock, $0.01 par value; 10,000,000 shares authorized, zero shares issued and outstanding as of December 31, 2021 and 2020 | 0 | 0 |
Common stock, $0.01 par value; 500,000,000 shares authorized, 230,398,655 and 210,560,815 shares issued and outstanding as of December 31, 2021 and 2020, respectively | 2,304 | 2,106 |
Additional paid-in capital | 4,482,451 | 4,163,228 |
Cumulative distributions in excess of net income | (1,095,204) | (716,195) |
Accumulated other comprehensive loss | (10,021) | (39,911) |
Total equity | 3,379,530 | 3,409,228 |
Total liabilities and equity | $ 5,966,707 | $ 5,985,603 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Assets | ||
Accumulated depreciation | $ 831,324 | $ 681,657 |
Equity | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 10,000,000 | 10,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 |
Common stock, shares issued (in shares) | 230,398,655 | 210,560,815 |
Common stock, shares outstanding (in shares) | 230,398,655 | 210,560,815 |
CONSOLIDATED STATEMENTS OF (LOS
CONSOLIDATED STATEMENTS OF (LOSS) INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Revenues: | |||
Rental and related revenues | $ 396,716 | $ 430,584 | $ 452,138 |
Interest and other income | 17,317 | 11,940 | 81,540 |
Resident fees and services | 155,512 | 156,045 | 128,058 |
Total revenues | 569,545 | 598,569 | 661,736 |
Expenses: | |||
Depreciation and amortization | 178,991 | 176,737 | 181,549 |
Interest | 98,632 | 100,424 | 126,610 |
General and administrative | 34,669 | 32,755 | 30,886 |
Provision for loan losses and other reserves | 3,935 | 1,855 | 1,238 |
Impairment of real estate | 9,499 | 4,003 | 121,819 |
Total expenses | 466,927 | 447,327 | 570,574 |
Other (expense) income: | |||
Loss on extinguishment of debt | (34,622) | (531) | (16,340) |
Other income | 373 | 2,154 | 2,094 |
Net gain on sales of real estate | 12,301 | 2,861 | 2,300 |
Total other (expense) income | (21,948) | 4,484 | (11,946) |
Income before loss from unconsolidated joint venture and income tax expense | 80,670 | 155,726 | 79,216 |
Loss from unconsolidated joint venture | (192,081) | (16,599) | (6,796) |
Income tax expense | (1,845) | (710) | (3,402) |
Net (loss) income | (113,256) | 138,417 | 69,018 |
Net income attributable to noncontrolling interest | 0 | 0 | (22) |
Net (loss) income attributable to common stockholders | $ (113,256) | $ 138,417 | $ 68,996 |
Net (loss) income attributable to common stockholders, per: | |||
Basic common share (in dollars per share) | $ (0.52) | $ 0.67 | $ 0.37 |
Diluted common share (in dollars per share) | $ (0.52) | $ 0.67 | $ 0.37 |
Weighted-average number of common shares outstanding, basic (in shares) | 219,073,027 | 206,223,503 | 187,172,210 |
Weighted-average number of common shares outstanding, diluted (in shares) | 219,073,027 | 207,252,830 | 188,127,092 |
Revenue, type [Extensible Enumeration] | Health Care, Resident Service [Member] | Health Care, Resident Service [Member] | Health Care, Resident Service [Member] |
Triple-net portfolio | |||
Expenses: | |||
Operating expenses | $ 20,221 | $ 20,590 | $ 22,215 |
Senior housing - managed portfolio | |||
Expenses: | |||
Operating expenses | $ 120,980 | $ 110,963 | $ 86,257 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | ||
Statement of Comprehensive Income [Abstract] | ||||
Net (loss) income | $ (113,256) | $ 138,417 | $ 69,018 | |
Unrealized gain (loss), net of tax: | ||||
Foreign currency translation (loss) gain | (142) | (315) | 679 | |
Unrealized gain (loss) on cash flow hedges | [1] | 30,032 | (27,208) | (25,368) |
Total other comprehensive income (loss) | 29,890 | (27,523) | (24,689) | |
Comprehensive (loss) income | (83,366) | 110,894 | 44,329 | |
Comprehensive income attributable to noncontrolling interest | 0 | 0 | (22) | |
Comprehensive (loss) income attributable to Sabra Health Care REIT, Inc. | $ (83,366) | $ 110,894 | $ 44,307 | |
[1] | Amounts are net of income tax benefit of $106,000, $138,000 and $49,000 for the years ended December 31, 2021, 2020 and 2019, respectively. |
CONSOLIDATED STATEMENTS OF CO_2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (Parenthetical) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Statement of Comprehensive Income [Abstract] | |||
Income tax benefit on unrealized gains (losses) on cash flow hedges | $ 106 | $ 138 | $ 49 |
CONSOLIDATED STATEMENTS OF EQUI
CONSOLIDATED STATEMENTS OF EQUITY - USD ($) $ in Thousands | Total | Cumulative effect | Total Stockholders’ Equity | Total Stockholders’ EquityCumulative effect | Common Stock | Additional Paid-in Capital | Cumulative Distributions in Excess of Net Income | Cumulative Distributions in Excess of Net IncomeCumulative effect | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interest |
Beginning balance (in shares) at Dec. 31, 2018 | 178,306,528 | |||||||||
Beginning balance at Dec. 31, 2018 | $ 3,254,747 | $ (32,502) | $ 3,250,414 | $ (32,502) | $ 1,783 | $ 3,507,925 | $ (271,595) | $ (32,502) | $ 12,301 | $ 4,333 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Net (loss) income | 69,018 | 68,996 | 68,996 | 22 | ||||||
Other comprehensive income (loss) | (24,689) | (24,689) | (24,689) | |||||||
Buyout of noncontrolling interest | 0 | 4,039 | 4,039 | (4,039) | ||||||
Distributions to noncontrolling interest | (316) | (316) | ||||||||
Amortization of stock-based compensation | 12,567 | 12,567 | 12,567 | |||||||
Common stock issuance, net (in shares) | 26,901,490 | |||||||||
Common stock issuance, net | 547,817 | 547,817 | $ 269 | 547,548 | ||||||
Common dividends | (338,182) | (338,182) | (338,182) | |||||||
Ending balance (in shares) at Dec. 31, 2019 | 205,208,018 | |||||||||
Ending balance at Dec. 31, 2019 | $ 3,488,460 | $ (167) | 3,488,460 | $ (167) | $ 2,052 | 4,072,079 | (573,283) | $ (167) | (12,388) | 0 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Accounting Standards Update [Extensible Enumeration] | Accounting Standards Update 2016-13 [Member] | |||||||||
Net (loss) income | $ 138,417 | 138,417 | 138,417 | |||||||
Other comprehensive income (loss) | (27,523) | (27,523) | (27,523) | |||||||
Amortization of stock-based compensation | 10,769 | 10,769 | 10,769 | |||||||
Common stock issuance, net (in shares) | 5,352,797 | |||||||||
Common stock issuance, net | 80,434 | 80,434 | $ 54 | 80,380 | ||||||
Common dividends | (281,162) | (281,162) | (281,162) | |||||||
Ending balance (in shares) at Dec. 31, 2020 | 210,560,815 | |||||||||
Ending balance at Dec. 31, 2020 | 3,409,228 | 3,409,228 | $ 2,106 | 4,163,228 | (716,195) | (39,911) | 0 | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Net (loss) income | (113,256) | (113,256) | (113,256) | |||||||
Other comprehensive income (loss) | 29,890 | 29,890 | 29,890 | |||||||
Amortization of stock-based compensation | 10,748 | 10,748 | 10,748 | |||||||
Common stock issuance, net (in shares) | 19,837,840 | |||||||||
Common stock issuance, net | 308,673 | 308,673 | $ 198 | 308,475 | ||||||
Common dividends | (265,753) | (265,753) | (265,753) | |||||||
Ending balance (in shares) at Dec. 31, 2021 | 230,398,655 | |||||||||
Ending balance at Dec. 31, 2021 | $ 3,379,530 | $ 3,379,530 | $ 2,304 | $ 4,482,451 | $ (1,095,204) | $ (10,021) | $ 0 |
CONSOLIDATED STATEMENTS OF EQ_2
CONSOLIDATED STATEMENTS OF EQUITY (Parenthetical) - $ / shares | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Statement of Stockholders' Equity [Abstract] | |||
Common dividends (in dollars per share) | $ 1.20 | $ 1.35 | $ 1.80 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Cash flows from operating activities: | |||
Net (loss) income | $ (113,256) | $ 138,417 | $ 69,018 |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||
Depreciation and amortization | 178,991 | 176,737 | 181,549 |
Non-cash rental and related revenues | 25,823 | (4,458) | (19,449) |
Non-cash interest income | (1,988) | (2,351) | (2,212) |
Non-cash interest expense | 8,368 | 8,418 | 10,080 |
Stock-based compensation expense | 7,914 | 7,907 | 9,819 |
Non-cash lease termination income | 0 | 0 | (10,579) |
Loss on extinguishment of debt | 34,622 | 531 | 16,340 |
Provision for loan losses and other reserves | 3,935 | 1,855 | 1,238 |
Net gain on sales of real estate | (12,301) | (2,861) | (2,300) |
Impairment of real estate | 9,499 | 4,003 | 121,819 |
Other-than-temporary impairment of unconsolidated joint venture | 164,126 | 0 | 0 |
Loss from unconsolidated joint venture | 27,955 | 16,599 | 6,796 |
Distributions of earnings from unconsolidated joint venture | 0 | 12,795 | 13,865 |
Changes in operating assets and liabilities: | |||
Accounts receivable, prepaid expenses and other assets, net | 8,223 | (6,398) | (9,639) |
Accounts payable and accrued liabilities | 14,479 | 3,658 | (13,870) |
Net cash provided by operating activities | 356,390 | 354,852 | 372,475 |
Cash flows from investing activities: | |||
Acquisition of real estate | (99,448) | (92,945) | (51,136) |
Origination and fundings of loans receivable | (290,000) | (1,651) | (13,065) |
Origination and fundings of preferred equity investments | (9,061) | (20,069) | 0 |
Additions to real estate | (42,651) | (47,354) | (25,451) |
Repayments of loans receivable | 2,949 | 4,093 | 18,367 |
Repayments of preferred equity investments | 1,292 | 3,419 | 5,079 |
Net proceeds from the sales of real estate | 100,723 | 16,751 | 329,050 |
Distributions in excess of earnings from unconsolidated joint venture | 0 | 1,305 | 0 |
Net cash (used in) provided by investing activities | (336,196) | (136,451) | 262,844 |
Cash flows from financing activities: | |||
Net repayment of revolving credit facility | 0 | 0 | (624,000) |
Proceeds from issuance of senior unsecured notes | 791,520 | 0 | 638,779 |
Principal payments on senior unsecured notes | (300,000) | 0 | (700,000) |
Principal payments on term loans | (455,000) | 0 | (145,000) |
Principal payments on secured debt | (12,661) | (3,072) | (3,436) |
Payments of deferred financing costs | (9,317) | (830) | (15,598) |
Payments related to extinguishment of debt | (30,196) | 0 | (10,502) |
Distributions to noncontrolling interest | 0 | 0 | (316) |
Issuance of common stock, net | 308,713 | 80,092 | 549,328 |
Dividends paid on common stock | (262,919) | (278,299) | (335,435) |
Net cash provided by (used in) financing activities | 30,140 | (202,109) | (646,180) |
Net increase (decrease) in cash, cash equivalents and restricted cash | 50,334 | 16,292 | (10,861) |
Effect of foreign currency translation on cash, cash equivalents and restricted cash | 29 | 88 | 346 |
Cash, cash equivalents and restricted cash, beginning of period | 65,523 | 49,143 | 59,658 |
Cash, cash equivalents and restricted cash, end of period | 115,886 | 65,523 | 49,143 |
Supplemental disclosure of cash flow information: | |||
Interest paid | 85,464 | 92,589 | 123,854 |
Income taxes paid | 1,839 | 2,439 | 3,911 |
Supplemental disclosure of non-cash investing activities: | |||
Decrease in loans receivable and other investments due to acquisition of real estate | 0 | 20,731 | 0 |
Secured debt assumed by buyer in connection with sale of real estate | $ 0 | $ 31,830 | $ 0 |
BUSINESS
BUSINESS | 12 Months Ended |
Dec. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
BUSINESS | BUSINESS Overview Sabra Health Care REIT, Inc. (“Sabra” or the “Company”) was incorporated on May 10, 2010 as a wholly owned subsidiary of Sun Healthcare Group, Inc. (“Sun”) and commenced operations on November 15, 2010 following Sabra’s separation from Sun. Sabra elected to be treated as a real estate investment trust (“REIT”) with the filing of its United States (“U.S.”) federal income tax return for the taxable year beginning January 1, 2011. Sabra believes that it has been organized and operated, and it intends to continue to operate, in a manner to qualify as a REIT. Sabra’s primary business consists of acquiring, financing and owning real estate property to be leased to third-party tenants in the healthcare sector. Sabra primarily generates revenues by leasing properties to tenants and operators throughout the U.S. and Canada. Sabra owns substantially all of its assets and properties and conducts its operations through Sabra Health Care Limited Partnership, a Delaware limited partnership (the “Operating Partnership”), of which Sabra is the sole general partner and a wholly owned subsidiary of Sabra is currently the only limited partner, or by subsidiaries of the Operating Partnership. The Company’s investment portfolio is primarily comprised of skilled nursing/transitional care facilities, senior housing communities (“Senior Housing - Leased”) and specialty hospitals and other facilities, in each case leased to third-party operators; senior housing communities operated by third-party property managers pursuant to property management agreements (“Senior Housing - Managed”); investments in loans receivable; and preferred equity investments. COVID-19 The ongoing COVID-19 pandemic and measures intended to prevent its spread have negatively impacted and are expected to continue to negatively impact the Company and its operations in a number of ways, including but not limited to: • Decreased occupancy and increased operating costs for the Company’s tenants and borrowers, which have negatively impacted their operating results and may adversely impact their ability to make full and timely rental payments and debt service payments, respectively, to the Company. In some cases, the Company may have to restructure tenants’ long-term rent obligations and may not be able to do so on terms that are as favorable to the Company as those currently in place. Reduced or modified rental and debt service amounts could result in the determination that the full amounts of the Company’s investments are not recoverable, which could result in an impairment charge. To date, the impact of COVID-19 on the Company’s skilled nursing/transitional care facility and assisted living community tenants has been partially mitigated by the assistance they have received or expect to receive from state and federal assistance programs, including through the CARES Act (as defined and further described under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Skilled Nursing Facility Reimbursement Rates” in Part II, Item 7), although these benefits on an individual tenant basis vary and may not provide enough relief to meet their rental obligations to the Company. From the beginning of the pandemic through December 31, 2021, the Company has agreed to temporary pandemic-related rent deferrals for six tenants of two • Decreased occupancy and increased operating costs within the Company’s Senior Housing - Managed portfolio, which have negatively impacted and are expected to continue to negatively impact the operating results of these investments. As noted above, the assistance received or expected to be received by eligible assisted living operators will partially mitigate the negative impact of COVID-19 on the Company’s Senior Housing - Managed portfolio. During the year ended December 31, 2021, the Company recognized government grants of $0.5 million in resident fees and services. Prolonged deterioration in the operating results for the Company’s investments in its Senior Housing - Managed portfolio could result in the determination that the full amounts of the Company’s investments are not recoverable, which could result in an impairment charge. • See Note 4, “Investment in Real Estate Properties,” for discussion of the impact on the Company’s investment in unconsolidated joint venture. The Company’s financial results as of and for the year ended December 31, 2021 reflect the results of the Company’s evaluation of the impact of COVID-19 on its business including, but not limited to, its evaluation of potential impairments of long-lived or other assets, measurement of credit losses on financial instruments, evaluation of any lease modifications, evaluation of lease accounting impact, estimates of fair value and the Company’s ability to continue as a going concern. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation and Basis of Presentation The accompanying consolidated financial statements include the accounts of Sabra and its wholly owned subsidiaries as of December 31, 2021 and 2020 and for the years ended December 31, 2021, 2020 and 2019. All significant intercompany transactions and balances have been eliminated in consolidation. The consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). GAAP requires the Company to identify entities for which control is achieved through voting rights or other means and to determine which business enterprise is the primary beneficiary of variable interest entities (“VIEs”). A VIE is broadly defined as an entity with one or more of the following characteristics: (a) the total equity investment at risk is insufficient to finance the entity’s activities without additional subordinated financial support; (b) as a group, the holders of the equity investment at risk lack (i) the ability to make decisions about the entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights. If the Company were determined to be the primary beneficiary of the VIE, the Company would consolidate investments in the VIE. The Company may change its original assessment of a VIE due to events such as modifications of contractual arrangements that affect the characteristics or adequacy of the entity’s equity investments at risk and the disposal of all or a portion of an interest held by the primary beneficiary. The Company identifies the primary beneficiary of a VIE as the enterprise that has both: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance; and (ii) the obligation to absorb losses or the right to receive benefits of the VIE that could be significant to the entity. The Company performs this analysis on an ongoing basis. As of December 31, 2021, the Company determined that it was not the primary beneficiary of any VIEs. As it relates to investments in loans, in addition to the Company’s assessment of VIEs and whether the Company is the primary beneficiary of those VIEs, the Company evaluates the loan terms and other pertinent facts to determine whether the loan investment should be accounted for as a loan or as a real estate joint venture. If an investment has the characteristics of a real estate joint venture, including if the Company participates in the majority of the borrower’s expected residual profit, the Company would account for the investment as an investment in a real estate joint venture and not as a loan investment. Expected residual profit is defined as the amount of profit, whether called interest or another name, such as an equity kicker, above a reasonable amount of interest and fees expected to be earned by a lender. At December 31, 2021 and 2020, none of the Company’s investments in loans were accounted for as real estate joint ventures. As it relates to investments in joint ventures, the Company assesses any limited partners’ rights and their impact on the presumption of control of the limited partnership by any single partner. The Company also applies this guidance to managing member interests in limited liability companies. The Company reassesses its determination of which entity controls the joint venture if: there is a change to the terms or in the exercisability of the rights of any partners or members, the sole general partner or managing member increases or decreases its ownership interests, or there is an increase or decrease in the number of outstanding ownership interests. As of December 31, 2021, the Company’s determination of which entity controls its investments in joint ventures has not changed as a result of any reassessment. Use of Estimates The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates. Real Estate Investments and Rental Revenue Recognition Real Estate Acquisition Valuation All assets acquired and liabilities assumed in an acquisition of real estate accounted for as a business combination are measured at their acquisition date fair values. For acquisitions of real estate accounted for as an asset acquisition, the fair value of consideration transferred by the Company (including transaction costs) is allocated to all assets acquired and liabilities assumed on a relative fair value basis. The acquisition value of land, building and improvements are included in real estate investments on the accompanying consolidated balance sheets. The acquisition value of above market lease, tenant origination and absorption costs and tenant relationship intangible assets is included in lease intangible assets, net on the accompanying consolidated balance sheets. The acquisition value of below market lease intangible liabilities is included in lease intangible liabilities, net on the accompanying consolidated balance sheets. Acquisition costs associated with real estate acquisitions deemed asset acquisitions are capitalized, and costs associated with real estate acquisitions deemed business combinations are expensed as incurred. Restructuring costs that do not meet the definition of a liability at the acquisition date are expensed in periods subsequent to the acquisition date. Estimates of the fair values of the tangible assets, identifiable intangibles and assumed liabilities require the Company to make significant assumptions to estimate market lease rates, property operating expenses, carrying costs during lease-up periods, discount rates, market absorption periods, and the number of years the property will be held for investment. The Company makes its best estimate based on the Company’s evaluation of the specific characteristics of each tenant’s lease. The use of inappropriate assumptions would result in an incorrect valuation of the Company’s acquired tangible assets, identifiable intangibles and assumed liabilities, which would impact the amount of the Company’s net income. Depreciation and Amortization Real estate costs related to the acquisition and improvement of properties are capitalized and amortized on a straight-line basis over the lesser of the expected useful life of the asset and the remaining lease term of any property subject to a ground lease. Tenant improvements are capitalized and amortized on a straight-line basis over the lesser of the expected useful life of the asset and the remaining lease term. Depreciation is discontinued when a property is identified as held for sale. Repair and maintenance costs are charged to expense as incurred and significant replacements and betterments are capitalized. Repair and maintenance costs include all costs that do not extend the useful life of the real estate asset. The Company considers the period of future benefit of an asset to determine its appropriate useful life. Depreciation of real estate assets and amortization of tenant origination and absorption costs and tenant relationship lease intangibles are included in depreciation and amortization on the accompanying consolidated statements of (loss) income. Amortization of above and below market lease intangibles is included in rental income on the accompanying consolidated statements of (loss) income. The Company anticipates the estimated useful lives of its assets by class to be generally as follows: land improvements, 15 to 20 years; buildings and building improvements, five three Impairment of Real Estate Investments The Company regularly monitors events and changes in circumstances, including investment operating performance and general market conditions, that could indicate that the carrying amounts of its real estate investments may not be recoverable. When indicators of potential impairment suggest that the carrying value of real estate investments may not be recoverable, the Company assesses the recoverability by estimating whether the Company will recover the carrying value of its real estate investments through the undiscounted future cash flows and the eventual disposition of the investment. In some instances, there may be various potential outcomes for an investment and its potential undiscounted future cash flows. In these instances, the undiscounted future cash flows models used to assess recoverability are based on several assumptions and are probability-weighted based on the Company’s best estimates as of the date of evaluation. These assumptions include, among others, market rent, revenue and expense growth rates, occupancy, holding period, market capitalization rates, and estimated market values based on analysis of letters of intent, purchase and sale agreements and recent sales data for comparable properties. When discounted cash flow is used to determine fair value, a discount rate assumption is also used. The assumptions are generally based on management’s experience in its local real estate markets, and the effects of current market conditions, which are subject to economic and market uncertainties. If, based on this analysis, the Company does not believe that it will be able to recover the carrying value of its real estate investments, the Company would record an impairment loss to the extent that the carrying value exceeds the estimated fair value of its real estate investments. The Company determines estimated fair value based primarily upon (i) estimated sale prices from signed contracts or letters of intent from third-party offers, (ii) discounted cash flow models of the investment over its remaining hold period, (iii) third-party appraisals and (iv) recent sales data for comparable properties. Revenue Recognition The Company recognizes rental revenue from tenants, including rental abatements, lease incentives and contractual fixed increases attributable to operating leases, on a straight-line basis over the term of the related leases when it is probable that substantially all rents over the life of a lease are collectible. Certain of the Company’s leases provide for contingent rents equal to a percentage of the facility’s revenue in excess of specified base amounts or other thresholds. Such revenue is recognized when actual results reported by the tenant, or estimates of tenant results, exceed the applicable base amount or other threshold. The Company assesses the collectability of rents on a lease-by-lease basis, and in doing so, considers such things as historical bad debts, tenant creditworthiness, current economic trends, facility operating performance, lease structure, credit enhancements (including guarantees), current developments relevant to a tenant’s business specifically and to its business category generally, and changes in tenants’ payment patterns. The Company’s assessment includes an estimation of a tenant’s ability to fulfill all of its rental obligations over the remaining lease term. In addition, with respect to tenants in bankruptcy, management makes estimates of the expected recovery of pre-petition and post-petition claims in assessing the estimated collectability of the related receivable. If at any time the Company cannot determine that it is probable that substantially all rents over the life of a lease are collectible, rental revenue will be recognized only to the extent of payments received, and all receivables associated with the lease will be written off irrespective of amounts expected to be collectible. Any recoveries of these amounts will be recorded in future periods upon receipt of payment. Write-offs of receivables and any recoveries of previously written-off receivables are recorded as adjustments to rental revenue. Revenue from resident fees and services is recorded monthly as services are provided and includes resident room and care charges, ancillary services charges and other resident charges. Government Grants By analogy to International Accounting Standards 20, Accounting for Government Grants and Disclosure of Government Assistance, government assistance provided to the Company in the form of an income grant, which is not related to long-lived assets and is not required to be repaid, is recognized as grant income when there is reasonable assurance that the grant will be received and the Company will comply with any conditions associated with the grant. Additionally, grants are recognized over the periods in which the Company recognizes the qualifying expenses and/or lost income for which the grants are intended to compensate. As of December 31, 2021 and 2020, the amount of qualifying expenditures exceeded amounts recognized under the CARES Act and other programs, and the Company had complied with all grant conditions. Accordingly, during the years ended December 31, 2021 and 2020, the Company recognized $0.5 million and $1.8 million, respectively, of grants in resident fees and services, and during the year ended December 31, 2020, the Company recognized $3.5 million of grants in loss from unconsolidated joint venture in the accompanying consolidated statements of (loss) income. Assets Held for Sale, Dispositions and Discontinued Operations The Company generally considers real estate to be “held for sale” when the following criteria are met: (i) management commits to a plan to sell the property, (ii) the property is available for sale immediately, (iii) the property is actively being marketed for sale at a price that is reasonable in relation to its current fair value, (iv) the sale of the property within one year is considered probable and (v) significant changes to the plan to sell are not expected. Real estate that is held for sale and its related assets are classified as assets held for sale and are included in accounts receivable, prepaid expenses and other assets, net on the accompanying consolidated balance sheets. Secured indebtedness and other liabilities related to real estate held for sale are classified as liabilities related to assets held for sale and are included in accounts payable and accrued liabilities on the accompanying consolidated balance sheets. Real estate classified as held for sale is no longer depreciated and is reported at the lower of its carrying value or its estimated fair value less estimated costs to sell. As of December 31, 2021 and 2020, the Company did not have any assets held for sale. For sales of real estate where the Company has collected the consideration to which it is entitled in exchange for transferring the real estate, the related assets and liabilities are removed from the balance sheet and the resultant gain or loss is recorded in the period in which the transaction closes. Any post-sale involvement is accounted for as separate performance obligations, and when the separate performance obligations are satisfied, the portion of the sales price allocated to each such obligation is recognized. Additionally, the Company records the operating results related to real estate that has been disposed of or classified as held for sale as discontinued operations for all periods presented if it represents a strategic shift that has or will have a major effect on the Company’s operations and financial results. Investment in Unconsolidated Joint Venture The Company reports investments in unconsolidated entities over whose operating and financial policies it has the ability to exercise significant influence under the equity method of accounting. Under this method of accounting, the Company’s share of the investee’s earnings or losses is included in the Company’s consolidated statements of (loss) income. The initial carrying value of the investment is based on the amount paid to purchase the joint venture interest. Differences between the Company’s cost basis and the basis reflected at the joint venture level are generally amortized over the lives of the related assets and liabilities, and such amortization is included in the Company’s share of earnings of the joint venture. In addition, distributions received from unconsolidated entities are classified based on the nature of the activity or activities that generated the distribution. The Company regularly monitors events and changes in circumstances, including investment operating performance, changes in anticipated holding period and general market conditions, that could indicate that the carrying amounts of its equity method investments may be impaired. An equity method investment's value is impaired when the fair value of the investment is less than its carrying value and the Company determines the decline in value is other-than-temporary. The fair value is estimated based on discounted cash flows models that include all estimated cash inflows and outflows and any estimated debt premiums or discounts. The discounted cash flows are based on several assumptions including, management fee, absorption period, terminal capitalization rates, revenue and expense per bed, stabilized occupancy, stabilized operating margin, price per bed and discount rates. The assumptions are generally based on management’s experience in its local real estate markets, and the effects of current market conditions, which are subject to economic and market uncertainties. If the Company believes that there is an other-than-temporary decline in the value of an equity method investment, the Company would record an impairment loss to the extent that the carrying value exceeds the estimated fair value of such equity method investment. Loans Receivable, Sales-Type Lease and Credit Losses Loans Receivable The Company’s loans receivable are reflected at amortized cost on the accompanying consolidated balance sheets. The amortized cost of a loan receivable is the outstanding unpaid principal balance, net of unamortized discounts, costs and fees directly associated with the origination of the loan. Loans acquired in connection with a business combination are recorded at their acquisition date fair value. The Company determines the fair value of loans receivable based on estimates of expected discounted cash flows, collateral, credit risk and other factors. The Company does not establish a valuation allowance at the acquisition date, as the amount of estimated future cash flows reflects its judgment regarding their uncertainty. The Company recognizes the difference between the acquisition date fair value and the total expected cash flows as interest income using the effective interest method over the life of the applicable loan. The Company immediately recognizes in income any unamortized balances if the loan is repaid before its contractual maturity. Interest income on the Company’s loans receivable is recognized on an accrual basis over the life of the investment using the interest method. Direct loan origination costs are amortized over the term of the loan as an adjustment to interest income. When concerns exist as to the ultimate collection of principal or interest due under a loan, the loan is placed on nonaccrual status, and the Company will not recognize interest income until the cash is received, or the loan returns to accrual status. If the Company determines that the collection of interest according to the contractual terms of the loan or through the receipts of assets in satisfaction of contractual amounts due is probable, the Company will resume the accrual of interest. In instances where borrowers are in default under the terms of their loans, the Company may continue recognizing interest income provided that all amounts owed under the contractual terms of the loan, including accrued and unpaid interest, do not exceed the estimated fair value of the collateral, less costs to sell. On a quarterly basis, the Company evaluates the collectability of its interest income receivable and establishes a reserve for amounts not expected to be collected. The Company’s evaluation includes reviewing credit quality indicators such as payment status, changes affecting the operations of the facilities securing the loans, and national and regional economic factors. The reserve is a valuation allowance that reflects management’s estimate of losses inherent in the interest income receivable balance as of the balance sheet date. The reserve is adjusted through provision for loan losses and other reserves on the Company’s consolidated statements of (loss) income and is decreased by charge-offs to specific receivables. Sales-Type Lease The Company’s investment in sales-type leases is reflected on the accompanying consolidated balance sheets as the present value of total rental payments, plus estimated purchase price, less unearned lease income. Selling profit or loss is recorded upon classification as a sales-type lease, and unearned income is amortized over the lease term to provide a constant yield when collectability of the lease payments is reasonably assured. Credit Losses On a quarterly basis, the Company evaluates the collectability of its loan portfolio and sales-type leases, including the portion of unfunded loan commitments expected to be funded, and establishes an allowance for credit losses. The allowance for credit losses is calculated using the related amortization schedules, payment histories and loan-to-value ratios. The following rates are applied to determine the aggregate expected losses, which is recorded as the allowance for credit losses: (i) a default rate, (ii) a liquidation cost rate and (iii) a distressed property reduction rate. If no loan-to-value ratio is available, a loss severity rate is applied in place of the liquidation cost rate and the distressed property reduction rate. The default rate is based on average charge-off and delinquency rates from the Federal Reserve, and the other rates are based on industry research and historical performance of a similar portfolio of financial assets. The allowance for credit losses is a valuation allowance that reflects management’s estimate of losses inherent in the loan portfolio as of the balance sheet date. The reserve is adjusted through provision for loan losses and other reserves on the Company’s consolidated statements of (loss) income and is decreased by charge-offs to specific loans. Preferred Equity Investments and Preferred Return Preferred equity investments are accounted for at unreturned capital contributions, plus accrued and unpaid preferred returns. The Company recognizes preferred return income on a monthly basis based on the outstanding investment including any previously accrued and unpaid return. As a preferred member of the preferred equity joint ventures in which the Company participates, the Company is not entitled to share in the joint venture’s earnings or losses. Rather, the Company is entitled to receive a preferred return, which is deferred if the cash flow of the joint venture is insufficient to currently pay the accrued preferred return. The Company regularly monitors events and changes in circumstances that could indicate that the carrying amounts of its preferred equity investments may not be recoverable or realized. On a quarterly basis, the Company evaluates its preferred equity investments for impairment based on a comparison of the fair value of the investment to its carrying value. The fair value is estimated based on discounted cash flows that include all estimated cash inflows and outflows over a specified holding period. If, based on this analysis, the Company does not believe that it will be able to recover the carrying value of its preferred equity investment, the Company would record an impairment loss to the extent that the carrying value exceeds the estimated fair value of its preferred equity investment. Cash and Cash Equivalents The Company considers all short-term (with an original maturity of three months or less), highly-liquid investments utilized as part of the Company’s cash-management activities to be cash equivalents. Cash equivalents may include cash and short-term investments. Short-term investments are stated at cost, which approximates fair value. The Company’s cash and cash equivalents balance exceeded federally insurable limits as of December 31, 2021. To date, the Company has experienced no loss or lack of access to cash in its operating accounts. The Company has a corporate banking relationship with Bank of America, N.A. in which it deposits the majority of its cash. Restricted Cash Restricted cash primarily consists of amounts held by an exchange accommodation titleholder or by secured debt lenders to provide for future real estate tax expenditures, tenant improvements and capital expenditures. Pursuant to the terms of the Company’s leases with certain tenants, the Company has assigned its interests in certain of these restricted cash accounts with secured debt lenders to the tenants, and this amount is included in accounts payable and accrued liabilities on the Company’s consolidated balance sheets. As of December 31, 2021 and 2020, restricted cash totaled $3.9 million and $6.4 million, respectively, and restricted cash obligations totaled $3.2 million and $3.5 million, respectively. Stock-Based Compensation Stock-based compensation expense for stock-based awards granted to Sabra’s employees (team members) and its non-employee directors is recognized in the statements of income based on the estimated grant date fair value, as adjusted. Compensation expense for awards with graded vesting schedules is generally recognized ratably over the period from the grant date to the date when the award is no longer contingent on the recipient providing additional services. Compensation expense for awards with performance-based vesting conditions is recognized based on the Company’s estimate of the ultimate value of such award after considering the Company’s expectations of future performance. Forfeitures of stock-based awards are recognized as they occur. Deferred Financing Costs Deferred financing costs representing fees paid to third parties are amortized over the terms of the respective financing agreements using the interest method. Deferred financing costs related to secured debt, term loans and senior unsecured notes are recorded as a reduction of the related debt liability, and deferred financing costs related to the revolving credit facility are recorded in accounts receivable, prepaid expenses and other assets, net. Unamortized deferred financing costs are generally expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financings that do not close are expensed in the period in which it is determined that the financing will not close. Income Taxes The Company elected to be treated as a REIT with the filing of its U.S. federal income tax return for the taxable year beginning January 1, 2011. The Company believes that it has been organized and operated, and it intends to continue to operate, in a manner to qualify as a REIT. To qualify as a REIT, the Company must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of the Company’s annual REIT taxable income to stockholders (which is computed without regard to the dividends-paid deduction or net capital gains and which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, the Company generally will not be subject to federal income tax on income that it distributes as dividends to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to U.S. federal income tax on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost, unless the Internal Revenue Service grants the Company relief under certain statutory provisions. Such an event could materially and adversely affect the Company’s net income and net cash available for distribution to stockholders. However, the Company believes that it is organized and operates in such a manner as to qualify for treatment as a REIT. As a result of certain investments, the Company now records income tax expense or benefit with respect to certain of its entities that are taxed as taxable REIT subsidiaries under provisions similar to those applicable to regular corporations and not under the REIT provisions. The Company accounts for deferred income taxes using the asset and liability method and recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the Company’s financial statements or tax returns. Under this method, the Company determines deferred tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Any increase or decrease in the deferred tax liability that results from a change in circumstances, and that causes a change in the Company’s judgment about expected future tax consequences of events, is included in the tax provision when such changes occur. Deferred income taxes also reflect the impact of operating loss and tax credit carryforwards. A valuation allowance is provided if the Company believes it is more likely than not that all or some portion of the deferred tax asset will not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances, and that causes a change in the Company’s judgment about the realizability of the related deferred tax asset, is included in the tax provision when such changes occur. The Company evaluates its tax positions using a two-step approach: step one (recognition) occurs when the Company concludes that a tax position, based solely on its technical merits, is more likely than not to be sustained upon examination, and step two (measurement) is only addressed if step one has been satisfied (i.e., the position is more likely than not to be sustained). Under step two, the tax benefit is measured as the largest amount of benefit (determined on a cumulative probability basis) that is more likely than not to be realized upon ultimate settlement. The Company will recognize tax penalties relating to unrecognized tax benefits as additional tax expense. Foreign Currency Certain of the Company’s subsidiaries’ functional currencies are the local currencies of their respective foreign jurisdictions. The Company translates the results of operations of its foreign subsidiaries into U.S. dollars using average rates of exchange in effect during the period presented, and it translates balance sheet accounts using exchange rates in effect at the end of the period presented. The Company records resulting currency translation adjustments in accumulated other comprehensive loss, a component of stockholders’ equity, on its consolidated balance sheets, and it records foreign currency transaction gains and losses as a component of interest and other income on its consolidated statements of (loss) income. Derivative Instruments The Company uses certain types of derivative instruments for the purpose of managing interest rate and currency risk. To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at inception, the Company must make an assessment that the transaction that the Company intends to hedge is probable of occurring, and this assessment must be updated each reporting period. The Company recognizes all derivative instruments as assets or liabilities on the consolidated balance sheets at their fair value. For derivatives designated and qualified as a hedge, the change in fair value of the effective portion of the derivatives is recognized in accumulated other comprehensive loss. Changes in the fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria for hedge accounting would be recognized in earnings. In addition, the |
RECENT REAL ESTATE ACQUISITIONS
RECENT REAL ESTATE ACQUISITIONS | 12 Months Ended |
Dec. 31, 2021 | |
Business Combination and Asset Acquisition [Abstract] | |
RECENT REAL ESTATE ACQUISITIONS | RECENT REAL ESTATE ACQUISITIONS During the year ended December 31, 2021, the Company acquired two Senior Housing - Managed communities, one Senior Housing - Leased community, two addiction treatment centers and one skilled nursing/transitional care facility. During the year ended December 31, 2020, the Company acquired three Senior Housing - Leased communities and one Senior Housing - Managed community that were part of the Company’s proprietary development pipeline, and $20.7 million was previously funded through its preferred equity investments in these developments. The consideration was allocated as follows (in thousands): Year Ended December 31, 2021 2020 Land $ 5,465 $ 5,800 Building and improvements 90,692 104,952 Tenant origination and absorption costs intangible assets 3,097 2,578 Tenant relationship intangible assets 194 347 Total consideration $ 99,448 $ 113,677 The tenant origination and absorption costs intangible assets and tenant relationship intangible assets had weighted-average amortization periods as of the respective dates of acquisition of four years and 23 years, respectively, for acquisitions completed during the year ended December 31, 2021, and seven years and 25 years, respectively, for acquisitions completed during the year ended December 31, 2020. For the year ended December 31, 2021, the Company recognized $8.7 million and $0.7 million of total revenues and net income attributable to common stockholders, respectively, from the facilities acquired during the year ended December 31, 2021. For the year ended December 31, 2020, the Company recognized $12.5 million and $4.8 million of total revenues and net income attributable to common stockholders, respectively, from the facilities acquired during the year ended December 31, 2020. |
INVESTMENT IN REAL ESTATE PROPE
INVESTMENT IN REAL ESTATE PROPERTIES | 12 Months Ended |
Dec. 31, 2021 | |
Real Estate [Abstract] | |
INVESTMENT IN REAL ESTATE PROPERTIES | INVESTMENT IN REAL ESTATE PROPERTIES Real Estate Investments The Company’s real estate properties held for investment consisted of the following (dollars in thousands): As of December 31, 2021 Property Type Number of Number of Total Accumulated Total Skilled Nursing/Transitional Care 279 30,920 $ 3,617,359 $ (474,534) $ 3,142,825 Senior Housing - Leased 60 4,099 720,581 (104,046) 616,535 Senior Housing - Managed 49 5,140 1,012,398 (174,098) 838,300 Specialty Hospitals and Other 28 1,187 643,007 (78,179) 564,828 416 41,346 5,993,345 (830,857) 5,162,488 Corporate Level 863 (467) 396 $ 5,994,208 $ (831,324) $ 5,162,884 As of December 31, 2020 Property Type Number of Number of Total Accumulated Total Skilled Nursing/Transitional Care 287 31,761 $ 3,644,470 $ (385,094) $ 3,259,376 Senior Housing - Leased 65 4,282 707,634 (87,600) 620,034 Senior Housing - Managed 47 4,924 942,996 (142,538) 800,458 Specialty Hospitals and Other 27 1,092 670,793 (66,021) 604,772 426 42,059 5,965,893 (681,253) 5,284,640 Corporate Level 802 (404) 398 $ 5,966,695 $ (681,657) $ 5,285,038 As of December 31, 2021 2020 Building and improvements $ 5,145,096 $ 5,120,598 Furniture and equipment 262,969 249,034 Land improvements 4,295 2,220 Land 581,848 594,843 Total real estate at cost 5,994,208 5,966,695 Accumulated depreciation (831,324) (681,657) Total real estate investments, net $ 5,162,884 $ 5,285,038 Operating Leases As of December 31, 2021, the substantial majority of the Company’s real estate properties (excluding 49 Senior Housing - Managed communities) were leased under triple-net operating leases with expirations ranging from less than one year to 20 years. As of December 31, 2021, the leases had a weighted-average remaining term of seven years. The leases generally include provisions to extend the lease terms and other negotiated terms and conditions. The Company, through its subsidiaries, retains substantially all of the risks and benefits of ownership of the real estate assets leased to the tenants. The Company may receive additional security under these operating leases in the form of letters of credit and security deposits from the lessee or guarantees from the parent of the lessee. Security deposits received in cash related to tenant leases are included in accounts payable and accrued liabilities on the accompanying consolidated balance sheets and totaled $28.6 million and $17.5 million as of December 31, 2021 and 2020, respectively, and letters of credit deposited with the Company totaled approximately $63 million and $85 million as of December 31, 2021 and 2020, respectively. In addition, the Company’s tenants have deposited with the Company $16.8 million and $16.9 million as of December 31, 2021 and 2020, respectively, for future real estate taxes, insurance expenditures and tenant improvements related to the Company’s properties and their operations, and these amounts are included in accounts payable and accrued liabilities on the accompanying consolidated balance sheets. Lessor costs that are paid by the lessor and reimbursed by the lessee are included in the measurement of variable lease revenue and the associated expense. As a result, the Company recognized variable lease revenue and the associated expense of $18.0 million, $20.9 million and $17.6 million during the years ended December 31, 2021, 2020 and 2019, respectively. The Company monitors the creditworthiness of its tenants by evaluating the ability of the tenants to meet their lease obligations to the Company based on the tenants’ financial performance, including, as applicable and appropriate, the evaluation of any parent guarantees (or the guarantees of other related parties) of such lease obligations. The primary basis for the Company’s evaluation of the credit quality of its tenants (and more specifically the tenant’s ability to pay their rent obligations to the Company) is the tenant’s lease coverage ratio as supplemented by the parent’s fixed charge coverage ratio for those entities with a parent guarantee. These coverage ratios include earnings before interest, taxes, depreciation, amortization and rent (“EBITDAR”) to rent and earnings before interest, taxes, depreciation, amortization, rent and management fees (“EBITDARM”) to rent at the lease level and consolidated EBITDAR to total fixed charges at the parent guarantor level when such a guarantee exists. The Company obtains various financial and operational information from the majority of its tenants each month and reviews this information in conjunction with the above-described coverage metrics to identify financial and operational trends, evaluate the impact of the industry’s operational and financial environment (including the impact of government reimbursement), and evaluate the management of the tenant’s operations. These metrics help the Company identify potential areas of concern relative to its tenants’ credit quality and ultimately the tenant’s ability to generate sufficient liquidity to meet its obligations, including its obligation to continue to pay the rent due to the Company. Avamere leases 27 facilities from the Company (primarily in Oregon, Colorado and Washington). Oregon, Colorado and Washington have been hit particularly hard by the spike in COVID-19 cases as a result of the Delta variant which, combined with state mandated admissions limitations associated with any COVID-19 cases occurring in skilled nursing facilities in those states and increased labor pressure, has resulted in recent census declines, labor cost increases and cash flow constraints for Avamere. In response to these constraints, the Company used Avamere’s $11.9 million letter of credit to fund rent for September through November 2021 and a portion of December 2021. Accordingly, the Company concluded that its lease with Avamere should no longer be accounted for on an accrual basis and wrote off $25.2 million of straight-line rent receivable balances related to this lease as of September 30, 2021. Additionally, the Company determined further assistance was necessary, and effective February 1, 2022, Avamere’s annual base rent was reduced to $30.7 million from $44.1 million. The Company shortened the useful life of its above market lease intangible, leading to the acceleration of the amortization of the remaining $18.6 million balance during the year ended December 31, 2021. The write-off of the straight-line rent receivable balances and the above market lease intangible amortization acceleration reduced rental and related revenues by $43.8 million for the year ended December 31, 2021 versus the prior year. For the year ended December 31, 2021, no tenant relationship represented 10% or more of the Company’s total revenues. As of December 31, 2021, the future minimum rental payments from the Company’s properties held for investment under non-cancelable operating leases were as follows and may materially differ from actual future rental payments received (in thousands): 2022 $ 424,942 2023 403,471 2024 404,353 2025 396,638 2026 379,716 Thereafter 1,472,488 $ 3,481,608 Senior Housing - Managed Communities The Company’s Senior Housing - Managed communities offer residents certain ancillary services that are not contemplated in the lease with each resident (i.e., housekeeping, laundry, guest meals, etc.). These services are provided and paid for in addition to the standard services included in each resident lease (i.e., room and board, standard meals, etc.). The Company bills residents for ancillary services one month in arrears and recognizes revenue as the services are provided, as the Company has no continuing performance obligation related to those services. Resident fees and services includes ancillary service revenue of $1.3 million, $0.9 million and $0.8 million for the years ended December 31, 2021, 2020 and 2019, respectively. Investment in Unconsolidated Joint Venture The Company has a 49% equity interest in a joint venture (the “Enlivant Joint Venture”) with affiliates of TPG Real Estate, the real estate platform of TPG. TPG also owns Enlivant, the senior housing management platform that manages the portfolio owned by the Enlivant Joint Venture. As of December 31, 2021, the Enlivant Joint Venture owned 158 senior housing communities. During the second quarter of 2021, TPG reached out to Sabra to explore the Company acquiring TPG’s 51% interest in the Enlivant Joint Venture. The parties were not able to reach mutually acceptable terms for a transaction, in part due to modifications requested by TPG in the Enlivant management fee structure. At that time, TPG informed the Company of its intent to re-evaluate its plans with respect to the management company. Furthermore, decreased occupancy and revenues and increased operating costs during the COVID-19 pandemic have had a significant negative impact on the financial performance of the Enlivant Joint Venture. As a result, the Company re-evaluated its plans with respect to the Enlivant Joint Venture and determined that it would no longer seek to acquire TPG’s majority interest in the Enlivant Joint Venture and that it expects to sell its 49% equity interest should TPG secure a buyer for the portfolio sometime in the future. In connection with this re-evaluation and the Company’s eventual intent to exit its 49% stake, the Company revisited its estimate of the fair value of its investment in the Enlivant Joint Venture and believes that it has declined below its investment basis. The Company also believes that, given the Company’s intent to sell the portfolio, it is unlikely that the Company will hold its investment for an adequate period of time to recover this estimated decline in value. As such, this decline was deemed to be other-than-temporary and the Company recorded an impairment charge for the amount that the carrying value exceeded the estimated fair value of the investment totaling $164.1 million during the three months ended June 30, 2021. This impairment is included in loss from unconsolidated joint venture on the accompanying consolidated statements of (loss) income. As of December 31, 2021, the book value of the Company’s investment in the Enlivant Joint Venture was $96.7 million and includes an unamortized basis difference of $293.7 million. The unamortized basis difference is related to the difference between the amount the Company purchased its interest in the Enlivant Joint Venture for and the historical cost basis of the assets. The Company’s book value of the Enlivant Joint Venture is presented net of the debt at the joint venture level. Determining the estimated fair value of the Company’s investment as of June 30, 2021 was based on significant unobservable assumptions. The Company estimated the then current fair value of its investment in the Enlivant Joint Venture based on a discounted cash flow analysis, management fee ranging from 6.0% to 7.0% and using a holding period of three years, terminal capitalization rates ranging from 6.75% to 7.25% and discount rates ranging from 11.0% to 11.5%. The assumptions to determine fair value under the income approach are Level 3 inputs in accordance with the fair value hierarchy established by Accounting Standards Codification (ASC) Topic 820, “Fair Value Measurements and Disclosures.” The ongoing operating performance of the Enlivant Joint Venture, as well as whether TPG is able to secure a buyer on favorable terms or at all, will impact the ultimate amounts realized from the Enlivant Joint Venture and may require the Company to recognize an additional impairment charge in the future with respect to this investment. Accordingly, the amount ultimately realized by the Company for its investment in the Enlivant Joint Venture could materially differ from its estimated fair value as reflected in the consolidated balance sheets as of December 31, 2021. The following tables present summarized financial information for the Enlivant Joint Venture and, except for basis adjustments, other-than-temporary impairment and loss from unconsolidated joint venture, reflect the historical cost basis of the assets which pre-dated the Company’s investment in the Enlivant Joint Venture (in thousands): As of December 31, 2021 2020 Total assets $ 467,762 $ 490,541 Total liabilities 822,063 824,410 Member’s deficit (354,301) (333,869) Year Ended December 31, 2021 2020 2019 Total revenues $ 274,693 $ 299,031 $ 312,055 Operating expenses (1) 265,194 240,331 231,659 Net (loss) income (35,276) 5,196 13,161 Company’s share of net (loss) income $ (17,184) $ 2,546 $ 6,449 Basis adjustments 10,771 19,145 13,245 Other-than-temporary impairment 164,126 — — Loss from unconsolidated joint venture $ (192,081) $ (16,599) $ (6,796) (1) During the year ended December 31, 2021, TPG caused the Enlivant Joint Venture to fund $20.0 million of payments to Enlivant, the senior housing management platform that manages the portfolio owned by the Enlivant Joint Venture, beyond amounts contractually required under the management agreement. These payments were to support the operations of Enlivant and are reflected as operating expenses. Certain amounts in the financial information for the Enlivant Joint Venture have been reclassified to conform to Sabra’s presentation. The Company’s share of net (loss) income in the Enlivant Joint Venture reflects its 49% equity interest and excludes certain equity-like compensation expense and the related income tax impact as per the joint venture agreement such expense is not the responsibility of the Company. Net Investment in Sales-Type Lease As of December 31, 2021, the Company had a $25.3 million net investment in one skilled nursing/transitional care facility leased to an operator under a sales-type lease, as the tenant is obligated to purchase the property at the end of the lease term. The net investment in sales-type lease is recorded in accounts receivable, prepaid expenses and other assets, net on the accompanying consolidated balance sheets and represents the present value of total rental payments of $3.0 million, plus the estimated purchase price of $25.6 million, less the unearned lease income of $3.1 million and allowance for credit losses of $0.2 million as of December 31, 2021. Unearned lease income represents the excess of the minimum lease payments and residual value over the cost of the investment. Unearned lease income is deferred and amortized to income over the lease term to provide a constant yield when collectability of the lease payments is reasonably assured. Income from the Company’s net investment in sales-type lease was $2.4 million, $2.7 million and $2.7 million for the years ended December 31, 2021, 2020 and |
IMPAIRMENT OF REAL ESTATE AND D
IMPAIRMENT OF REAL ESTATE AND DISPOSITIONS | 12 Months Ended |
Dec. 31, 2021 | |
Discontinued Operations and Disposal Groups [Abstract] | |
IMPAIRMENT OF REAL ESTATE AND DISPOSITIONS | IMPAIRMENT OF REAL ESTATE AND DISPOSITIONS Impairment of Real Estate During the year ended December 31, 2021, the Company recognized a $9.5 million real estate impairment, of which $9.0 million related to one facility that was closed during the year and the remaining $0.5 million related to two facilities that have been sold. During the year ended December 31, 2020, the Company recognized a $4.0 million real estate impairment related to four facilities that have been sold. During the year ended December 31, 2019, the Company recognized a $121.8 million real estate impairment, of which $95.2 million related to 30 Senior Care Centers facilities that the Company sold and one additional Senior Care Centers facility that the Company transitioned to another operator, and the remaining $26.6 million related to 10 facilities that have been sold. To estimate the fair value of the impaired facilities, the Company utilized a market approach which considered binding sale agreements (Level 2 measurements), non-binding offers from unrelated third parties or model-derived valuations with significant unobservable inputs (Level 3 measurements), as applicable. Dispositions The following table summarizes the Company’s dispositions for the periods presented (dollars in millions): Year Ended December 31, 2021 2020 2019 Number of facilities 16 8 46 Consideration, net of closing costs $ 103.4 $ 50.0 $ 323.6 Net carrying value 92.1 47.1 321.3 Net gain on sale $ 11.3 $ 2.9 $ 2.3 Net income (loss) (1) $ 16.0 $ 5.9 $ (102.2) (1) In addition to net gain on sale, net income (loss) includes impairment of real estate of $0.5 million, $4.0 million and $115.8 million for the years ended December 31, 2021, 2020 and 2019, respectively. The sale of the disposition facilities does not represent a strategic shift that has or will have a major effect on the Company’s operations and financial results, and therefore the results of operations attributable to these facilities have remained in continuing operations. |
INTANGIBLE ASSETS AND LIABILITI
INTANGIBLE ASSETS AND LIABILITIES | 12 Months Ended |
Dec. 31, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
INTANGIBLE ASSETS AND LIABILITIES | INTANGIBLE ASSETS AND LIABILITIES The following table summarizes the Company’s intangible assets and liabilities as of December 31, 2021 and 2020 (in thousands): As of December 31, 2021 2020 Lease Intangible Assets: Above market leases $ 7,496 $ 35,695 Tenant origination and absorption costs 61,414 60,413 Tenant relationship 22,823 23,289 Gross lease intangible assets 91,733 119,397 Accumulated amortization (37,670) (36,601) Lease intangible assets, net $ 54,063 $ 82,796 Lease Intangible Liabilities: Below market leases $ 81,211 $ 89,389 Accumulated amortization (31,498) (31,664) Lease intangible liabilities, net $ 49,713 $ 57,725 The following is a summary of real estate intangible amortization income (expense) for the years ended December 31, 2021, 2020 and 2019 (in thousands): Year Ended December 31, 2021 2020 2019 (Decrease) increase to rental income related to above/below market leases, net (1) $ (13,512) $ 849 $ 508 Depreciation and amortization related to tenant origination and absorption costs and tenant relationship (8,694) (10,620) (17,674) (1) Balance for the year ended December 31, 2021 includes $18.6 million of accelerated amortization related to the above market lease intangible associated with the Company’s lease with Avamere. See Note 4, “Investment in Real Estate Properties,” for further discussion. The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2021 will be amortized for the years ending December 31 as follows (dollars in thousands): Lease Intangible Lease Intangible 2022 $ 9,000 $ 7,269 2023 6,762 7,269 2024 6,266 7,168 2025 5,833 6,228 2026 5,489 4,956 Thereafter 20,713 16,823 $ 54,063 $ 49,713 Weighted-average remaining amortization period 9.7 years 7.8 years |
LOANS RECEIVABLE AND OTHER INVE
LOANS RECEIVABLE AND OTHER INVESTMENTS | 12 Months Ended |
Dec. 31, 2021 | |
Receivables [Abstract] | |
LOANS RECEIVABLE AND OTHER INVESTMENTS | LOANS RECEIVABLE AND OTHER INVESTMENTS As of December 31, 2021 and 2020, the Company’s loans receivable and other investments consisted of the following (dollars in thousands): As of December 31, 2021 Investment Quantity Property Type Principal Balance as of December 31, 2021 (1) Book Value Book Value Weighted Average Contractual Interest Rate / Rate of Return Weighted Average Annualized Effective Interest Rate / Rate of Return Maturity Date Loans Receivable: Mortgage 2 Specialty Hospital $ 309,000 $ 309,000 $ 19,000 7.7 % 7.7 % 11/01/26 - 01/31/27 Construction 1 Senior Housing 3,343 3,347 3,352 8.0 % 7.8 % 09/30/22 Other 15 Multiple 39,816 36,028 39,005 6.8 % 6.1 % 01/31/22 - 08/31/28 18 352,159 348,375 61,357 7.6 % 7.5 % Allowance for loan losses — (6,344) (2,458) $ 352,159 $ 342,031 $ 58,899 Other Investments: Preferred Equity 8 Skilled Nursing / Senior Housing 56,805 57,055 43,940 11.1 % 11.1 % N/A Total 26 $ 408,964 $ 399,086 $ 102,839 8.1 % 8.0 % (1) Principal balance includes amounts funded and accrued but unpaid interest / preferred return and excludes capitalizable fees. On October 15, 2021, the Company funded a $290.0 million mortgage loan receivable to Recovery Centers of America Holdings, LLC (the “RCA Mortgage Loan”) secured by six inpatient addiction treatment centers with a 7.50% rate of return. The transaction provides Sabra a right of first offer to acquire the underlying facilities and includes an additional $35.0 million commitment to be funded after specific performance metrics are achieved by the portfolio and by the two additional properties currently in lease-up. In addition, as of December 31, 2021, the Company has committed to provide up to $28.0 million of future funding related to two preferred equity investments and one loan receivable investment with a maturity date of April 2022. As of December 31, 2021 and 2020, the Company had four loans receivable investments, with an aggregate principal balance of $1.8 million and $2.1 million, respectively, that were considered to have deteriorated credit quality. As of December 31, 2021 and 2020, the book value of the outstanding loans with deteriorated credit quality was $0.2 million and $0.5 million, respectively. During the years ended December 31, 2021 and 2020, the Company increased its allowance for loan losses by $3.9 million and $1.9 million, respectively. As of December 31, 2021, the Company had a $6.3 million allowance for loan losses and three loans receivable investments with no book value were on nonaccrual status. As of December 31, 2021, the Company did not consider any preferred equity investments to be impaired, and no preferred equity investments were on nonaccrual status. As of December 31, 2020, the Company had a $2.5 million allowance for loan losses and two loans receivable investments with no book value were on nonaccrual status. As of December 31, 2020, the Company did not consider any preferred equity investments to be impaired, and no preferred equity investments were on nonaccrual status. |
DEBT
DEBT | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
DEBT | DEBT Secured Indebtedness The Company’s secured debt consists of the following (dollars in thousands): As of December 31, 2021 Interest Rate Type Principal Balance as of (1) Principal Balance as of (1) Weighted Average Interest Rate Weighted Average Effective Interest Rate (2) Maturity Date Fixed Rate $ 67,602 $ 80,199 3.04 % 3.42 % April 2022 - (1) Principal balance does not include deferred financing costs, net of $0.9 million and $1.1 million as of December 31, 2021 and 2020, respectively. (2) Weighted average effective interest rate includes private mortgage insurance. During the year ended December 31, 2021, the Company sold two facilities and repaid $9.8 million of debt secured by the facilities which resulted in a $0.1 million loss on extinguishment of debt related to write-offs of deferred financing costs. During the year ended December 31, 2020, the Company sold three facilities that secured an aggregate $31.8 million of debt which was assumed by the buyers of the facilities and recognized a $0.5 million loss on extinguishment of debt related to write-offs of deferred financing costs in connection with the sales. Senior Unsecured Notes The Company’s senior unsecured notes consist of the following (dollars in thousands): Principal Balance as of December 31, Title Maturity Date 2021 (1) 2020 (1) 4.80% senior unsecured notes due 2024 June 1, 2024 $ — $ 300,000 5.125% senior unsecured notes due 2026 August 15, 2026 500,000 500,000 5.88% senior unsecured notes due 2027 May 17, 2027 100,000 100,000 3.90% senior unsecured notes due 2029 October 15, 2029 350,000 350,000 3.20% senior unsecured notes due 2031 December 1, 2031 800,000 — $ 1,750,000 $ 1,250,000 (1) Principal balance does not include discount, net of $2.9 million and deferred financing costs, net of $13.6 million as of December 31, 2021 and does not include premium, net of $6.4 million and deferred financing costs, net of $8.0 million as of December 31, 2020. In addition, the weighted average effective interest rate as of December 31, 2021 was 4.01%. 4.80% Notes Due 2024. On May 29, 2019, the Operating Partnership and Sabra Capital Corporation, wholly owned subsidiaries of the Company (the “Issuers”), completed an underwritten public offering of $300.0 million aggregate principal amount of 4.80% senior unsecured notes due 2024 (the “2024 Notes”). The net proceeds were $295.3 million after deducting underwriting discounts and other offering expenses. The net proceeds, together with borrowings under the Revolving Credit Facility, were used to redeem all $500.0 million aggregate principal amount of 5.5% senior unsecured notes due 2021. The 2024 Notes accrued interest at a rate of 4.80% per annum payable semiannually on June 1 and December 1 of each year. On October 7, 2021, the Issuers redeemed all $300.0 million aggregate principal amount outstanding of the 2024 Notes at a cash redemption price of 110.045% of the principal amount being redeemed, plus accrued and unpaid interest. The redemption resulted in $32.7 million of redemption related costs and write-offs for the year ended December 31, 2021, consisting of $30.2 million in payments made to noteholders and legal fees for early redemption and $2.5 million of write-offs associated with unamortized discount and deferred financing costs. 5.125% Notes Due 2026 . In connection with the Company’s merger with Care Capital Properties (“CCP”), on August 17, 2017, the Operating Partnership assumed $500.0 million aggregate principal amount of 5.125% senior unsecured notes due 2026 (the “2026 Notes”) issued by Care Capital Properties, LP in July 2016. The 2026 Notes accrue interest at a rate of 5.125% per annum payable semiannually on February 15 and August 15 of each year. The Operating Partnership may, at its option, redeem the 2026 Notes at any time in whole or from time to time in part prior to their stated maturity. The redemption price for 2026 Notes that are redeemed will be equal to (i) 100% of their principal amount, together with accrued and unpaid interest thereon, if any, to (but excluding) the date of redemption, plus, (ii) if redeemed prior to May 15, 2026, a make-whole premium. Assuming the 2026 Notes are not redeemed, the 2026 Notes mature on August 15, 2026. 5.88% Notes Due 2027 . In connection with the Company’s merger with CCP, on August 17, 2017, the Operating Partnership assumed $100.0 million aggregate principal amount of unregistered senior unsecured notes due 2027 (the “2027 Notes”) issued by Care Capital Properties, LP in May 2016. The 2027 Notes accrue interest at a rate of 5.88% per annum payable semiannually on May 17 and November 17 of each year. The Operating Partnership may prepay the 2027 Notes, in whole at any time or in part from time to time, at 100% of the principal amount to be prepaid plus a make-whole premium. Assuming the 2027 Notes are not redeemed, the 2027 Notes mature on May 17, 2027. 3.90% Notes Due 2029. On October 7, 2019, the Issuers completed an underwritten public offering of $350.0 million aggregate principal amount of 3.90% senior unsecured notes due 2029 (the “2029 Notes”). The net proceeds were $340.5 million after deducting underwriting discounts and other offering expenses. A portion of the net proceeds was used to redeem all $200.0 million of 5.375% unsecured senior notes due 2023 (the “2023 Notes”), and the remaining net proceeds were used to repay borrowings outstanding on the Revolving Credit Facility. The 2029 Notes accrue interest at a rate of 3.90% per annum payable semiannually on April 15 and October 15 of each year. In 2019, Sabra Capital Corporation’s obligations as a co-issuer under the 2029 Notes were automatically released and discharged upon the redemption of the 2023 Notes. The 2029 Notes are redeemable at the option of the Operating Partnership, in whole or in part at any time and from time to time, prior to July 15, 2029, at a price equal to 100% of the principal amount, together with any accrued and unpaid interest to, but not including, the redemption date, plus a make-whole premium. The Operating Partnership may also redeem the 2029 Notes on or after July 15, 2029, at a price equal to 100% of the principal amount, together with any accrued and unpaid interest to, but not including, the redemption date. Assuming the 2029 Notes are not redeemed, the 2029 Notes mature on October 15, 2029. 3.20% Notes Due 2031. On September 30, 2021, the Operating Partnership completed an underwritten public offering of $800.0 million aggregate principal amount of 3.20% senior unsecured notes due 2031 (the “2031 Notes”). The net proceeds were $782.2 million after deducting underwriting discounts and other offering expenses. The net proceeds were used to repay $345.0 million of the Company’s U.S. dollar Term Loans (as defined below), redeem all of the 2024 Notes, as discussed above, and to fund a portion of the RCA Mortgage Loan (see Note 7, “Loans Receivable and Other Investments”). The 2031 Notes accrue interest at a rate of 3.20% per annum payable semiannually on June 1 and December 1 of each year, commencing on June 1, 2022. The 2031 Notes are redeemable at the option of the Operating Partnership, in whole or in part at any time and from time to time, prior to September 1, 2031, at a price equal to 100% of the principal amount, together with any accrued and unpaid interest to the redemption date, plus a “make-whole” premium. The Operating Partnership may also redeem the 2031 Notes on or after September 1, 2031, at a price equal to 100% of the principal amount, together with any accrued and unpaid interest to the redemption date. Assuming the 2031 Notes are not redeemed, the 2031 Notes mature on December 1, 2031. The obligations under the 2027 Notes are fully and unconditionally guaranteed, jointly and severally, on an unsecured basis, by Sabra and one of its non-operating subsidiaries, subject to release under certain customary circumstances. The obligations under the 2026 Notes, 2029 Notes and 2031 Notes are fully and unconditionally guaranteed, on an unsecured basis, by Sabra; provided, however, that such guarantee is subject to release under certain customary circumstances. The indenture governing the 2026 Notes contains certain covenants that, among other things, limits the ability of Sabra, the Issuers and their subsidiaries to: (i) consummate a merger, consolidate or sell all or substantially all of our consolidated assets and (ii) incur secured or unsecured indebtedness. In addition, Sabra, the Operating Partnership and their subsidiaries are required to maintain at all times consolidated unencumbered total asset value in an amount not less than 150% of the aggregate outstanding principal amount of the Company’s consolidated unsecured debt. The agreement governing the 2027 Notes provides for customary events of default, including, but not limited to, the failure to make payments of interest or premium, if any, on, or principal of, the 2027 Notes, the failure to comply with certain covenants and agreements specified in the agreement governing the 2027 Notes for a period of time after notice has been provided, the acceleration of other indebtedness resulting from the failure to pay principal on such other indebtedness prior to its maturity, and certain events of insolvency. In addition, certain change of control events constitute an event of default under the agreement governing the 2027 Notes. If any event of default occurs, the principal of, premium, if any, and accrued interest on all the then-outstanding 2027 Notes may become due and payable immediately. The indenture governing the 2029 Notes and 2031 Notes contains restrictive covenants that, among other things, restrict the ability of Sabra, the Issuers and their subsidiaries to: (i) incur or guarantee additional indebtedness; (ii) incur or guarantee secured indebtedness; and (iii) merge or consolidate or sell all or substantially all of their assets. The indenture governing the 2029 Notes and 2031 Notes also provides for customary events of default, including, but not limited to, the failure to make payments of interest or premium, if any, on, or principal of, the 2029 Notes and 2031 Notes, the failure to comply with certain covenants and agreements specified in the indenture for a period of time after notice has been provided, the acceleration of other indebtedness resulting from the failure to pay principal on such other indebtedness prior to its maturity, and certain events of insolvency. If any event of default occurs, the principal of, premium, if any, and accrued interest on all the then-outstanding 2029 Notes and 2031 Notes may become due and payable immediately. The indenture governing the 2029 Notes and 2031 Notes requires Sabra, the Issuers and their subsidiaries to maintain Total Unencumbered Assets (as defined in the indentures) of at least 150% of the Company’s unsecured indebtedness. The Company was in compliance with all applicable financial covenants under the indentures and agreements (the “Senior Notes Indentures”) governing the 2026 Notes, 2027 Notes, 2029 Notes and 2031 Notes (collectively, the “Senior Notes”) outstanding as of December 31, 2021. Credit Agreement On September 9, 2019, the Operating Partnership and Sabra Canadian Holdings, LLC (together, the “Borrowers”), Sabra and the other parties thereto entered into a fifth amended and restated unsecured credit agreement (the “Credit Agreement”). The Credit Agreement includes a $1.0 billion revolving credit facility (the “Revolving Credit Facility”), $500.0 million in U.S. dollar term loans and a CAD $125.0 million Canadian dollar term loan (collectively, the “Term Loans”). Further, up to $175.0 million of the Revolving Credit Facility may be used for borrowings in certain foreign currencies. The Credit Agreement also contains an accordion feature that can increase the total available borrowings to $2.75 billion, subject to terms and conditions. The Revolving Credit Facility has a maturity date of September 9, 2023, and includes two six-month extension options. The Term Loans have a maturity date of September 9, 2024. During the year ended December 31, 2021, the Company recognized $1.8 million of loss on extinguishment of debt related to write-offs of deferred financing costs in connection with the partial pay down of the U.S. dollar Term Loans. As of December 31, 2021, there were no amounts outstanding under the Revolving Credit Facility and $1.0 billion available for borrowing. Borrowings under the Revolving Credit Facility bear interest on the outstanding principal amount at a rate equal to a ratings-based applicable interest margin plus, at the Operating Partnership’s option, either (a) LIBOR or (b) a base rate determined as the greater of (i) the federal funds rate plus 0.5%, (ii) the prime rate, and (iii) one-month LIBOR plus 1.0% (the “Base Rate”). The ratings-based applicable interest margin for borrowings will vary based on the Debt Ratings, as defined in the Credit Agreement, and will range from 0.775% to 1.45% per annum for LIBOR based borrowings and 0.00% to 0.45% per annum for borrowings at the Base Rate. As of December 31, 2021, the interest rate on the Revolving Credit Facility was 1.20%. In addition, the Operating Partnership pays a facility fee ranging between 0.125% and 0.300% per annum based on the aggregate amount of commitments under the Revolving Credit Facility regardless of amounts outstanding thereunder. The U.S. dollar Term Loans bear interest on the outstanding principal amount at a rate equal to a ratings-based applicable interest margin plus, at the Operating Partnership’s option, either (a) LIBOR or (b) the Base Rate. The ratings-based applicable interest margin for borrowings will vary based on the Debt Ratings and will range from 0.85% to 1.65% per annum for LIBOR based borrowings and 0.00% to 0.65% per annum for borrowings at the Base Rate. As of December 31, 2021, the interest rate on the U.S. dollar Term Loans was 1.35%. The Canadian dollar Term Loan bears interest on the outstanding principal amount at a rate equal to the Canadian Dollar Offered Rate (“CDOR”) plus an interest margin that ranges from 0.85% to 1.65% depending on the Debt Ratings. As of December 31, 2021, the interest rate on the Canadian dollar Term Loan was 1.71%. The Company has interest rate swaps that fix and interest rate collars that set a cap and floor for the LIBOR portion of the interest rate for $436.3 million of LIBOR-based borrowings under its U.S. dollar Term Loans at a weighted average rate of 1.14% and interest rate swaps that fix the CDOR portion of the interest rate for CAD $125.0 million of CDOR-based borrowings under its Canadian dollar Term Loan at a rate of 1.10%. As of December 31, 2021, the effective interest rate on the U.S. dollar and Canadian dollar Term Loans was 2.26% and 2.35%, respectively. In addition, CAD $125.0 million of the Canadian dollar Term Loan is designated as a net investment hedge. See Note 9, “Derivative and Hedging Instruments,” for further information. The obligations of the Borrowers under the Credit Agreement are fully and unconditionally guaranteed, jointly and severally, on an unsecured basis, by Sabra and one of its non-operating subsidiaries, subject to release under certain customary circumstances. The Credit Agreement contains customary covenants that include restrictions or limitations on the ability to pay dividends, incur additional indebtedness, engage in non-healthcare related business activities, enter into transactions with affiliates and sell or otherwise transfer certain assets as well as customary events of default. The Credit Agreement also requires Sabra, through the Operating Partnership, to comply with specified financial covenants, which include a maximum total leverage ratio, a minimum secured debt leverage ratio, a minimum fixed charge coverage ratio, a maximum unsecured leverage ratio, a minimum tangible net worth requirement and a minimum unsecured interest coverage ratio. As of December 31, 2021, the Company was in compliance with all applicable financial covenants under the Credit Agreement. Interest Expense During the years ended December 31, 2021, 2020 and 2019, the Company incurred interest expense of $98.6 million, $100.4 million and $126.6 million, respectively. Interest expense includes non-cash interest expense of $8.4 million, $8.4 million and $10.1 million for the years ended December 31, 2021, 2020 and 2019, respectively. As of December 31, 2021 and 2020, the Company had $21.5 million and $16.1 million, respectively, of accrued interest included in accounts payable and accrued liabilities on the accompanying consolidated balance sheets. Maturities The following is a schedule of maturities for the Company’s outstanding debt as of December 31, 2021 (in thousands): Secured Term Loans Senior Notes Total 2022 $ 17,479 $ — $ — $ 17,479 2023 1,979 — — 1,979 2024 2,034 598,438 — 600,472 2025 2,089 — — 2,089 2026 2,147 — 500,000 502,147 Thereafter 41,874 — 1,250,000 1,291,874 Total Debt 67,602 598,438 1,750,000 2,416,040 Discount, net — — (2,882) (2,882) Deferred financing costs, net (939) (4,192) (13,552) (18,683) Total Debt, Net $ 66,663 $ 594,246 $ 1,733,566 $ 2,394,475 |
DERIVATIVE AND HEDGING INSTRUME
DERIVATIVE AND HEDGING INSTRUMENTS | 12 Months Ended |
Dec. 31, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVE AND HEDGING INSTRUMENTS | DERIVATIVE AND HEDGING INSTRUMENTS The Company is exposed to various market risks, including the potential loss arising from adverse changes in interest rates and foreign exchange rates. The Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates and foreign exchange rates. The Company’s derivative financial instruments are used to manage differences in the amount of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings. Certain of the Company’s foreign operations expose the Company to fluctuations of foreign interest rates and exchange rates. These fluctuations may impact the value in the Company’s functional currency, the U.S. dollar, of the Company’s investment in foreign operations, the cash receipts and payments related to these foreign operations and payments of interest and principal under Canadian dollar denominated debt. The Company enters into derivative financial instruments to protect the value of its foreign investments and fix a portion of the interest payments for certain debt obligations. The Company does not enter into derivatives for speculative purposes. Cash Flow Hedges The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps and collars as part of its interest rate risk management strategy. In September 2021, the Company terminated six forward starting interest rate swaps and five interest rate swaps, resulting in net proceeds totaling $3.0 million. The balance of the net gain in other comprehensive income will be reclassified to earnings through 2034. As of December 31, 2021, approximately $9.2 million of losses, which are included in accumulated other comprehensive income, are expected to be reclassified into earnings in the next 12 months. Net Investment Hedges The Company is exposed to fluctuations in foreign exchange rates on investments it holds in Canada. The Company uses cross currency interest rate swaps to hedge its exposure to changes in foreign exchange rates on these foreign investments. The following presents the notional amount of derivative instruments as of the dates indicated (in thousands): As of December 31, 2021 2020 Derivatives designated as cash flow hedges: Denominated in U.S. Dollars (1) $ 436,250 $ 1,340,000 Denominated in Canadian Dollars (2) $ 125,000 $ 250,000 Derivatives designated as net investment hedges: Denominated in Canadian Dollars $ 50,859 $ 52,778 Financial instrument designated as net investment hedge: Denominated in Canadian Dollars $ 125,000 $ 125,000 Derivatives not designated as net investment hedges: Denominated in Canadian Dollars $ 5,441 $ 3,522 (1) Balance includes swaps with an aggregate notional amount of $175.0 million, which accretes to $262.5 million in January 2023. Balance as of December 31, 2020 includes six forward starting interest rate swaps with an effective date of May 2024 and an aggregate notional amount of $250.0 million, and two forward starting interest rate swaps and one forward starting interest rate collar with an effective date of January 2021and an aggregate notional amount of $245.0 million. (2) Balance as of December 31, 2020 includes two forward starting interest rate swaps with an effective date of January 2021 and an aggregate notional amount of CAD $125.0 million. Derivative and Financial Instruments Designated as Hedging Instruments The following is a summary of the derivative and financial instruments designated as hedging instruments held by the Company at December 31, 2021 and 2020 (dollars in thousands): Count as of December 31, 2021 Fair Value Maturity Dates As of December 31, Type Designation 2021 2020 Balance Sheet Location Assets: Interest rate swaps Cash flow 2 $ 1,481 $ — 2024 Accounts receivable, prepaid expenses and other assets, net Forward starting interest rate swaps Cash flow — — 10,652 2034 Accounts receivable, prepaid expenses and other assets, net Cross currency interest rate swaps Net investment 2 1,849 2,150 2025 Accounts receivable, prepaid expenses and other assets, net $ 3,330 $ 12,802 Liabilities: Interest rate swaps Cash flow 4 $ 3,522 $ 23,849 2023- 2024 Accounts payable and accrued liabilities Interest rate collars Cash flow 2 204 1,626 2024 Accounts payable and accrued liabilities Forward starting interest rate swaps Cash flow — — 10,723 2024 Accounts payable and accrued liabilities Forward starting interest rate collar Cash flow — — 820 2024 Accounts payable and accrued liabilities CAD term loan Net investment 1 98,438 98,100 2024 Term loans, net $ 102,164 $ 135,118 The following presents the effect of the Company’s derivative and financial instruments designated as hedging instruments on the consolidated statements of (loss) income and the consolidated statements of equity for the years ended December 31, 2021, 2020 and 2019 (in thousands): Gain (Loss) Recognized in Other Comprehensive (Loss) Income (Loss) Gain Reclassified from Accumulated Other Comprehensive (Loss) Income Income Statement Location For the year ended December 31, 2021 2020 2019 2021 2020 2019 Cash Flow Hedges: Interest rate products $ 17,408 $ (35,320) $ (19,932) $ (12,774) $ (8,072) $ 5,545 Interest expense Net Investment Hedges: Foreign currency products (272) (758) (772) — — — N/A CAD term loan (338) (2,075) (4,325) — — — N/A $ 16,798 $ (38,153) $ (25,029) $ (12,774) $ (8,072) $ 5,545 During the years ended December 31, 2021, 2020 and 2019, no cash flow hedges were determined to be ineffective. Derivatives Not Designated as Hedging Instruments As of December 31, 2021, the Company had one outstanding cross currency interest rate swap, of which a portion was not designated as a hedging instrument, in an asset position with a fair value of $0.2 million and included this amount in accounts receivable, prepaid expenses and other assets, net on the consolidated balance sheets. During the years ended December 31, 2021, 2020 and 2019, the Company recorded $22,000 and $0.1 million of other expense and $5,000 of other income, respectively, related to the portion of derivatives not designated as hedging instruments. Offsetting Derivatives The Company enters into master netting arrangements, which reduce credit risk by permitting net settlement of transactions with the same counterparty. The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives as of December 31, 2021 and 2020 (in thousands): As of December 31, 2021 Gross Amounts of Recognized Assets / Liabilities Gross Amounts Offset in the Balance Sheet Net Amounts of Assets / Liabilities presented in the Balance Sheet Gross Amounts Not Offset in the Balance Sheet Financial Instruments Cash Collateral Received Net Amount Offsetting Assets: Derivatives $ 3,330 $ — $ 3,330 $ (930) $ — $ 2,400 Offsetting Liabilities: Derivatives $ 3,726 $ — $ 3,726 $ (930) $ — $ 2,796 As of December 31, 2020 Gross Amounts of Recognized Assets / Liabilities Gross Amounts Offset in the Balance Sheet Net Amounts of Assets / Liabilities presented in the Balance Sheet Gross Amounts Not Offset in the Balance Sheet Financial Instruments Cash Collateral Received Net Amount Offsetting Assets: Derivatives $ 12,802 $ — $ 12,802 $ (7,420) $ — $ 5,382 Offsetting Liabilities: Derivatives $ 37,018 $ — $ 37,018 $ (7,420) $ — $ 29,598 Credit Risk-related Contingent Features The Company has agreements with each of its derivative counterparties that contain a provision pursuant to which the Company could be declared in default on the derivative obligation if the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender. As of December 31, 2021, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $2.2 million. As of December 31, 2021, the Company has not posted any collateral related to these agreements. If the Company had breached any of these provisions at December 31, 2021, it could have been required to settle its obligations under the agreements at their termination value of $2.1 million. |
FAIR VALUE DISCLOSURES
FAIR VALUE DISCLOSURES | 12 Months Ended |
Dec. 31, 2021 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE DISCLOSURES | FAIR VALUE DISCLOSURES Financial Instruments The fair value for certain financial instruments is derived using a combination of market quotes, pricing models and other valuation techniques that involve significant management judgment. The price transparency of financial instruments is a key determinant of the degree of judgment involved in determining the fair value of the Company’s financial instruments. Financial instruments for which actively quoted prices or pricing parameters are available and whose markets contain orderly transactions will generally have a higher degree of price transparency than financial instruments whose markets are inactive or consist of non-orderly trades. The Company evaluates several factors when determining if a market is inactive or when market transactions are not orderly. The carrying values of cash and cash equivalents, restricted cash, accounts payable, accrued liabilities and the Credit Agreement are reasonable estimates of fair value because of the short-term maturities of these instruments. Fair values for other financial instruments are derived as follows: Loans receivable : These instruments are presented on the accompanying consolidated balance sheets at their amortized cost and not at fair value. The fair values of the loans receivable were estimated using an internal valuation model that considered the expected cash flows for the loans receivable, as well as the underlying collateral value and other credit enhancements as applicable. The Company utilized discount rates ranging from 7% to 11% with a weighted average rate of 8% in its fair value calculation. As such, the Company classifies these instruments as Level 3. Preferred equity investments : These instruments are presented on the accompanying consolidated balance sheets at their cost and not at fair value. The fair values of the preferred equity investments were estimated using an internal valuation model that considered the expected future cash flows for the preferred equity investments, the underlying collateral value and other credit enhancements. The Company utilized discount rates ranging from 10% to 15% with a weighted average rate of 11% in its fair value calculation. As such, the Company classifies these instruments as Level 3. Derivative instruments : The Company’s derivative instruments are presented at fair value on the accompanying consolidated balance sheets. The Company estimates the fair value of derivative instruments, including its interest rate swaps, interest rate collars and cross currency swaps, using the assistance of a third party using inputs that are observable in the market, which include forward yield curves and other relevant information. Although the Company has determined that the majority of the inputs used to value its derivative financial instruments fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivative financial instruments utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by itself and its counterparties. The Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivative financial instruments. As a result, the Company has determined that its derivative financial instruments valuations in their entirety are classified in Level 2 of the fair value hierarchy. Senior Notes : These instruments are presented on the accompanying consolidated balance sheets at their outstanding principal balance, net of unamortized deferred financing costs and premiums/discounts and not at fair value. The fair values of the Senior Notes were determined using third-party market quotes derived from orderly trades. As such, the Company classifies these instruments as Level 2. Secured indebtedness : These instruments are presented on the accompanying consolidated balance sheets at their outstanding principal balance, net of unamortized deferred financing costs and premiums/discounts and not at fair value. The fair values of the Company’s secured debt were estimated using a discounted cash flow analysis based on management’s estimates of current market interest rates for instruments with similar characteristics, including remaining loan term, loan-to-value ratio, type of collateral and other credit enhancements. The Company utilized rates ranging from 3% to 4% with a weighted average rate of 3% in its fair value calculation. As such, the Company classifies these instruments as Level 3. The following are the face values, carrying amounts and fair values of the Company’s financial instruments as of December 31, 2021 and 2020 whose carrying amounts do not approximate their fair value (in thousands): As of December 31, 2021 As of December 31, 2020 Face (1) Carrying (2) Fair Face (1) Carrying (2) Fair Financial assets: Loans receivable $ 352,159 $ 342,031 $ 350,107 $ 65,320 $ 58,899 $ 60,421 Preferred equity investments 56,805 57,055 57,784 43,724 43,940 44,597 Financial liabilities: Senior Notes 1,750,000 1,733,566 1,808,781 1,250,000 1,248,393 1,362,678 Secured indebtedness 67,602 66,663 65,361 80,199 79,065 79,326 (1) Face value represents amounts contractually due under the terms of the respective agreements. (2) Carrying amount represents the book value of financial instruments, including unamortized premiums/discounts and deferred financing costs. The Company determined the fair value of financial instruments as of December 31, 2021 whose carrying amounts do not approximate their fair value with valuation methods utilizing the following types of inputs (in thousands): Fair Value Measurements Using Total Quoted Prices in Significant Other Significant Financial assets: Loans receivable $ 350,107 $ — $ — $ 350,107 Preferred equity investments 57,784 — — 57,784 Financial liabilities: Senior Notes 1,808,781 — 1,808,781 — Secured indebtedness 65,361 — — 65,361 Disclosure of the fair value of financial instruments is based on pertinent information available to the Company at the applicable dates and requires a significant amount of judgment. Transaction volume for certain of the Company’s financial instruments remains relatively low, which has made the estimation of fair values difficult. Therefore, both the actual results and the Company’s estimate of fair value at a future date could be materially different. Items Measured at Fair Value on a Recurring Basis During the year ended December 31, 2021, the Company recorded the following amounts measured at fair value (in thousands): Fair Value Measurements Using Total Quoted Prices in Significant Other Significant Recurring Basis: Financial assets: Interest rate swaps $ 1,481 $ — $ 1,481 $ — Cross currency interest rate swaps 1,849 — 1,849 — Financial liabilities: Interest rate swaps 3,522 — 3,522 — Interest rate collars 204 — 204 — |
EQUITY
EQUITY | 12 Months Ended |
Dec. 31, 2021 | |
Equity [Abstract] | |
EQUITY | EQUITY Common Stock On February 25, 2019, the Company established an at-the-market equity offering program to sell shares of its common stock having an aggregate gross sales price of up to $500.0 million from time to time through a consortium of banks acting as sales agents, which automatically terminated in accordance with its terms on December 5, 2019 upon the issuance and sale of the maximum aggregate amount of the shares subject to the program. On December 11, 2019, the Company established an at-the-market equity offering program (the “Prior ATM Program”) pursuant to which shares of its common stock having an aggregate gross sales price of up to $400.0 million may be sold from time to time (i) by the Company through a consortium of banks acting as sales agents or directly to the banks acting as principals or (ii) by a consortium of banks acting as forward sellers on behalf of any forward purchasers pursuant to a forward sale agreement. On August 6, 2021, the Company terminated the Prior ATM Program pursuant to its termination rights. During the year ended December 31, 2021, the Company sold 2.2 million shares under the Prior ATM Program at an average price of $17.78 per share, generating gross proceeds of $38.8 million, before $0.6 million of commissions (excluding sales utilizing the forward feature of the Prior ATM Program, as described below). Additionally, during the year ended December 31, 2021, the Company utilized the forward feature of the Prior ATM Program to allow for the sale of up to 6.8 million shares of the Company’s common stock at an initial weighted average price of $17.49 per share, net of commissions. During the year ended December 31, 2021, the Company settled all of the open forward positions under the Prior ATM Program by issuing 7.9 million shares (inclusive of the 6.8 million shares referenced in the immediately preceding sentence) at a weighted average net price of $17.36 per share, after commissions and fees, resulting in net proceeds of $137.0 million. During the year ended December 31, 2020, the Company sold 3.7 million shares under the Prior ATM Program at an average price of $16.23 per share, generating gross proceeds of $60.0 million, before $0.9 million of commissions (excluding sales utilizing the forward feature of the Prior ATM Program, as described below). Additionally, during the year ended December 31, 2020, the Company utilized the forward feature of the Prior ATM Program to allow for the sale of up to 2.6 million shares of the Company’s common stock at an initial weighted average price of $17.44 per share, net of commissions. During the year ended December 31, 2020, the Company settled 1.4 million shares at a weighted average net price of $17.45 per share, after commissions and fees, resulting in net proceeds of $25.0 million. On August 6, 2021, the Company established a new at-the-market equity offering program (the “ATM Program”) pursuant to which shares of its common stock having an aggregate gross sales price of up to $500.0 million may be sold from time to time (i) by the Company through a consortium of banks acting as sales agents or directly to the banks acting as principals or (ii) by a consortium of banks acting as forward sellers on behalf of any forward purchasers pursuant to a forward sale agreement. The use of a forward sale agreement would allow the Company to lock in a share price on the sale of shares at the time the agreement is effective, but defer receiving the proceeds from the sale of the shares until a later date. The Company may also elect to cash settle or net share settle all or a portion of its obligations under any forward sale agreement. The forward sale agreements have a one year term during which time the Company may settle the forward sales by delivery of physical shares of common stock to the forward purchasers or, at the Company’s election, in cash or net shares. The forward sale price that the Company expects to receive upon settlement will be the initial forward price established upon the effective date, subject to adjustments for (i) the forward purchasers’ stock borrowing costs and (ii) certain fixed price reductions during the term of the agreement. During the year ended December 31, 2021, the Company utilized the forward feature of the ATM Program to allow for the sale of up to 1.7 million shares of the Company’s common stock at an initial weighted average price of $14.56 per share, net of commissions, and settled all of the open forward positions under the ATM Program by issuing 1.7 million shares at a weighted average net price of $14.23 per share, after commissions and fees, resulting in net proceeds of $24.2 million. No other shares were sold under the ATM Program during the year ended December 31, 2021. As of December 31, 2021, the Company had $475.0 million available under the ATM Program. On October 15, 2021, the Company completed an underwritten public offering of 7.8 million newly issued shares of its common stock pursuant to an effective registration statement. The Company received net proceeds, before expenses, of $112.6 million from the offering at a price of $14.40 per share. These proceeds were used to fund a portion of the RCA Mortgage Loan. During each of the years ended December 31, 2021 and 2020, the Company issued 0.2 million shares of common stock as a result of restricted stock unit vestings. Upon any payment of shares to team members as a result of restricted stock unit vestings, the team members’ related tax withholding obligation will generally be satisfied by the Company, reducing the number of shares to be delivered by a number of shares necessary to satisfy the related applicable tax withholding obligation. During the years ended December 31, 2021, 2020 and 2019, the Company incurred $2.1 million, $3.2 million and $1.5 million, respectively, in tax withholding obligations on behalf of its team members that were satisfied through a reduction in the number of shares delivered to those participants. Accumulated Other Comprehensive Loss The following is a summary of the Company’s accumulated other comprehensive loss (in thousands): As of December 31, 2021 2020 Foreign currency translation loss $ (1,973) $ (1,831) Unrealized loss on cash flow hedges (8,048) (38,080) Total accumulated other comprehensive loss $ (10,021) $ (39,911) |
STOCK-BASED COMPENSATION
STOCK-BASED COMPENSATION | 12 Months Ended |
Dec. 31, 2021 | |
Share-based Payment Arrangement [Abstract] | |
STOCK-BASED COMPENSATION | STOCK-BASED COMPENSATION All stock-based awards are subject to the terms of the 2009 Performance Incentive Plan, which was assumed by the Company effective as of November 15, 2010 in connection with the Company’s separation from Sun and was most recently amended and restated in April 2017. The 2009 Performance Incentive Plan provides for the granting of stock-based compensation, including stock options, time-based stock units, funds from operations-based stock units (“FFO Units”), relative total stockholder return-based stock units (“TSR Units”) and performance-based restricted stock units to directors, officers and other team members in connection with their employment with or services provided to the Company. Restricted Stock Units and Performance-Based Restricted Stock Units Under the 2009 Performance Incentive Plan, restricted stock units and performance-based restricted stock units generally have a contractual life or vest over a three The following table summarizes additional information concerning restricted stock units at December 31, 2021: Restricted Stock Units Weighted Average Grant Date Fair Value Per Unit Unvested as of December 31, 2020 1,815,415 $ 17.73 Granted 877,501 15.55 Vested (863,827) 18.46 Dividends reinvested 177,266 17.70 Cancelled/forfeited (349,811) 16.60 Unvested as of December 31, 2021 1,656,544 $ 16.43 As of December 31, 2021, the weighted average remaining vesting period of restricted stock units was 2.6 years. The weighted average fair value per share at the date of grant for restricted stock units for the years ended December 31, 2021, 2020 and 2019 was $15.55, $17.13 and $20.59, respectively. The total fair value of units vested during the years ended December 31, 2021, 2020 and 2019 was $15.9 million, $10.7 million and $7.9 million, respectively. The fair value of the TSR Units is estimated on the date of grant using a Monte Carlo valuation model that uses the assumptions noted in the table below. The risk-free rate is based on the U.S. Treasury yield curve in effect at the grant date for the expected performance period. Expected volatility is based on historical volatility for the most recent 3-year period ending on the grant date for the Company and the selected peer companies, and is calculated on a daily basis. The following are the key assumptions used in this valuation: 2021 2020 2019 Risk free interest rate 0.17% - 0.99% 0.17% - 1.63% 1.57% - 2.54% Expected stock price volatility 53.17% - 53.60% 23.80% - 53.17% 23.80% - 28.57% Expected service period 3.0 years 2.7 - 3.0 years 2.4 - 3.0 years Expected dividend yield (assuming full reinvestment) — % — % — % During the years ended December 31, 2021, 2020 and 2019, the Company recognized $7.9 million, $7.9 million and $9.8 million, respectively, of stock-based compensation expense included in general and administrative expense in the consolidated statements of (loss) income. As of December 31, 2021, there was $21.8 million of total unrecognized stock-based compensation expense related to unvested awards, which is expected to be recognized over a weighted average period of 2.6 years. Employee Benefit Plan The Company maintains a 401(k) plan that allows for eligible participants to defer compensation, subject to certain limitations imposed by the Internal Revenue Code of 1986, as amended (the “Code”). The Company provides a discretionary matching contribution of up to 4% of each participant’s eligible compensation. During each of the years ended December 31, 2021, 2020 and 2019, the Company’s matching contributions were $0.3 million, $0.2 million and $0.2 million, respectively. |
INCOME TAXES
INCOME TAXES | 12 Months Ended |
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXESThe Company elected to be treated as a REIT with the filing of its U.S. federal income tax return for the taxable year beginning January 1, 2011. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement to distribute at least 90% of its taxable ordinary income. In addition, the Company is required to meet certain asset and income tests. As a REIT, the Company generally will not be subject to corporate level federal income tax on taxable income that it distributes to its stockholders. The Company also elected to treat certain of its consolidated subsidiaries as taxable REIT subsidiaries, which are subject to federal, state and foreign income taxes. In addition, as a result of our investments in Canada, the Company is subject to income taxes under the laws of Canada. The following is a summary of the Company’s provision for income taxes and deferred taxes (in thousands): Year Ended December 31, 2021 2020 2019 Provision for federal, state and local income taxes $ 2,263 $ 495 $ 3,307 (Benefit) provision for foreign income taxes (418) 215 95 Income tax expense $ 1,845 $ 710 $ 3,402 As of December 31, 2021 2020 Deferred tax assets: Federal $ 3,668 $ 1,593 Valuation allowance on federal (3,668) (1,593) Foreign 6,307 4,327 Valuation allowance on foreign (6,255) (4,327) Deferred tax (liabilities): Foreign (52) — $ — $ — The Company classifies interest and penalties from significant uncertain tax positions as interest expense and operating expenses, respectively, in its consolidated financial statements. During the years ended December 31, 2021, 2020 and 2019, the Company did not incur any such interest or penalties. With certain exceptions, the tax years 2019 and thereafter remain open to examination by the major taxing jurisdictions with which the Company files tax returns. |
EARNINGS PER COMMON SHARE
EARNINGS PER COMMON SHARE | 12 Months Ended |
Dec. 31, 2021 | |
Earnings Per Share [Abstract] | |
EARNINGS PER COMMON SHARE | EARNINGS PER COMMON SHARE The following table illustrates the computation of basic and diluted earnings per share (in thousands, except share and per share amounts): Year Ended December 31, 2021 2020 2019 Numerator Net (loss) income attributable to common stockholders $ (113,256) $ 138,417 $ 68,996 Denominator Basic weighted average common shares and common equivalents 219,073,027 206,223,503 187,172,210 Dilutive restricted stock units — 1,029,327 954,882 Diluted weighted average common shares 219,073,027 207,252,830 188,127,092 Net (loss) income attributable to common stockholders, per: Basic common share $ (0.52) $ 0.67 $ 0.37 Diluted common share $ (0.52) $ 0.67 $ 0.37 During the years ended December 31, 2021, 2020 and 2019, approximately 1.0 million, 67,000 and 1,000 restricted stock units, respectively, and during the year ended December 31, 2021, approximately 25,000 shares related to forward equity sale agreements, were not included in computing diluted earnings per share because they were considered anti-dilutive. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 12 Months Ended |
Dec. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Environmental As an owner of real estate, the Company is subject to various environmental laws of federal, state and local governments. The Company is not aware of any environmental liability that could have a material adverse effect on its financial condition or results of operations. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s properties, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to the properties could result in future environmental liabilities. As of December 31, 2021, the Company does not expect that compliance with existing environmental laws will have a material adverse effect on the Company’s financial condition and results of operations. Legal Matters From time to time, the Company and its subsidiaries are party to legal proceedings that arise in the ordinary course of its business. Management is not aware of any legal proceedings where the likelihood of a loss contingency is reasonably possible and the amount or range of reasonably possible losses is material to the Company’s results of operations, financial condition or cash flows. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 12 Months Ended |
Dec. 31, 2021 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | SUBSEQUENT EVENTS The Company evaluates subsequent events up until the date the consolidated financial statements are issued. Dividend Declaration On February 1, 2022, the Company’s board of directors declared a quarterly cash dividend of $0.30 per share of common stock. The dividend will be paid on February 28, 2022 to common stockholders of record as of the close of business on February 11, 2022. |
SCHEDULE II - VALUATION AND QUA
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS | 12 Months Ended |
Dec. 31, 2021 | |
SEC Schedule, 12-09, Valuation and Qualifying Accounts [Abstract] | |
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS | SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS For the Years Ended December 31, 2021, 2020 and 2019 (dollars in thousands) Balance at Beginning of Year Charged to Earnings Recoveries Uncollectible Accounts Written-off Balance at End Year ended December 31, 2021 Allowance for loan losses $ 2,458 $ 3,886 $ — $ — $ 6,344 Allowance for credit losses - sales-type lease 128 49 — — 177 $ 2,586 $ 3,935 $ — $ — $ 6,521 Year ended December 31, 2020 Allowance for loan losses (1) $ 542 $ 1,916 $ — $ — $ 2,458 Allowance for credit losses - sales-type lease (1) 189 (61) — — 128 $ 731 $ 1,855 $ — $ — $ 2,586 Year ended December 31, 2019 Allowance for doubtful accounts (2) $ 3,706 $ — $ — $ (3,706) $ — Straight-line rent receivable allowance (2) 35,778 — — (35,778) — Allowance for loan losses 1,258 1,238 — (1,932) 564 $ 40,742 $ 1,238 $ — $ (41,416) $ 564 (1) In conjunction with the adoption of Topic 326 on January 1, 2020, the Company recognized the cumulative effect through an adjustment to equity to increase (decrease) cumulative distributions in excess of net income by ($22,000) and $189,000 for loan loss reserves and allowance for credit losses - sales-type lease, respectively. These amounts are included in the balances at beginning of year for 2020 but are excluded from the balances at end of year for 2019. (2) Balances written-off in connection with the adoption of Topic 842 on January 1, 2019. |
SCHEDULE III - REAL ESTATE ASSE
SCHEDULE III - REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION | 12 Months Ended |
Dec. 31, 2021 | |
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract] | |
SCHEDULE III - REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION | SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION As of December 31, 2021 Initial Cost to Company Cost Capitalized Subsequent to Acquisition Gross Amount at which Carried at Close of Period Life on Which Depreciation in Latest Income Statement is Computed Description Location Ownership Percentage Encum- brances (1) Land Building and Improve- ments (2)(3) Total Land Building and Improve- ments (2)(3) Total Accumulated Depreciation and Amortization Original Date of Construction/ Renovation Date Acquired Skilled Nursing/Transitional Care Facilities Bedford Hills Bedford, NH 100% $ 5,404 $ 1,911 $ 12,245 $ 14,156 $ — $ 1,911 $ 10,681 $ 12,592 $ (4,758) 1992/2010, 2019 11/15/10 36 The Elms Care Milford, NH 100% — 312 1,679 1,991 — 312 1,246 1,558 (940) 1890/2005 11/15/10 20 Mineral Springs North Conway, NH 100% 11,011 417 5,352 5,769 — 417 4,413 4,830 (1,837) 1988/2009 11/15/10 43 Wolfeboro Wolfeboro, NH 100% 9,275 454 4,531 4,985 — 454 3,747 4,201 (1,488) 1984/1986, 1987, 2009 11/15/10 41 Broadmeadow Healthcare Middletown, DE 100% — 1,650 21,730 23,380 — 1,650 21,730 23,380 (6,497) 2005 08/01/11 40 Capitol Healthcare Dover, DE 100% — 4,940 15,500 20,440 — 4,940 15,500 20,440 (4,851) 1996/2016 08/01/11 40 Pike Creek Healthcare Wilmington, DE 100% — 2,460 25,240 27,700 2,125 2,460 27,365 29,825 (7,628) 2009 08/01/11 40 Renaissance Healthcare Millsboro, DE 100% — 1,640 22,620 24,260 — 1,632 22,620 24,252 (6,966) 2008 08/01/11 40 Clara Burke Plymouth Meeting, PA 100% — 2,527 12,453 14,980 228 2,527 12,681 15,208 (3,874) 1927/1990, 2007/2016 03/30/12 40 Warrington Warrington, PA 100% — 2,617 11,662 14,279 130 2,617 11,792 14,409 (3,305) 1958/2009/ 03/30/12 40 Ridgecrest Duffield, VA 100% — 509 5,018 5,527 1,333 509 6,351 6,860 (2,263) 1981/2013 05/10/12 40 Arbrook Plaza Arlington, TX 100% — 3,783 14,219 18,002 — 3,783 14,219 18,002 (3,712) 2003/2012 11/30/12 40 Northgate Plaza Irving, TX 100% — 4,901 10,299 15,200 — 4,901 10,299 15,200 (2,770) 2003/2012, 2015 11/30/12 40 Gulf Pointe Plaza Rockport, TX 100% — 1,005 6,628 7,633 — 1,005 6,628 7,633 (1,873) 2002/2012, 2018 11/30/12 40 Gateway Senior Living Lincoln, NE 100% — 6,368 29,919 36,287 — 6,368 29,919 36,287 (6,666) 1962/1996, 2013 02/14/14 40 Legacy Fremont, NE 100% — 615 16,176 16,791 — 615 16,176 16,791 (3,954) 2008 02/14/14 40 Pointe Fremont, NE 100% — 615 2,943 3,558 — 615 2,943 3,558 (854) 1970/1979, 1983, 1994 02/14/14 40 Parkmoor Village Colorado Springs, CO 100% — 430 13,703 14,133 — 430 13,703 14,133 (3,541) 1985/2017, 2018 03/05/14 40 Ignite Medical Resort - AdamsPARC Bartlesville, OK 100% — 1,332 6,904 8,236 986 1,332 7,890 9,222 (1,585) 1989/2019 10/29/14 40 Ignite Medical Resort - OKC Oklahoma City, OK 100% — 2,189 23,567 25,756 2,534 2,189 26,101 28,290 (5,225) 1963/1984, 2018, 2019 10/29/14 40 Ignite Medical Resort - Norman Norman, OK 100% — 869 5,236 6,105 785 869 6,021 6,890 (1,343) 2001/2013, 2019 10/29/14 40 Cadia Healthcare of Hyattsville Hyattsville, MD 100% — 6,343 65,573 71,916 712 6,343 66,285 72,628 (12,862) 1950/1976, 2008 06/30/15 40 Cadia Healthcare of Annapolis Annapolis, MD 100% — 1,548 40,773 42,321 334 1,548 41,106 42,654 (7,479) 1964/1993, 2012 06/30/15 40 Cadia Healthcare of Wheaton Wheaton, MD 100% — 676 56,897 57,573 286 676 57,183 57,859 (10,188) 1966/1991, 2012 06/30/15 40 Initial Cost to Company Cost Capitalized Subsequent to Acquisition Gross Amount at which Carried at Close of Period Life on Which Depreciation in Latest Income Statement is Computed Description Location Ownership Percentage Encum- brances (1) Land Building and Improve- ments (2)(3) Total Land Building and Improve- ments (2)(3) Total Accumulated Depreciation and Amortization Original Date of Construction/ Renovation Date Acquired Cadia Healthcare Hagerstown Hagerstown, MD 100% — 1,475 56,237 57,712 8,428 1,475 64,442 65,917 (10,092) 1950/1953, 1975, 2014, 2019, 2020 11/25/15 40 Cadia Healthcare of Spring Brook Silver Spring, MD 100% — 963 48,085 49,048 356 963 48,441 49,404 (7,300) 1965/2015 07/26/16 40 Andrew Residence Minneapolis, MN 100% — 2,931 6,943 9,874 1,033 2,931 7,842 10,773 (1,144) 1941/2014, 2019 08/17/17 40 Avamere Riverpark of Eugene Eugene, OR 100% — 2,205 28,700 30,905 2,252 2,205 30,952 33,157 (4,025) 1988/2016 08/17/17 40 Avamere Rehab of Lebanon Lebanon, OR 100% — 958 14,176 15,134 — 958 14,176 15,134 (1,660) 1974 08/17/17 40 Avamere Crestview of Portland Portland, OR 100% — 1,791 12,833 14,624 2,761 1,791 15,594 17,385 (2,372) 1964/2016 08/17/17 40 Avamere Rehabilitation of King City Tigard, OR 100% — 2,011 11,667 13,678 — 2,011 11,667 13,678 (1,412) 1975 08/17/17 40 Avamere Rehabilitation of Hillsboro Hillsboro, OR 100% — 1,387 14,028 15,415 — 1,387 14,028 15,415 (1,641) 1973 08/17/17 40 Avamere Rehab of Junction City Junction City, OR 100% — 584 7,901 8,485 — 584 7,901 8,485 (960) 1966/2015 08/17/17 40 Avamere Rehab of Eugene Eugene, OR 100% — 1,380 14,921 16,301 1,791 1,380 16,712 18,092 (2,341) 1966/2016 08/17/17 40 Avamere Rehab of Coos Bay Coos Bay, OR 100% — 829 8,518 9,347 — 829 8,518 9,347 (1,074) 1968 08/17/17 40 Avamere Rehab of Clackamas Gladstone, OR 100% — 792 5,000 5,792 — 792 5,000 5,792 (621) 1961 08/17/17 40 Avamere Rehab of Newport Newport, OR 100% — 406 5,001 5,407 — 406 5,001 5,407 (593) 1973/2014 08/17/17 40 Avamere Rehab of Oregon City Oregon City, OR 100% — 1,496 12,142 13,638 — 1,496 12,142 13,638 (1,421) 1974 08/17/17 40 Avamere Transitional Care of Puget Sound Tacoma, WA 100% — 1,771 11,595 13,366 15 1,771 11,610 13,381 (1,583) 2017 08/17/17 40 Richmond Beach Rehab Shoreline, WA 100% — 4,703 14,444 19,147 — 4,703 14,444 19,147 (1,751) 1993/2014 08/17/17 40 St. Francis of Bellingham Bellingham, WA 100% — — 15,330 15,330 — — 15,330 15,330 (1,875) 1984/2015 08/17/17 40 Avamere Olympic Rehabilitation of Sequim Sequim, WA 100% — 427 4,450 4,877 — 427 4,450 4,877 (653) 1974 08/17/17 40 Avamere Heritage Rehabilitation of Tacoma Tacoma, WA 100% — 1,705 4,952 6,657 — 1,705 4,952 6,657 (633) 1968 08/17/17 40 Avamere at Pacific Ridge Tacoma, WA 100% — 2,195 1,956 4,151 — 2,195 1,956 4,151 (331) 1972/2014 08/17/17 40 Avamere Rehabilitation of Cascade Park Vancouver, WA 100% — 1,782 15,116 16,898 — 1,782 15,116 16,898 (1,915) 1991 08/17/17 40 The Pearl at Kruse Way Lake Oswego, OR 100% — 5,947 13,401 19,348 — 5,947 13,401 19,348 (1,639) 2005/2016 08/17/17 40 Avamere at Medford Medford, OR 100% — 2,043 38,485 40,528 2,960 2,043 41,445 43,488 (5,318) 1974/2016 08/17/17 40 Avamere Bellingham Healthcare and Rehab Services Bellingham, WA 100% — 2,908 2,058 4,966 — 2,908 2,058 4,966 (338) 1972/2015 08/17/17 40 Queen Anne Healthcare Seattle, WA 100% — 2,508 6,401 8,909 — 2,508 6,401 8,909 (792) 1970 08/17/17 40 Skyline Transitional Care Center Boise, ID 100% — 681 9,348 10,029 393 681 9,740 10,421 (1,158) 1979 08/17/17 40 Initial Cost to Company Cost Capitalized Subsequent to Acquisition Gross Amount at which Carried at Close of Period Life on Which Depreciation in Latest Income Statement is Computed Description Location Ownership Percentage Encum- brances (1) Land Building and Improve- ments (2)(3) Total Land Building and Improve- ments (2)(3) Total Accumulated Depreciation and Amortization Original Date of Construction/ Renovation Date Acquired Avamere Transitional Care at Sunnyside Salem, OR 100% — 2,114 15,651 17,765 — 2,114 15,651 17,765 (1,887) 1981 08/17/17 40 Avamere Health Services of Rogue Valley Medford, OR 100% — 1,375 23,808 25,183 — 1,375 23,808 25,183 (2,895) 1961/2016 08/17/17 40 Avamere Transitional Care and Rehab - Malley Northglenn, CO 100% — 1,662 26,014 27,676 3,258 1,662 29,272 30,934 (4,048) 1972/2016 08/17/17 40 Avamere Transitional Care and Rehab - Brighton Brighton, CO 100% — 1,933 11,624 13,557 200 1,933 11,824 13,757 (1,472) 1971 08/17/17 40 Phoenix Rehabilitation Services Phoenix, AZ 100% — 1,270 11,502 12,772 — 280 2,241 2,521 — 2008 08/17/17 40 Tustin Subacute Care Facility Santa Ana, CA 100% — 1,889 11,682 13,571 — 1,889 11,682 13,571 (1,332) 2008 08/17/17 40 La Mesa Nursing & Rehab La Mesa, CA 100% — 1,276 8,177 9,453 — 1,276 8,177 9,453 (969) 2012 08/17/17 40 Westminster Healthcare Center Westminster, MD 100% — 2,128 6,614 8,742 487 2,128 7,101 9,229 (1,196) 1973/2010, 2019 08/17/17 40 Maple Wood Healthcare Center Kansas City, MO 100% — 1,142 3,226 4,368 653 1,142 3,879 5,021 (1,029) 1983 08/17/17 40 Garden Valley Healthcare Center Kansas City, MO 100% — 1,985 2,714 4,699 309 1,985 3,023 5,008 (931) 1983 08/17/17 40 Worthington Nursing & Rehab Parkersburg, WV 100% — 697 10,688 11,385 285 697 10,973 11,670 (1,694) 1974/1999, 2019 08/17/17 40 Burlington House Healthcare Center Cincinnati, OH 100% — 2,686 10,062 12,748 — 2,686 10,062 12,748 (1,408) 1989/2015 08/17/17 40 Cedars Healthcare Center Charlottesville, VA 100% — 2,840 8,450 11,290 1,176 2,840 9,626 12,466 (1,617) 1964/2009, 2019 08/17/17 40 Annandale Healthcare Center Annandale, VA 100% — 7,241 17,727 24,968 2,314 7,241 20,041 27,282 (2,986) 1963/2013, 2019 08/17/17 40 Petersburg Healthcare Center Petersburg, VA 100% — 988 8,416 9,404 146 988 8,562 9,550 (1,204) 1970/2009 08/17/17 40 Battlefield Park Healthcare Center Petersburg, VA 100% — 1,174 8,858 10,032 151 1,174 9,009 10,183 (1,245) 1976/2010 08/17/17 40 Hagerstown Healthcare Center Hagerstown, MD 100% — 1,393 13,438 14,831 150 1,393 13,588 14,981 (1,794) 1971/2010 08/17/17 40 Cumberland Healthcare Center Cumberland, MD 100% — 800 16,973 17,773 457 800 17,430 18,230 (2,301) 1968 08/17/17 40 Gilroy Healthcare and Rehabilitiation Center Gilroy, CA 100% — 662 23,775 24,437 — 662 23,775 24,437 (2,752) 1968/2021 08/17/17 40 North Cascades Health and Rehabilitation Center Bellingham, WA 100% — 1,437 14,196 15,633 — 1,437 14,196 15,633 (1,719) 1999 08/17/17 40 Granite Rehabilitation & Wellness Cheyenne, WY 100% — 387 13,613 14,000 2,246 387 15,859 16,246 (2,443) 1967/2017 08/17/17 40 Rawlins Rehabilitation & Wellness Rawlins, WY 100% — 281 6,007 6,288 — 281 6,007 6,288 (723) 1967 08/17/17 40 Wind River Rehabilitation & Wellness Riverton, WY 100% — 199 11,398 11,597 — 199 11,398 11,597 (1,337) 1967 08/17/17 40 Sage View Care Center Rock Springs, WY 100% — 420 8,665 9,085 — 420 8,665 9,085 (1,060) 1964/2017 08/17/17 40 Shelton Health and Rehabilitation Center Shelton, WA 100% — 415 8,965 9,380 328 415 9,293 9,708 (1,172) 1998 08/17/17 40 Dundee Nursing Home Bennettsville, SC 100% — 1,437 4,631 6,068 — 1,437 4,631 6,068 (620) 1958 08/17/17 40 Initial Cost to Company Cost Capitalized Subsequent to Acquisition Gross Amount at which Carried at Close of Period Life on Which Depreciation in Latest Income Statement is Computed Description Location Ownership Percentage Encum- brances (1) Land Building and Improve- ments (2)(3) Total Land Building and Improve- ments (2)(3) Total Accumulated Depreciation and Amortization Original Date of Construction/ Renovation Date Acquired Mt. Pleasant Nursing Center Mount Pleasant, SC 100% — 2,689 3,942 6,631 — 2,689 3,942 6,631 (561) 1977/2015 08/17/17 40 Tri-State Comp Care Center Harrogate, TN 100% — 1,811 4,963 6,774 — 1,811 4,963 6,774 (721) 1990/2005 08/17/17 40 Epic-Conway Conway, SC 100% — 1,408 10,784 12,192 — 1,408 10,784 12,192 (1,408) 1975 08/17/17 40 Epic- Bayview Beaufort, SC 100% — 1,842 11,389 13,231 — 1,842 11,389 13,231 (1,443) 1970 08/17/17 40 Focused Care at Baytown Baytown, TX 100% — 479 6,351 6,830 209 479 6,457 6,936 (843) 1970/2019 08/17/17 40 Focused Care at Allenbrook Baytown, TX 100% — 426 3,236 3,662 173 426 3,372 3,798 (561) 1975/2019 08/17/17 40 Focused Care at Huntsville Huntsville, TX 100% — 302 3,153 3,455 75 302 3,201 3,503 (467) 1968/2019 08/17/17 40 Focused Care at Center Center, TX 100% — 231 1,335 1,566 312 231 1,556 1,787 (331) 1972/2019 08/17/17 40 Focused Care at Humble Humble, TX 100% — 2,114 1,643 3,757 596 2,114 2,100 4,214 (509) 1972/2019 08/17/17 40 Focused Care at Beechnut Houston, TX 100% — 1,019 5,734 6,753 318 1,019 5,876 6,895 (819) 1982/2019 08/17/17 40 Focused Care at Linden Linden, TX 100% — 112 256 368 133 112 331 443 (108) 1968/2019 08/17/17 40 Focused Care at Sherman Sherman, TX 100% — 469 6,310 6,779 255 469 6,400 6,869 (863) 1971/2019 08/17/17 40 Focused Care at Mount Pleasant Mount Pleasant, TX 100% — 250 6,913 7,163 345 250 7,249 7,499 (1,004) 1970/2019 08/17/17 40 Focused Care at Waxahachie Waxahachie, TX 100% — 416 7,259 7,675 976 416 8,183 8,599 (1,083) 1976/2019 08/17/17 40 Focused Care at Gilmer Gilmer, TX 100% — 707 4,552 5,259 93 707 4,605 5,312 (657) 1990/2019 08/17/17 40 Hearthstone of Northern Nevada Sparks, NV 100% — 1,986 9,004 10,990 — 1,986 9,004 10,990 (1,173) 1988 08/17/17 40 Richmond Care Center Richmond, IN 100% — 259 9,819 10,078 131 259 9,950 10,209 (1,242) 1975/2005 08/17/17 40 Petersburg Care Center Petersburg, IN 100% — 581 5,367 5,948 23 581 5,390 5,971 (716) 1970/2009 08/17/17 40 Fort Pierce Health Care Fort Pierce, FL 100% — 787 16,648 17,435 605 787 17,253 18,040 (2,006) 1960/2011 08/17/17 40 Maryville Maryville, MO 100% — 114 5,955 6,069 — 150 5,955 6,105 (812) 1972 08/17/17 40 Ashland Healthcare Ashland, MO 100% — 765 2,669 3,434 — 765 2,669 3,434 (390) 1993 08/17/17 40 Bellefontaine Gardens St. Louis, MO 100% — 2,071 5,739 7,810 — 2,071 5,739 7,810 (838) 1988/1991 08/17/17 40 Current River Nursing Center Doniphan, MO 100% — 657 8,251 8,908 — 657 8,251 8,908 (1,061) 1991 08/17/17 40 Dixon Nursing & Rehab Dixon, MO 100% — 521 3,358 3,879 — 521 3,358 3,879 (468) 1989/2011 08/17/17 40 Forsyth Nursing & Rehab Forsyth, MO 100% — 594 8,549 9,143 — 594 8,549 9,143 (1,116) 1993/2007 08/17/17 40 Glenwood Healthcare Seymour, MO 100% — 658 901 1,559 — 658 901 1,559 (164) 1990 08/17/17 40 Silex Community Care Silex, MO 100% — 807 4,990 5,797 — 807 4,990 5,797 (660) 1991 08/17/17 40 South Hampton Place Columbia, MO 100% — 2,322 6,547 8,869 — 2,322 6,547 8,869 (881) 1994 08/17/17 40 Strafford Care Center Strafford, MO 100% — 1,634 6,518 8,152 — 1,634 6,518 8,152 (857) 1995 08/17/17 40 Windsor Healthcare & Rehab Windsor, MO 100% — 471 6,819 7,290 — 471 6,819 7,290 (813) 1996 08/17/17 40 Park Manor of Conroe Conroe, TX 100% — 1,222 19,099 20,321 — 1,222 19,099 20,321 (2,224) 2001 08/17/17 40 Park Manor of Cypress Station Houston, TX 100% — 1,334 11,615 12,949 — 1,334 11,615 12,949 (1,410) 2003/2013 08/17/17 40 Initial Cost to Company Cost Capitalized Subsequent to Acquisition Gross Amount at which Carried at Close of Period Life on Which Depreciation in Latest Income Statement is Computed Description Location Ownership Percentage Encum- brances (1) Land Building and Improve- ments (2)(3) Total Land Building and Improve- ments (2)(3) Total Accumulated Depreciation and Amortization Original Date of Construction/ Renovation Date Acquired Park Manor of Humble Humble, TX 100% — 1,541 12,332 13,873 645 1,541 12,977 14,518 (1,741) 2003/2019 08/17/17 40 Park Manor of Quail Valley Missouri City, TX 100% — 1,825 9,681 11,506 — 1,825 9,681 11,506 (1,221) 2005 08/17/17 40 Park Manor of Westchase Houston, TX 100% — 2,676 7,396 10,072 — 2,676 7,396 10,072 (954) 2005 08/17/17 40 Park Manor of CyFair Houston, TX 100% — 1,732 12,921 14,653 — 1,732 12,921 14,653 (1,556) 1999 08/17/17 40 Park Manor of McKinney McKinney, TX 100% — 1,441 9,017 10,458 — 1,441 9,017 10,458 (1,184) 1993/2012 08/17/17 40 Tanglewood Health and Rehabilitation Topeka, KS 100% — 176 2,340 2,516 — 176 2,340 2,516 (325) 1973/2013 08/17/17 40 Smoky Hill Health and Rehabilitation Salina, KS 100% — 301 4,201 4,502 — 301 4,201 4,502 (557) 1981 08/17/17 40 Westridge Healthcare Center Terre Haute, IN 100% — 1,067 7,061 8,128 — 1,067 7,061 8,128 (880) 1965/1984 08/17/17 40 Willow Bend Living Center Muncie, IN 100% — 1,168 9,562 10,730 — 1,168 9,562 10,730 (1,137) 1976/1986, 2021 08/17/17 40 Twin City Healthcare Gas City, IN 100% — 345 8,852 9,197 — 345 8,852 9,197 (1,051) 1974 08/17/17 40 Pine Knoll Rehabilitation Center Winchester, IN 100% — 711 5,554 6,265 — 711 5,554 6,265 (695) 1986/1998, 2021 08/17/17 40 Willow Crossing Health & Rehab Center Columbus, IN 100% — 1,290 10,714 12,004 — 1,290 10,714 12,004 (1,278) 1988/2004 08/17/17 40 Persimmon Ridge Center Portland, IN 100% — 315 9,848 10,163 — 315 9,848 10,163 (1,193) 1964 08/17/17 40 Vermillion Convalescent Center Clinton, IN 100% — 884 9,839 10,723 — 884 9,839 10,723 (1,251) 1971 08/17/17 40 Las Vegas Post Acute & Rehabilitation Las Vegas, NV 100% — 509 18,216 18,725 — 509 18,216 18,725 (2,077) 1964 08/17/17 40 Torey Pines Rehabilitation Hospital Las Vegas, NV 100% — 3,169 7,863 11,032 — 3,169 7,863 11,032 (1,010) 1972/1997 08/17/17 40 Haven of Saguaro Valley Tucson, AZ 100% — 1,800 4,387 6,187 1,522 1,800 5,909 7,709 (983) 1983/2011, 2020, 2021 08/17/17 40 Haven of Sedona Sedona, AZ 100% — 2,035 10,981 13,016 1,034 2,035 12,014 14,049 (1,635) 1984/2011, 2021 08/17/17 40 Bay View Rehabilitation Hospital Alameda, CA 100% — 3,078 22,328 25,406 — 3,078 22,328 25,406 (2,604) 1967/2021 08/17/17 40 Dover Center for Health & Rehabilitation Dover, NH 100% — 522 5,839 6,361 — 522 5,839 6,361 (948) 1969/1992, 2017 08/17/17 40 Augusta Center for Health & Rehabilitation Augusta, ME 100% — 135 6,470 6,605 — 135 6,470 6,605 (825) 1967 08/17/17 40 Eastside Center for Health & Rehabilitation Bangor, ME 100% — 302 1,811 2,113 2,210 302 4,021 4,323 (523) 1967/1993, 2019 08/17/17 40 Winship Green Center for Health & Rehabilitation Bath, ME 100% — 250 1,934 2,184 — 250 1,934 2,184 (275) 1974 08/17/17 40 Brewer Center for Health & Rehabilitation Brewer, ME 100% — 177 14,497 14,674 2,520 177 17,017 17,194 (2,088) 1974/1990, 2019 08/17/17 40 Kennebunk Center for Health & Rehabilitation Kennebunk, ME 100% — 198 6,822 7,020 1,575 198 8,397 8,595 (916) 1977 08/17/17 40 Norway Center for Health & Rehabilitation Norway, ME 100% — 791 3,680 4,471 — 791 3,680 4,471 (499) 1976 08/17/17 40 Brentwood Center for Health & Rehabilitation Yarmouth, ME 100% — 134 2,072 2,206 — 134 2,072 2,206 (302) 1952 08/17/17 40 Initial Cost to Company Cost Capitalized Subsequent to Acquisition Gross Amount at which Carried at Close of Period Life on Which Depreciation in Latest Income Statement is Computed Description Location Ownership Percentage Encum- brances (1) Land Building and Improve- ments (2)(3) Total Land Building and Improve- ments (2)(3) Total Accumulated Depreciation and Amortization Original Date of Construction/ Renovation Date Acquired Country Center for Health & Rehabilitation Newburyport, MA 100% — 269 4,436 4,705 — 269 4,436 4,705 (748) 1968/2009 08/17/17 40 Sachem Center for Health & Rehabilitation E. Bridgewater, MA 100% — 447 1,357 1,804 — 447 1,357 1,804 (280) 1968 08/17/17 40 Eliot Center for Health & Rehabilitation Natick, MA 100% — 475 1,491 1,966 — 475 1,491 1,966 (266) 1964 08/17/17 40 The Reservoir Center for Health & Rehabilitation Marlborough, MA 100% — 942 1,541 2,483 8,727 942 10,268 11,210 (2,007) 1973/2018 08/17/17 40 Newton Wellesley Center for Alzheimer's Care Wellesley, MA 100% — 1,186 13,917 15,103 — 1,186 13,917 15,103 (1,660) 1971 08/17/17 40 Colony Center for Health & Rehabilitation Abington, MA 100% — 1,727 2,103 3,830 — 1,727 2,103 3,830 (349) 1965 08/17/17 40 Westgate Center for Rehab & Alzheimer's Care Bangor, ME 100% — 229 7,171 7,400 210 229 7,381 7,610 (964) 1969/1993 08/17/17 40 New Orange Hills Orange, CA 100% — 4,163 14,755 18,918 — 4,163 14,755 18,918 (1,806) 1987/2020 08/17/17 40 Millbrook Healthcare & Rehabilitation Center Lancaster, TX 100% — 548 5,794 6,342 — 548 5,794 6,342 (780) 2008 08/17/17 40 Pleasant Valley Health & Rehab Garland, TX 100% — 1,118 7,490 8,608 — 1,118 7,490 8,608 (960) 2008 08/17/17 40 Focused Care at Clarksville Clarksville, TX 100% — 279 4,269 4,548 100 279 4,369 4,648 (654) 1989/2019 08/17/17 40 McKinney Healthcare & Rehab McKinney, TX 100% — 1,272 6,047 7,319 — 1,272 6,047 7,319 (833) 2006 08/17/17 40 Hopkins Health Services Hopkins, MN 100% — 807 4,668 5,475 530 807 5,198 6,005 (920) 1961/2008, 2019 08/17/17 40 Florence Health Services Florence, WI 100% — 291 3,778 4,069 — 291 3,778 4,069 (544) 1970 08/17/17 40 St. Francis Health Services St. Francis, WI 100% — 166 1,887 2,053 — 166 1,887 2,053 (282) 1960/1997 08/17/17 40 Rochester East Health Services Rochester, MN 100% — 645 7,067 7,712 178 645 7,245 7,890 (965) 1967/2011, 2019 08/17/17 40 Wisconsin Dells Health Services Wisconsin Dells, WI 100% — 1,640 1,599 3,239 — 1,640 1,599 3,239 (310) 1972/2006 08/17/17 40 Sheboygan Health Services Sheboygan, WI 100% — 1,038 2,839 3,877 — 1,038 2,839 3,877 (466) 1967/2012 08/17/17 40 Blue Ridge Health & Rehabilitation Center Hendersonville, NC 100% — 1,611 3,503 5,114 — 1,611 3,503 5,114 (530) 1979 08/17/17 40 Focused Care at Corpus Corpus Christi, TX 100% — 366 6,961 7,327 127 51 1,061 1,112 (593) 1973/2010 08/17/17 40 Focused Care at Burnet Bay Baytown, TX 100% — 579 22,317 22,896 103 579 22,420 22,999 (2,636) 2000/2013 08/17/17 40 Focused Care at Cedar Bayou Baytown, TX 100% — 589 20,475 21,064 362 589 20,837 21,426 (2,578) 2008 08/17/17 40 Focused Care at Westwood Houston, TX 100% — 1,300 13,353 14,653 31 1,300 13,384 14,684 (1,691) 2006 08/17/17 40 Focused Care at Pasadena Pasadena, TX 100% — 1,148 23,579 24,727 47 1,148 23,626 24,774 (2,827) 2004 08/17/17 40 Focused Care at Webster Webster, TX 100% — 904 10,315 11,219 24 904 10,339 11,243 (1,337) 2000/2009 08/17/17 40 Focused Care at Summer Place Beaumont, TX 100% — 945 20,424 21,369 272 945 20,696 21,641 (2,461) 2009 08/17/17 40 Focused Care at Orange Orange, TX 100% — 711 10,737 11,448 186 711 10,923 11,634 (1,361) 2006 08/17/17 40 Initial Cost to Company Cost Capitalized Subsequent to Acquisition Gross Amount at which Carried at Close of Period Life on Which Depreciation in Latest Income Statement is Computed Description Location Ownership Percentage Encum- brances (1) Land Building and Improve- ments (2)(3) Total Land Building and Improve- ments (2)(3) Total Accumulated Depreciation and Amortization Original Date of Construction/ Renovation Date Acquired SHC of Whitesburg Gardens Huntsville, AL 100% — 634 28,071 28,705 — 634 28,071 28,705 (3,223) 1968/2012 08/17/17 40 SHC of Terre Haute Terre Haute, IN 100% — 644 37,451 38,095 — 644 37,451 38,095 (4,831) 1996/2013 08/17/17 40 SHC at Larkin Springs Madison, TN 100% — 902 3,850 4,752 — 902 3,850 4,752 (604) 1969/2016 08/17/17 40 SHC of Savannah Savannah, GA 100% — 1,235 3,765 5,000 — 1,235 3,765 5,000 (619) 1970/2015 08/17/17 40 SHC of Bowling Green Bowling Green, KY 100% — 280 13,975 14,255 — 280 13,975 14,255 (1,774) 1970/2015 08/17/17 40 Oakview Nursing and Rehabilitation Center Calvert City, KY 100% — 1,176 7,012 8,188 — 1,176 7,012 8,188 (945) 1962/2015 08/17/17 40 Fountain Circle Care and Rehabilitation Center Winchester, KY 100% — 554 13,207 13,761 — 554 13,207 13,761 (1,711) 1967/2015 08/17/17 40 Riverside Care & Rehabilitation Center Calhoun, KY 100% — 613 7,643 8,256 — 613 7,643 8,256 (1,058) 1963/2015 08/17/17 40 SHC of Bremen Bremen, IN 100% — 173 7,393 7,566 — 173 7,393 7,566 (936) 1982/2015 08/17/17 40 SHC of Muncie Muncie, IN 100% — 374 27,429 27,803 — 374 27,429 27,803 (3,219) 1980/2013 08/17/17 40 SHC at Parkwood Lebanon, IN 100% — 612 11,755 12,367 — 612 11,755 12,367 (1,461) 1977/2012 08/17/17 40 SHC at Tower Road Marietta, GA 100% — 364 16,116 16,480 — 364 16,116 16,480 (2,053) 1969/2015 08/17/17 40 Danville Centre for Health and Rehabilitation Danville, KY 100% — 790 9,356 10,146 — 790 9,356 10,146 (1,398) 1962/2015 08/17/17 40 SHC at Hillcrest Owensboro, KY 100% — 1,048 22,587 23,635 — 1,048 22,587 23,635 (2,754) 1963/2011 08/17/17 40 SHC of Elizabethtown Elizabethtown, KY 100% — 239 4,853 5,092 — 239 4,853 5,092 (662) 1969 08/17/17 40 SHC of Primacy Memphis, TN 100% — 1,633 9,371 11,004 — 1,633 9,371 11,004 (1,251) 1981/2015 08/17/17 40 SHC of Harbour Pointe Norfolk, VA 100% — 705 16,451 17,156 — 705 16,451 17,156 (2,269) 1969/2015 08/17/17 40 Harrodsburg Health & Rehabilitation Center Harrodsburg, KY 100% — 1,049 9,851 10,900 — 1,049 9,851 10,900 (1,400) 1975/2016 08/17/17 40 SHC of Putnam County Cookeville, TN 100% — 1,034 15,555 16,589 — 1,034 15,555 16,589 (1,941) 1979/2016 08/17/17 40 SHC of Fayette County Washington CtHs, OH 100% — 405 4,839 5,244 — 405 4,839 5,244 (716) 1984/2015 08/17/17 40 SHC of Galion Galion, OH 100% — 836 668 1,504 — 836 668 1,504 (161) 1967/1985 08/17/17 40 SHC of Roanoke Rapids Roanoke Rapids, NC 100% — 373 10,308 10,681 — 373 10,308 10,681 (1,414) 1967/2015 08/17/17 40 SHC of Kinston Kinston, NC 100% — 954 7,987 8,941 — 954 7,987 8,941 (1,229) 1960/2015 08/17/17 40 SHC of Chapel Hill Chapel Hill, NC 100% — 809 2,703 3,512 302 809 3,005 3,814 (600) 1984/2015 08/17/17 40 SHC of Chillicothe Chillicothe, OH 100% — 260 8,924 9,184 — 260 8,924 9,184 (1,264) 1974/2015 08/17/17 40 SHC of Coshocton Coshocton, OH 100% — 374 2,530 2,904 — 374 2,530 2,904 (485) 1974/2015 08/17/17 40 SHC of McCreary County Rehab & Wellness Center Pine Knot, KY 100% — 208 7,665 7,873 — 208 7,665 7,873 (987) 1990 08/17/17 40 SHC at Colonial Rehab & Wellness Center Bardstown, KY 100% — 634 4,094 4,728 — 634 4,094 4,728 (616) 1968/2010 08/17/17 40 SHC of Glasgow Rehab & Wellness Center Glasgow, KY 100% — 83 2,057 2,140 — 83 2,057 2,140 (374) 1968 08/17/17 40 SHC of Carrollton Rehab & Wellness Center Carrollton, KY 100% — 124 1,693 1,817 — 124 1,693 1,817 (324) 1978/2016 08/17/17 40 SHC of Hart County Rehab & Wellness Center Horse Cave, KY 100% — 208 7,070 7,278 — 208 7,070 7,278 (995) 1993 08/17/17 40 SHC at Heritage Hall Rehab & Wellness Center Lawrenceburg, KY 100% — 635 9,861 10,496 — 635 9,861 10,496 (1,289) 1973 08/17/17 40 Initial Cost to Company Cost Capitalized Subsequent to Acquisition Gross Amount at which Carried at Close of Period Life on Which Depreciation in Latest Income Statement is Computed Description Location Ownership Percentage Encum- brances (1) Land Building and Improve- ments (2)(3) Total Land Building and Improve- ments (2)(3) Total Accumulated Depreciation and Amortization Original Date of Construction/ Renovation Date Acquired SHC at Jackson Manor Rehab & Wellness Center Annville, KY 100% — 479 6,078 6,557 — 479 6,078 6,557 (778) 1989 08/17/17 40 SHC at Jefferson Manor Rehab & Wellness Center Louisville, KY 100% — 3,528 4,653 8,181 — 3,528 4,653 8,181 (747) 1982/2012 08/17/17 40 SHC at Jefferson Place Rehab & Wellness Center Louisville, KY 100% — 2,207 20,733 22,940 — 2,207 20,733 22,940 (2,506) 1991/2010 08/17/17 40 SHC of Monroe County Rehab & Wellness Center Tompkinsville, KY 100% — 333 9,556 9,889 — 333 9,556 9,889 (1,235) 1969 08/17/17 40 SHC at North Hardin Rehab & Wellness Center Radcliff, KY 100% — 1,815 7,470 9,285 — 1,815 7,470 9,285 (1,223) 1986 08/17/17 40 SHC of Hartford Rehab & Wellness Center Hartford, KY 100% — 312 8,189 8,501 — 312 8,189 8,501 (1,081) 1967 08/17/17 40 SHC at Rockford Rehab & Wellness Center Louisville, KY 100% — 427 6,003 6,430 — 427 6,003 6,430 (844) 1975/2005 08/17/17 40 SHC at Summerfield Rehab & Wellness Center Louisville, KY 100% — 1,134 9,166 10,300 — 1,134 9,166 10,300 (1,323) 1979/2013 08/17/17 40 SHC at Tanbark Rehab & Welllness Center Lexington, KY 100% — 2,558 4,311 6,869 — 2,558 4,311 6,869 (678) 1989 08/17/17 40 SHC at Summit Manor Rehab & Wellness Center Columbia, KY 100% — 114 11,141 11,255 — 114 11,141 11,255 (1,409) 1965 08/17/17 40 Belle View Estates Rehabilitation and Care Center Monticello, AR 100% — 206 3,179 3,385 — 206 3,179 3,385 (482) 1995 08/17/17 40 River Chase Rehabilitation and Care Center Morrilton, AR 100% — 508 — 508 — 508 — 508 — 1988/2019 08/17/17 40 Heartland Rehabilitation and Care Center Benton, AR 100% — 1,336 7,386 8,722 — 1,336 7,386 8,722 (1,022) 1992 08/17/17 40 River Ridge Rehabilitation and Care Center Wynne, AR 100% — 227 4,007 4,234 — 227 4,007 4,234 (560) 1990 08/17/17 40 Brookridge Cove Rehabilitation and Care Center Morrilton, AR 100% — 412 2,642 3,054 416 467 3,058 3,525 (454) 1996 08/17/17 40 Southern Trace Rehabilitation and Care Center Bryant, AR 100% — 819 8,938 9,757 — 819 8,938 9,757 (1,101) 1989/2015 08/17/17 40 Savannah Specialty Care Center Savannah, GA 100% — 2,194 11,711 13,905 — 2,194 11,711 13,905 (1,423) 1972 08/17/17 40 Pettigrew Rehabilitation Center Durham, NC 100% — 470 9,633 10,103 — 470 9,633 10,103 (1,160) 1968/2006 08/17/17 40 Sunnybrook Rehabilitation Center Raleigh, NC 100% — 1,155 11,749 12,904 — 1,155 11,749 12,904 (1,449) 1971 08/17/17 40 Raleigh Rehabilitation Center Raleigh, NC 100% — 926 17,649 18,575 — 926 17,649 18,575 (2,138) 1967/2007 08/17/17 40 Cypress Pointe Rehabilitation Center Wilmington, NC 100% — 611 5,051 5,662 — 611 5,051 5,662 (695) 1966/2013 08/17/17 40 Silas Creek Rehabilitation Center Winston-Salem, NC 100% — 879 3,283 4,162 — 879 3,283 4,162 (515) 1965 08/17/17 40 Lincolnton Rehabilitation Center Lincolnton, NC 100% — — 9,967 9,967 — — 9,967 9,967 (1,234) 1976 08/17/17 40 Initial Cost to Company Cost Capitalized Subsequent to Acquisition Gross Amount at which Carried at Close of Period Life on Which Depreciation in Latest Income Statement is Computed Description Location Ownership Percentage Encum- brances (1) Land Building and Improve- ments (2)(3) Total Land Building and Improve- ments (2)(3) Total Accumulated Depreciation and Amortization Original Date of Construction/ Renovation Date Acquired Rehabilitation and Nursing Center of Monroe Monroe, NC 100% — 166 5,906 6,072 — 166 5,906 6,072 (813) 1963/2005 08/17/17 40 Guardian Care of Zebulon Zebulon, NC 100% — 594 8,559 9,153 — 594 8,559 9,153 (1,017) 1973/2010 08/17/17 40 Guardian Care of Rocky Mount Rocky Mount, NC 100% — — 18,314 18,314 — — 18,314 18,314 (2,137) 1975 08/17/17 40 Park Village Healthcare and Rehab DeSoto, TX 100% — 942 6,033 6,975 — 942 6,033 6,975 (817) 1987 08/17/17 40 River Pointe of Trinity Healthcare and Rehab Trinity, TX 100% — 363 3,852 4,215 — 363 3,852 4,215 (562) 1985/2019 08/17/17 40 Avalon Place - Kirbyville Kirbyville, TX 100% — 208 5,809 6,017 — 208 5,809 6,017 (811) 1987 08/17/17 40 Heritage House of Marshall Marshall, TX 100% — 732 4,288 5,020 — 732 4,288 5,020 (617) 2008 08/17/17 40 Autumn Woods Residential Health Care Facility Warren, MI 100% — 2,052 25,539 27,591 — 2,052 25,539 27,591 (3,427) 1961/2001 08/17/17 40 Autumn View Health Care Facility Hamburg, NY 100% — 1,026 54,086 55,112 — 1,026 54,086 55,112 (6,345) 1983/2014 08/17/17 40 Brookhaven Health Care Facility East Patchogue, NY 100% — 2,181 30,373 32,554 — 2,181 30,373 32,554 (3,748) 1988/2011 08/17/17 40 Harris Hill Nursing Facility Williamsville, NY 100% — 1,122 46,413 47,535 — 1,122 46,413 47,535 (5,346) 1992/2007 08/17/17 40 Garden Gate Health Care Facility Cheektowaga, NY 100% — 1,164 29,905 31,069 — 1,164 29,905 31,069 (3,650) 1979/2006 08/17/17 40 Northgate Health Care Facility North Tonawanda, NY 100% — 830 29,488 30,318 — 830 29,488 30,318 (3,598) 1982/2007 08/17/17 40 Seneca Health Care Center West Seneca, NY 100% — 1,325 26,839 28,164 — 1,325 26,839 28,164 (3,214) 1974/2008 08/17/17 40 Blueberry Hill Rehabilitation and Healthcare Center Beverly, MA 100% — 2,410 13,588 15,998 — 2,410 13,588 15,998 (2,189) 1965/2015 08/17/17 40 River Terrace Rehabilitation and Healthcare Center Lancaster, MA 100% — 343 7,733 8,076 — 343 7,733 8,076 (963) 1970/2005 08/17/17 40 The Crossings East Campus New London, CT 100% — 505 2,248 2,753 48 505 2,296 2,801 (483) 1967/2016 08/17/17 40 Parkway Pavilion Healthcare Enfield, CT 100% — 437 16,461 16,898 27 437 16,488 16,925 (2,096) 1968/2015 08/17/17 40 Quincy Health & Rehabilitation Center Quincy, MA 100% — 894 904 1,798 129 894 1,033 1,927 (222) 1965/2003 08/17/17 40 Firesteel Healthcare Community Mitchell, SD 100% — 621 14,059 14,680 8,716 621 22,775 23,396 (4,252) 1966/2017 08/17/17 40 Fountain Springs Healthcare Community Rapid City, SD 100% — 1,134 13,109 14,243 268 1,134 13,377 14,511 (1,665) 1989/2016, 2019 08/17/17 40 Palisade Healthcare Community Garretson, SD 100% — 362 2,548 2,910 297 362 2,845 3,207 (479) 1971/1982, 2019 08/17/17 40 Shepherd of the Valley Healthcare Community Casper, WY 100% — 803 19,210 20,013 1,148 803 20,358 21,161 (2,691) 1961/1990, 2019 08/17/17 40 Wheatcrest Hills Healthcare Community Britton, SD 100% — 679 3,216 3,895 461 679 3,676 4,355 (541) 1969/2019 08/17/17 40 Riverview Healthcare Community & Independent Living Flandreau, SD 100% — 240 6,327 6,567 — 240 6,327 6,567 (821) 1965/1989 08/17/17 40 Initial Cost to Company Cost Capitalized Subsequent to Acquisition Gross Amount at which Carried at Close of Period Life on Which Depreciation in Latest Income Statement is Computed Description Location Ownership Percentage Encum- brances (1) Land Building and Improve- ments (2)(3) Total Land Building and Improve- ments (2)(3) Total Accumulated Depreciation and Amortization Original |
SCHEDULE IV - MORTGAGE LOANS ON
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE | 12 Months Ended |
Dec. 31, 2021 | |
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract] | |
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE | SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE As of December 31, 2021 (dollars in thousands) Description Contractual Interest Rate Maturity Date Periodic Payment Terms Prior Liens Principal Balance Book Value (1) Principal Amount of Loans Subject to Delinquent Principal or Interest Mortgages: River Vista 10.0 % 2027 (2) $ — $ 19,000 $ 19,000 N/A RCA 7.5 2026 (2) — 290,000 290,000 N/A — 309,000 309,000 Construction Mortgages: Arlington 8.0 2022 (3) — 3,343 3,347 N/A $ — $ 312,343 $ 312,347 (1) The aggregate cost for federal income tax purposes was $314.3 million as of December 31, 2021. (2) Interest is due monthly, and principal is due at the maturity date. (3) Interest and principal for the first 36 months is deferred and due at the maturity date. Interest after the first 36 months is due monthly. Changes in mortgage loans are summarized as follows: Year Ended December 31, 2021 2020 2019 Balance at the beginning of the year $ 22,343 $ 21,468 $ 23,146 Additions during period: Draws — 706 1,689 New mortgage loans 290,000 — — Interest income added to principal — 169 194 Deductions during period: Paydowns/repayments — — (3,561) Balance at the end of the year $ 312,343 $ 22,343 $ 21,468 |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Basis of Presentation | The accompanying consolidated financial statements include the accounts of Sabra and its wholly owned subsidiaries as of December 31, 2021 and 2020 and for the years ended December 31, 2021, 2020 and 2019. All significant intercompany transactions and balances have been eliminated in consolidation. The consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). |
Variable Interest Entities | GAAP requires the Company to identify entities for which control is achieved through voting rights or other means and to determine which business enterprise is the primary beneficiary of variable interest entities (“VIEs”). A VIE is broadly defined as an entity with one or more of the following characteristics: (a) the total equity investment at risk is insufficient to finance the entity’s activities without additional subordinated financial support; (b) as a group, the holders of the equity investment at risk lack (i) the ability to make decisions about the entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights. If the Company were determined to be the primary beneficiary of the VIE, the Company would consolidate investments in the VIE. The Company may change its original assessment of a VIE due to events such as modifications of contractual arrangements that affect the characteristics or adequacy of the entity’s equity investments at risk and the disposal of all or a portion of an interest held by the primary beneficiary. The Company identifies the primary beneficiary of a VIE as the enterprise that has both: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance; and (ii) the obligation to absorb losses or the right to receive benefits of the VIE that could be significant to the entity. The Company performs this analysis on an ongoing basis. As of December 31, 2021, the Company determined that it was not the primary beneficiary of any VIEs. As it relates to investments in loans, in addition to the Company’s assessment of VIEs and whether the Company is the primary beneficiary of those VIEs, the Company evaluates the loan terms and other pertinent facts to determine whether the loan investment should be accounted for as a loan or as a real estate joint venture. If an investment has the characteristics of a real estate joint venture, including if the Company participates in the majority of the borrower’s expected residual profit, the Company would account for the investment as an investment in a real estate joint venture and not as a loan investment. Expected residual profit is defined as the amount of profit, whether called interest or another name, such as an equity kicker, above a reasonable amount of interest and fees expected to be earned by a lender. At December 31, 2021 and 2020, none of the Company’s investments in loans were accounted for as real estate joint ventures. As it relates to investments in joint ventures, the Company assesses any limited partners’ rights and their impact on the presumption of control of the limited partnership by any single partner. The Company also applies this guidance to managing member interests in limited liability companies. The Company reassesses its determination of which entity controls the joint venture if: there is a change to the terms or in the exercisability of the rights of any partners or members, the sole general partner or managing member increases or decreases its ownership interests, or there is an increase or decrease in the number of outstanding ownership interests. As of December 31, 2021, the Company’s determination of which entity controls its investments in joint ventures has not changed as a result of any reassessment. |
Use of Estimates | The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates. |
Real Estate Investments | Real Estate Acquisition Valuation All assets acquired and liabilities assumed in an acquisition of real estate accounted for as a business combination are measured at their acquisition date fair values. For acquisitions of real estate accounted for as an asset acquisition, the fair value of consideration transferred by the Company (including transaction costs) is allocated to all assets acquired and liabilities assumed on a relative fair value basis. The acquisition value of land, building and improvements are included in real estate investments on the accompanying consolidated balance sheets. The acquisition value of above market lease, tenant origination and absorption costs and tenant relationship intangible assets is included in lease intangible assets, net on the accompanying consolidated balance sheets. The acquisition value of below market lease intangible liabilities is included in lease intangible liabilities, net on the accompanying consolidated balance sheets. Acquisition costs associated with real estate acquisitions deemed asset acquisitions are capitalized, and costs associated with real estate acquisitions deemed business combinations are expensed as incurred. Restructuring costs that do not meet the definition of a liability at the acquisition date are expensed in periods subsequent to the acquisition date. Estimates of the fair values of the tangible assets, identifiable intangibles and assumed liabilities require the Company to make significant assumptions to estimate market lease rates, property operating expenses, carrying costs during lease-up periods, discount rates, market absorption periods, and the number of years the property will be held for investment. The Company makes its best estimate based on the Company’s evaluation of the specific characteristics of each tenant’s lease. The use of inappropriate assumptions would result in an incorrect valuation of the Company’s acquired tangible assets, identifiable intangibles and assumed liabilities, which would impact the amount of the Company’s net income. Depreciation and Amortization Real estate costs related to the acquisition and improvement of properties are capitalized and amortized on a straight-line basis over the lesser of the expected useful life of the asset and the remaining lease term of any property subject to a ground lease. Tenant improvements are capitalized and amortized on a straight-line basis over the lesser of the expected useful life of the asset and the remaining lease term. Depreciation is discontinued when a property is identified as held for sale. Repair and maintenance costs are charged to expense as incurred and significant replacements and betterments are capitalized. Repair and maintenance costs include all costs that do not extend the useful life of the real estate asset. The Company considers the period of future benefit of an asset to determine its appropriate useful life. Depreciation of real estate assets and amortization of tenant origination and absorption costs and tenant relationship lease intangibles are included in depreciation and amortization on the accompanying consolidated statements of (loss) income. Amortization of above and below market lease intangibles is included in rental income on the accompanying consolidated statements of (loss) income. The Company anticipates the estimated useful lives of its assets by class to be generally as follows: land improvements, 15 to 20 years; buildings and building improvements, five three Impairment of Real Estate Investments The Company regularly monitors events and changes in circumstances, including investment operating performance and general market conditions, that could indicate that the carrying amounts of its real estate investments may not be recoverable. When indicators of potential impairment suggest that the carrying value of real estate investments may not be recoverable, the Company assesses the recoverability by estimating whether the Company will recover the carrying value of its real estate investments through the undiscounted future cash flows and the eventual disposition of the investment. In some instances, there may be various potential outcomes for an investment and its potential undiscounted future cash flows. In these instances, the undiscounted future cash flows models used to assess recoverability are based on several assumptions and are probability-weighted based on the Company’s best estimates as of the date of evaluation. These assumptions include, among others, market rent, revenue and expense growth rates, occupancy, holding period, market capitalization rates, and estimated market values based on analysis of letters of intent, purchase and sale agreements and recent sales data for comparable properties. When discounted cash flow is used to determine fair value, a discount rate assumption is also used. The assumptions are generally based on management’s experience in its local real estate markets, and the effects of current market conditions, which are subject to economic and market uncertainties. If, based on this analysis, the Company does not believe that it will be able to recover the carrying value of its real estate investments, the Company would record an impairment loss to the extent that the carrying value exceeds the estimated fair value of its real estate investments. The Company determines estimated fair value based primarily upon (i) estimated sale prices from signed contracts or letters of intent from third-party offers, (ii) discounted cash flow models of the investment over its remaining hold period, (iii) third-party appraisals and (iv) recent sales data for comparable properties. |
Real Estate Investments, Inventory | Real Estate Acquisition Valuation All assets acquired and liabilities assumed in an acquisition of real estate accounted for as a business combination are measured at their acquisition date fair values. For acquisitions of real estate accounted for as an asset acquisition, the fair value of consideration transferred by the Company (including transaction costs) is allocated to all assets acquired and liabilities assumed on a relative fair value basis. The acquisition value of land, building and improvements are included in real estate investments on the accompanying consolidated balance sheets. The acquisition value of above market lease, tenant origination and absorption costs and tenant relationship intangible assets is included in lease intangible assets, net on the accompanying consolidated balance sheets. The acquisition value of below market lease intangible liabilities is included in lease intangible liabilities, net on the accompanying consolidated balance sheets. Acquisition costs associated with real estate acquisitions deemed asset acquisitions are capitalized, and costs associated with real estate acquisitions deemed business combinations are expensed as incurred. Restructuring costs that do not meet the definition of a liability at the acquisition date are expensed in periods subsequent to the acquisition date. Estimates of the fair values of the tangible assets, identifiable intangibles and assumed liabilities require the Company to make significant assumptions to estimate market lease rates, property operating expenses, carrying costs during lease-up periods, discount rates, market absorption periods, and the number of years the property will be held for investment. The Company makes its best estimate based on the Company’s evaluation of the specific characteristics of each tenant’s lease. The use of inappropriate assumptions would result in an incorrect valuation of the Company’s acquired tangible assets, identifiable intangibles and assumed liabilities, which would impact the amount of the Company’s net income. Depreciation and Amortization Real estate costs related to the acquisition and improvement of properties are capitalized and amortized on a straight-line basis over the lesser of the expected useful life of the asset and the remaining lease term of any property subject to a ground lease. Tenant improvements are capitalized and amortized on a straight-line basis over the lesser of the expected useful life of the asset and the remaining lease term. Depreciation is discontinued when a property is identified as held for sale. Repair and maintenance costs are charged to expense as incurred and significant replacements and betterments are capitalized. Repair and maintenance costs include all costs that do not extend the useful life of the real estate asset. The Company considers the period of future benefit of an asset to determine its appropriate useful life. Depreciation of real estate assets and amortization of tenant origination and absorption costs and tenant relationship lease intangibles are included in depreciation and amortization on the accompanying consolidated statements of (loss) income. Amortization of above and below market lease intangibles is included in rental income on the accompanying consolidated statements of (loss) income. The Company anticipates the estimated useful lives of its assets by class to be generally as follows: land improvements, 15 to 20 years; buildings and building improvements, five three Impairment of Real Estate Investments The Company regularly monitors events and changes in circumstances, including investment operating performance and general market conditions, that could indicate that the carrying amounts of its real estate investments may not be recoverable. When indicators of potential impairment suggest that the carrying value of real estate investments may not be recoverable, the Company assesses the recoverability by estimating whether the Company will recover the carrying value of its real estate investments through the undiscounted future cash flows and the eventual disposition of the investment. In some instances, there may be various potential outcomes for an investment and its potential undiscounted future cash flows. In these instances, the undiscounted future cash flows models used to assess recoverability are based on several assumptions and are probability-weighted based on the Company’s best estimates as of the date of evaluation. These assumptions include, among others, market rent, revenue and expense growth rates, occupancy, holding period, market capitalization rates, and estimated market values based on analysis of letters of intent, purchase and sale agreements and recent sales data for comparable properties. When discounted cash flow is used to determine fair value, a discount rate assumption is also used. The assumptions are generally based on management’s experience in its local real estate markets, and the effects of current market conditions, which are subject to economic and market uncertainties. If, based on this analysis, the Company does not believe that it will be able to recover the carrying value of its real estate investments, the Company would record an impairment loss to the extent that the carrying value exceeds the estimated fair value of its real estate investments. The Company determines estimated fair value based primarily upon (i) estimated sale prices from signed contracts or letters of intent from third-party offers, (ii) discounted cash flow models of the investment over its remaining hold period, (iii) third-party appraisals and (iv) recent sales data for comparable properties. |
Revenue Recognition | Revenue Recognition The Company recognizes rental revenue from tenants, including rental abatements, lease incentives and contractual fixed increases attributable to operating leases, on a straight-line basis over the term of the related leases when it is probable that substantially all rents over the life of a lease are collectible. Certain of the Company’s leases provide for contingent rents equal to a percentage of the facility’s revenue in excess of specified base amounts or other thresholds. Such revenue is recognized when actual results reported by the tenant, or estimates of tenant results, exceed the applicable base amount or other threshold. The Company assesses the collectability of rents on a lease-by-lease basis, and in doing so, considers such things as historical bad debts, tenant creditworthiness, current economic trends, facility operating performance, lease structure, credit enhancements (including guarantees), current developments relevant to a tenant’s business specifically and to its business category generally, and changes in tenants’ payment patterns. The Company’s assessment includes an estimation of a tenant’s ability to fulfill all of its rental obligations over the remaining lease term. In addition, with respect to tenants in bankruptcy, management makes estimates of the expected recovery of pre-petition and post-petition claims in assessing the estimated collectability of the related receivable. If at any time the Company cannot determine that it is probable that substantially all rents over the life of a lease are collectible, rental revenue will be recognized only to the extent of payments received, and all receivables associated with the lease will be written off irrespective of amounts expected to be collectible. Any recoveries of these amounts will be recorded in future periods upon receipt of payment. Write-offs of receivables and any recoveries of previously written-off receivables are recorded as adjustments to rental revenue. |
Government Grants | By analogy to International Accounting Standards 20, Accounting for Government Grants and Disclosure of Government Assistance, government assistance provided to the Company in the form of an income grant, which is not related to long-lived assets and is not required to be repaid, is recognized as grant income when there is reasonable assurance that the grant will be received and the Company will comply with any conditions associated with the grant. Additionally, grants are recognized over the periods in which the Company recognizes the qualifying expenses and/or lost income for which the grants are intended to compensate. |
Assets Held for Sale, Dispositions and Discontinued Operations | The Company generally considers real estate to be “held for sale” when the following criteria are met: (i) management commits to a plan to sell the property, (ii) the property is available for sale immediately, (iii) the property is actively being marketed for sale at a price that is reasonable in relation to its current fair value, (iv) the sale of the property within one year is considered probable and (v) significant changes to the plan to sell are not expected. Real estate that is held for sale and its related assets are classified as assets held for sale and are included in accounts receivable, prepaid expenses and other assets, net on the accompanying consolidated balance sheets. Secured indebtedness and other liabilities related to real estate held for sale are classified as liabilities related to assets held for sale and are included in accounts payable and accrued liabilities on the accompanying consolidated balance sheets. Real estate classified as held for sale is no longer depreciated and is reported at the lower of its carrying value or its estimated fair value less estimated costs to sell. As of December 31, 2021 and 2020, the Company did not have any assets held for sale. For sales of real estate where the Company has collected the consideration to which it is entitled in exchange for transferring the real estate, the related assets and liabilities are removed from the balance sheet and the resultant gain or loss is recorded in the period in which the transaction closes. Any post-sale involvement is accounted for as separate performance obligations, and when the separate performance obligations are satisfied, the portion of the sales price allocated to each such obligation is recognized. |
Investment in Unconsolidated Joint Venture and Preferred Equity Investments and Preferred Return | The Company reports investments in unconsolidated entities over whose operating and financial policies it has the ability to exercise significant influence under the equity method of accounting. Under this method of accounting, the Company’s share of the investee’s earnings or losses is included in the Company’s consolidated statements of (loss) income. The initial carrying value of the investment is based on the amount paid to purchase the joint venture interest. Differences between the Company’s cost basis and the basis reflected at the joint venture level are generally amortized over the lives of the related assets and liabilities, and such amortization is included in the Company’s share of earnings of the joint venture. In addition, distributions received from unconsolidated entities are classified based on the nature of the activity or activities that generated the distribution. The Company regularly monitors events and changes in circumstances, including investment operating performance, changes in anticipated holding period and general market conditions, that could indicate that the carrying amounts of its equity method investments may be impaired. An equity method investment's value is impaired when the fair value of the investment is less than its carrying value and the Company determines the decline in value is other-than-temporary. The fair value is estimated based on discounted cash flows models that include all estimated cash inflows and outflows and any estimated debt premiums or discounts. The discounted cash flows are based on several assumptions including, management fee, absorption period, terminal capitalization rates, revenue and expense per bed, stabilized occupancy, stabilized operating margin, price per bed and discount rates. The assumptions are generally based on management’s experience in its local real estate markets, and the effects of current market conditions, which are subject to economic and market uncertainties. If the Company believes that there is an other-than-temporary decline in the value of an equity method investment, the Company would record an impairment loss to the extent that the carrying value exceeds the estimated fair value of such equity method investment. Preferred equity investments are accounted for at unreturned capital contributions, plus accrued and unpaid preferred returns. The Company recognizes preferred return income on a monthly basis based on the outstanding investment including any previously accrued and unpaid return. As a preferred member of the preferred equity joint ventures in which the Company participates, the Company is not entitled to share in the joint venture’s earnings or losses. Rather, the Company is entitled to receive a preferred return, which is deferred if the cash flow of the joint venture is insufficient to currently pay the accrued preferred return. The Company regularly monitors events and changes in circumstances that could indicate that the carrying amounts of its preferred equity investments may not be recoverable or realized. On a quarterly basis, the Company evaluates its preferred equity investments for impairment based on a comparison of the fair value of the investment to its carrying value. The fair value is estimated based on discounted cash flows that include all estimated cash inflows and outflows over a specified holding period. If, based on this analysis, the Company does not believe that it will be able to recover the carrying value of its preferred equity investment, the Company would record an impairment loss to the extent that the carrying value exceeds the estimated fair value of its preferred equity investment. |
Loans Receivable | Loans Receivable The Company’s loans receivable are reflected at amortized cost on the accompanying consolidated balance sheets. The amortized cost of a loan receivable is the outstanding unpaid principal balance, net of unamortized discounts, costs and fees directly associated with the origination of the loan. Loans acquired in connection with a business combination are recorded at their acquisition date fair value. The Company determines the fair value of loans receivable based on estimates of expected discounted cash flows, collateral, credit risk and other factors. The Company does not establish a valuation allowance at the acquisition date, as the amount of estimated future cash flows reflects its judgment regarding their uncertainty. The Company recognizes the difference between the acquisition date fair value and the total expected cash flows as interest income using the effective interest method over the life of the applicable loan. The Company immediately recognizes in income any unamortized balances if the loan is repaid before its contractual maturity. Interest income on the Company’s loans receivable is recognized on an accrual basis over the life of the investment using the interest method. Direct loan origination costs are amortized over the term of the loan as an adjustment to interest income. When concerns exist as to the ultimate collection of principal or interest due under a loan, the loan is placed on nonaccrual status, and the Company will not recognize interest income until the cash is received, or the loan returns to accrual status. If the Company determines that the collection of interest according to the contractual terms of the loan or through the receipts of assets in satisfaction of contractual amounts due is probable, the Company will resume the accrual of interest. In instances where borrowers are in default under the terms of their loans, the Company may continue recognizing interest income provided that all amounts owed under the contractual terms of the loan, including accrued and unpaid interest, do not exceed the estimated fair value of the collateral, less costs to sell. On a quarterly basis, the Company evaluates the collectability of its interest income receivable and establishes a reserve for amounts not expected to be collected. The Company’s evaluation includes reviewing credit quality indicators such as payment status, changes affecting the operations of the facilities securing the loans, and national and regional economic factors. The reserve is a valuation allowance that reflects management’s estimate of losses inherent in the interest income receivable balance as of the balance sheet date. The reserve is adjusted through provision for loan losses and other reserves on the Company’s consolidated statements of (loss) income and is decreased by charge-offs to specific receivables. |
Sales-Type Lease | Sales-Type Lease The Company’s investment in sales-type leases is reflected on the accompanying consolidated balance sheets as the present value of total rental payments, plus estimated purchase price, less unearned lease income. Selling profit or loss is |
Credit Losses | Credit Losses On a quarterly basis, the Company evaluates the collectability of its loan portfolio and sales-type leases, including the portion of unfunded loan commitments expected to be funded, and establishes an allowance for credit losses. The allowance for credit losses is calculated using the related amortization schedules, payment histories and loan-to-value ratios. The following rates are applied to determine the aggregate expected losses, which is recorded as the allowance for credit losses: (i) a default rate, (ii) a liquidation cost rate and (iii) a distressed property reduction rate. If no loan-to-value ratio is available, a loss severity rate is applied in place of the liquidation cost rate and the distressed property reduction rate. The default rate is based on average charge-off and delinquency rates from the Federal Reserve, and the other rates are based on industry research and historical performance of a similar portfolio of financial assets. The allowance for credit losses is a valuation allowance that reflects management’s estimate of losses inherent in the loan portfolio as of the balance sheet date. The reserve is adjusted through provision for loan losses and other reserves on the Company’s consolidated statements of (loss) income and is decreased by charge-offs to specific loans. |
Cash and Cash Equivalents | The Company considers all short-term (with an original maturity of three months or less), highly-liquid investments utilized as part of the Company’s cash-management activities to be cash equivalents. Cash equivalents may include cash and short-term investments. Short-term investments are stated at cost, which approximates fair value. The Company’s cash and cash equivalents balance exceeded federally insurable limits as of December 31, 2021. To date, the Company has experienced no loss or lack of access to cash in its operating accounts. The Company has a corporate banking relationship with Bank of America, N.A. in which it deposits the majority of its cash. |
Restricted Cash | Restricted cash primarily consists of amounts held by an exchange accommodation titleholder or by secured debt lenders to provide for future real estate tax expenditures, tenant improvements and capital expenditures. Pursuant to the terms of the Company’s leases with certain tenants, the Company has assigned its interests in certain of these restricted cash accounts with secured debt lenders to the tenants, and this amount is included in accounts payable and accrued liabilities on the Company’s consolidated balance sheets. |
Stock-Based Compensation | Stock-based compensation expense for stock-based awards granted to Sabra’s employees (team members) and its non-employee directors is recognized in the statements of income based on the estimated grant date fair value, as adjusted. Compensation expense for awards with graded vesting schedules is generally recognized ratably over the period from the grant date to the date when the award is no longer contingent on the recipient providing additional services. Compensation expense for awards with performance-based vesting conditions is recognized based on the Company’s estimate of the ultimate value of such award after considering the Company’s expectations of future performance. Forfeitures of stock-based awards are recognized as they occur. |
Deferred Financing Costs | Deferred financing costs representing fees paid to third parties are amortized over the terms of the respective financing agreements using the interest method. Deferred financing costs related to secured debt, term loans and senior unsecured notes are recorded as a reduction of the related debt liability, and deferred financing costs related to the revolving credit facility are recorded in accounts receivable, prepaid expenses and other assets, net. Unamortized deferred financing costs are generally expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financings that do not close are expensed in the period in which it is determined that the financing will not close. |
Income Taxes | The Company elected to be treated as a REIT with the filing of its U.S. federal income tax return for the taxable year beginning January 1, 2011. The Company believes that it has been organized and operated, and it intends to continue to operate, in a manner to qualify as a REIT. To qualify as a REIT, the Company must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of the Company’s annual REIT taxable income to stockholders (which is computed without regard to the dividends-paid deduction or net capital gains and which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, the Company generally will not be subject to federal income tax on income that it distributes as dividends to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to U.S. federal income tax on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost, unless the Internal Revenue Service grants the Company relief under certain statutory provisions. Such an event could materially and adversely affect the Company’s net income and net cash available for distribution to stockholders. However, the Company believes that it is organized and operates in such a manner as to qualify for treatment as a REIT. As a result of certain investments, the Company now records income tax expense or benefit with respect to certain of its entities that are taxed as taxable REIT subsidiaries under provisions similar to those applicable to regular corporations and not under the REIT provisions. The Company accounts for deferred income taxes using the asset and liability method and recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the Company’s financial statements or tax returns. Under this method, the Company determines deferred tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Any increase or decrease in the deferred tax liability that results from a change in circumstances, and that causes a change in the Company’s judgment about expected future tax consequences of events, is included in the tax provision when such changes occur. Deferred income taxes also reflect the impact of operating loss and tax credit carryforwards. A valuation allowance is provided if the Company believes it is more likely than not that all or some portion of the deferred tax asset will not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances, and that causes a change in the Company’s judgment about the realizability of the related deferred tax asset, is included in the tax provision when such changes occur. |
Foreign Currency | Certain of the Company’s subsidiaries’ functional currencies are the local currencies of their respective foreign jurisdictions. The Company translates the results of operations of its foreign subsidiaries into U.S. dollars using average rates of exchange in effect during the period presented, and it translates balance sheet accounts using exchange rates in effect at the end of the period presented. The Company records resulting currency translation adjustments in accumulated other comprehensive loss, a component of stockholders’ equity, on its consolidated balance sheets, and it records foreign currency transaction gains and losses as a component of interest and other income on its consolidated statements of (loss) income. |
Derivative Instruments | The Company uses certain types of derivative instruments for the purpose of managing interest rate and currency risk. To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at inception, the Company must make an assessment that the transaction that the Company intends to hedge is probable of occurring, and this assessment must be updated each reporting period. The Company recognizes all derivative instruments as assets or liabilities on the consolidated balance sheets at their fair value. For derivatives designated and qualified as a hedge, the change in fair value of the effective portion of the derivatives is recognized in accumulated other comprehensive loss. Changes in the fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria for hedge accounting would be recognized in earnings. In addition, the Company classifies cash flows from qualifying cash flow hedging relationships in the same category as the cash flows from the hedged items. The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk-management objectives and strategy for undertaking various hedge transactions. This process includes designating all derivatives that are part of a hedging relationship to specific transactions, as well as recognizing obligations or assets on the consolidated balance sheets. The Company also assesses and documents, both at inception of the hedging relationship and on a quarterly basis thereafter, whether the derivatives are highly effective in offsetting the designated risks associated with the respective hedged items. If it is determined that a derivative ceases to be highly effective as a hedge, or that it is probable the underlying transaction will not occur, the Company would discontinue hedge accounting prospectively and record the appropriate adjustment to earnings based on the then-current fair value of the derivative. |
Fair Value Measurements | Under GAAP, the Company is required to measure certain financial instruments at fair value on a recurring basis. In addition, the Company is required to measure other financial instruments and balances at fair value on a non-recurring basis (e.g., carrying value of impaired loans receivable and long-lived assets). Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The GAAP fair value framework uses a three-tiered approach. Fair value measurements are classified and disclosed in one of the following three categories: • Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities; • Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and • Level 3: prices or valuation techniques where little or no market data is available that requires inputs that are both significant to the fair value measurement and unobservable. When available, the Company utilizes quoted market prices from an independent third-party source to determine fair value and classifies such items as Level 1 or Level 2. In instances where the market for a financial instrument is not active, regardless of the availability of a nonbinding quoted market price, observable inputs might not be relevant and could require the Company to make a significant adjustment to derive a fair value measurement. Additionally, in an inactive market, a market price quoted from an independent third party may rely more on models with inputs based on information available only to that independent third party. When the Company determines the market for a financial instrument owned by the Company to be illiquid or when market transactions for similar instruments do not appear orderly, the Company may use several valuation sources (including internal valuations, discounted cash flow analysis and quoted market prices) to establish a fair value. If more than one valuation source is used, the Company will assign weights to the various valuation sources. Additionally, when determining the fair value of liabilities in circumstances in which a quoted price in an active market for an identical liability is not available, the Company measures fair value using (i) a valuation technique that uses the quoted price of the identical liability when traded as an asset or quoted prices for similar liabilities or similar liabilities when traded as assets or (ii) another valuation technique that is consistent with the principles of fair value measurement, such as the income approach or the market approach. Changes in assumptions or estimation methodologies can have a material effect on these estimated fair values. In this regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may not be realized in an immediate settlement of the instrument. The Company considers the following factors to be indicators of an inactive market: (i) there are few recent transactions, (ii) price quotations are not based on current information, (iii) price quotations vary substantially either over time or among market makers (for example, some brokered markets), (iv) indexes that previously were highly correlated with the fair values of the asset or liability are demonstrably uncorrelated with recent indications of fair value for that asset or liability, (v) there is a significant increase in implied liquidity risk premiums, yields, or performance indicators (such as delinquency rates or loss severities) for observed transactions or quoted prices when compared with the Company’s estimate of expected cash flows, |
Per Share Data | Basic earnings per common share is computed by dividing net income applicable to common stockholders by the weighted average number of shares of common stock and common equivalents outstanding during the period. Diluted earnings per common share is calculated by including the effect of dilutive securities, such as the impact of forward equity sales agreements using the treasury stock method and common shares issuable from certain performance restricted stock units and unvested restricted stock units. |
Industry Segments | The Company has one reportable segment consisting of investments in healthcare-related real estate properties. |
Recently Issued Accounting Standards Update | Adopted Effective January 1, 2019, the Company adopted Accounting Standards Update (“ASU”) 2016-02, Leases, as amended by subsequent ASUs (“Topic 842”) using the modified retrospective transition method. Topic 842 supersedes guidance related to accounting for leases and provides for the recognition of lease assets and lease liabilities by lessees for those leases previously classified as operating leases under GAAP. In addition, the Company elected to use the available practical expedients, and therefore did not reassess classification of its existing leases and did not separate lease and nonlease components (such as services rendered). As a result of electing these practical expedients, the Company, beginning January 1, 2019, recognizes revenue from its leased skilled nursing/transitional care facilities, Senior Housing - Leased communities, and specialty hospitals and other facilities under Topic 842 and recognizes revenue from its Senior Housing - Managed communities under the Revenue ASUs (codified under Topic 606). Upon adoption of Topic 842 and as of the adoption date, the Company recorded a $32.5 million reduction in equity and accounts receivable due to the cumulative effect of this change. This reduction consisted of $17.5 million of straight-line rental income receivables and $15.0 million of cash rent receivables, although management believes the $15.0 million of cash rent receivables are collectible. In November 2021, the Financial Accounting Standards Board (“FASB”) issued ASU 2021-10, Government Assistance (Topic 832) (“ASU 2021-10”). ASU 2021-10 requires annual disclosures about transactions with a government that are accounted for by applying a grant or contribution model by analogy to other accounting guidance, including information about the nature of the transactions and related accounting policy used to account for the transactions, the financial statement line items affected by the transactions and the applicable amounts, and significant terms and conditions of the transactions. ASU 2021-10 is effective for annual periods beginning after December 15, 2021, with early adoption permitted. The Company early adopted ASU 2021-10, and the adoption of ASU 2021-10 did not have a material impact on the Company’s financial statements. Issued but Not Yet Adopted In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”). ASU 2020-04 provides temporary optional guidance that provides transition relief for reference rate reform, including optional expedients and exceptions for applying GAAP to contract modifications, hedging relationships and other transactions that reference LIBOR or a reference rate that is expected to be |
Fair Value of Financial Instruments | The fair value for certain financial instruments is derived using a combination of market quotes, pricing models and other valuation techniques that involve significant management judgment. The price transparency of financial instruments is a key determinant of the degree of judgment involved in determining the fair value of the Company’s financial instruments. Financial instruments for which actively quoted prices or pricing parameters are available and whose markets contain orderly transactions will generally have a higher degree of price transparency than financial instruments whose markets are inactive or consist of non-orderly trades. The Company evaluates several factors when determining if a market is inactive or when market transactions are not orderly. The carrying values of cash and cash equivalents, restricted cash, accounts payable, accrued liabilities and the Credit Agreement are reasonable estimates of fair value because of the short-term maturities of these instruments. Fair values for other financial instruments are derived as follows: Loans receivable : These instruments are presented on the accompanying consolidated balance sheets at their amortized cost and not at fair value. The fair values of the loans receivable were estimated using an internal valuation model that considered the expected cash flows for the loans receivable, as well as the underlying collateral value and other credit enhancements as applicable. The Company utilized discount rates ranging from 7% to 11% with a weighted average rate of 8% in its fair value calculation. As such, the Company classifies these instruments as Level 3. Preferred equity investments : These instruments are presented on the accompanying consolidated balance sheets at their cost and not at fair value. The fair values of the preferred equity investments were estimated using an internal valuation model that considered the expected future cash flows for the preferred equity investments, the underlying collateral value and other credit enhancements. The Company utilized discount rates ranging from 10% to 15% with a weighted average rate of 11% in its fair value calculation. As such, the Company classifies these instruments as Level 3. Derivative instruments : The Company’s derivative instruments are presented at fair value on the accompanying consolidated balance sheets. The Company estimates the fair value of derivative instruments, including its interest rate swaps, interest rate collars and cross currency swaps, using the assistance of a third party using inputs that are observable in the market, which include forward yield curves and other relevant information. Although the Company has determined that the majority of the inputs used to value its derivative financial instruments fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivative financial instruments utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by itself and its counterparties. The Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivative financial instruments. As a result, the Company has determined that its derivative financial instruments valuations in their entirety are classified in Level 2 of the fair value hierarchy. Senior Notes : These instruments are presented on the accompanying consolidated balance sheets at their outstanding principal balance, net of unamortized deferred financing costs and premiums/discounts and not at fair value. The fair values of the Senior Notes were determined using third-party market quotes derived from orderly trades. As such, the Company classifies these instruments as Level 2. Secured indebtedness : These instruments are presented on the accompanying consolidated balance sheets at their outstanding principal balance, net of unamortized deferred financing costs and premiums/discounts and not at fair value. The fair values of the Company’s secured debt were estimated using a discounted cash flow analysis based on management’s estimates of current market interest rates for instruments with similar characteristics, including remaining loan term, loan-to-value ratio, type of collateral and other credit enhancements. The Company utilized rates ranging from 3% to 4% with a weighted average rate of 3% in its fair value calculation. As such, the Company classifies these instruments as Level 3. |
RECENT REAL ESTATE ACQUISITIO_2
RECENT REAL ESTATE ACQUISITIONS (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of Purchase Price Allocation | The consideration was allocated as follows (in thousands): Year Ended December 31, 2021 2020 Land $ 5,465 $ 5,800 Building and improvements 90,692 104,952 Tenant origination and absorption costs intangible assets 3,097 2,578 Tenant relationship intangible assets 194 347 Total consideration $ 99,448 $ 113,677 |
INVESTMENT IN REAL ESTATE PRO_2
INVESTMENT IN REAL ESTATE PROPERTIES (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Real Estate [Abstract] | |
Schedule of Real Estate Properties Held for Investment | The Company’s real estate properties held for investment consisted of the following (dollars in thousands): As of December 31, 2021 Property Type Number of Number of Total Accumulated Total Skilled Nursing/Transitional Care 279 30,920 $ 3,617,359 $ (474,534) $ 3,142,825 Senior Housing - Leased 60 4,099 720,581 (104,046) 616,535 Senior Housing - Managed 49 5,140 1,012,398 (174,098) 838,300 Specialty Hospitals and Other 28 1,187 643,007 (78,179) 564,828 416 41,346 5,993,345 (830,857) 5,162,488 Corporate Level 863 (467) 396 $ 5,994,208 $ (831,324) $ 5,162,884 As of December 31, 2020 Property Type Number of Number of Total Accumulated Total Skilled Nursing/Transitional Care 287 31,761 $ 3,644,470 $ (385,094) $ 3,259,376 Senior Housing - Leased 65 4,282 707,634 (87,600) 620,034 Senior Housing - Managed 47 4,924 942,996 (142,538) 800,458 Specialty Hospitals and Other 27 1,092 670,793 (66,021) 604,772 426 42,059 5,965,893 (681,253) 5,284,640 Corporate Level 802 (404) 398 $ 5,966,695 $ (681,657) $ 5,285,038 As of December 31, 2021 2020 Building and improvements $ 5,145,096 $ 5,120,598 Furniture and equipment 262,969 249,034 Land improvements 4,295 2,220 Land 581,848 594,843 Total real estate at cost 5,994,208 5,966,695 Accumulated depreciation (831,324) (681,657) Total real estate investments, net $ 5,162,884 $ 5,285,038 |
Schedule of Future Minimum Rental Payments from Non-Cancelable Operating Leases | As of December 31, 2021, the future minimum rental payments from the Company’s properties held for investment under non-cancelable operating leases were as follows and may materially differ from actual future rental payments received (in thousands): 2022 $ 424,942 2023 403,471 2024 404,353 2025 396,638 2026 379,716 Thereafter 1,472,488 $ 3,481,608 |
Summarized Financial Information for the Enlivant Joint Venture | The following tables present summarized financial information for the Enlivant Joint Venture and, except for basis adjustments, other-than-temporary impairment and loss from unconsolidated joint venture, reflect the historical cost basis of the assets which pre-dated the Company’s investment in the Enlivant Joint Venture (in thousands): As of December 31, 2021 2020 Total assets $ 467,762 $ 490,541 Total liabilities 822,063 824,410 Member’s deficit (354,301) (333,869) Year Ended December 31, 2021 2020 2019 Total revenues $ 274,693 $ 299,031 $ 312,055 Operating expenses (1) 265,194 240,331 231,659 Net (loss) income (35,276) 5,196 13,161 Company’s share of net (loss) income $ (17,184) $ 2,546 $ 6,449 Basis adjustments 10,771 19,145 13,245 Other-than-temporary impairment 164,126 — — Loss from unconsolidated joint venture $ (192,081) $ (16,599) $ (6,796) (1) During the year ended December 31, 2021, TPG caused the Enlivant Joint Venture to fund $20.0 million of payments to Enlivant, the senior housing management platform that manages the portfolio owned by the Enlivant Joint Venture, beyond amounts contractually required under the management agreement. These payments were to support the operations of Enlivant and are reflected as operating expenses. |
IMPAIRMENT OF REAL ESTATE AND_2
IMPAIRMENT OF REAL ESTATE AND DISPOSITIONS (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Schedule of Dispositions | The following table summarizes the Company’s dispositions for the periods presented (dollars in millions): Year Ended December 31, 2021 2020 2019 Number of facilities 16 8 46 Consideration, net of closing costs $ 103.4 $ 50.0 $ 323.6 Net carrying value 92.1 47.1 321.3 Net gain on sale $ 11.3 $ 2.9 $ 2.3 Net income (loss) (1) $ 16.0 $ 5.9 $ (102.2) (1) In addition to net gain on sale, net income (loss) includes impairment of real estate of $0.5 million, $4.0 million and $115.8 million for the years ended December 31, 2021, 2020 and 2019, respectively. |
INTANGIBLE ASSETS AND LIABILI_2
INTANGIBLE ASSETS AND LIABILITIES (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Summary of Intangible Assets and Liabilities | The following table summarizes the Company’s intangible assets and liabilities as of December 31, 2021 and 2020 (in thousands): As of December 31, 2021 2020 Lease Intangible Assets: Above market leases $ 7,496 $ 35,695 Tenant origination and absorption costs 61,414 60,413 Tenant relationship 22,823 23,289 Gross lease intangible assets 91,733 119,397 Accumulated amortization (37,670) (36,601) Lease intangible assets, net $ 54,063 $ 82,796 Lease Intangible Liabilities: Below market leases $ 81,211 $ 89,389 Accumulated amortization (31,498) (31,664) Lease intangible liabilities, net $ 49,713 $ 57,725 |
Schedule of Real Estate Intangible Amortization Income (Expense) | The following is a summary of real estate intangible amortization income (expense) for the years ended December 31, 2021, 2020 and 2019 (in thousands): Year Ended December 31, 2021 2020 2019 (Decrease) increase to rental income related to above/below market leases, net (1) $ (13,512) $ 849 $ 508 Depreciation and amortization related to tenant origination and absorption costs and tenant relationship (8,694) (10,620) (17,674) (1) Balance for the year ended December 31, 2021 includes $18.6 million of accelerated amortization related to the above market lease intangible associated with the Company’s lease with Avamere. See Note 4, “Investment in Real Estate Properties,” for further discussion. |
Schedule of Remaining Unamortized Balance for Outstanding Intangible Assets | The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2021 will be amortized for the years ending December 31 as follows (dollars in thousands): Lease Intangible Lease Intangible 2022 $ 9,000 $ 7,269 2023 6,762 7,269 2024 6,266 7,168 2025 5,833 6,228 2026 5,489 4,956 Thereafter 20,713 16,823 $ 54,063 $ 49,713 Weighted-average remaining amortization period 9.7 years 7.8 years |
Schedule of Remaining Unamortized Balance for Outstanding Intangible Liabilities | The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2021 will be amortized for the years ending December 31 as follows (dollars in thousands): Lease Intangible Lease Intangible 2022 $ 9,000 $ 7,269 2023 6,762 7,269 2024 6,266 7,168 2025 5,833 6,228 2026 5,489 4,956 Thereafter 20,713 16,823 $ 54,063 $ 49,713 Weighted-average remaining amortization period 9.7 years 7.8 years |
LOANS RECEIVABLE AND OTHER IN_2
LOANS RECEIVABLE AND OTHER INVESTMENTS (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Receivables [Abstract] | |
Schedule of Loans Receivable and Other Investments | As of December 31, 2021 and 2020, the Company’s loans receivable and other investments consisted of the following (dollars in thousands): As of December 31, 2021 Investment Quantity Property Type Principal Balance as of December 31, 2021 (1) Book Value Book Value Weighted Average Contractual Interest Rate / Rate of Return Weighted Average Annualized Effective Interest Rate / Rate of Return Maturity Date Loans Receivable: Mortgage 2 Specialty Hospital $ 309,000 $ 309,000 $ 19,000 7.7 % 7.7 % 11/01/26 - 01/31/27 Construction 1 Senior Housing 3,343 3,347 3,352 8.0 % 7.8 % 09/30/22 Other 15 Multiple 39,816 36,028 39,005 6.8 % 6.1 % 01/31/22 - 08/31/28 18 352,159 348,375 61,357 7.6 % 7.5 % Allowance for loan losses — (6,344) (2,458) $ 352,159 $ 342,031 $ 58,899 Other Investments: Preferred Equity 8 Skilled Nursing / Senior Housing 56,805 57,055 43,940 11.1 % 11.1 % N/A Total 26 $ 408,964 $ 399,086 $ 102,839 8.1 % 8.0 % |
DEBT (Tables)
DEBT (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
Schedule of Debt | The Company’s secured debt consists of the following (dollars in thousands): As of December 31, 2021 Interest Rate Type Principal Balance as of (1) Principal Balance as of (1) Weighted Average Interest Rate Weighted Average Effective Interest Rate (2) Maturity Date Fixed Rate $ 67,602 $ 80,199 3.04 % 3.42 % April 2022 - (1) Principal balance does not include deferred financing costs, net of $0.9 million and $1.1 million as of December 31, 2021 and 2020, respectively. (2) Weighted average effective interest rate includes private mortgage insurance. The Company’s senior unsecured notes consist of the following (dollars in thousands): Principal Balance as of December 31, Title Maturity Date 2021 (1) 2020 (1) 4.80% senior unsecured notes due 2024 June 1, 2024 $ — $ 300,000 5.125% senior unsecured notes due 2026 August 15, 2026 500,000 500,000 5.88% senior unsecured notes due 2027 May 17, 2027 100,000 100,000 3.90% senior unsecured notes due 2029 October 15, 2029 350,000 350,000 3.20% senior unsecured notes due 2031 December 1, 2031 800,000 — $ 1,750,000 $ 1,250,000 (1) Principal balance does not include discount, net of $2.9 million and deferred financing costs, net of $13.6 million as of December 31, 2021 and does not include premium, net of $6.4 million and deferred financing costs, net of $8.0 million as of December 31, 2020. In addition, the weighted average effective interest rate as of December 31, 2021 was 4.01%. |
Schedule of Maturities for Outstanding Debt | The following is a schedule of maturities for the Company’s outstanding debt as of December 31, 2021 (in thousands): Secured Term Loans Senior Notes Total 2022 $ 17,479 $ — $ — $ 17,479 2023 1,979 — — 1,979 2024 2,034 598,438 — 600,472 2025 2,089 — — 2,089 2026 2,147 — 500,000 502,147 Thereafter 41,874 — 1,250,000 1,291,874 Total Debt 67,602 598,438 1,750,000 2,416,040 Discount, net — — (2,882) (2,882) Deferred financing costs, net (939) (4,192) (13,552) (18,683) Total Debt, Net $ 66,663 $ 594,246 $ 1,733,566 $ 2,394,475 |
DERIVATIVE AND HEDGING INSTRU_2
DERIVATIVE AND HEDGING INSTRUMENTS (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Notional Amount of Derivatives Instruments | The following presents the notional amount of derivative instruments as of the dates indicated (in thousands): As of December 31, 2021 2020 Derivatives designated as cash flow hedges: Denominated in U.S. Dollars (1) $ 436,250 $ 1,340,000 Denominated in Canadian Dollars (2) $ 125,000 $ 250,000 Derivatives designated as net investment hedges: Denominated in Canadian Dollars $ 50,859 $ 52,778 Financial instrument designated as net investment hedge: Denominated in Canadian Dollars $ 125,000 $ 125,000 Derivatives not designated as net investment hedges: Denominated in Canadian Dollars $ 5,441 $ 3,522 (1) Balance includes swaps with an aggregate notional amount of $175.0 million, which accretes to $262.5 million in January 2023. Balance as of December 31, 2020 includes six forward starting interest rate swaps with an effective date of May 2024 and an aggregate notional amount of $250.0 million, and two forward starting interest rate swaps and one forward starting interest rate collar with an effective date of January 2021and an aggregate notional amount of $245.0 million. (2) Balance as of December 31, 2020 includes two forward starting interest rate swaps with an effective date of January 2021 and an aggregate notional amount of CAD $125.0 million. |
Schedule of Derivative and Financial Instruments Designated as Hedging Instruments | The following is a summary of the derivative and financial instruments designated as hedging instruments held by the Company at December 31, 2021 and 2020 (dollars in thousands): Count as of December 31, 2021 Fair Value Maturity Dates As of December 31, Type Designation 2021 2020 Balance Sheet Location Assets: Interest rate swaps Cash flow 2 $ 1,481 $ — 2024 Accounts receivable, prepaid expenses and other assets, net Forward starting interest rate swaps Cash flow — — 10,652 2034 Accounts receivable, prepaid expenses and other assets, net Cross currency interest rate swaps Net investment 2 1,849 2,150 2025 Accounts receivable, prepaid expenses and other assets, net $ 3,330 $ 12,802 Liabilities: Interest rate swaps Cash flow 4 $ 3,522 $ 23,849 2023- 2024 Accounts payable and accrued liabilities Interest rate collars Cash flow 2 204 1,626 2024 Accounts payable and accrued liabilities Forward starting interest rate swaps Cash flow — — 10,723 2024 Accounts payable and accrued liabilities Forward starting interest rate collar Cash flow — — 820 2024 Accounts payable and accrued liabilities CAD term loan Net investment 1 98,438 98,100 2024 Term loans, net $ 102,164 $ 135,118 |
Effect of Derivatives and Financial Instruments Designated as Hedging Instruments on Income and Equity | The following presents the effect of the Company’s derivative and financial instruments designated as hedging instruments on the consolidated statements of (loss) income and the consolidated statements of equity for the years ended December 31, 2021, 2020 and 2019 (in thousands): Gain (Loss) Recognized in Other Comprehensive (Loss) Income (Loss) Gain Reclassified from Accumulated Other Comprehensive (Loss) Income Income Statement Location For the year ended December 31, 2021 2020 2019 2021 2020 2019 Cash Flow Hedges: Interest rate products $ 17,408 $ (35,320) $ (19,932) $ (12,774) $ (8,072) $ 5,545 Interest expense Net Investment Hedges: Foreign currency products (272) (758) (772) — — — N/A CAD term loan (338) (2,075) (4,325) — — — N/A $ 16,798 $ (38,153) $ (25,029) $ (12,774) $ (8,072) $ 5,545 |
Gross Presentation, Effects of Offsetting, and a Net Presentation of Derivatives, Assets | The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives as of December 31, 2021 and 2020 (in thousands): As of December 31, 2021 Gross Amounts of Recognized Assets / Liabilities Gross Amounts Offset in the Balance Sheet Net Amounts of Assets / Liabilities presented in the Balance Sheet Gross Amounts Not Offset in the Balance Sheet Financial Instruments Cash Collateral Received Net Amount Offsetting Assets: Derivatives $ 3,330 $ — $ 3,330 $ (930) $ — $ 2,400 Offsetting Liabilities: Derivatives $ 3,726 $ — $ 3,726 $ (930) $ — $ 2,796 As of December 31, 2020 Gross Amounts of Recognized Assets / Liabilities Gross Amounts Offset in the Balance Sheet Net Amounts of Assets / Liabilities presented in the Balance Sheet Gross Amounts Not Offset in the Balance Sheet Financial Instruments Cash Collateral Received Net Amount Offsetting Assets: Derivatives $ 12,802 $ — $ 12,802 $ (7,420) $ — $ 5,382 Offsetting Liabilities: Derivatives $ 37,018 $ — $ 37,018 $ (7,420) $ — $ 29,598 |
Gross Presentation, Effects of Offsetting, and a Net Presentation of Derivatives, Liabilities | The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives as of December 31, 2021 and 2020 (in thousands): As of December 31, 2021 Gross Amounts of Recognized Assets / Liabilities Gross Amounts Offset in the Balance Sheet Net Amounts of Assets / Liabilities presented in the Balance Sheet Gross Amounts Not Offset in the Balance Sheet Financial Instruments Cash Collateral Received Net Amount Offsetting Assets: Derivatives $ 3,330 $ — $ 3,330 $ (930) $ — $ 2,400 Offsetting Liabilities: Derivatives $ 3,726 $ — $ 3,726 $ (930) $ — $ 2,796 As of December 31, 2020 Gross Amounts of Recognized Assets / Liabilities Gross Amounts Offset in the Balance Sheet Net Amounts of Assets / Liabilities presented in the Balance Sheet Gross Amounts Not Offset in the Balance Sheet Financial Instruments Cash Collateral Received Net Amount Offsetting Assets: Derivatives $ 12,802 $ — $ 12,802 $ (7,420) $ — $ 5,382 Offsetting Liabilities: Derivatives $ 37,018 $ — $ 37,018 $ (7,420) $ — $ 29,598 |
FAIR VALUE DISCLOSURES (Tables)
FAIR VALUE DISCLOSURES (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Fair Value Disclosures [Abstract] | |
Schedule of Face Values, Carrying Amounts and Fair Values of Financial Instruments | The following are the face values, carrying amounts and fair values of the Company’s financial instruments as of December 31, 2021 and 2020 whose carrying amounts do not approximate their fair value (in thousands): As of December 31, 2021 As of December 31, 2020 Face (1) Carrying (2) Fair Face (1) Carrying (2) Fair Financial assets: Loans receivable $ 352,159 $ 342,031 $ 350,107 $ 65,320 $ 58,899 $ 60,421 Preferred equity investments 56,805 57,055 57,784 43,724 43,940 44,597 Financial liabilities: Senior Notes 1,750,000 1,733,566 1,808,781 1,250,000 1,248,393 1,362,678 Secured indebtedness 67,602 66,663 65,361 80,199 79,065 79,326 (1) Face value represents amounts contractually due under the terms of the respective agreements. (2) Carrying amount represents the book value of financial instruments, including unamortized premiums/discounts and deferred financing costs. |
Schedule of Fair Value of Financial Instruments | The Company determined the fair value of financial instruments as of December 31, 2021 whose carrying amounts do not approximate their fair value with valuation methods utilizing the following types of inputs (in thousands): Fair Value Measurements Using Total Quoted Prices in Significant Other Significant Financial assets: Loans receivable $ 350,107 $ — $ — $ 350,107 Preferred equity investments 57,784 — — 57,784 Financial liabilities: Senior Notes 1,808,781 — 1,808,781 — Secured indebtedness 65,361 — — 65,361 |
Schedule of Items Measured at Fair Value on a Recurring Basis | During the year ended December 31, 2021, the Company recorded the following amounts measured at fair value (in thousands): Fair Value Measurements Using Total Quoted Prices in Significant Other Significant Recurring Basis: Financial assets: Interest rate swaps $ 1,481 $ — $ 1,481 $ — Cross currency interest rate swaps 1,849 — 1,849 — Financial liabilities: Interest rate swaps 3,522 — 3,522 — Interest rate collars 204 — 204 — |
EQUITY (Tables)
EQUITY (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Equity [Abstract] | |
Summary of Accumulated Other Comprehensive Income (Loss) | The following is a summary of the Company’s accumulated other comprehensive loss (in thousands): As of December 31, 2021 2020 Foreign currency translation loss $ (1,973) $ (1,831) Unrealized loss on cash flow hedges (8,048) (38,080) Total accumulated other comprehensive loss $ (10,021) $ (39,911) |
STOCK-BASED COMPENSATION (Table
STOCK-BASED COMPENSATION (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Summary of Additional Information Concerning Restricted Stock Units | The following table summarizes additional information concerning restricted stock units at December 31, 2021: Restricted Stock Units Weighted Average Grant Date Fair Value Per Unit Unvested as of December 31, 2020 1,815,415 $ 17.73 Granted 877,501 15.55 Vested (863,827) 18.46 Dividends reinvested 177,266 17.70 Cancelled/forfeited (349,811) 16.60 Unvested as of December 31, 2021 1,656,544 $ 16.43 |
Summary of Assumptions Used in Total Stockholder Return-Based Stock Units Valuation | The following are the key assumptions used in this valuation: 2021 2020 2019 Risk free interest rate 0.17% - 0.99% 0.17% - 1.63% 1.57% - 2.54% Expected stock price volatility 53.17% - 53.60% 23.80% - 53.17% 23.80% - 28.57% Expected service period 3.0 years 2.7 - 3.0 years 2.4 - 3.0 years Expected dividend yield (assuming full reinvestment) — % — % — % |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
Schedule of Provision for Income Tax Expense | The following is a summary of the Company’s provision for income taxes and deferred taxes (in thousands): Year Ended December 31, 2021 2020 2019 Provision for federal, state and local income taxes $ 2,263 $ 495 $ 3,307 (Benefit) provision for foreign income taxes (418) 215 95 Income tax expense $ 1,845 $ 710 $ 3,402 As of December 31, 2021 2020 Deferred tax assets: Federal $ 3,668 $ 1,593 Valuation allowance on federal (3,668) (1,593) Foreign 6,307 4,327 Valuation allowance on foreign (6,255) (4,327) Deferred tax (liabilities): Foreign (52) — $ — $ — |
Schedule of Deferred Taxes | The following is a summary of the Company’s provision for income taxes and deferred taxes (in thousands): Year Ended December 31, 2021 2020 2019 Provision for federal, state and local income taxes $ 2,263 $ 495 $ 3,307 (Benefit) provision for foreign income taxes (418) 215 95 Income tax expense $ 1,845 $ 710 $ 3,402 As of December 31, 2021 2020 Deferred tax assets: Federal $ 3,668 $ 1,593 Valuation allowance on federal (3,668) (1,593) Foreign 6,307 4,327 Valuation allowance on foreign (6,255) (4,327) Deferred tax (liabilities): Foreign (52) — $ — $ — |
EARNINGS PER COMMON SHARE (Tabl
EARNINGS PER COMMON SHARE (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Earnings Per Share [Abstract] | |
Computation of Basic and Diluted Earnings Per Share | The following table illustrates the computation of basic and diluted earnings per share (in thousands, except share and per share amounts): Year Ended December 31, 2021 2020 2019 Numerator Net (loss) income attributable to common stockholders $ (113,256) $ 138,417 $ 68,996 Denominator Basic weighted average common shares and common equivalents 219,073,027 206,223,503 187,172,210 Dilutive restricted stock units — 1,029,327 954,882 Diluted weighted average common shares 219,073,027 207,252,830 188,127,092 Net (loss) income attributable to common stockholders, per: Basic common share $ (0.52) $ 0.67 $ 0.37 Diluted common share $ (0.52) $ 0.67 $ 0.37 |
BUSINESS (Details)
BUSINESS (Details) $ in Millions | 3 Months Ended | 12 Months Ended | 22 Months Ended | |
Nov. 30, 2021USD ($) | Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Dec. 31, 2021USD ($)tenant | |
Organization, Consolidation And Presentation Of Financial Statements [Line Items] | ||||
Number of tenants granted temporary pandemic-related rent deferral | tenant | 6 | |||
Temporary pandemic-related rent deferrals | $ 3.4 | |||
Payments received on temporary pandemic-related rent deferrals | $ 0.3 | |||
Minimum | ||||
Organization, Consolidation And Presentation Of Financial Statements [Line Items] | ||||
Temporary pandemic-related rent deferral period (in months) | 2 months | |||
Maximum | ||||
Organization, Consolidation And Presentation Of Financial Statements [Line Items] | ||||
Temporary pandemic-related rent deferral period (in months) | 9 months | |||
Avamere | ||||
Organization, Consolidation And Presentation Of Financial Statements [Line Items] | ||||
Letter of credit utilized to fund rent | $ 11.9 | |||
Resident fee and services | ||||
Organization, Consolidation And Presentation Of Financial Statements [Line Items] | ||||
Grants recognized | $ 0.5 | $ 1.8 |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) | 12 Months Ended | ||
Dec. 31, 2021USD ($)variableInterestEntitySegmentInvestment | Dec. 31, 2020USD ($)Investment | Jan. 01, 2019USD ($) | |
Accounting Policies [Line Items] | |||
Number of investments in loans accounted for as real estate joint ventures | Investment | 0 | 0 | |
Extension period for tenant relationship intangible assets | 25 years | ||
Assets held for sale | $ 0 | $ 0 | |
Restricted cash | 3,890,000 | 6,447,000 | |
Restricted cash obligations | $ 3,200,000 | 3,500,000 | |
Number of reportable segments | Segment | 1 | ||
Equity | $ 3,379,530,000 | 3,409,228,000 | |
Primary beneficiary | |||
Accounting Policies [Line Items] | |||
Number of variable interest entities | variableInterestEntity | 0 | ||
Land improvements | Minimum | |||
Accounting Policies [Line Items] | |||
Estimated useful lives of assets | 15 years | ||
Land improvements | Maximum | |||
Accounting Policies [Line Items] | |||
Estimated useful lives of assets | 20 years | ||
Buildings and building improvements | Minimum | |||
Accounting Policies [Line Items] | |||
Estimated useful lives of assets | 5 years | ||
Buildings and building improvements | Maximum | |||
Accounting Policies [Line Items] | |||
Estimated useful lives of assets | 45 years | ||
Furniture and equipment | Minimum | |||
Accounting Policies [Line Items] | |||
Estimated useful lives of assets | 3 years | ||
Furniture and equipment | Maximum | |||
Accounting Policies [Line Items] | |||
Estimated useful lives of assets | 10 years | ||
Resident fee and services | |||
Accounting Policies [Line Items] | |||
Grants recognized | $ 500,000 | 1,800,000 | |
Loss from unconsolidated joint venture | |||
Accounting Policies [Line Items] | |||
Grants recognized | $ 3,500,000 | ||
Topic 842 | Cumulative effect | |||
Accounting Policies [Line Items] | |||
Equity | $ (32,500,000) | ||
Accounts receivable | (32,500,000) | ||
Topic 842 | Cumulative effect | Straight-line rental income receivable | |||
Accounting Policies [Line Items] | |||
Accounts receivable | (17,500,000) | ||
Topic 842 | Cumulative effect | Cash rent receivable | |||
Accounting Policies [Line Items] | |||
Accounts receivable | $ (15,000,000) |
RECENT REAL ESTATE ACQUISITIO_3
RECENT REAL ESTATE ACQUISITIONS - Narrative (Details) - Recent Real Estate Acquisitions $ in Millions | 12 Months Ended | |
Dec. 31, 2021USD ($)property | Dec. 31, 2020USD ($)property | |
Business Acquisition [Line Items] | ||
Total revenues from acquired facilities | $ | $ 8.7 | $ 12.5 |
Net income from acquired facilities | $ | $ 0.7 | $ 4.8 |
Tenant origination and absorption costs | ||
Business Acquisition [Line Items] | ||
Weighted-average amortization period of intangible assets | 4 years | 7 years |
Tenant relationships | ||
Business Acquisition [Line Items] | ||
Weighted-average amortization period of intangible assets | 23 years | 25 years |
Senior Housing Facilities | ||
Business Acquisition [Line Items] | ||
Amount previously funded through preferred equity investments | $ | $ 20.7 | |
Senior housing - managed portfolio | ||
Business Acquisition [Line Items] | ||
Number of acquired properties | 2 | 1 |
Senior housing - leased portfolio | ||
Business Acquisition [Line Items] | ||
Number of acquired properties | 1 | 3 |
Addiction treatment center | ||
Business Acquisition [Line Items] | ||
Number of acquired properties | 2 | |
Skilled Nursing/Transitional Care | ||
Business Acquisition [Line Items] | ||
Number of acquired properties | 1 |
RECENT REAL ESTATE ACQUISITIO_4
RECENT REAL ESTATE ACQUISITIONS - Purchase Price Allocation (Details) - Recent Real Estate Acquisitions - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Business Acquisition [Line Items] | ||
Land | $ 5,465 | $ 5,800 |
Building and improvements | 90,692 | 104,952 |
Total consideration | 99,448 | 113,677 |
Tenant origination and absorption costs intangible assets | ||
Business Acquisition [Line Items] | ||
Tenant intangible assets | 3,097 | 2,578 |
Tenant relationship intangible assets | ||
Business Acquisition [Line Items] | ||
Tenant intangible assets | $ 194 | $ 347 |
INVESTMENT IN REAL ESTATE PRO_3
INVESTMENT IN REAL ESTATE PROPERTIES - Real Estate Properties Held for Investment (Details) $ in Thousands | Dec. 31, 2021USD ($)facilitybed | Dec. 31, 2020USD ($)bedfacility |
Real Estate Properties [Line Items] | ||
Building and improvements | $ 5,145,096 | $ 5,120,598 |
Furniture and equipment | 262,969 | 249,034 |
Land improvements | 4,295 | 2,220 |
Land | 581,848 | 594,843 |
Total Real Estate at Cost | 5,994,208 | 5,966,695 |
Accumulated Depreciation | (831,324) | (681,657) |
Total Real Estate Investments, Net | $ 5,162,884 | $ 5,285,038 |
Operating Segments | ||
Real Estate Properties [Line Items] | ||
Number of Properties | facility | 416 | 426 |
Number of Beds/Units | bed | 41,346 | 42,059 |
Total Real Estate at Cost | $ 5,993,345 | $ 5,965,893 |
Accumulated Depreciation | (830,857) | (681,253) |
Total Real Estate Investments, Net | $ 5,162,488 | $ 5,284,640 |
Operating Segments | Skilled Nursing/Transitional Care | ||
Real Estate Properties [Line Items] | ||
Number of Properties | facility | 279 | 287 |
Number of Beds/Units | bed | 30,920 | 31,761 |
Total Real Estate at Cost | $ 3,617,359 | $ 3,644,470 |
Accumulated Depreciation | (474,534) | (385,094) |
Total Real Estate Investments, Net | $ 3,142,825 | $ 3,259,376 |
Operating Segments | Senior Housing - Leased | ||
Real Estate Properties [Line Items] | ||
Number of Properties | facility | 60 | 65 |
Number of Beds/Units | bed | 4,099 | 4,282 |
Total Real Estate at Cost | $ 720,581 | $ 707,634 |
Accumulated Depreciation | (104,046) | (87,600) |
Total Real Estate Investments, Net | $ 616,535 | $ 620,034 |
Operating Segments | Senior housing - managed portfolio | ||
Real Estate Properties [Line Items] | ||
Number of Properties | facility | 49 | 47 |
Number of Beds/Units | bed | 5,140 | 4,924 |
Total Real Estate at Cost | $ 1,012,398 | $ 942,996 |
Accumulated Depreciation | (174,098) | (142,538) |
Total Real Estate Investments, Net | $ 838,300 | $ 800,458 |
Operating Segments | Specialty Hospitals and Other | ||
Real Estate Properties [Line Items] | ||
Number of Properties | facility | 28 | 27 |
Number of Beds/Units | bed | 1,187 | 1,092 |
Total Real Estate at Cost | $ 643,007 | $ 670,793 |
Accumulated Depreciation | (78,179) | (66,021) |
Total Real Estate Investments, Net | 564,828 | 604,772 |
Corporate Level | ||
Real Estate Properties [Line Items] | ||
Total Real Estate at Cost | 863 | 802 |
Accumulated Depreciation | (467) | (404) |
Total Real Estate Investments, Net | $ 396 | $ 398 |
INVESTMENT IN REAL ESTATE PRO_4
INVESTMENT IN REAL ESTATE PROPERTIES - Operating Leases Narrative (Details) $ in Millions | Feb. 01, 2022USD ($) | Nov. 30, 2021USD ($) | Dec. 31, 2021USD ($)facility | Dec. 31, 2020USD ($)facility | Dec. 31, 2019USD ($) |
Real Estate Properties [Line Items] | |||||
Weighted-average remaining term of operating leases | 7 years | ||||
Security deposit liability | $ 28.6 | $ 17.5 | |||
Letters of credit deposited | 63 | 85 | |||
Tenant deposits for future real estate taxes, insurance expenditures, and tenant improvements | 16.8 | 16.9 | |||
Variable lease revenue | 18 | $ 20.9 | $ 17.6 | ||
Write off of straight-line rent receivable and accelerated amortization of lease intangible | $ 43.8 | ||||
Operating Segments | |||||
Real Estate Properties [Line Items] | |||||
Number of properties | facility | 416 | 426 | |||
Operating Segments | Senior housing - managed portfolio | |||||
Real Estate Properties [Line Items] | |||||
Number of properties | facility | 49 | 47 | |||
Minimum | |||||
Real Estate Properties [Line Items] | |||||
Operating lease expiration period | 1 year | ||||
Maximum | |||||
Real Estate Properties [Line Items] | |||||
Operating lease expiration period | 20 years | ||||
Avamere | |||||
Real Estate Properties [Line Items] | |||||
Letter of credit utilized to fund rent | $ 11.9 | ||||
Annual base rent | $ 44.1 | ||||
Avamere | Subsequent event | |||||
Real Estate Properties [Line Items] | |||||
Annual base rent | $ 30.7 | ||||
Avamere | Above market leases | |||||
Real Estate Properties [Line Items] | |||||
Accelerated amortization | 18.6 | ||||
Avamere | Non-cash rent receivable | |||||
Real Estate Properties [Line Items] | |||||
Write off of straight-line rent receivable | $ 25.2 | ||||
Avamere | Facilities | |||||
Real Estate Properties [Line Items] | |||||
Number of properties | facility | 27 |
INVESTMENT IN REAL ESTATE PRO_5
INVESTMENT IN REAL ESTATE PROPERTIES - Future Minimum Rental Payments from Non-Cancelable Operating Leases (Details) $ in Thousands | Dec. 31, 2021USD ($) |
Future minimum rental payments from the Company’s properties held for investment under non-cancelable operating leases: | |
2022 | $ 424,942 |
2023 | 403,471 |
2024 | 404,353 |
2025 | 396,638 |
2026 | 379,716 |
Thereafter | 1,472,488 |
Total | $ 3,481,608 |
INVESTMENT IN REAL ESTATE PRO_6
INVESTMENT IN REAL ESTATE PROPERTIES - Senior Housing - Managed Communities Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Disaggregation of Revenue [Line Items] | |||
Resident fees and services | $ 155,512 | $ 156,045 | $ 128,058 |
Ancillary services | |||
Disaggregation of Revenue [Line Items] | |||
Resident fees and services | $ 1,300 | $ 900 | $ 800 |
INVESTMENT IN REAL ESTATE PRO_7
INVESTMENT IN REAL ESTATE PROPERTIES - Investment in Unconsolidated Joint Venture Narrative (Details) $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Jun. 30, 2021USD ($) | Dec. 31, 2021USD ($)property | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | |
Schedule of Equity Method Investments [Line Items] | ||||
Other-than-temporary impairment of unconsolidated joint venture | $ 164,126 | $ 0 | $ 0 | |
Investment in unconsolidated joint venture | $ 96,680 | 288,761 | ||
Enlivant Joint Venture | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity interest in joint venture | 49.00% | |||
Other-than-temporary impairment of unconsolidated joint venture | $ 164,100 | $ 164,126 | $ 0 | $ 0 |
Investment in unconsolidated joint venture | 96,700 | |||
Unamortized basis difference | $ 293,700 | |||
Enlivant Joint Venture | Management fee | Discounted cash flow analysis | Level 3 | Minimum | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity interest, measurement input | 0.060 | |||
Enlivant Joint Venture | Management fee | Discounted cash flow analysis | Level 3 | Maximum | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity interest, measurement input | 0.070 | |||
Enlivant Joint Venture | Holding period | Discounted cash flow analysis | Level 3 | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity interest, measurement input (term) | 3 years | |||
Enlivant Joint Venture | Terminal capitalization rate | Discounted cash flow analysis | Level 3 | Minimum | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity interest, measurement input | 0.0675 | |||
Enlivant Joint Venture | Terminal capitalization rate | Discounted cash flow analysis | Level 3 | Maximum | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity interest, measurement input | 0.0725 | |||
Enlivant Joint Venture | Discount rate | Discounted cash flow analysis | Level 3 | Minimum | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity interest, measurement input | 0.110 | |||
Enlivant Joint Venture | Discount rate | Discounted cash flow analysis | Level 3 | Maximum | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity interest, measurement input | 0.115 | |||
Enlivant Joint Venture | Senior Housing Facilities | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of properties | property | 158 | |||
TPG | Enlivant Joint Venture | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity interest in joint venture | 51.00% |
INVESTMENT IN REAL ESTATE PRO_8
INVESTMENT IN REAL ESTATE PROPERTIES - Summarized Financial Information for Enlivant Joint Venture (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Jun. 30, 2021 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Balance Sheet Amounts | |||||
Total assets | $ 5,966,707 | $ 5,985,603 | |||
Total liabilities | 2,587,177 | 2,576,375 | |||
Member’s deficit | 3,379,530 | 3,409,228 | $ 3,488,460 | $ 3,254,747 | |
Income Statement Amounts | |||||
Total revenues | 569,545 | 598,569 | 661,736 | ||
Other-than-temporary impairment | 164,126 | 0 | 0 | ||
Loss from unconsolidated joint venture | (192,081) | (16,599) | (6,796) | ||
Enlivant Joint Venture | |||||
Income Statement Amounts | |||||
Company’s share of net (loss) income | (17,184) | 2,546 | 6,449 | ||
Basis adjustments | 10,771 | 19,145 | 13,245 | ||
Other-than-temporary impairment | $ 164,100 | 164,126 | 0 | 0 | |
Loss from unconsolidated joint venture | (192,081) | (16,599) | (6,796) | ||
Enlivant Joint Venture | |||||
Balance Sheet Amounts | |||||
Total assets | 467,762 | 490,541 | |||
Total liabilities | 822,063 | 824,410 | |||
Member’s deficit | (354,301) | (333,869) | |||
Income Statement Amounts | |||||
Total revenues | 274,693 | 299,031 | 312,055 | ||
Operating expenses | 265,194 | 240,331 | 231,659 | ||
Net (loss) income | (35,276) | $ 5,196 | $ 13,161 | ||
Funding payments beyond contractual requirements | $ 20,000 |
INVESTMENT IN REAL ESTATE PRO_9
INVESTMENT IN REAL ESTATE PROPERTIES - Net Investment in Sales-Type Lease Narrative (Details) - Skilled Nursing/Transitional Care $ in Millions | 12 Months Ended | ||
Dec. 31, 2021USD ($)property | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | |
Real Estate Properties [Line Items] | |||
Net investment in sales type lease | $ 25.3 | ||
Properties in sales-type | property | 1 | ||
Total rental payments | $ 3 | ||
Estimated purchase price | 25.6 | ||
Unearned lease income | 3.1 | ||
Allowance for credit losses related to sales-type lease | 0.2 | ||
Lease income | 2.4 | $ 2.7 | $ 2.7 |
Reduction in the allowance for credit losses related to sales-type lease | 0.1 | $ 0.1 | |
Future minimum lease payments contractually due under the sales-type lease due for next year | 2.4 | ||
Future minimum lease payments contractually due under the sales-type lease due for year two | 0.8 | ||
Sales-type lease | |||
Real Estate Properties [Line Items] | |||
Gain on sale of real estate prior to sale for lease modification and assessment | $ 1 |
IMPAIRMENT OF REAL ESTATE AND_3
IMPAIRMENT OF REAL ESTATE AND DISPOSITIONS - Narrative (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021USD ($)facility | Dec. 31, 2020USD ($)facility | Dec. 31, 2019USD ($)facility | |
Impairment of real estate: | |||
Impairment of real estate | $ | $ 9,499 | $ 4,003 | $ 121,819 |
Closed | Facilities | |||
Impairment of real estate: | |||
Impairment of real estate | $ | $ 9,000 | ||
Number of facilities | facility | 1 | ||
Sold | Facilities | |||
Impairment of real estate: | |||
Impairment of real estate | $ | $ 500 | $ 26,600 | |
Number of facilities | facility | 2 | 4 | 10 |
Sold | Senior Care Centers facilities | |||
Impairment of real estate: | |||
Impairment of real estate | $ | $ 95,200 | ||
Number of facilities | facility | 30 | ||
Transitioned | Senior Care Centers facilities | |||
Impairment of real estate: | |||
Number of facilities | facility | 1 |
IMPAIRMENT OF REAL ESTATE AND_4
IMPAIRMENT OF REAL ESTATE AND DISPOSITIONS - Dispositions (Details) $ in Millions | 12 Months Ended | ||
Dec. 31, 2021USD ($)facility | Dec. 31, 2020USD ($)facility | Dec. 31, 2019USD ($)facility | |
Dispositions: | |||
Number of facilities | facility | 16 | 8 | 46 |
Consideration, net of closing costs | $ 103.4 | $ 50 | $ 323.6 |
Net carrying value | 92.1 | 47.1 | 321.3 |
Net gain on sale | 11.3 | 2.9 | 2.3 |
Net income (loss) | 16 | 5.9 | (102.2) |
Impairment upon disposal | $ 0.5 | $ 4 | $ 115.8 |
INTANGIBLE ASSETS AND LIABILI_3
INTANGIBLE ASSETS AND LIABILITIES - Intangible Assets and Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Lease Intangible Assets: | ||
Gross lease intangible assets | $ 91,733 | $ 119,397 |
Accumulated amortization | (37,670) | (36,601) |
Lease intangible assets, net | 54,063 | 82,796 |
Lease Intangible Liabilities: | ||
Below market leases | 81,211 | 89,389 |
Accumulated amortization | (31,498) | (31,664) |
Lease intangible liabilities, net | 49,713 | 57,725 |
Above market leases | ||
Lease Intangible Assets: | ||
Gross lease intangible assets | 7,496 | 35,695 |
Tenant origination and absorption costs | ||
Lease Intangible Assets: | ||
Gross lease intangible assets | 61,414 | 60,413 |
Tenant relationship | ||
Lease Intangible Assets: | ||
Gross lease intangible assets | $ 22,823 | $ 23,289 |
INTANGIBLE ASSETS AND LIABILI_4
INTANGIBLE ASSETS AND LIABILITIES - Real Estate Intangible Amortization (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Real estate intangible amortization income (expense) | |||
(Decrease) increase to rental income related to above/below market leases, net | $ (13,512) | $ 849 | $ 508 |
Depreciation and amortization related to tenant origination and absorption costs and tenant relationship | (8,694) | $ (10,620) | $ (17,674) |
Avamere | Above market leases | |||
Real estate intangible amortization income (expense) | |||
Accelerated amortization | $ 18,600 |
INTANGIBLE ASSETS AND LIABILI_5
INTANGIBLE ASSETS AND LIABILITIES - Remaining Unamortized Balance for Outstanding Intangible Assets and Liabilities (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Lease Intangible Assets | ||
2022 | $ 9,000 | |
2023 | 6,762 | |
2024 | 6,266 | |
2025 | 5,833 | |
2026 | 5,489 | |
Thereafter | 20,713 | |
Lease intangible assets, net | $ 54,063 | $ 82,796 |
Weighted-average remaining amortization period | 9 years 8 months 12 days | |
Lease Intangible Liabilities | ||
2022 | $ 7,269 | |
2023 | 7,269 | |
2024 | 7,168 | |
2025 | 6,228 | |
2026 | 4,956 | |
Thereafter | 16,823 | |
Lease intangible liabilities, net | $ 49,713 | $ 57,725 |
Weighted-average remaining amortization period | 7 years 9 months 18 days |
LOANS RECEIVABLE AND OTHER IN_3
LOANS RECEIVABLE AND OTHER INVESTMENTS - Composition of Loans Receivable and Other Investments (Details) $ in Thousands | Dec. 31, 2021USD ($)investmentloanpreferredEquityInvestment | Dec. 31, 2020USD ($) |
Loans Receivable: | ||
Quantity | loan | 18 | |
Principal balance | $ 352,159 | $ 65,320 |
Book Value | 348,375 | 61,357 |
Allowance for loan losses | (6,344) | (2,458) |
Book Value | $ 342,031 | 58,899 |
Weighted Average Contractual Interest Rate / Rate of Return | 7.60% | |
Weighted Average Annualized Effective Interest Rate / Rate of Return | 7.50% | |
Other Investments: | ||
Quantity | preferredEquityInvestment | 8 | |
Principal Balance | $ 56,805 | 43,724 |
Book Value | $ 57,055 | 43,940 |
Weighted Average Contractual Interest Rate / Rate of Return | 11.10% | |
Weighted Average Annualized Effective Interest Rate / Rate of Return | 11.10% | |
Total Quantity | investment | 26 | |
Total Principal Balance | $ 408,964 | |
Total Book Value | $ 399,086 | 102,839 |
Total Weighted Average Contractual Interest Rate / Rate of Return | 8.10% | |
Total Weighted Average Annualized Effective Interest Rate / Rate of Return | 8.00% | |
Mortgage | ||
Loans Receivable: | ||
Quantity | loan | 2 | |
Principal balance | $ 309,000 | |
Book Value | $ 309,000 | 19,000 |
Weighted Average Contractual Interest Rate / Rate of Return | 7.70% | |
Weighted Average Annualized Effective Interest Rate / Rate of Return | 7.70% | |
Construction | ||
Loans Receivable: | ||
Quantity | loan | 1 | |
Principal balance | $ 3,343 | |
Book Value | $ 3,347 | 3,352 |
Weighted Average Contractual Interest Rate / Rate of Return | 8.00% | |
Weighted Average Annualized Effective Interest Rate / Rate of Return | 7.80% | |
Other | ||
Loans Receivable: | ||
Quantity | loan | 15 | |
Principal balance | $ 39,816 | |
Book Value | $ 36,028 | $ 39,005 |
Weighted Average Contractual Interest Rate / Rate of Return | 6.80% | |
Weighted Average Annualized Effective Interest Rate / Rate of Return | 6.10% |
LOANS RECEIVABLE AND OTHER IN_4
LOANS RECEIVABLE AND OTHER INVESTMENTS - Narrative (Details) | 12 Months Ended | ||
Dec. 31, 2021USD ($)investmentloan | Dec. 31, 2020USD ($)loan | Oct. 15, 2021USD ($)property | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Principal balance | $ 352,159,000 | $ 65,320,000 | |
Rate of return (percent) | 7.60% | ||
Book value | $ 342,031,000 | 58,899,000 | |
Increase (decrease) in the allowance for loan losses | 3,900,000 | 1,900,000 | |
Allowance for loan losses | 6,344,000 | 2,458,000 | |
Mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Principal balance | $ 309,000,000 | ||
Rate of return (percent) | 7.70% | ||
Mortgage | RCA Mortgage Loan | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Principal balance | $ 290,000,000 | ||
Number of properties to secure loan | property | 6 | ||
Rate of return (percent) | 7.50% | ||
Additional funding commitment available upon achievement of performance metrics | $ 35,000,000 | ||
Number of properties in lease-up related to performance metrics | property | 2 | ||
Future funding on investment | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Future funding commitment | $ 28,000,000 | ||
Number of preferred equity investments for funding commitment | investment | 2 | ||
Number of loan receivable investments for funding commitment | investment | 1 | ||
Receivables with deteriorated credit quality | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Principal balance | $ 1,800,000 | $ 2,100,000 | |
Number of loans receivable considered to have deteriorated credit quality | loan | 4 | 4 | |
Book value | $ 200,000 | $ 500,000 | |
Nonaccrual status | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Allowance for loan losses | $ 2,500,000 | ||
Number of loans receivable on nonaccrual status | loan | 3 | 2 | |
Book value of loans receivable on nonaccrual status | $ 0 | $ 0 |
DEBT - Secured Indebtedness (De
DEBT - Secured Indebtedness (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Debt Instrument [Line Items] | ||
Deferred financing costs | $ 18,683 | |
Secured Debt | ||
Debt Instrument [Line Items] | ||
Deferred financing costs | 939 | $ 1,100 |
Secured Debt | Fixed Rate | ||
Debt Instrument [Line Items] | ||
Principal balance | $ 67,602 | $ 80,199 |
Weighted average interest rate (percent) | 3.04% | |
Weighted average effective interest rate (percent) | 3.42% |
DEBT - Secured Indebtedness Nar
DEBT - Secured Indebtedness Narrative (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021USD ($)facility | Dec. 31, 2020USD ($)facility | Dec. 31, 2019USD ($) | |
Debt Instrument [Line Items] | |||
Repayments of fixed rate secured debt | $ 12,661 | $ 3,072 | $ 3,436 |
Loss on extinguishment of debt | $ 34,622 | $ 531 | $ 16,340 |
Secured Indebtedness | |||
Debt Instrument [Line Items] | |||
Number of properties sold securing debt | facility | 2 | 3 | |
Repayments of fixed rate secured debt | $ 9,800 | ||
Aggregate amount of secured debt assumed by buyer | $ 31,800 | ||
Loss on extinguishment of debt | $ 100 | $ 500 |
DEBT - Senior Unsecured Notes (
DEBT - Senior Unsecured Notes (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Sep. 30, 2021 | Dec. 31, 2020 | Oct. 07, 2019 | May 29, 2019 | Aug. 17, 2017 |
Debt Instrument [Line Items] | ||||||
Discount (premium), net | $ 2,882 | |||||
Deferred financing costs | 18,683 | |||||
Senior Notes | ||||||
Debt Instrument [Line Items] | ||||||
Principal balance | 1,750,000 | $ 1,250,000 | ||||
Discount (premium), net | 2,882 | (6,400) | ||||
Deferred financing costs | $ 13,552 | 8,000 | ||||
Weighted average effective interest rate (percent) | 4.01% | |||||
Senior Notes | 4.80% senior unsecured notes due 2024 | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate | 4.80% | 4.80% | ||||
Principal balance | $ 0 | 300,000 | ||||
Senior Notes | 5.125% senior unsecured notes due 2026 | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate | 5.125% | 5.125% | ||||
Principal balance | $ 500,000 | 500,000 | ||||
Senior Notes | 5.88% senior unsecured notes due 2027 | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate | 5.88% | 5.88% | ||||
Principal balance | $ 100,000 | 100,000 | ||||
Senior Notes | 3.90% senior unsecured notes due 2029 | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate | 3.90% | 3.90% | ||||
Principal balance | $ 350,000 | 350,000 | ||||
Senior Notes | 3.20% senior unsecured notes due 2031 | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate | 3.20% | 3.20% | ||||
Principal balance | $ 800,000 | $ 0 |
DEBT - Senior Unsecured Notes N
DEBT - Senior Unsecured Notes Narrative (Details) - USD ($) | Oct. 07, 2021 | Sep. 30, 2021 | Oct. 07, 2019 | May 29, 2019 | Aug. 17, 2017 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Debt Instrument [Line Items] | ||||||||
Proceeds from issuance of senior unsecured notes | $ 791,520,000 | $ 0 | $ 638,779,000 | |||||
Repayment of term loans | 455,000,000 | 0 | 145,000,000 | |||||
Loss on extinguishment of debt | 34,622,000 | 531,000 | 16,340,000 | |||||
Payments made to noteholders and legal fees for early redemption | 30,196,000 | 0 | $ 10,502,000 | |||||
Senior Notes | ||||||||
Debt Instrument [Line Items] | ||||||||
Aggregate principal amount | $ 1,750,000,000 | $ 1,250,000,000 | ||||||
Senior Notes | 4.80% senior unsecured notes due 2024 | ||||||||
Debt Instrument [Line Items] | ||||||||
Interest rate | 4.80% | 4.80% | ||||||
Aggregate principal amount | $ 300,000,000 | |||||||
Proceeds from issuance of senior unsecured notes | $ 295,300,000 | |||||||
Aggregate principal amount redeemed | $ 300,000,000 | |||||||
Redemption price (percent) | 110.045% | |||||||
Loss on extinguishment of debt | $ 32,700,000 | |||||||
Payments made to noteholders and legal fees for early redemption | 30,200,000 | |||||||
Write-offs associated with unamortized discount and deferred financing costs | $ 2,500,000 | |||||||
Senior Notes | 5.5% senior unsecured notes due 2021 | ||||||||
Debt Instrument [Line Items] | ||||||||
Interest rate | 5.50% | |||||||
Aggregate principal amount redeemed | $ 500,000,000 | |||||||
Senior Notes | 5.125% senior unsecured notes due 2026 | ||||||||
Debt Instrument [Line Items] | ||||||||
Interest rate | 5.125% | 5.125% | ||||||
Aggregate principal amount | $ 500,000,000 | |||||||
Redemption price (percent) | 100.00% | |||||||
Debt covenant, consolidated unencumbered total asset value to aggregate principal of unsecured debt | 150.00% | |||||||
Senior Notes | 5.88% senior unsecured notes due 2027 | ||||||||
Debt Instrument [Line Items] | ||||||||
Interest rate | 5.88% | 5.88% | ||||||
Aggregate principal amount | $ 100,000,000 | |||||||
Redemption price (percent) | 100.00% | |||||||
Senior Notes | 3.90% senior unsecured notes due 2029 | ||||||||
Debt Instrument [Line Items] | ||||||||
Interest rate | 3.90% | 3.90% | ||||||
Aggregate principal amount | $ 350,000,000 | |||||||
Proceeds from issuance of senior unsecured notes | $ 340,500,000 | |||||||
Debt covenant, consolidated unencumbered total asset value to aggregate principal of unsecured debt | 150.00% | |||||||
Senior Notes | 3.90% senior unsecured notes due 2029 | Redemption period one | ||||||||
Debt Instrument [Line Items] | ||||||||
Redemption price (percent) | 100.00% | |||||||
Senior Notes | 3.90% senior unsecured notes due 2029 | Redemption period two | ||||||||
Debt Instrument [Line Items] | ||||||||
Redemption price (percent) | 100.00% | |||||||
Senior Notes | 5.375% senior unsecured notes due 2023 | ||||||||
Debt Instrument [Line Items] | ||||||||
Interest rate | 5.375% | |||||||
Aggregate principal amount redeemed | $ 200,000,000 | |||||||
Senior Notes | 3.20% senior unsecured notes due 2031 | ||||||||
Debt Instrument [Line Items] | ||||||||
Interest rate | 3.20% | 3.20% | ||||||
Aggregate principal amount | $ 800,000,000 | |||||||
Proceeds from issuance of senior unsecured notes | $ 782,200,000 | |||||||
Debt covenant, consolidated unencumbered total asset value to aggregate principal of unsecured debt | 150.00% | |||||||
Senior Notes | 3.20% senior unsecured notes due 2031 | Redemption period one | ||||||||
Debt Instrument [Line Items] | ||||||||
Redemption price (percent) | 100.00% | |||||||
Senior Notes | 3.20% senior unsecured notes due 2031 | Redemption period two | ||||||||
Debt Instrument [Line Items] | ||||||||
Redemption price (percent) | 100.00% | |||||||
U.S. dollar Term Loans | ||||||||
Debt Instrument [Line Items] | ||||||||
Repayment of term loans | $ 345,000,000 |
DEBT - Credit Agreement Narrati
DEBT - Credit Agreement Narrative (Details) | Sep. 09, 2019USD ($)extension_option | Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2021CAD ($) | Dec. 31, 2020CAD ($) | Sep. 09, 2019CAD ($)extension_option |
Debt Instrument [Line Items] | |||||||
Loss on extinguishment of debt | $ 34,622,000 | $ 531,000 | $ 16,340,000 | ||||
Net investment hedges | Designated as hedging instrument | |||||||
Debt Instrument [Line Items] | |||||||
Notional amount | $ 125,000,000 | $ 125,000,000 | |||||
Fifth Amended and Restated Credit Agreement | Revolving Credit Facility | |||||||
Debt Instrument [Line Items] | |||||||
Borrowing capacity | $ 1,000,000,000 | ||||||
Borrowing capacity in certain foreign currencies | $ 175,000,000 | ||||||
Number of extension options | extension_option | 2 | 2 | |||||
Extension period | 6 months | ||||||
Amount outstanding under credit facility | 0 | ||||||
Available borrowing capacity | $ 1,000,000,000 | ||||||
Interest rate | 1.20% | 1.20% | |||||
Fifth Amended and Restated Credit Agreement | Revolving Credit Facility | Minimum | |||||||
Debt Instrument [Line Items] | |||||||
Annum percent unused borrowing fee | 0.125% | ||||||
Fifth Amended and Restated Credit Agreement | Revolving Credit Facility | Maximum | |||||||
Debt Instrument [Line Items] | |||||||
Annum percent unused borrowing fee | 0.30% | ||||||
Fifth Amended and Restated Credit Agreement | Revolving Credit Facility | Prime Rate | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate | 0.50% | ||||||
Fifth Amended and Restated Credit Agreement | Revolving Credit Facility | Base Rate | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate | 1.00% | ||||||
Fifth Amended and Restated Credit Agreement | Revolving Credit Facility | Base Rate | Minimum | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate | 0.00% | ||||||
Fifth Amended and Restated Credit Agreement | Revolving Credit Facility | Base Rate | Maximum | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate | 0.45% | ||||||
Fifth Amended and Restated Credit Agreement | Revolving Credit Facility | LIBOR | Minimum | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate | 0.775% | ||||||
Fifth Amended and Restated Credit Agreement | Revolving Credit Facility | LIBOR | Maximum | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate | 1.45% | ||||||
Fifth Amended and Restated Credit Agreement | Line of Credit | |||||||
Debt Instrument [Line Items] | |||||||
Borrowing capacity | $ 2,750,000,000 | ||||||
U.S. dollar Term Loans | Fifth Amended and Restated Credit Agreement | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount | $ 500,000,000 | ||||||
Loss on extinguishment of debt | $ 1,800,000 | ||||||
Interest rate | 1.35% | 1.35% | |||||
Effective interest rate | 2.26% | 2.26% | |||||
U.S. dollar Term Loans | Fifth Amended and Restated Credit Agreement | Interest rate swaps | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount | $ 436,300,000 | ||||||
Fixed interest rate under swap | 1.14% | 1.14% | |||||
U.S. dollar Term Loans | Fifth Amended and Restated Credit Agreement | Base Rate | Minimum | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate | 0.00% | ||||||
U.S. dollar Term Loans | Fifth Amended and Restated Credit Agreement | Base Rate | Maximum | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate | 0.65% | ||||||
U.S. dollar Term Loans | Fifth Amended and Restated Credit Agreement | LIBOR | Minimum | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate | 0.85% | ||||||
U.S. dollar Term Loans | Fifth Amended and Restated Credit Agreement | LIBOR | Maximum | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate | 1.65% | ||||||
Canadian dollar Term Loan | Fifth Amended and Restated Credit Agreement | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount | $ 125,000,000 | ||||||
Interest rate | 1.71% | 1.71% | |||||
Effective interest rate | 2.35% | 2.35% | |||||
Canadian dollar Term Loan | Fifth Amended and Restated Credit Agreement | Interest rate swaps | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount | $ 125,000,000 | ||||||
Fixed interest rate under swap | 1.10% | 1.10% | |||||
Canadian dollar Term Loan | Fifth Amended and Restated Credit Agreement | CDOR | Minimum | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate | 0.85% | ||||||
Canadian dollar Term Loan | Fifth Amended and Restated Credit Agreement | CDOR | Maximum | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate | 1.65% |
DEBT - Interest Expense Narrati
DEBT - Interest Expense Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Debt Disclosure [Abstract] | |||
Interest expense | $ 98,632 | $ 100,424 | $ 126,610 |
Non-cash interest expense | 8,368 | 8,418 | $ 10,080 |
Accrued interest | $ 21,500 | $ 16,100 |
DEBT - Maturities of Debt (Deta
DEBT - Maturities of Debt (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Debt Instrument [Line Items] | ||
2022 | $ 17,479 | |
2023 | 1,979 | |
2024 | 600,472 | |
2025 | 2,089 | |
2026 | 502,147 | |
Thereafter | 1,291,874 | |
Total Debt | 2,416,040 | |
Discount, net | (2,882) | |
Deferred financing costs, net | (18,683) | |
Total Debt, Net | 2,394,475 | |
Secured Indebtedness | ||
Debt Instrument [Line Items] | ||
2022 | 17,479 | |
2023 | 1,979 | |
2024 | 2,034 | |
2025 | 2,089 | |
2026 | 2,147 | |
Thereafter | 41,874 | |
Total Debt | 67,602 | |
Discount, net | 0 | |
Deferred financing costs, net | (939) | $ (1,100) |
Total Debt, Net | 66,663 | |
Term Loans | ||
Debt Instrument [Line Items] | ||
2022 | 0 | |
2023 | 0 | |
2024 | 598,438 | |
2025 | 0 | |
2026 | 0 | |
Thereafter | 0 | |
Total Debt | 598,438 | |
Discount, net | 0 | |
Deferred financing costs, net | (4,192) | |
Total Debt, Net | 594,246 | |
Senior Notes | ||
Debt Instrument [Line Items] | ||
2022 | 0 | |
2023 | 0 | |
2024 | 0 | |
2025 | 0 | |
2026 | 500,000 | |
Thereafter | 1,250,000 | |
Total Debt | 1,750,000 | |
Discount, net | (2,882) | 6,400 |
Deferred financing costs, net | (13,552) | $ (8,000) |
Total Debt, Net | $ 1,733,566 |
DERIVATIVE AND HEDGING INSTRU_3
DERIVATIVE AND HEDGING INSTRUMENTS - Narrative (Details) | 1 Months Ended | 12 Months Ended | ||
Sep. 30, 2021USD ($)derivative | Dec. 31, 2021USD ($)derivative | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | |
Derivative [Line Items] | ||||
Fair value of derivatives in a net liability position | $ 3,726,000 | $ 37,018,000 | ||
Credit risk-related contingent features | ||||
Derivative [Line Items] | ||||
Fair value of derivatives in a net liability position | 2,200,000 | |||
Termination value | 2,100,000 | |||
Cash flow hedges | ||||
Derivative [Line Items] | ||||
Proceeds upon termination of derivatives | $ 3,000,000 | |||
Losses included in accumulated other comprehensive income expected to be reclassified into retained earnings in the next 12 months | 9,200,000 | |||
Cash flow hedges | Forward starting interest rate swaps | ||||
Derivative [Line Items] | ||||
Number of derivative contracts terminated | derivative | 6 | |||
Cash flow hedges | Interest rate swaps | ||||
Derivative [Line Items] | ||||
Number of derivative contracts terminated | derivative | 5 | |||
Ineffectiveness on cash flow hedges | 0 | 0 | $ 0 | |
Designated as hedging instrument | ||||
Derivative [Line Items] | ||||
Fair value of derivatives in a net liability position | $ 102,164,000 | 135,118,000 | ||
Not designated as hedging instrument | Cross currency interest rate swaps | ||||
Derivative [Line Items] | ||||
Number of derivative instruments held | derivative | 1 | |||
Fair value of derivative asset | $ 200,000 | |||
Other income (expense) related to derivatives | $ (22,000) | $ (100,000) | $ 5,000 |
DERIVATIVE AND HEDGING INSTRU_4
DERIVATIVE AND HEDGING INSTRUMENTS - Notional Amounts of Derivative Instruments (Details) | Jan. 31, 2023USD ($) | Dec. 31, 2021USD ($)derivative | Dec. 31, 2021CAD ($)derivative | Dec. 31, 2020USD ($)derivative | Dec. 31, 2020CAD ($)derivative |
Not designated as hedging instrument | Cross currency interest rate swaps | |||||
Derivative [Line Items] | |||||
Number of derivative instruments held | derivative | 1 | 1 | |||
Cash flow hedges | Designated as hedging instrument | Cross currency interest rate swaps | |||||
Derivative [Line Items] | |||||
Notional amount | $ 436,250,000 | $ 125,000,000 | $ 1,340,000,000 | $ 250,000,000 | |
Cash flow hedges | Designated as hedging instrument | Cross currency interest rate contract with accreting balance | |||||
Derivative [Line Items] | |||||
Notional amount | $ 175,000,000 | ||||
Cash flow hedges | Designated as hedging instrument | Cross currency interest rate contract with accreting balance | Forecast | |||||
Derivative [Line Items] | |||||
Notional amount | $ 262,500,000 | ||||
Cash flow hedges | Designated as hedging instrument | Forward starting interest rate swaps - effective date May 2024 | |||||
Derivative [Line Items] | |||||
Notional amount | $ 250,000,000 | ||||
Number of derivative instruments held | derivative | 6 | 6 | |||
Cash flow hedges | Designated as hedging instrument | Forward starting interest rate swaps and collars | |||||
Derivative [Line Items] | |||||
Notional amount | $ 245,000,000 | ||||
Cash flow hedges | Designated as hedging instrument | Forward starting interest rate swaps - effective date January 2021 | |||||
Derivative [Line Items] | |||||
Notional amount | $ 125,000,000 | ||||
Number of derivative instruments held | derivative | 2 | 2 | |||
Cash flow hedges | Designated as hedging instrument | Forward starting interest rate collar - effective date January 2021 | |||||
Derivative [Line Items] | |||||
Number of derivative instruments held | derivative | 1 | 1 | |||
Net investment hedges | Designated as hedging instrument | |||||
Derivative [Line Items] | |||||
Notional amount | 125,000,000 | $ 125,000,000 | |||
Net investment hedges | Designated as hedging instrument | Cross currency interest rate swaps | |||||
Derivative [Line Items] | |||||
Notional amount | 50,859,000 | 52,778,000 | |||
Net investment hedges | Not designated as hedging instrument | Cross currency interest rate swaps | |||||
Derivative [Line Items] | |||||
Notional amount | $ 5,441,000 | $ 3,522,000 |
DERIVATIVE AND HEDGING INSTRU_5
DERIVATIVE AND HEDGING INSTRUMENTS - Summary of Derivative and Financial Instruments Designated as Hedging Instruments (Details) $ in Thousands | Dec. 31, 2021USD ($)instrument | Dec. 31, 2020USD ($) |
Assets: | ||
Fair Value | $ 3,330 | $ 12,802 |
Liabilities: | ||
Fair Value | 3,726 | 37,018 |
Designated as hedging instrument | ||
Assets: | ||
Fair Value | 3,330 | 12,802 |
Liabilities: | ||
Fair Value | $ 102,164 | 135,118 |
Designated as hedging instrument | Interest rate swaps | Cash flow | Accounts receivable, prepaid expenses and other assets, net | ||
Assets: | ||
Count | instrument | 2 | |
Fair Value | $ 1,481 | 0 |
Designated as hedging instrument | Interest rate swaps | Cash flow | Accounts payable and accrued liabilities | ||
Liabilities: | ||
Count | instrument | 4 | |
Fair Value | $ 3,522 | 23,849 |
Designated as hedging instrument | Interest rate collars | Cash flow | Accounts payable and accrued liabilities | ||
Liabilities: | ||
Count | instrument | 2 | |
Fair Value | $ 204 | 1,626 |
Designated as hedging instrument | Forward starting interest rate swaps | Cash flow | Accounts receivable, prepaid expenses and other assets, net | ||
Assets: | ||
Count | instrument | 0 | |
Fair Value | $ 0 | 10,652 |
Designated as hedging instrument | Forward starting interest rate swaps | Cash flow | Accounts payable and accrued liabilities | ||
Liabilities: | ||
Count | instrument | 0 | |
Fair Value | $ 0 | 10,723 |
Designated as hedging instrument | Cross currency interest rate swaps | Net investment | Accounts receivable, prepaid expenses and other assets, net | ||
Assets: | ||
Count | instrument | 2 | |
Fair Value | $ 1,849 | 2,150 |
Designated as hedging instrument | Forward starting interest rate collar | Cash flow | Accounts payable and accrued liabilities | ||
Liabilities: | ||
Count | instrument | 0 | |
Fair Value | $ 0 | 820 |
Designated as hedging instrument | CAD term loan | Net investment | Term loans, net | ||
Liabilities: | ||
Count | instrument | 1 | |
Fair Value | $ 98,438 | $ 98,100 |
DERIVATIVE AND HEDGING INSTRU_6
DERIVATIVE AND HEDGING INSTRUMENTS - Effect of Derivative Financial Instruments on the Condensed Consolidated Statements of Income and Condensed Consolidated Statements of Equity (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Derivative Instruments, Gain (Loss) [Line Items] | |||
Gain (loss) recognized in other comprehensive (loss) income, cash flow hedges | $ 16,798 | $ (38,153) | $ (25,029) |
(Loss) gain reclassified from accumulated other comprehensive (loss) income into income | (12,774) | (8,072) | 5,545 |
Interest rate products | Interest expense | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Gain (loss) recognized in other comprehensive (loss) income, cash flow hedges | 17,408 | (35,320) | (19,932) |
(Loss) gain reclassified from accumulated other comprehensive income (loss) into income, cash flow hedges | (12,774) | (8,072) | 5,545 |
Foreign currency products | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Gain (loss) recognized in other comprehensive (loss) income, net investment hedges | (272) | (758) | (772) |
(Loss) gain reclassified from accumulated other comprehensive (loss) income into income, net investment hedges | 0 | 0 | 0 |
CAD term loan | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Gain (loss) recognized in other comprehensive (loss) income, net investment hedges | (338) | (2,075) | (4,325) |
(Loss) gain reclassified from accumulated other comprehensive (loss) income into income, net investment hedges | $ 0 | $ 0 | $ 0 |
DERIVATIVE AND HEDGING INSTRU_7
DERIVATIVE AND HEDGING INSTRUMENTS - Gross Presentation, Effects of Offsetting, and a Net Presentation of Derivatives (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Offsetting Assets: | ||
Gross Amounts of Recognized Assets | $ 3,330 | $ 12,802 |
Gross Amounts Offset in the Balance Sheet | 0 | 0 |
Net Amounts of Assets presented in the Balance Sheet | 3,330 | 12,802 |
Financial Instruments | (930) | (7,420) |
Cash Collateral Received | 0 | 0 |
Net Amount | 2,400 | 5,382 |
Offsetting Liabilities: | ||
Gross Amounts of Recognized Liabilities | 3,726 | 37,018 |
Gross Amounts Offset in the Balance Sheet | 0 | 0 |
Net Amounts of Liabilities presented in the Balance Sheet | 3,726 | 37,018 |
Financial Instruments | (930) | (7,420) |
Cash Collateral Received | 0 | 0 |
Net Amount | $ 2,796 | $ 29,598 |
FAIR VALUE DISCLOSURES - Narrat
FAIR VALUE DISCLOSURES - Narrative (Details) - Discount rate | Dec. 31, 2021 |
Minimum | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
Loans receivable, measurement input | 0.07 |
Preferred equity investments, measurement input | 0.10 |
Minimum | Secured Indebtedness | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
Debt, measurement input | 0.03 |
Maximum | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
Loans receivable, measurement input | 0.11 |
Preferred equity investments, measurement input | 0.15 |
Maximum | Secured Indebtedness | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
Debt, measurement input | 0.04 |
Weighted Average | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
Loans receivable, measurement input | 0.08 |
Preferred equity investments, measurement input | 0.11 |
Weighted Average | Secured Indebtedness | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
Debt, measurement input | 0.03 |
FAIR VALUE DISCLOSURES - Face V
FAIR VALUE DISCLOSURES - Face Values, Carrying Amounts and Fair Values of Financial Instruments (Details) - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Financial assets: | ||
Loans receivable | $ 352,159,000 | $ 65,320,000 |
Preferred equity investments | 56,805,000 | 43,724,000 |
Senior Notes | ||
Financial liabilities: | ||
Financial liabilities | 1,750,000,000 | 1,250,000,000 |
Secured Indebtedness | ||
Financial liabilities: | ||
Financial liabilities | 67,602,000 | 80,199,000 |
Carrying Amount | ||
Financial assets: | ||
Loans receivable | 342,031,000 | 58,899,000 |
Preferred equity investments | 57,055,000 | 43,940,000 |
Carrying Amount | Senior Notes | ||
Financial liabilities: | ||
Financial liabilities | 1,733,566,000 | 1,248,393,000 |
Carrying Amount | Secured Indebtedness | ||
Financial liabilities: | ||
Financial liabilities | 66,663,000 | 79,065,000 |
Fair Value | ||
Financial assets: | ||
Loans receivable | 350,107,000 | 60,421,000 |
Preferred equity investments | 57,784,000 | 44,597,000 |
Fair Value | Senior Notes | ||
Financial liabilities: | ||
Financial liabilities | 1,808,781,000 | 1,362,678,000 |
Fair Value | Secured Indebtedness | ||
Financial liabilities: | ||
Financial liabilities | $ 65,361,000 | $ 79,326,000 |
FAIR VALUE DISCLOSURES - Fair V
FAIR VALUE DISCLOSURES - Fair Value of Financial Instruments (Details) - Recurring $ in Thousands | Dec. 31, 2021USD ($) |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Loans receivable | $ 350,107 |
Preferred equity investments | 57,784 |
Senior Notes | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Financial liabilities | 1,808,781 |
Secured Indebtedness | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Financial liabilities | 65,361 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Loans receivable | 0 |
Preferred equity investments | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Senior Notes | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Financial liabilities | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Secured Indebtedness | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Financial liabilities | 0 |
Significant Other Observable Inputs (Level 2) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Loans receivable | 0 |
Preferred equity investments | 0 |
Significant Other Observable Inputs (Level 2) | Senior Notes | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Financial liabilities | 1,808,781 |
Significant Other Observable Inputs (Level 2) | Secured Indebtedness | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Financial liabilities | 0 |
Significant Unobservable Inputs (Level 3) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Loans receivable | 350,107 |
Preferred equity investments | 57,784 |
Significant Unobservable Inputs (Level 3) | Senior Notes | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Financial liabilities | 0 |
Significant Unobservable Inputs (Level 3) | Secured Indebtedness | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Financial liabilities | $ 65,361 |
FAIR VALUE DISCLOSURES - Items
FAIR VALUE DISCLOSURES - Items Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial assets | $ 3,330 | $ 12,802 |
Financial liabilities | 3,726 | $ 37,018 |
Recurring | Interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial assets | 1,481 | |
Financial liabilities | 3,522 | |
Recurring | Cross currency interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial assets | 1,849 | |
Recurring | Interest rate collars | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial liabilities | 204 | |
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial assets | 0 | |
Financial liabilities | 0 | |
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Cross currency interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial assets | 0 | |
Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Interest rate collars | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial liabilities | 0 | |
Recurring | Significant Other Observable Inputs (Level 2) | Interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial assets | 1,481 | |
Financial liabilities | 3,522 | |
Recurring | Significant Other Observable Inputs (Level 2) | Cross currency interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial assets | 1,849 | |
Recurring | Significant Other Observable Inputs (Level 2) | Interest rate collars | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial liabilities | 204 | |
Recurring | Significant Unobservable Inputs (Level 3) | Interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial assets | 0 | |
Financial liabilities | 0 | |
Recurring | Significant Unobservable Inputs (Level 3) | Cross currency interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial assets | 0 | |
Recurring | Significant Unobservable Inputs (Level 3) | Interest rate collars | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial liabilities | $ 0 |
EQUITY - Narrative (Details)
EQUITY - Narrative (Details) - USD ($) | Oct. 15, 2021 | Aug. 06, 2021 | Dec. 11, 2019 | Feb. 25, 2019 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Class of Stock [Line Items] | |||||||
Tax withholding obligations incurred on behalf of employees | $ 2,100,000 | $ 3,200,000 | $ 1,500,000 | ||||
ATM Program Feb 2019 | |||||||
Class of Stock [Line Items] | |||||||
Aggregate gross proceeds possible from sales of common stock under equity distribution agreement (up to) | $ 500,000,000 | ||||||
Prior ATM Program | |||||||
Class of Stock [Line Items] | |||||||
Aggregate gross proceeds possible from sales of common stock under equity distribution agreement (up to) | $ 400,000,000 | ||||||
Shares issued | 2,200,000 | 3,700,000 | |||||
Average price per share (in dollars per share) | $ 17.78 | $ 16.23 | |||||
Proceeds from issuance of common stock | $ 38,800,000 | $ 60,000,000 | |||||
Payments for stock issuance commissions | $ 600,000 | $ 900,000 | |||||
Prior ATM Program - Forward Feature | |||||||
Class of Stock [Line Items] | |||||||
Shares issued | 7,900,000 | 1,400,000 | |||||
Proceeds from issuance of common stock | $ 137,000,000 | $ 25,000,000 | |||||
Shares allowed for forward feature of ATM Program (in shares) | 6,800,000 | 2,600,000 | |||||
Initial weighted average price (in dollars per share) | $ 17.49 | $ 17.44 | |||||
Prior ATM Program - Forward Feature | Weighted average | |||||||
Class of Stock [Line Items] | |||||||
Average price per share (in dollars per share) | $ 17.36 | $ 17.45 | |||||
ATM Program | |||||||
Class of Stock [Line Items] | |||||||
Aggregate gross proceeds possible from sales of common stock under equity distribution agreement (up to) | $ 500,000,000 | ||||||
Shares issued | 0 | ||||||
Forward sale agreements term | 1 year | ||||||
Amount available for issuance | $ 475,000,000 | ||||||
ATM Program - Forward Feature | |||||||
Class of Stock [Line Items] | |||||||
Shares issued | 1,700,000 | ||||||
Average price per share (in dollars per share) | $ 14.23 | ||||||
Proceeds from issuance of common stock | $ 24,200,000 | ||||||
Shares allowed for forward feature of ATM Program (in shares) | 1,700,000 | ||||||
Initial weighted average price (in dollars per share) | $ 14.56 | ||||||
Underwritten public offering | |||||||
Class of Stock [Line Items] | |||||||
Shares issued | 7,800,000 | ||||||
Proceeds from issuance of common stock | $ 112,600,000 | ||||||
Price per share (in dollars per share) | $ 14.40 | ||||||
Restricted Stock Units | |||||||
Class of Stock [Line Items] | |||||||
Shares issued upon vesting (in shares) | 200,000 | 200,000 |
EQUITY - Accumulated Other Comp
EQUITY - Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Equity | $ 3,379,530 | $ 3,409,228 |
Total accumulated other comprehensive loss | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Equity | (10,021) | (39,911) |
Foreign currency translation loss | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Equity | (1,973) | (1,831) |
Unrealized loss on cash flow hedges | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Equity | $ (8,048) | $ (38,080) |
STOCK-BASED COMPENSATION - Narr
STOCK-BASED COMPENSATION - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Total fair value of units vested | $ 15,900 | $ 10,700 | $ 7,900 |
Stock-based compensation expense | 7,914 | 7,907 | 9,819 |
Total unrecognized stock-based compensation expense | $ 21,800 | ||
Weighted average period for recognition of stock-based compensation expense | 2 years 7 months 6 days | ||
Discretionary matching contribution (percent) | 4.00% | ||
Matching contributions | $ 300 | $ 200 | $ 200 |
Restricted Stock Units | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares of common stock convertible upon each performance-based restricted stock unit vesting (in shares) | 1 | ||
Weighted average remaining vesting period | 2 years 7 months 6 days | ||
Weighted average fair value per share at grant date (in dollars per share) | $ 15.55 | $ 17.13 | $ 20.59 |
Restricted Stock Units | Minimum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period | 3 years | ||
Restricted Stock Units | Maximum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period | 5 years | ||
FFO Units | Minimum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting percentage | 0.00% | ||
FFO Units | Maximum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting percentage | 200.00% | ||
TSR Units | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Historical volatility rate period | 3 years | ||
TSR Units | Minimum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting percentage | 0.00% | ||
TSR Units | Maximum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting percentage | 200.00% |
STOCK-BASED COMPENSATION - Rest
STOCK-BASED COMPENSATION - Restricted Stock Units Activity (Details) - Restricted Stock Units - $ / shares | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Restricted Stock Units | |||
Unvested, beginning (in shares) | 1,815,415 | ||
Granted (in shares) | 877,501 | ||
Vested (in shares) | (863,827) | ||
Dividends reinvested (in shares) | 177,266 | ||
Cancelled/forfeited (in shares) | (349,811) | ||
Unvested, ending (in shares) | 1,656,544 | 1,815,415 | |
Weighted Average Grant Date Fair Value Per Unit | |||
Unvested, beginning (in dollars per share) | $ 17.73 | ||
Granted (in dollars per share) | 15.55 | $ 17.13 | $ 20.59 |
Vested (in dollars per share) | 18.46 | ||
Dividends reinvested (in dollars per share) | 17.70 | ||
Cancelled/forfeited (in dollars per share) | 16.60 | ||
Unvested, ending (in dollars per share) | $ 16.43 | $ 17.73 |
STOCK-BASED COMPENSATION - Assu
STOCK-BASED COMPENSATION - Assumptions Used in Total Stockholder Return-Based Stock Units Valuation (Details) - TSR Units | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Assumptions used in valuation | |||
Risk free interest rate, minimum | 0.17% | 0.17% | 1.57% |
Risk free interest rate, maximum | 0.99% | 1.63% | 2.54% |
Expected stock price volatility, minimum | 53.17% | 23.80% | 23.80% |
Expected stock price volatility, maximum | 53.60% | 53.17% | 28.57% |
Expected service period | 3 years | ||
Expected dividend yield (assuming full reinvestment) | 0.00% | 0.00% | 0.00% |
Minimum | |||
Assumptions used in valuation | |||
Expected service period | 2 years 8 months 12 days | 2 years 4 months 24 days | |
Maximum | |||
Assumptions used in valuation | |||
Expected service period | 3 years | 3 years |
INCOME TAXES - Provision for In
INCOME TAXES - Provision for Income Tax Expense (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |||
Provision for federal, state and local income taxes | $ 2,263 | $ 495 | $ 3,307 |
(Benefit) provision for foreign income taxes | (418) | 215 | 95 |
Income tax expense | $ 1,845 | $ 710 | $ 3,402 |
INCOME TAXES - Deferred Taxes (
INCOME TAXES - Deferred Taxes (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Deferred tax (liabilities): | ||
Deferred taxes, net | $ 0 | $ 0 |
Federal | ||
Deferred tax assets: | ||
Deferred tax assets | 3,668 | 1,593 |
Valuation allowance | (3,668) | (1,593) |
Foreign | ||
Deferred tax assets: | ||
Deferred tax assets | 6,307 | 4,327 |
Valuation allowance | (6,255) | (4,327) |
Deferred tax (liabilities): | ||
Deferred tax (liabilities) | $ (52) | $ 0 |
INCOME TAXES - Narrative (Detai
INCOME TAXES - Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |||
Interest and penalties from significant uncertain tax positions | $ 0 | $ 0 | $ 0 |
EARNINGS PER COMMON SHARE - Com
EARNINGS PER COMMON SHARE - Computation of Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Numerator | |||
Net (loss) income attributable to common stockholders | $ (113,256) | $ 138,417 | $ 68,996 |
Denominator | |||
Basic weighted average common shares and common equivalents | 219,073,027 | 206,223,503 | 187,172,210 |
Dilutive restricted stock units | 0 | 1,029,327 | 954,882 |
Diluted weighted average common shares | 219,073,027 | 207,252,830 | 188,127,092 |
Net (loss) income attributable to common stockholders, per: | |||
Basic common share (in dollars per share) | $ (0.52) | $ 0.67 | $ 0.37 |
Diluted common share (in dollars per share) | $ (0.52) | $ 0.67 | $ 0.37 |
EARNINGS PER COMMON SHARE - Nar
EARNINGS PER COMMON SHARE - Narrative (Details) - shares shares in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Restricted stock units | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Anti-dilutive securities not included in computation of diluted earnings per share (in shares) | 1,000 | 67 | 1 |
Forward equity sale agreements | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Anti-dilutive securities not included in computation of diluted earnings per share (in shares) | 25 |
SUBSEQUENT EVENTS (Details)
SUBSEQUENT EVENTS (Details) - $ / shares | Feb. 01, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Subsequent Event | ||||
Common stock dividends declared (in dollars per share) | $ 1.20 | $ 1.35 | $ 1.80 | |
Subsequent event | ||||
Subsequent Event | ||||
Common stock dividends declared (in dollars per share) | $ 0.30 |
SCHEDULE II - VALUATION AND Q_2
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Jan. 01, 2020 | |
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | ||||
Balance at Beginning of Year | $ 2,586 | $ 564 | $ 40,742 | |
Charged to Earnings | 3,935 | 1,855 | 1,238 | |
Recoveries | 0 | 0 | 0 | |
Uncollectible Accounts Written-off | 0 | 0 | (41,416) | |
Balance at End of Year | 6,521 | 2,586 | 564 | |
Adjusted balance | ||||
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | ||||
Balance at Beginning of Year | 731 | |||
Balance at End of Year | 731 | |||
Allowance for doubtful accounts | ||||
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | ||||
Balance at Beginning of Year | 0 | 3,706 | ||
Charged to Earnings | 0 | |||
Recoveries | 0 | |||
Uncollectible Accounts Written-off | (3,706) | |||
Balance at End of Year | 0 | |||
Straight-line rent receivable allowance | ||||
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | ||||
Balance at Beginning of Year | 0 | 35,778 | ||
Charged to Earnings | 0 | |||
Recoveries | 0 | |||
Uncollectible Accounts Written-off | (35,778) | |||
Balance at End of Year | 0 | |||
Allowance for loan losses | ||||
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | ||||
Balance at Beginning of Year | 2,458 | 564 | 1,258 | |
Charged to Earnings | 3,886 | 1,916 | 1,238 | |
Recoveries | 0 | 0 | 0 | |
Uncollectible Accounts Written-off | 0 | 0 | (1,932) | |
Balance at End of Year | 6,344 | 2,458 | 564 | |
Net increase (decrease) upon adoption of Topic 326 | $ (22) | |||
Allowance for loan losses | Adjusted balance | ||||
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | ||||
Balance at Beginning of Year | 542 | |||
Balance at End of Year | 542 | |||
Allowance for credit losses - sales-type lease | ||||
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | ||||
Balance at Beginning of Year | 128 | |||
Charged to Earnings | 49 | (61) | ||
Recoveries | 0 | 0 | ||
Uncollectible Accounts Written-off | 0 | 0 | ||
Balance at End of Year | $ 177 | 128 | ||
Net increase (decrease) upon adoption of Topic 326 | $ 189 | |||
Allowance for credit losses - sales-type lease | Adjusted balance | ||||
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | ||||
Balance at Beginning of Year | $ 189 | |||
Balance at End of Year | $ 189 |
SCHEDULE III - REAL ESTATE AS_2
SCHEDULE III - REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION - Summary of Real Estate Properties (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 67,602 | |||
Initial Cost to Company | ||||
Land | 582,452 | |||
Buildings and Improvements | 5,244,409 | |||
Total | 5,826,861 | |||
Cost Capitalized Subsequent to Acquisition | 156,762 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 581,848 | |||
Building and Improvements | 5,412,360 | |||
Total | 5,994,208 | $ 5,966,695 | $ 5,880,583 | $ 6,255,883 |
Accumulated Depreciation and Amortization | (831,324) | (681,657) | $ (539,213) | $ (402,338) |
Deferred financing costs, net | 18,683 | |||
Aggregate cost of real estate for federal income tax purposes | 5,000,000 | |||
Secured Debt | ||||
Gross Amount at which Carried at Close of Period | ||||
Deferred financing costs, net | 939 | $ 1,100 | ||
Operating Segments | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | 67,602 | |||
Initial Cost to Company | ||||
Land | 582,452 | |||
Buildings and Improvements | 5,244,273 | |||
Total | 5,826,725 | |||
Cost Capitalized Subsequent to Acquisition | 156,035 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 581,848 | |||
Building and Improvements | 5,411,497 | |||
Total | 5,993,345 | |||
Accumulated Depreciation and Amortization | (830,857) | |||
Corporate Assets | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings and Improvements | 136 | |||
Total | 136 | |||
Cost Capitalized Subsequent to Acquisition | 727 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Building and Improvements | 863 | |||
Total | 863 | |||
Accumulated Depreciation and Amortization | (467) | |||
Skilled Nursing/Transitional Care Facilities | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | 25,690 | |||
Initial Cost to Company | ||||
Land | 372,369 | |||
Buildings and Improvements | 3,181,199 | |||
Total | 3,553,568 | |||
Cost Capitalized Subsequent to Acquisition | 83,371 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 371,150 | |||
Building and Improvements | 3,246,209 | |||
Total | 3,617,359 | |||
Accumulated Depreciation and Amortization | (474,534) | |||
Skilled Nursing/Transitional Care Facilities | Bedford Hills | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | 5,404 | |||
Initial Cost to Company | ||||
Land | 1,911 | |||
Buildings and Improvements | 12,245 | |||
Total | 14,156 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,911 | |||
Building and Improvements | 10,681 | |||
Total | 12,592 | |||
Accumulated Depreciation and Amortization | $ (4,758) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 36 years | |||
Skilled Nursing/Transitional Care Facilities | The Elms Care | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 312 | |||
Buildings and Improvements | 1,679 | |||
Total | 1,991 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 312 | |||
Building and Improvements | 1,246 | |||
Total | 1,558 | |||
Accumulated Depreciation and Amortization | $ (940) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 20 years | |||
Skilled Nursing/Transitional Care Facilities | Mineral Springs | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 11,011 | |||
Initial Cost to Company | ||||
Land | 417 | |||
Buildings and Improvements | 5,352 | |||
Total | 5,769 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 417 | |||
Building and Improvements | 4,413 | |||
Total | 4,830 | |||
Accumulated Depreciation and Amortization | $ (1,837) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 43 years | |||
Skilled Nursing/Transitional Care Facilities | Wolfeboro | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 9,275 | |||
Initial Cost to Company | ||||
Land | 454 | |||
Buildings and Improvements | 4,531 | |||
Total | 4,985 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 454 | |||
Building and Improvements | 3,747 | |||
Total | 4,201 | |||
Accumulated Depreciation and Amortization | $ (1,488) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 41 years | |||
Skilled Nursing/Transitional Care Facilities | Broadmeadow Healthcare | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,650 | |||
Buildings and Improvements | 21,730 | |||
Total | 23,380 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,650 | |||
Building and Improvements | 21,730 | |||
Total | 23,380 | |||
Accumulated Depreciation and Amortization | $ (6,497) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Capitol Healthcare | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,940 | |||
Buildings and Improvements | 15,500 | |||
Total | 20,440 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,940 | |||
Building and Improvements | 15,500 | |||
Total | 20,440 | |||
Accumulated Depreciation and Amortization | $ (4,851) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Pike Creek Healthcare | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,460 | |||
Buildings and Improvements | 25,240 | |||
Total | 27,700 | |||
Cost Capitalized Subsequent to Acquisition | 2,125 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,460 | |||
Building and Improvements | 27,365 | |||
Total | 29,825 | |||
Accumulated Depreciation and Amortization | $ (7,628) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Renaissance Healthcare | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,640 | |||
Buildings and Improvements | 22,620 | |||
Total | 24,260 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,632 | |||
Building and Improvements | 22,620 | |||
Total | 24,252 | |||
Accumulated Depreciation and Amortization | $ (6,966) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Clara Burke | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,527 | |||
Buildings and Improvements | 12,453 | |||
Total | 14,980 | |||
Cost Capitalized Subsequent to Acquisition | 228 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,527 | |||
Building and Improvements | 12,681 | |||
Total | 15,208 | |||
Accumulated Depreciation and Amortization | $ (3,874) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Warrington | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,617 | |||
Buildings and Improvements | 11,662 | |||
Total | 14,279 | |||
Cost Capitalized Subsequent to Acquisition | 130 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,617 | |||
Building and Improvements | 11,792 | |||
Total | 14,409 | |||
Accumulated Depreciation and Amortization | $ (3,305) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Ridgecrest | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 509 | |||
Buildings and Improvements | 5,018 | |||
Total | 5,527 | |||
Cost Capitalized Subsequent to Acquisition | 1,333 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 509 | |||
Building and Improvements | 6,351 | |||
Total | 6,860 | |||
Accumulated Depreciation and Amortization | $ (2,263) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Arbrook Plaza | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,783 | |||
Buildings and Improvements | 14,219 | |||
Total | 18,002 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,783 | |||
Building and Improvements | 14,219 | |||
Total | 18,002 | |||
Accumulated Depreciation and Amortization | $ (3,712) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Northgate Plaza | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,901 | |||
Buildings and Improvements | 10,299 | |||
Total | 15,200 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,901 | |||
Building and Improvements | 10,299 | |||
Total | 15,200 | |||
Accumulated Depreciation and Amortization | $ (2,770) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Gulf Pointe Plaza | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,005 | |||
Buildings and Improvements | 6,628 | |||
Total | 7,633 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,005 | |||
Building and Improvements | 6,628 | |||
Total | 7,633 | |||
Accumulated Depreciation and Amortization | $ (1,873) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Gateway Senior Living | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 6,368 | |||
Buildings and Improvements | 29,919 | |||
Total | 36,287 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,368 | |||
Building and Improvements | 29,919 | |||
Total | 36,287 | |||
Accumulated Depreciation and Amortization | $ (6,666) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Legacy | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 615 | |||
Buildings and Improvements | 16,176 | |||
Total | 16,791 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 615 | |||
Building and Improvements | 16,176 | |||
Total | 16,791 | |||
Accumulated Depreciation and Amortization | $ (3,954) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Pointe | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 615 | |||
Buildings and Improvements | 2,943 | |||
Total | 3,558 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 615 | |||
Building and Improvements | 2,943 | |||
Total | 3,558 | |||
Accumulated Depreciation and Amortization | $ (854) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Parkmoor Village | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 430 | |||
Buildings and Improvements | 13,703 | |||
Total | 14,133 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 430 | |||
Building and Improvements | 13,703 | |||
Total | 14,133 | |||
Accumulated Depreciation and Amortization | $ (3,541) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Ignite Medical Resort - AdamsPARC | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,332 | |||
Buildings and Improvements | 6,904 | |||
Total | 8,236 | |||
Cost Capitalized Subsequent to Acquisition | 986 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,332 | |||
Building and Improvements | 7,890 | |||
Total | 9,222 | |||
Accumulated Depreciation and Amortization | $ (1,585) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Ignite Medical Resort - OKC | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,189 | |||
Buildings and Improvements | 23,567 | |||
Total | 25,756 | |||
Cost Capitalized Subsequent to Acquisition | 2,534 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,189 | |||
Building and Improvements | 26,101 | |||
Total | 28,290 | |||
Accumulated Depreciation and Amortization | $ (5,225) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Ignite Medical Resort - Norman | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 869 | |||
Buildings and Improvements | 5,236 | |||
Total | 6,105 | |||
Cost Capitalized Subsequent to Acquisition | 785 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 869 | |||
Building and Improvements | 6,021 | |||
Total | 6,890 | |||
Accumulated Depreciation and Amortization | $ (1,343) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Cadia Healthcare of Hyattsville | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 6,343 | |||
Buildings and Improvements | 65,573 | |||
Total | 71,916 | |||
Cost Capitalized Subsequent to Acquisition | 712 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,343 | |||
Building and Improvements | 66,285 | |||
Total | 72,628 | |||
Accumulated Depreciation and Amortization | $ (12,862) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Cadia Healthcare of Annapolis | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,548 | |||
Buildings and Improvements | 40,773 | |||
Total | 42,321 | |||
Cost Capitalized Subsequent to Acquisition | 334 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,548 | |||
Building and Improvements | 41,106 | |||
Total | 42,654 | |||
Accumulated Depreciation and Amortization | $ (7,479) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Cadia Healthcare of Wheaton | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 676 | |||
Buildings and Improvements | 56,897 | |||
Total | 57,573 | |||
Cost Capitalized Subsequent to Acquisition | 286 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 676 | |||
Building and Improvements | 57,183 | |||
Total | 57,859 | |||
Accumulated Depreciation and Amortization | $ (10,188) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Cadia Healthcare Hagerstown | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,475 | |||
Buildings and Improvements | 56,237 | |||
Total | 57,712 | |||
Cost Capitalized Subsequent to Acquisition | 8,428 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,475 | |||
Building and Improvements | 64,442 | |||
Total | 65,917 | |||
Accumulated Depreciation and Amortization | $ (10,092) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Cadia Healthcare of Spring Brook | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 963 | |||
Buildings and Improvements | 48,085 | |||
Total | 49,048 | |||
Cost Capitalized Subsequent to Acquisition | 356 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 963 | |||
Building and Improvements | 48,441 | |||
Total | 49,404 | |||
Accumulated Depreciation and Amortization | $ (7,300) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Andrew Residence | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,931 | |||
Buildings and Improvements | 6,943 | |||
Total | 9,874 | |||
Cost Capitalized Subsequent to Acquisition | 1,033 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,931 | |||
Building and Improvements | 7,842 | |||
Total | 10,773 | |||
Accumulated Depreciation and Amortization | $ (1,144) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Riverpark of Eugene | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,205 | |||
Buildings and Improvements | 28,700 | |||
Total | 30,905 | |||
Cost Capitalized Subsequent to Acquisition | 2,252 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,205 | |||
Building and Improvements | 30,952 | |||
Total | 33,157 | |||
Accumulated Depreciation and Amortization | $ (4,025) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Rehab of Lebanon | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 958 | |||
Buildings and Improvements | 14,176 | |||
Total | 15,134 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 958 | |||
Building and Improvements | 14,176 | |||
Total | 15,134 | |||
Accumulated Depreciation and Amortization | $ (1,660) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Crestview of Portland | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,791 | |||
Buildings and Improvements | 12,833 | |||
Total | 14,624 | |||
Cost Capitalized Subsequent to Acquisition | 2,761 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,791 | |||
Building and Improvements | 15,594 | |||
Total | 17,385 | |||
Accumulated Depreciation and Amortization | $ (2,372) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Rehabilitation of King City | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,011 | |||
Buildings and Improvements | 11,667 | |||
Total | 13,678 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,011 | |||
Building and Improvements | 11,667 | |||
Total | 13,678 | |||
Accumulated Depreciation and Amortization | $ (1,412) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Rehabilitation of Hillsboro | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,387 | |||
Buildings and Improvements | 14,028 | |||
Total | 15,415 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,387 | |||
Building and Improvements | 14,028 | |||
Total | 15,415 | |||
Accumulated Depreciation and Amortization | $ (1,641) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Rehab of Junction City | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 584 | |||
Buildings and Improvements | 7,901 | |||
Total | 8,485 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 584 | |||
Building and Improvements | 7,901 | |||
Total | 8,485 | |||
Accumulated Depreciation and Amortization | $ (960) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Rehab of Eugene | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,380 | |||
Buildings and Improvements | 14,921 | |||
Total | 16,301 | |||
Cost Capitalized Subsequent to Acquisition | 1,791 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,380 | |||
Building and Improvements | 16,712 | |||
Total | 18,092 | |||
Accumulated Depreciation and Amortization | $ (2,341) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Rehab of Coos Bay | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 829 | |||
Buildings and Improvements | 8,518 | |||
Total | 9,347 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 829 | |||
Building and Improvements | 8,518 | |||
Total | 9,347 | |||
Accumulated Depreciation and Amortization | $ (1,074) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Rehab of Clackamas | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 792 | |||
Buildings and Improvements | 5,000 | |||
Total | 5,792 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 792 | |||
Building and Improvements | 5,000 | |||
Total | 5,792 | |||
Accumulated Depreciation and Amortization | $ (621) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Rehab of Newport | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 406 | |||
Buildings and Improvements | 5,001 | |||
Total | 5,407 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 406 | |||
Building and Improvements | 5,001 | |||
Total | 5,407 | |||
Accumulated Depreciation and Amortization | $ (593) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Rehab of Oregon City | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,496 | |||
Buildings and Improvements | 12,142 | |||
Total | 13,638 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,496 | |||
Building and Improvements | 12,142 | |||
Total | 13,638 | |||
Accumulated Depreciation and Amortization | $ (1,421) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Transitional Care of Puget Sound | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,771 | |||
Buildings and Improvements | 11,595 | |||
Total | 13,366 | |||
Cost Capitalized Subsequent to Acquisition | 15 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,771 | |||
Building and Improvements | 11,610 | |||
Total | 13,381 | |||
Accumulated Depreciation and Amortization | $ (1,583) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Richmond Beach Rehab | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,703 | |||
Buildings and Improvements | 14,444 | |||
Total | 19,147 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,703 | |||
Building and Improvements | 14,444 | |||
Total | 19,147 | |||
Accumulated Depreciation and Amortization | $ (1,751) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | St. Francis of Bellingham | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings and Improvements | 15,330 | |||
Total | 15,330 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Building and Improvements | 15,330 | |||
Total | 15,330 | |||
Accumulated Depreciation and Amortization | $ (1,875) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Olympic Rehabilitation of Sequim | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 427 | |||
Buildings and Improvements | 4,450 | |||
Total | 4,877 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 427 | |||
Building and Improvements | 4,450 | |||
Total | 4,877 | |||
Accumulated Depreciation and Amortization | $ (653) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Heritage Rehabilitation of Tacoma | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,705 | |||
Buildings and Improvements | 4,952 | |||
Total | 6,657 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,705 | |||
Building and Improvements | 4,952 | |||
Total | 6,657 | |||
Accumulated Depreciation and Amortization | $ (633) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere at Pacific Ridge | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,195 | |||
Buildings and Improvements | 1,956 | |||
Total | 4,151 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,195 | |||
Building and Improvements | 1,956 | |||
Total | 4,151 | |||
Accumulated Depreciation and Amortization | $ (331) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Rehabilitation of Cascade Park | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,782 | |||
Buildings and Improvements | 15,116 | |||
Total | 16,898 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,782 | |||
Building and Improvements | 15,116 | |||
Total | 16,898 | |||
Accumulated Depreciation and Amortization | $ (1,915) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | The Pearl at Kruse Way | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,947 | |||
Buildings and Improvements | 13,401 | |||
Total | 19,348 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,947 | |||
Building and Improvements | 13,401 | |||
Total | 19,348 | |||
Accumulated Depreciation and Amortization | $ (1,639) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere at Medford | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,043 | |||
Buildings and Improvements | 38,485 | |||
Total | 40,528 | |||
Cost Capitalized Subsequent to Acquisition | 2,960 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,043 | |||
Building and Improvements | 41,445 | |||
Total | 43,488 | |||
Accumulated Depreciation and Amortization | $ (5,318) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Bellingham Healthcare and Rehab Services | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,908 | |||
Buildings and Improvements | 2,058 | |||
Total | 4,966 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,908 | |||
Building and Improvements | 2,058 | |||
Total | 4,966 | |||
Accumulated Depreciation and Amortization | $ (338) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Queen Anne Healthcare | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,508 | |||
Buildings and Improvements | 6,401 | |||
Total | 8,909 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,508 | |||
Building and Improvements | 6,401 | |||
Total | 8,909 | |||
Accumulated Depreciation and Amortization | $ (792) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Skyline Transitional Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 681 | |||
Buildings and Improvements | 9,348 | |||
Total | 10,029 | |||
Cost Capitalized Subsequent to Acquisition | 393 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 681 | |||
Building and Improvements | 9,740 | |||
Total | 10,421 | |||
Accumulated Depreciation and Amortization | $ (1,158) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Transitional Care at Sunnyside | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,114 | |||
Buildings and Improvements | 15,651 | |||
Total | 17,765 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,114 | |||
Building and Improvements | 15,651 | |||
Total | 17,765 | |||
Accumulated Depreciation and Amortization | $ (1,887) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Health Services of Rogue Valley | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,375 | |||
Buildings and Improvements | 23,808 | |||
Total | 25,183 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,375 | |||
Building and Improvements | 23,808 | |||
Total | 25,183 | |||
Accumulated Depreciation and Amortization | $ (2,895) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Transitional Care and Rehab - Malley | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,662 | |||
Buildings and Improvements | 26,014 | |||
Total | 27,676 | |||
Cost Capitalized Subsequent to Acquisition | 3,258 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,662 | |||
Building and Improvements | 29,272 | |||
Total | 30,934 | |||
Accumulated Depreciation and Amortization | $ (4,048) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avamere Transitional Care and Rehab - Brighton | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,933 | |||
Buildings and Improvements | 11,624 | |||
Total | 13,557 | |||
Cost Capitalized Subsequent to Acquisition | 200 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,933 | |||
Building and Improvements | 11,824 | |||
Total | 13,757 | |||
Accumulated Depreciation and Amortization | $ (1,472) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Phoenix Rehabilitation Services | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,270 | |||
Buildings and Improvements | 11,502 | |||
Total | 12,772 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 280 | |||
Building and Improvements | 2,241 | |||
Total | 2,521 | |||
Accumulated Depreciation and Amortization | $ 0 | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Tustin Subacute Care Facility | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,889 | |||
Buildings and Improvements | 11,682 | |||
Total | 13,571 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,889 | |||
Building and Improvements | 11,682 | |||
Total | 13,571 | |||
Accumulated Depreciation and Amortization | $ (1,332) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | La Mesa Nursing & Rehab | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,276 | |||
Buildings and Improvements | 8,177 | |||
Total | 9,453 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,276 | |||
Building and Improvements | 8,177 | |||
Total | 9,453 | |||
Accumulated Depreciation and Amortization | $ (969) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Westminster Healthcare Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,128 | |||
Buildings and Improvements | 6,614 | |||
Total | 8,742 | |||
Cost Capitalized Subsequent to Acquisition | 487 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,128 | |||
Building and Improvements | 7,101 | |||
Total | 9,229 | |||
Accumulated Depreciation and Amortization | $ (1,196) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Maple Wood Healthcare Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,142 | |||
Buildings and Improvements | 3,226 | |||
Total | 4,368 | |||
Cost Capitalized Subsequent to Acquisition | 653 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,142 | |||
Building and Improvements | 3,879 | |||
Total | 5,021 | |||
Accumulated Depreciation and Amortization | $ (1,029) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Garden Valley Healthcare Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,985 | |||
Buildings and Improvements | 2,714 | |||
Total | 4,699 | |||
Cost Capitalized Subsequent to Acquisition | 309 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,985 | |||
Building and Improvements | 3,023 | |||
Total | 5,008 | |||
Accumulated Depreciation and Amortization | $ (931) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Worthington Nursing & Rehab | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 697 | |||
Buildings and Improvements | 10,688 | |||
Total | 11,385 | |||
Cost Capitalized Subsequent to Acquisition | 285 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 697 | |||
Building and Improvements | 10,973 | |||
Total | 11,670 | |||
Accumulated Depreciation and Amortization | $ (1,694) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Burlington House Healthcare Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,686 | |||
Buildings and Improvements | 10,062 | |||
Total | 12,748 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,686 | |||
Building and Improvements | 10,062 | |||
Total | 12,748 | |||
Accumulated Depreciation and Amortization | $ (1,408) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Cedars Healthcare Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,840 | |||
Buildings and Improvements | 8,450 | |||
Total | 11,290 | |||
Cost Capitalized Subsequent to Acquisition | 1,176 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,840 | |||
Building and Improvements | 9,626 | |||
Total | 12,466 | |||
Accumulated Depreciation and Amortization | $ (1,617) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Annandale Healthcare Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 7,241 | |||
Buildings and Improvements | 17,727 | |||
Total | 24,968 | |||
Cost Capitalized Subsequent to Acquisition | 2,314 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 7,241 | |||
Building and Improvements | 20,041 | |||
Total | 27,282 | |||
Accumulated Depreciation and Amortization | $ (2,986) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Petersburg Healthcare Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 988 | |||
Buildings and Improvements | 8,416 | |||
Total | 9,404 | |||
Cost Capitalized Subsequent to Acquisition | 146 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 988 | |||
Building and Improvements | 8,562 | |||
Total | 9,550 | |||
Accumulated Depreciation and Amortization | $ (1,204) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Battlefield Park Healthcare Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,174 | |||
Buildings and Improvements | 8,858 | |||
Total | 10,032 | |||
Cost Capitalized Subsequent to Acquisition | 151 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,174 | |||
Building and Improvements | 9,009 | |||
Total | 10,183 | |||
Accumulated Depreciation and Amortization | $ (1,245) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Hagerstown Healthcare Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,393 | |||
Buildings and Improvements | 13,438 | |||
Total | 14,831 | |||
Cost Capitalized Subsequent to Acquisition | 150 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,393 | |||
Building and Improvements | 13,588 | |||
Total | 14,981 | |||
Accumulated Depreciation and Amortization | $ (1,794) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Cumberland Healthcare Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 800 | |||
Buildings and Improvements | 16,973 | |||
Total | 17,773 | |||
Cost Capitalized Subsequent to Acquisition | 457 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 800 | |||
Building and Improvements | 17,430 | |||
Total | 18,230 | |||
Accumulated Depreciation and Amortization | $ (2,301) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Gilroy Healthcare and Rehabilitiation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 662 | |||
Buildings and Improvements | 23,775 | |||
Total | 24,437 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 662 | |||
Building and Improvements | 23,775 | |||
Total | 24,437 | |||
Accumulated Depreciation and Amortization | $ (2,752) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | North Cascades Health and Rehabilitation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,437 | |||
Buildings and Improvements | 14,196 | |||
Total | 15,633 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,437 | |||
Building and Improvements | 14,196 | |||
Total | 15,633 | |||
Accumulated Depreciation and Amortization | $ (1,719) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Granite Rehabilitation & Wellness | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 387 | |||
Buildings and Improvements | 13,613 | |||
Total | 14,000 | |||
Cost Capitalized Subsequent to Acquisition | 2,246 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 387 | |||
Building and Improvements | 15,859 | |||
Total | 16,246 | |||
Accumulated Depreciation and Amortization | $ (2,443) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Rawlins Rehabilitation & Wellness | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 281 | |||
Buildings and Improvements | 6,007 | |||
Total | 6,288 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 281 | |||
Building and Improvements | 6,007 | |||
Total | 6,288 | |||
Accumulated Depreciation and Amortization | $ (723) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Wind River Rehabilitation & Wellness | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 199 | |||
Buildings and Improvements | 11,398 | |||
Total | 11,597 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 199 | |||
Building and Improvements | 11,398 | |||
Total | 11,597 | |||
Accumulated Depreciation and Amortization | $ (1,337) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Sage View Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 420 | |||
Buildings and Improvements | 8,665 | |||
Total | 9,085 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 420 | |||
Building and Improvements | 8,665 | |||
Total | 9,085 | |||
Accumulated Depreciation and Amortization | $ (1,060) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Shelton Health and Rehabilitation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 415 | |||
Buildings and Improvements | 8,965 | |||
Total | 9,380 | |||
Cost Capitalized Subsequent to Acquisition | 328 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 415 | |||
Building and Improvements | 9,293 | |||
Total | 9,708 | |||
Accumulated Depreciation and Amortization | $ (1,172) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Dundee Nursing Home | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,437 | |||
Buildings and Improvements | 4,631 | |||
Total | 6,068 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,437 | |||
Building and Improvements | 4,631 | |||
Total | 6,068 | |||
Accumulated Depreciation and Amortization | $ (620) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Mt. Pleasant Nursing Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,689 | |||
Buildings and Improvements | 3,942 | |||
Total | 6,631 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,689 | |||
Building and Improvements | 3,942 | |||
Total | 6,631 | |||
Accumulated Depreciation and Amortization | $ (561) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Tri-State Comp Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,811 | |||
Buildings and Improvements | 4,963 | |||
Total | 6,774 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,811 | |||
Building and Improvements | 4,963 | |||
Total | 6,774 | |||
Accumulated Depreciation and Amortization | $ (721) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Epic-Conway | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,408 | |||
Buildings and Improvements | 10,784 | |||
Total | 12,192 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,408 | |||
Building and Improvements | 10,784 | |||
Total | 12,192 | |||
Accumulated Depreciation and Amortization | $ (1,408) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Epic- Bayview | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,842 | |||
Buildings and Improvements | 11,389 | |||
Total | 13,231 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,842 | |||
Building and Improvements | 11,389 | |||
Total | 13,231 | |||
Accumulated Depreciation and Amortization | $ (1,443) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Baytown | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 479 | |||
Buildings and Improvements | 6,351 | |||
Total | 6,830 | |||
Cost Capitalized Subsequent to Acquisition | 209 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 479 | |||
Building and Improvements | 6,457 | |||
Total | 6,936 | |||
Accumulated Depreciation and Amortization | $ (843) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Allenbrook | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 426 | |||
Buildings and Improvements | 3,236 | |||
Total | 3,662 | |||
Cost Capitalized Subsequent to Acquisition | 173 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 426 | |||
Building and Improvements | 3,372 | |||
Total | 3,798 | |||
Accumulated Depreciation and Amortization | $ (561) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Huntsville | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 302 | |||
Buildings and Improvements | 3,153 | |||
Total | 3,455 | |||
Cost Capitalized Subsequent to Acquisition | 75 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 302 | |||
Building and Improvements | 3,201 | |||
Total | 3,503 | |||
Accumulated Depreciation and Amortization | $ (467) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 231 | |||
Buildings and Improvements | 1,335 | |||
Total | 1,566 | |||
Cost Capitalized Subsequent to Acquisition | 312 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 231 | |||
Building and Improvements | 1,556 | |||
Total | 1,787 | |||
Accumulated Depreciation and Amortization | $ (331) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Humble | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,114 | |||
Buildings and Improvements | 1,643 | |||
Total | 3,757 | |||
Cost Capitalized Subsequent to Acquisition | 596 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,114 | |||
Building and Improvements | 2,100 | |||
Total | 4,214 | |||
Accumulated Depreciation and Amortization | $ (509) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Beechnut | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,019 | |||
Buildings and Improvements | 5,734 | |||
Total | 6,753 | |||
Cost Capitalized Subsequent to Acquisition | 318 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,019 | |||
Building and Improvements | 5,876 | |||
Total | 6,895 | |||
Accumulated Depreciation and Amortization | $ (819) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Linden | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 112 | |||
Buildings and Improvements | 256 | |||
Total | 368 | |||
Cost Capitalized Subsequent to Acquisition | 133 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 112 | |||
Building and Improvements | 331 | |||
Total | 443 | |||
Accumulated Depreciation and Amortization | $ (108) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Sherman | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 469 | |||
Buildings and Improvements | 6,310 | |||
Total | 6,779 | |||
Cost Capitalized Subsequent to Acquisition | 255 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 469 | |||
Building and Improvements | 6,400 | |||
Total | 6,869 | |||
Accumulated Depreciation and Amortization | $ (863) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Mount Pleasant | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 250 | |||
Buildings and Improvements | 6,913 | |||
Total | 7,163 | |||
Cost Capitalized Subsequent to Acquisition | 345 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 250 | |||
Building and Improvements | 7,249 | |||
Total | 7,499 | |||
Accumulated Depreciation and Amortization | $ (1,004) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Waxahachie | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 416 | |||
Buildings and Improvements | 7,259 | |||
Total | 7,675 | |||
Cost Capitalized Subsequent to Acquisition | 976 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 416 | |||
Building and Improvements | 8,183 | |||
Total | 8,599 | |||
Accumulated Depreciation and Amortization | $ (1,083) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Gilmer | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 707 | |||
Buildings and Improvements | 4,552 | |||
Total | 5,259 | |||
Cost Capitalized Subsequent to Acquisition | 93 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 707 | |||
Building and Improvements | 4,605 | |||
Total | 5,312 | |||
Accumulated Depreciation and Amortization | $ (657) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Hearthstone of Northern Nevada | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,986 | |||
Buildings and Improvements | 9,004 | |||
Total | 10,990 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,986 | |||
Building and Improvements | 9,004 | |||
Total | 10,990 | |||
Accumulated Depreciation and Amortization | $ (1,173) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Richmond Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 259 | |||
Buildings and Improvements | 9,819 | |||
Total | 10,078 | |||
Cost Capitalized Subsequent to Acquisition | 131 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 259 | |||
Building and Improvements | 9,950 | |||
Total | 10,209 | |||
Accumulated Depreciation and Amortization | $ (1,242) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Petersburg Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 581 | |||
Buildings and Improvements | 5,367 | |||
Total | 5,948 | |||
Cost Capitalized Subsequent to Acquisition | 23 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 581 | |||
Building and Improvements | 5,390 | |||
Total | 5,971 | |||
Accumulated Depreciation and Amortization | $ (716) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Fort Pierce Health Care | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 787 | |||
Buildings and Improvements | 16,648 | |||
Total | 17,435 | |||
Cost Capitalized Subsequent to Acquisition | 605 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 787 | |||
Building and Improvements | 17,253 | |||
Total | 18,040 | |||
Accumulated Depreciation and Amortization | $ (2,006) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Maryville | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 114 | |||
Buildings and Improvements | 5,955 | |||
Total | 6,069 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 150 | |||
Building and Improvements | 5,955 | |||
Total | 6,105 | |||
Accumulated Depreciation and Amortization | $ (812) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Ashland Healthcare | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 765 | |||
Buildings and Improvements | 2,669 | |||
Total | 3,434 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 765 | |||
Building and Improvements | 2,669 | |||
Total | 3,434 | |||
Accumulated Depreciation and Amortization | $ (390) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Bellefontaine Gardens | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,071 | |||
Buildings and Improvements | 5,739 | |||
Total | 7,810 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,071 | |||
Building and Improvements | 5,739 | |||
Total | 7,810 | |||
Accumulated Depreciation and Amortization | $ (838) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Current River Nursing Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 657 | |||
Buildings and Improvements | 8,251 | |||
Total | 8,908 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 657 | |||
Building and Improvements | 8,251 | |||
Total | 8,908 | |||
Accumulated Depreciation and Amortization | $ (1,061) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Dixon Nursing & Rehab | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 521 | |||
Buildings and Improvements | 3,358 | |||
Total | 3,879 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 521 | |||
Building and Improvements | 3,358 | |||
Total | 3,879 | |||
Accumulated Depreciation and Amortization | $ (468) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Forsyth Nursing & Rehab | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 594 | |||
Buildings and Improvements | 8,549 | |||
Total | 9,143 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 594 | |||
Building and Improvements | 8,549 | |||
Total | 9,143 | |||
Accumulated Depreciation and Amortization | $ (1,116) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Glenwood Healthcare | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 658 | |||
Buildings and Improvements | 901 | |||
Total | 1,559 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 658 | |||
Building and Improvements | 901 | |||
Total | 1,559 | |||
Accumulated Depreciation and Amortization | $ (164) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Silex Community Care | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 807 | |||
Buildings and Improvements | 4,990 | |||
Total | 5,797 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 807 | |||
Building and Improvements | 4,990 | |||
Total | 5,797 | |||
Accumulated Depreciation and Amortization | $ (660) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | South Hampton Place | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,322 | |||
Buildings and Improvements | 6,547 | |||
Total | 8,869 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,322 | |||
Building and Improvements | 6,547 | |||
Total | 8,869 | |||
Accumulated Depreciation and Amortization | $ (881) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Strafford Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,634 | |||
Buildings and Improvements | 6,518 | |||
Total | 8,152 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,634 | |||
Building and Improvements | 6,518 | |||
Total | 8,152 | |||
Accumulated Depreciation and Amortization | $ (857) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Windsor Healthcare & Rehab | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 471 | |||
Buildings and Improvements | 6,819 | |||
Total | 7,290 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 471 | |||
Building and Improvements | 6,819 | |||
Total | 7,290 | |||
Accumulated Depreciation and Amortization | $ (813) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Park Manor of Conroe | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,222 | |||
Buildings and Improvements | 19,099 | |||
Total | 20,321 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,222 | |||
Building and Improvements | 19,099 | |||
Total | 20,321 | |||
Accumulated Depreciation and Amortization | $ (2,224) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Park Manor of Cypress Station | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,334 | |||
Buildings and Improvements | 11,615 | |||
Total | 12,949 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,334 | |||
Building and Improvements | 11,615 | |||
Total | 12,949 | |||
Accumulated Depreciation and Amortization | $ (1,410) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Park Manor of Humble | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,541 | |||
Buildings and Improvements | 12,332 | |||
Total | 13,873 | |||
Cost Capitalized Subsequent to Acquisition | 645 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,541 | |||
Building and Improvements | 12,977 | |||
Total | 14,518 | |||
Accumulated Depreciation and Amortization | $ (1,741) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Park Manor of Quail Valley | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,825 | |||
Buildings and Improvements | 9,681 | |||
Total | 11,506 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,825 | |||
Building and Improvements | 9,681 | |||
Total | 11,506 | |||
Accumulated Depreciation and Amortization | $ (1,221) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Park Manor of Westchase | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,676 | |||
Buildings and Improvements | 7,396 | |||
Total | 10,072 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,676 | |||
Building and Improvements | 7,396 | |||
Total | 10,072 | |||
Accumulated Depreciation and Amortization | $ (954) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Park Manor of CyFair | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,732 | |||
Buildings and Improvements | 12,921 | |||
Total | 14,653 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,732 | |||
Building and Improvements | 12,921 | |||
Total | 14,653 | |||
Accumulated Depreciation and Amortization | $ (1,556) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Park Manor of McKinney | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,441 | |||
Buildings and Improvements | 9,017 | |||
Total | 10,458 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,441 | |||
Building and Improvements | 9,017 | |||
Total | 10,458 | |||
Accumulated Depreciation and Amortization | $ (1,184) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Tanglewood Health and Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 176 | |||
Buildings and Improvements | 2,340 | |||
Total | 2,516 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 176 | |||
Building and Improvements | 2,340 | |||
Total | 2,516 | |||
Accumulated Depreciation and Amortization | $ (325) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Smoky Hill Health and Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 301 | |||
Buildings and Improvements | 4,201 | |||
Total | 4,502 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 301 | |||
Building and Improvements | 4,201 | |||
Total | 4,502 | |||
Accumulated Depreciation and Amortization | $ (557) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Westridge Healthcare Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,067 | |||
Buildings and Improvements | 7,061 | |||
Total | 8,128 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,067 | |||
Building and Improvements | 7,061 | |||
Total | 8,128 | |||
Accumulated Depreciation and Amortization | $ (880) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Willow Bend Living Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,168 | |||
Buildings and Improvements | 9,562 | |||
Total | 10,730 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,168 | |||
Building and Improvements | 9,562 | |||
Total | 10,730 | |||
Accumulated Depreciation and Amortization | $ (1,137) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Twin City Healthcare | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 345 | |||
Buildings and Improvements | 8,852 | |||
Total | 9,197 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 345 | |||
Building and Improvements | 8,852 | |||
Total | 9,197 | |||
Accumulated Depreciation and Amortization | $ (1,051) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Pine Knoll Rehabilitation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 711 | |||
Buildings and Improvements | 5,554 | |||
Total | 6,265 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 711 | |||
Building and Improvements | 5,554 | |||
Total | 6,265 | |||
Accumulated Depreciation and Amortization | $ (695) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Willow Crossing Health & Rehab Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,290 | |||
Buildings and Improvements | 10,714 | |||
Total | 12,004 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,290 | |||
Building and Improvements | 10,714 | |||
Total | 12,004 | |||
Accumulated Depreciation and Amortization | $ (1,278) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Persimmon Ridge Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 315 | |||
Buildings and Improvements | 9,848 | |||
Total | 10,163 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 315 | |||
Building and Improvements | 9,848 | |||
Total | 10,163 | |||
Accumulated Depreciation and Amortization | $ (1,193) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Vermillion Convalescent Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 884 | |||
Buildings and Improvements | 9,839 | |||
Total | 10,723 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 884 | |||
Building and Improvements | 9,839 | |||
Total | 10,723 | |||
Accumulated Depreciation and Amortization | $ (1,251) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Las Vegas Post Acute & Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 509 | |||
Buildings and Improvements | 18,216 | |||
Total | 18,725 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 509 | |||
Building and Improvements | 18,216 | |||
Total | 18,725 | |||
Accumulated Depreciation and Amortization | $ (2,077) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Torey Pines Rehabilitation Hospital | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,169 | |||
Buildings and Improvements | 7,863 | |||
Total | 11,032 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,169 | |||
Building and Improvements | 7,863 | |||
Total | 11,032 | |||
Accumulated Depreciation and Amortization | $ (1,010) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Haven of Saguaro Valley | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,800 | |||
Buildings and Improvements | 4,387 | |||
Total | 6,187 | |||
Cost Capitalized Subsequent to Acquisition | 1,522 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,800 | |||
Building and Improvements | 5,909 | |||
Total | 7,709 | |||
Accumulated Depreciation and Amortization | $ (983) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Haven of Sedona | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,035 | |||
Buildings and Improvements | 10,981 | |||
Total | 13,016 | |||
Cost Capitalized Subsequent to Acquisition | 1,034 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,035 | |||
Building and Improvements | 12,014 | |||
Total | 14,049 | |||
Accumulated Depreciation and Amortization | $ (1,635) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Bay View Rehabilitation Hospital | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,078 | |||
Buildings and Improvements | 22,328 | |||
Total | 25,406 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,078 | |||
Building and Improvements | 22,328 | |||
Total | 25,406 | |||
Accumulated Depreciation and Amortization | $ (2,604) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Dover Center for Health & Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 522 | |||
Buildings and Improvements | 5,839 | |||
Total | 6,361 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 522 | |||
Building and Improvements | 5,839 | |||
Total | 6,361 | |||
Accumulated Depreciation and Amortization | $ (948) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Augusta Center for Health & Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 135 | |||
Buildings and Improvements | 6,470 | |||
Total | 6,605 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 135 | |||
Building and Improvements | 6,470 | |||
Total | 6,605 | |||
Accumulated Depreciation and Amortization | $ (825) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Eastside Center for Health & Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 302 | |||
Buildings and Improvements | 1,811 | |||
Total | 2,113 | |||
Cost Capitalized Subsequent to Acquisition | 2,210 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 302 | |||
Building and Improvements | 4,021 | |||
Total | 4,323 | |||
Accumulated Depreciation and Amortization | $ (523) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Winship Green Center for Health & Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 250 | |||
Buildings and Improvements | 1,934 | |||
Total | 2,184 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 250 | |||
Building and Improvements | 1,934 | |||
Total | 2,184 | |||
Accumulated Depreciation and Amortization | $ (275) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Brewer Center for Health & Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 177 | |||
Buildings and Improvements | 14,497 | |||
Total | 14,674 | |||
Cost Capitalized Subsequent to Acquisition | 2,520 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 177 | |||
Building and Improvements | 17,017 | |||
Total | 17,194 | |||
Accumulated Depreciation and Amortization | $ (2,088) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Kennebunk Center for Health & Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 198 | |||
Buildings and Improvements | 6,822 | |||
Total | 7,020 | |||
Cost Capitalized Subsequent to Acquisition | 1,575 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 198 | |||
Building and Improvements | 8,397 | |||
Total | 8,595 | |||
Accumulated Depreciation and Amortization | $ (916) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Norway Center for Health & Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 791 | |||
Buildings and Improvements | 3,680 | |||
Total | 4,471 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 791 | |||
Building and Improvements | 3,680 | |||
Total | 4,471 | |||
Accumulated Depreciation and Amortization | $ (499) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Brentwood Center for Health & Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 134 | |||
Buildings and Improvements | 2,072 | |||
Total | 2,206 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 134 | |||
Building and Improvements | 2,072 | |||
Total | 2,206 | |||
Accumulated Depreciation and Amortization | $ (302) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Country Center for Health & Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 269 | |||
Buildings and Improvements | 4,436 | |||
Total | 4,705 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 269 | |||
Building and Improvements | 4,436 | |||
Total | 4,705 | |||
Accumulated Depreciation and Amortization | $ (748) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Sachem Center for Health & Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 447 | |||
Buildings and Improvements | 1,357 | |||
Total | 1,804 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 447 | |||
Building and Improvements | 1,357 | |||
Total | 1,804 | |||
Accumulated Depreciation and Amortization | $ (280) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Eliot Center for Health & Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 475 | |||
Buildings and Improvements | 1,491 | |||
Total | 1,966 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 475 | |||
Building and Improvements | 1,491 | |||
Total | 1,966 | |||
Accumulated Depreciation and Amortization | $ (266) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | The Reservoir Center for Health & Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 942 | |||
Buildings and Improvements | 1,541 | |||
Total | 2,483 | |||
Cost Capitalized Subsequent to Acquisition | 8,727 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 942 | |||
Building and Improvements | 10,268 | |||
Total | 11,210 | |||
Accumulated Depreciation and Amortization | $ (2,007) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Newton Wellesley Center for Alzheimer's Care | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,186 | |||
Buildings and Improvements | 13,917 | |||
Total | 15,103 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,186 | |||
Building and Improvements | 13,917 | |||
Total | 15,103 | |||
Accumulated Depreciation and Amortization | $ (1,660) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Colony Center for Health & Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,727 | |||
Buildings and Improvements | 2,103 | |||
Total | 3,830 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,727 | |||
Building and Improvements | 2,103 | |||
Total | 3,830 | |||
Accumulated Depreciation and Amortization | $ (349) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Westgate Center for Rehab & Alzheimer's Care | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 229 | |||
Buildings and Improvements | 7,171 | |||
Total | 7,400 | |||
Cost Capitalized Subsequent to Acquisition | 210 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 229 | |||
Building and Improvements | 7,381 | |||
Total | 7,610 | |||
Accumulated Depreciation and Amortization | $ (964) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | New Orange Hills | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,163 | |||
Buildings and Improvements | 14,755 | |||
Total | 18,918 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,163 | |||
Building and Improvements | 14,755 | |||
Total | 18,918 | |||
Accumulated Depreciation and Amortization | $ (1,806) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Millbrook Healthcare & Rehabilitation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 548 | |||
Buildings and Improvements | 5,794 | |||
Total | 6,342 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 548 | |||
Building and Improvements | 5,794 | |||
Total | 6,342 | |||
Accumulated Depreciation and Amortization | $ (780) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Pleasant Valley Health & Rehab | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,118 | |||
Buildings and Improvements | 7,490 | |||
Total | 8,608 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,118 | |||
Building and Improvements | 7,490 | |||
Total | 8,608 | |||
Accumulated Depreciation and Amortization | $ (960) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Clarksville | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 279 | |||
Buildings and Improvements | 4,269 | |||
Total | 4,548 | |||
Cost Capitalized Subsequent to Acquisition | 100 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 279 | |||
Building and Improvements | 4,369 | |||
Total | 4,648 | |||
Accumulated Depreciation and Amortization | $ (654) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | McKinney Healthcare & Rehab | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,272 | |||
Buildings and Improvements | 6,047 | |||
Total | 7,319 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,272 | |||
Building and Improvements | 6,047 | |||
Total | 7,319 | |||
Accumulated Depreciation and Amortization | $ (833) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Hopkins Health Services | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 807 | |||
Buildings and Improvements | 4,668 | |||
Total | 5,475 | |||
Cost Capitalized Subsequent to Acquisition | 530 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 807 | |||
Building and Improvements | 5,198 | |||
Total | 6,005 | |||
Accumulated Depreciation and Amortization | $ (920) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Florence Health Services | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 291 | |||
Buildings and Improvements | 3,778 | |||
Total | 4,069 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 291 | |||
Building and Improvements | 3,778 | |||
Total | 4,069 | |||
Accumulated Depreciation and Amortization | $ (544) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | St. Francis Health Services | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 166 | |||
Buildings and Improvements | 1,887 | |||
Total | 2,053 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 166 | |||
Building and Improvements | 1,887 | |||
Total | 2,053 | |||
Accumulated Depreciation and Amortization | $ (282) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Rochester East Health Services | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 645 | |||
Buildings and Improvements | 7,067 | |||
Total | 7,712 | |||
Cost Capitalized Subsequent to Acquisition | 178 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 645 | |||
Building and Improvements | 7,245 | |||
Total | 7,890 | |||
Accumulated Depreciation and Amortization | $ (965) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Wisconsin Dells Health Services | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,640 | |||
Buildings and Improvements | 1,599 | |||
Total | 3,239 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,640 | |||
Building and Improvements | 1,599 | |||
Total | 3,239 | |||
Accumulated Depreciation and Amortization | $ (310) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Sheboygan Health Services | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,038 | |||
Buildings and Improvements | 2,839 | |||
Total | 3,877 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,038 | |||
Building and Improvements | 2,839 | |||
Total | 3,877 | |||
Accumulated Depreciation and Amortization | $ (466) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Blue Ridge Health & Rehabilitation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,611 | |||
Buildings and Improvements | 3,503 | |||
Total | 5,114 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,611 | |||
Building and Improvements | 3,503 | |||
Total | 5,114 | |||
Accumulated Depreciation and Amortization | $ (530) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Corpus | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 366 | |||
Buildings and Improvements | 6,961 | |||
Total | 7,327 | |||
Cost Capitalized Subsequent to Acquisition | 127 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 51 | |||
Building and Improvements | 1,061 | |||
Total | 1,112 | |||
Accumulated Depreciation and Amortization | $ (593) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Burnet Bay | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 579 | |||
Buildings and Improvements | 22,317 | |||
Total | 22,896 | |||
Cost Capitalized Subsequent to Acquisition | 103 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 579 | |||
Building and Improvements | 22,420 | |||
Total | 22,999 | |||
Accumulated Depreciation and Amortization | $ (2,636) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Cedar Bayou | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 589 | |||
Buildings and Improvements | 20,475 | |||
Total | 21,064 | |||
Cost Capitalized Subsequent to Acquisition | 362 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 589 | |||
Building and Improvements | 20,837 | |||
Total | 21,426 | |||
Accumulated Depreciation and Amortization | $ (2,578) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Westwood | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,300 | |||
Buildings and Improvements | 13,353 | |||
Total | 14,653 | |||
Cost Capitalized Subsequent to Acquisition | 31 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,300 | |||
Building and Improvements | 13,384 | |||
Total | 14,684 | |||
Accumulated Depreciation and Amortization | $ (1,691) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Pasadena | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,148 | |||
Buildings and Improvements | 23,579 | |||
Total | 24,727 | |||
Cost Capitalized Subsequent to Acquisition | 47 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,148 | |||
Building and Improvements | 23,626 | |||
Total | 24,774 | |||
Accumulated Depreciation and Amortization | $ (2,827) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Webster | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 904 | |||
Buildings and Improvements | 10,315 | |||
Total | 11,219 | |||
Cost Capitalized Subsequent to Acquisition | 24 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 904 | |||
Building and Improvements | 10,339 | |||
Total | 11,243 | |||
Accumulated Depreciation and Amortization | $ (1,337) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Summer Place | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 945 | |||
Buildings and Improvements | 20,424 | |||
Total | 21,369 | |||
Cost Capitalized Subsequent to Acquisition | 272 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 945 | |||
Building and Improvements | 20,696 | |||
Total | 21,641 | |||
Accumulated Depreciation and Amortization | $ (2,461) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Focused Care at Orange | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 711 | |||
Buildings and Improvements | 10,737 | |||
Total | 11,448 | |||
Cost Capitalized Subsequent to Acquisition | 186 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 711 | |||
Building and Improvements | 10,923 | |||
Total | 11,634 | |||
Accumulated Depreciation and Amortization | $ (1,361) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Whitesburg Gardens | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 634 | |||
Buildings and Improvements | 28,071 | |||
Total | 28,705 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 634 | |||
Building and Improvements | 28,071 | |||
Total | 28,705 | |||
Accumulated Depreciation and Amortization | $ (3,223) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Terre Haute | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 644 | |||
Buildings and Improvements | 37,451 | |||
Total | 38,095 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 644 | |||
Building and Improvements | 37,451 | |||
Total | 38,095 | |||
Accumulated Depreciation and Amortization | $ (4,831) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC at Larkin Springs | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 902 | |||
Buildings and Improvements | 3,850 | |||
Total | 4,752 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 902 | |||
Building and Improvements | 3,850 | |||
Total | 4,752 | |||
Accumulated Depreciation and Amortization | $ (604) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Savannah | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,235 | |||
Buildings and Improvements | 3,765 | |||
Total | 5,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,235 | |||
Building and Improvements | 3,765 | |||
Total | 5,000 | |||
Accumulated Depreciation and Amortization | $ (619) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Bowling Green | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 280 | |||
Buildings and Improvements | 13,975 | |||
Total | 14,255 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 280 | |||
Building and Improvements | 13,975 | |||
Total | 14,255 | |||
Accumulated Depreciation and Amortization | $ (1,774) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Oakview Nursing and Rehabilitation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,176 | |||
Buildings and Improvements | 7,012 | |||
Total | 8,188 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,176 | |||
Building and Improvements | 7,012 | |||
Total | 8,188 | |||
Accumulated Depreciation and Amortization | $ (945) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Fountain Circle Care and Rehabilitation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 554 | |||
Buildings and Improvements | 13,207 | |||
Total | 13,761 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 554 | |||
Building and Improvements | 13,207 | |||
Total | 13,761 | |||
Accumulated Depreciation and Amortization | $ (1,711) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Riverside Care & Rehabilitation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 613 | |||
Buildings and Improvements | 7,643 | |||
Total | 8,256 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 613 | |||
Building and Improvements | 7,643 | |||
Total | 8,256 | |||
Accumulated Depreciation and Amortization | $ (1,058) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Bremen | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 173 | |||
Buildings and Improvements | 7,393 | |||
Total | 7,566 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 173 | |||
Building and Improvements | 7,393 | |||
Total | 7,566 | |||
Accumulated Depreciation and Amortization | $ (936) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Muncie | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 374 | |||
Buildings and Improvements | 27,429 | |||
Total | 27,803 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 374 | |||
Building and Improvements | 27,429 | |||
Total | 27,803 | |||
Accumulated Depreciation and Amortization | $ (3,219) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC at Parkwood | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 612 | |||
Buildings and Improvements | 11,755 | |||
Total | 12,367 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 612 | |||
Building and Improvements | 11,755 | |||
Total | 12,367 | |||
Accumulated Depreciation and Amortization | $ (1,461) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC at Tower Road | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 364 | |||
Buildings and Improvements | 16,116 | |||
Total | 16,480 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 364 | |||
Building and Improvements | 16,116 | |||
Total | 16,480 | |||
Accumulated Depreciation and Amortization | $ (2,053) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Danville Centre for Health and Rehabilitation | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 790 | |||
Buildings and Improvements | 9,356 | |||
Total | 10,146 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 790 | |||
Building and Improvements | 9,356 | |||
Total | 10,146 | |||
Accumulated Depreciation and Amortization | $ (1,398) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC at Hillcrest | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,048 | |||
Buildings and Improvements | 22,587 | |||
Total | 23,635 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,048 | |||
Building and Improvements | 22,587 | |||
Total | 23,635 | |||
Accumulated Depreciation and Amortization | $ (2,754) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Elizabethtown | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 239 | |||
Buildings and Improvements | 4,853 | |||
Total | 5,092 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 239 | |||
Building and Improvements | 4,853 | |||
Total | 5,092 | |||
Accumulated Depreciation and Amortization | $ (662) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Primacy | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,633 | |||
Buildings and Improvements | 9,371 | |||
Total | 11,004 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,633 | |||
Building and Improvements | 9,371 | |||
Total | 11,004 | |||
Accumulated Depreciation and Amortization | $ (1,251) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Harbour Pointe | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 705 | |||
Buildings and Improvements | 16,451 | |||
Total | 17,156 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 705 | |||
Building and Improvements | 16,451 | |||
Total | 17,156 | |||
Accumulated Depreciation and Amortization | $ (2,269) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Harrodsburg Health & Rehabilitation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,049 | |||
Buildings and Improvements | 9,851 | |||
Total | 10,900 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,049 | |||
Building and Improvements | 9,851 | |||
Total | 10,900 | |||
Accumulated Depreciation and Amortization | $ (1,400) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Putnam County | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,034 | |||
Buildings and Improvements | 15,555 | |||
Total | 16,589 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,034 | |||
Building and Improvements | 15,555 | |||
Total | 16,589 | |||
Accumulated Depreciation and Amortization | $ (1,941) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Fayette County | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 405 | |||
Buildings and Improvements | 4,839 | |||
Total | 5,244 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 405 | |||
Building and Improvements | 4,839 | |||
Total | 5,244 | |||
Accumulated Depreciation and Amortization | $ (716) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Galion | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 836 | |||
Buildings and Improvements | 668 | |||
Total | 1,504 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 836 | |||
Building and Improvements | 668 | |||
Total | 1,504 | |||
Accumulated Depreciation and Amortization | $ (161) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Roanoke Rapids | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 373 | |||
Buildings and Improvements | 10,308 | |||
Total | 10,681 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 373 | |||
Building and Improvements | 10,308 | |||
Total | 10,681 | |||
Accumulated Depreciation and Amortization | $ (1,414) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Kinston | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 954 | |||
Buildings and Improvements | 7,987 | |||
Total | 8,941 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 954 | |||
Building and Improvements | 7,987 | |||
Total | 8,941 | |||
Accumulated Depreciation and Amortization | $ (1,229) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Chapel Hill | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 809 | |||
Buildings and Improvements | 2,703 | |||
Total | 3,512 | |||
Cost Capitalized Subsequent to Acquisition | 302 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 809 | |||
Building and Improvements | 3,005 | |||
Total | 3,814 | |||
Accumulated Depreciation and Amortization | $ (600) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Chillicothe | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 260 | |||
Buildings and Improvements | 8,924 | |||
Total | 9,184 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 260 | |||
Building and Improvements | 8,924 | |||
Total | 9,184 | |||
Accumulated Depreciation and Amortization | $ (1,264) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Coshocton | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 374 | |||
Buildings and Improvements | 2,530 | |||
Total | 2,904 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 374 | |||
Building and Improvements | 2,530 | |||
Total | 2,904 | |||
Accumulated Depreciation and Amortization | $ (485) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of McCreary County Rehab & Wellness Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 208 | |||
Buildings and Improvements | 7,665 | |||
Total | 7,873 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 208 | |||
Building and Improvements | 7,665 | |||
Total | 7,873 | |||
Accumulated Depreciation and Amortization | $ (987) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC at Colonial Rehab & Wellness Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 634 | |||
Buildings and Improvements | 4,094 | |||
Total | 4,728 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 634 | |||
Building and Improvements | 4,094 | |||
Total | 4,728 | |||
Accumulated Depreciation and Amortization | $ (616) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Glasgow Rehab & Wellness Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 83 | |||
Buildings and Improvements | 2,057 | |||
Total | 2,140 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 83 | |||
Building and Improvements | 2,057 | |||
Total | 2,140 | |||
Accumulated Depreciation and Amortization | $ (374) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Carrollton Rehab & Wellness Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 124 | |||
Buildings and Improvements | 1,693 | |||
Total | 1,817 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 124 | |||
Building and Improvements | 1,693 | |||
Total | 1,817 | |||
Accumulated Depreciation and Amortization | $ (324) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Hart County Rehab & Wellness Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 208 | |||
Buildings and Improvements | 7,070 | |||
Total | 7,278 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 208 | |||
Building and Improvements | 7,070 | |||
Total | 7,278 | |||
Accumulated Depreciation and Amortization | $ (995) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC at Heritage Hall Rehab & Wellness Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 635 | |||
Buildings and Improvements | 9,861 | |||
Total | 10,496 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 635 | |||
Building and Improvements | 9,861 | |||
Total | 10,496 | |||
Accumulated Depreciation and Amortization | $ (1,289) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC at Jackson Manor Rehab & Wellness Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 479 | |||
Buildings and Improvements | 6,078 | |||
Total | 6,557 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 479 | |||
Building and Improvements | 6,078 | |||
Total | 6,557 | |||
Accumulated Depreciation and Amortization | $ (778) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC at Jefferson Manor Rehab & Wellness Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,528 | |||
Buildings and Improvements | 4,653 | |||
Total | 8,181 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,528 | |||
Building and Improvements | 4,653 | |||
Total | 8,181 | |||
Accumulated Depreciation and Amortization | $ (747) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC at Jefferson Place Rehab & Wellness Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,207 | |||
Buildings and Improvements | 20,733 | |||
Total | 22,940 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,207 | |||
Building and Improvements | 20,733 | |||
Total | 22,940 | |||
Accumulated Depreciation and Amortization | $ (2,506) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Monroe County Rehab & Wellness Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 333 | |||
Buildings and Improvements | 9,556 | |||
Total | 9,889 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 333 | |||
Building and Improvements | 9,556 | |||
Total | 9,889 | |||
Accumulated Depreciation and Amortization | $ (1,235) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC at North Hardin Rehab & Wellness Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,815 | |||
Buildings and Improvements | 7,470 | |||
Total | 9,285 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,815 | |||
Building and Improvements | 7,470 | |||
Total | 9,285 | |||
Accumulated Depreciation and Amortization | $ (1,223) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Hartford Rehab & Wellness Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 312 | |||
Buildings and Improvements | 8,189 | |||
Total | 8,501 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 312 | |||
Building and Improvements | 8,189 | |||
Total | 8,501 | |||
Accumulated Depreciation and Amortization | $ (1,081) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC at Rockford Rehab & Wellness Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 427 | |||
Buildings and Improvements | 6,003 | |||
Total | 6,430 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 427 | |||
Building and Improvements | 6,003 | |||
Total | 6,430 | |||
Accumulated Depreciation and Amortization | $ (844) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC at Summerfield Rehab & Wellness Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,134 | |||
Buildings and Improvements | 9,166 | |||
Total | 10,300 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,134 | |||
Building and Improvements | 9,166 | |||
Total | 10,300 | |||
Accumulated Depreciation and Amortization | $ (1,323) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC at Tanbark Rehab & Welllness Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,558 | |||
Buildings and Improvements | 4,311 | |||
Total | 6,869 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,558 | |||
Building and Improvements | 4,311 | |||
Total | 6,869 | |||
Accumulated Depreciation and Amortization | $ (678) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC at Summit Manor Rehab & Wellness Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 114 | |||
Buildings and Improvements | 11,141 | |||
Total | 11,255 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 114 | |||
Building and Improvements | 11,141 | |||
Total | 11,255 | |||
Accumulated Depreciation and Amortization | $ (1,409) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Belle View Estates Rehabilitation and Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 206 | |||
Buildings and Improvements | 3,179 | |||
Total | 3,385 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 206 | |||
Building and Improvements | 3,179 | |||
Total | 3,385 | |||
Accumulated Depreciation and Amortization | $ (482) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | River Chase Rehabilitation and Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 508 | |||
Buildings and Improvements | 0 | |||
Total | 508 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 508 | |||
Building and Improvements | 0 | |||
Total | 508 | |||
Accumulated Depreciation and Amortization | $ 0 | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Heartland Rehabilitation and Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,336 | |||
Buildings and Improvements | 7,386 | |||
Total | 8,722 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,336 | |||
Building and Improvements | 7,386 | |||
Total | 8,722 | |||
Accumulated Depreciation and Amortization | $ (1,022) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | River Ridge Rehabilitation and Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 227 | |||
Buildings and Improvements | 4,007 | |||
Total | 4,234 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 227 | |||
Building and Improvements | 4,007 | |||
Total | 4,234 | |||
Accumulated Depreciation and Amortization | $ (560) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Brookridge Cove Rehabilitation and Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 412 | |||
Buildings and Improvements | 2,642 | |||
Total | 3,054 | |||
Cost Capitalized Subsequent to Acquisition | 416 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 467 | |||
Building and Improvements | 3,058 | |||
Total | 3,525 | |||
Accumulated Depreciation and Amortization | $ (454) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Southern Trace Rehabilitation and Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 819 | |||
Buildings and Improvements | 8,938 | |||
Total | 9,757 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 819 | |||
Building and Improvements | 8,938 | |||
Total | 9,757 | |||
Accumulated Depreciation and Amortization | $ (1,101) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Savannah Specialty Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,194 | |||
Buildings and Improvements | 11,711 | |||
Total | 13,905 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,194 | |||
Building and Improvements | 11,711 | |||
Total | 13,905 | |||
Accumulated Depreciation and Amortization | $ (1,423) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Pettigrew Rehabilitation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 470 | |||
Buildings and Improvements | 9,633 | |||
Total | 10,103 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 470 | |||
Building and Improvements | 9,633 | |||
Total | 10,103 | |||
Accumulated Depreciation and Amortization | $ (1,160) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Sunnybrook Rehabilitation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,155 | |||
Buildings and Improvements | 11,749 | |||
Total | 12,904 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,155 | |||
Building and Improvements | 11,749 | |||
Total | 12,904 | |||
Accumulated Depreciation and Amortization | $ (1,449) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Raleigh Rehabilitation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 926 | |||
Buildings and Improvements | 17,649 | |||
Total | 18,575 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 926 | |||
Building and Improvements | 17,649 | |||
Total | 18,575 | |||
Accumulated Depreciation and Amortization | $ (2,138) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Cypress Pointe Rehabilitation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 611 | |||
Buildings and Improvements | 5,051 | |||
Total | 5,662 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 611 | |||
Building and Improvements | 5,051 | |||
Total | 5,662 | |||
Accumulated Depreciation and Amortization | $ (695) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Silas Creek Rehabilitation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 879 | |||
Buildings and Improvements | 3,283 | |||
Total | 4,162 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 879 | |||
Building and Improvements | 3,283 | |||
Total | 4,162 | |||
Accumulated Depreciation and Amortization | $ (515) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Lincolnton Rehabilitation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings and Improvements | 9,967 | |||
Total | 9,967 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Building and Improvements | 9,967 | |||
Total | 9,967 | |||
Accumulated Depreciation and Amortization | $ (1,234) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Rehabilitation and Nursing Center of Monroe | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 166 | |||
Buildings and Improvements | 5,906 | |||
Total | 6,072 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 166 | |||
Building and Improvements | 5,906 | |||
Total | 6,072 | |||
Accumulated Depreciation and Amortization | $ (813) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Guardian Care of Zebulon | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 594 | |||
Buildings and Improvements | 8,559 | |||
Total | 9,153 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 594 | |||
Building and Improvements | 8,559 | |||
Total | 9,153 | |||
Accumulated Depreciation and Amortization | $ (1,017) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Guardian Care of Rocky Mount | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings and Improvements | 18,314 | |||
Total | 18,314 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Building and Improvements | 18,314 | |||
Total | 18,314 | |||
Accumulated Depreciation and Amortization | $ (2,137) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Park Village Healthcare and Rehab | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 942 | |||
Buildings and Improvements | 6,033 | |||
Total | 6,975 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 942 | |||
Building and Improvements | 6,033 | |||
Total | 6,975 | |||
Accumulated Depreciation and Amortization | $ (817) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | River Pointe of Trinity Healthcare and Rehab | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 363 | |||
Buildings and Improvements | 3,852 | |||
Total | 4,215 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 363 | |||
Building and Improvements | 3,852 | |||
Total | 4,215 | |||
Accumulated Depreciation and Amortization | $ (562) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Avalon Place - Kirbyville | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 208 | |||
Buildings and Improvements | 5,809 | |||
Total | 6,017 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 208 | |||
Building and Improvements | 5,809 | |||
Total | 6,017 | |||
Accumulated Depreciation and Amortization | $ (811) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Heritage House of Marshall | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 732 | |||
Buildings and Improvements | 4,288 | |||
Total | 5,020 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 732 | |||
Building and Improvements | 4,288 | |||
Total | 5,020 | |||
Accumulated Depreciation and Amortization | $ (617) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Autumn Woods Residential Health Care Facility | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,052 | |||
Buildings and Improvements | 25,539 | |||
Total | 27,591 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,052 | |||
Building and Improvements | 25,539 | |||
Total | 27,591 | |||
Accumulated Depreciation and Amortization | $ (3,427) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Autumn View Health Care Facility | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,026 | |||
Buildings and Improvements | 54,086 | |||
Total | 55,112 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,026 | |||
Building and Improvements | 54,086 | |||
Total | 55,112 | |||
Accumulated Depreciation and Amortization | $ (6,345) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Brookhaven Health Care Facility | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,181 | |||
Buildings and Improvements | 30,373 | |||
Total | 32,554 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,181 | |||
Building and Improvements | 30,373 | |||
Total | 32,554 | |||
Accumulated Depreciation and Amortization | $ (3,748) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Harris Hill Nursing Facility | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,122 | |||
Buildings and Improvements | 46,413 | |||
Total | 47,535 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,122 | |||
Building and Improvements | 46,413 | |||
Total | 47,535 | |||
Accumulated Depreciation and Amortization | $ (5,346) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Garden Gate Health Care Facility | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,164 | |||
Buildings and Improvements | 29,905 | |||
Total | 31,069 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,164 | |||
Building and Improvements | 29,905 | |||
Total | 31,069 | |||
Accumulated Depreciation and Amortization | $ (3,650) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Northgate Health Care Facility | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 830 | |||
Buildings and Improvements | 29,488 | |||
Total | 30,318 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 830 | |||
Building and Improvements | 29,488 | |||
Total | 30,318 | |||
Accumulated Depreciation and Amortization | $ (3,598) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Seneca Health Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,325 | |||
Buildings and Improvements | 26,839 | |||
Total | 28,164 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,325 | |||
Building and Improvements | 26,839 | |||
Total | 28,164 | |||
Accumulated Depreciation and Amortization | $ (3,214) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Blueberry Hill Rehabilitation and Healthcare Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,410 | |||
Buildings and Improvements | 13,588 | |||
Total | 15,998 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,410 | |||
Building and Improvements | 13,588 | |||
Total | 15,998 | |||
Accumulated Depreciation and Amortization | $ (2,189) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | River Terrace Rehabilitation and Healthcare Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 343 | |||
Buildings and Improvements | 7,733 | |||
Total | 8,076 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 343 | |||
Building and Improvements | 7,733 | |||
Total | 8,076 | |||
Accumulated Depreciation and Amortization | $ (963) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | The Crossings East Campus | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 505 | |||
Buildings and Improvements | 2,248 | |||
Total | 2,753 | |||
Cost Capitalized Subsequent to Acquisition | 48 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 505 | |||
Building and Improvements | 2,296 | |||
Total | 2,801 | |||
Accumulated Depreciation and Amortization | $ (483) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Parkway Pavilion Healthcare | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 437 | |||
Buildings and Improvements | 16,461 | |||
Total | 16,898 | |||
Cost Capitalized Subsequent to Acquisition | 27 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 437 | |||
Building and Improvements | 16,488 | |||
Total | 16,925 | |||
Accumulated Depreciation and Amortization | $ (2,096) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Quincy Health & Rehabilitation Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 894 | |||
Buildings and Improvements | 904 | |||
Total | 1,798 | |||
Cost Capitalized Subsequent to Acquisition | 129 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 894 | |||
Building and Improvements | 1,033 | |||
Total | 1,927 | |||
Accumulated Depreciation and Amortization | $ (222) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Firesteel Healthcare Community | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 621 | |||
Buildings and Improvements | 14,059 | |||
Total | 14,680 | |||
Cost Capitalized Subsequent to Acquisition | 8,716 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 621 | |||
Building and Improvements | 22,775 | |||
Total | 23,396 | |||
Accumulated Depreciation and Amortization | $ (4,252) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Fountain Springs Healthcare Community | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,134 | |||
Buildings and Improvements | 13,109 | |||
Total | 14,243 | |||
Cost Capitalized Subsequent to Acquisition | 268 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,134 | |||
Building and Improvements | 13,377 | |||
Total | 14,511 | |||
Accumulated Depreciation and Amortization | $ (1,665) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Palisade Healthcare Community | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 362 | |||
Buildings and Improvements | 2,548 | |||
Total | 2,910 | |||
Cost Capitalized Subsequent to Acquisition | 297 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 362 | |||
Building and Improvements | 2,845 | |||
Total | 3,207 | |||
Accumulated Depreciation and Amortization | $ (479) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Shepherd of the Valley Healthcare Community | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 803 | |||
Buildings and Improvements | 19,210 | |||
Total | 20,013 | |||
Cost Capitalized Subsequent to Acquisition | 1,148 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 803 | |||
Building and Improvements | 20,358 | |||
Total | 21,161 | |||
Accumulated Depreciation and Amortization | $ (2,691) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Wheatcrest Hills Healthcare Community | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 679 | |||
Buildings and Improvements | 3,216 | |||
Total | 3,895 | |||
Cost Capitalized Subsequent to Acquisition | 461 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 679 | |||
Building and Improvements | 3,676 | |||
Total | 4,355 | |||
Accumulated Depreciation and Amortization | $ (541) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Riverview Healthcare Community & Independent Living | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 240 | |||
Buildings and Improvements | 6,327 | |||
Total | 6,567 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 240 | |||
Building and Improvements | 6,327 | |||
Total | 6,567 | |||
Accumulated Depreciation and Amortization | $ (821) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Prairie View Healthcare Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 383 | |||
Buildings and Improvements | 2,041 | |||
Total | 2,424 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 383 | |||
Building and Improvements | 2,041 | |||
Total | 2,424 | |||
Accumulated Depreciation and Amortization | $ (310) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Wingate at Dutchess (Fishkill) | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 964 | |||
Buildings and Improvements | 30,107 | |||
Total | 31,071 | |||
Cost Capitalized Subsequent to Acquisition | 338 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 964 | |||
Building and Improvements | 30,435 | |||
Total | 31,399 | |||
Accumulated Depreciation and Amortization | $ (3,741) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Wingate at Ulster (Highland) | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,371 | |||
Buildings and Improvements | 11,473 | |||
Total | 15,844 | |||
Cost Capitalized Subsequent to Acquisition | 136 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,371 | |||
Building and Improvements | 11,609 | |||
Total | 15,980 | |||
Accumulated Depreciation and Amortization | $ (1,526) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Wingate at Beacon | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings and Improvements | 25,400 | |||
Total | 25,400 | |||
Cost Capitalized Subsequent to Acquisition | 42 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Building and Improvements | 25,442 | |||
Total | 25,442 | |||
Accumulated Depreciation and Amortization | $ (3,276) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Sixteen Acres Healthcare Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 817 | |||
Buildings and Improvements | 11,357 | |||
Total | 12,174 | |||
Cost Capitalized Subsequent to Acquisition | 381 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 817 | |||
Building and Improvements | 11,738 | |||
Total | 12,555 | |||
Accumulated Depreciation and Amortization | $ (1,420) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Bear Mountain at Andover | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,123 | |||
Buildings and Improvements | 5,383 | |||
Total | 7,506 | |||
Cost Capitalized Subsequent to Acquisition | 18 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,123 | |||
Building and Improvements | 5,401 | |||
Total | 7,524 | |||
Accumulated Depreciation and Amortization | $ (771) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Bear Mountain at Reading | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,534 | |||
Buildings and Improvements | 5,221 | |||
Total | 6,755 | |||
Cost Capitalized Subsequent to Acquisition | 540 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,534 | |||
Building and Improvements | 5,760 | |||
Total | 7,294 | |||
Accumulated Depreciation and Amortization | $ (791) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Bear Mountain at Sudbury | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,017 | |||
Buildings and Improvements | 3,458 | |||
Total | 5,475 | |||
Cost Capitalized Subsequent to Acquisition | 421 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,017 | |||
Building and Improvements | 3,879 | |||
Total | 5,896 | |||
Accumulated Depreciation and Amortization | $ (595) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Belvidere Healthcare Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,335 | |||
Buildings and Improvements | 9,019 | |||
Total | 10,354 | |||
Cost Capitalized Subsequent to Acquisition | 360 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,335 | |||
Building and Improvements | 9,379 | |||
Total | 10,714 | |||
Accumulated Depreciation and Amortization | $ (1,229) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Bear Mountain at Worcester | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 945 | |||
Buildings and Improvements | 8,770 | |||
Total | 9,715 | |||
Cost Capitalized Subsequent to Acquisition | 50 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 945 | |||
Building and Improvements | 8,820 | |||
Total | 9,765 | |||
Accumulated Depreciation and Amortization | $ (1,158) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Bear Mountain at West Springfield | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,022 | |||
Buildings and Improvements | 7,345 | |||
Total | 9,367 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,022 | |||
Building and Improvements | 7,345 | |||
Total | 9,367 | |||
Accumulated Depreciation and Amortization | $ (1,065) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Chestnut Hill of East Longmeadow | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,968 | |||
Buildings and Improvements | 8,957 | |||
Total | 11,925 | |||
Cost Capitalized Subsequent to Acquisition | 638 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,968 | |||
Building and Improvements | 9,595 | |||
Total | 12,563 | |||
Accumulated Depreciation and Amortization | $ (1,341) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Broadway by the Sea | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,939 | |||
Buildings and Improvements | 11,782 | |||
Total | 14,721 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,939 | |||
Building and Improvements | 11,690 | |||
Total | 14,629 | |||
Accumulated Depreciation and Amortization | $ (1,527) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Coventry Court Health Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,044 | |||
Buildings and Improvements | 14,167 | |||
Total | 16,211 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,044 | |||
Building and Improvements | 14,167 | |||
Total | 16,211 | |||
Accumulated Depreciation and Amortization | $ (1,797) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Fairfield Post-Acute Rehab | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 586 | |||
Buildings and Improvements | 23,582 | |||
Total | 24,168 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 586 | |||
Building and Improvements | 23,582 | |||
Total | 24,168 | |||
Accumulated Depreciation and Amortization | $ (2,785) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Garden View Post-Acute Rehab | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,270 | |||
Buildings and Improvements | 17,063 | |||
Total | 19,333 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,270 | |||
Building and Improvements | 17,063 | |||
Total | 19,333 | |||
Accumulated Depreciation and Amortization | $ (2,126) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Grand Terrace Health Care Ctr | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 432 | |||
Buildings and Improvements | 9,382 | |||
Total | 9,814 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 432 | |||
Building and Improvements | 9,382 | |||
Total | 9,814 | |||
Accumulated Depreciation and Amortization | $ (1,178) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Pacifica Nursing & Rehab Ctr | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,510 | |||
Buildings and Improvements | 27,397 | |||
Total | 28,907 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,510 | |||
Building and Improvements | 27,397 | |||
Total | 28,907 | |||
Accumulated Depreciation and Amortization | $ (3,190) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Burien Nursing & Rehab Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 823 | |||
Buildings and Improvements | 17,431 | |||
Total | 18,254 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 826 | |||
Building and Improvements | 17,431 | |||
Total | 18,257 | |||
Accumulated Depreciation and Amortization | $ (2,138) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Park West Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,802 | |||
Buildings and Improvements | 7,927 | |||
Total | 12,729 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,802 | |||
Building and Improvements | 7,927 | |||
Total | 12,729 | |||
Accumulated Depreciation and Amortization | $ (1,091) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Beachside Nursing Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,312 | |||
Buildings and Improvements | 9,885 | |||
Total | 12,197 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,312 | |||
Building and Improvements | 9,885 | |||
Total | 12,197 | |||
Accumulated Depreciation and Amortization | $ (1,236) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Chatsworth Park Health Care | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 7,841 | |||
Buildings and Improvements | 16,916 | |||
Total | 24,757 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 7,841 | |||
Building and Improvements | 16,916 | |||
Total | 24,757 | |||
Accumulated Depreciation and Amortization | $ (2,203) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Cottonwood Post-Acute Rehab | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 504 | |||
Buildings and Improvements | 7,369 | |||
Total | 7,873 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 504 | |||
Building and Improvements | 7,369 | |||
Total | 7,873 | |||
Accumulated Depreciation and Amortization | $ (969) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Danville Post-Acute Rehab | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,491 | |||
Buildings and Improvements | 17,157 | |||
Total | 18,648 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,491 | |||
Building and Improvements | 17,157 | |||
Total | 18,648 | |||
Accumulated Depreciation and Amortization | $ (2,090) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Lake Balboa Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,456 | |||
Buildings and Improvements | 16,462 | |||
Total | 18,918 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,456 | |||
Building and Improvements | 16,462 | |||
Total | 18,918 | |||
Accumulated Depreciation and Amortization | $ (1,932) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Lomita Post-Acute Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,743 | |||
Buildings and Improvements | 14,734 | |||
Total | 17,477 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,743 | |||
Building and Improvements | 14,734 | |||
Total | 17,477 | |||
Accumulated Depreciation and Amortization | $ (1,879) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | University Post-Acute Rehab | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,846 | |||
Buildings and Improvements | 17,962 | |||
Total | 20,808 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,846 | |||
Building and Improvements | 17,962 | |||
Total | 20,808 | |||
Accumulated Depreciation and Amortization | $ (2,161) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Issaquah Nursing & Rehab Ctr | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 10,125 | |||
Buildings and Improvements | 7,771 | |||
Total | 17,896 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 10,125 | |||
Building and Improvements | 7,771 | |||
Total | 17,896 | |||
Accumulated Depreciation and Amortization | $ (1,124) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Alamitos-Belmont Rehab Hosp | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,157 | |||
Buildings and Improvements | 22,067 | |||
Total | 25,224 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,157 | |||
Building and Improvements | 22,067 | |||
Total | 25,224 | |||
Accumulated Depreciation and Amortization | $ (2,721) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Edgewater Skilled Nursing Ctr | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,857 | |||
Buildings and Improvements | 5,878 | |||
Total | 8,735 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,857 | |||
Building and Improvements | 5,878 | |||
Total | 8,735 | |||
Accumulated Depreciation and Amortization | $ (782) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Fairmont Rehabilitation Hosp | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 812 | |||
Buildings and Improvements | 21,059 | |||
Total | 21,871 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 812 | |||
Building and Improvements | 21,059 | |||
Total | 21,871 | |||
Accumulated Depreciation and Amortization | $ (2,416) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Palm Terrace Care Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,717 | |||
Buildings and Improvements | 13,806 | |||
Total | 15,523 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,717 | |||
Building and Improvements | 13,806 | |||
Total | 15,523 | |||
Accumulated Depreciation and Amortization | $ (1,853) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Woodland Nursing & Rehab | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 278 | |||
Buildings and Improvements | 16,729 | |||
Total | 17,007 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 278 | |||
Building and Improvements | 16,729 | |||
Total | 17,007 | |||
Accumulated Depreciation and Amortization | $ (2,033) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Park Manor at Bee Cave | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,107 | |||
Buildings and Improvements | 10,413 | |||
Total | 12,520 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,107 | |||
Building and Improvements | 10,413 | |||
Total | 12,520 | |||
Accumulated Depreciation and Amortization | $ (1,460) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Ramona | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,058 | |||
Buildings and Improvements | 19,671 | |||
Total | 21,729 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,058 | |||
Building and Improvements | 19,671 | |||
Total | 21,729 | |||
Accumulated Depreciation and Amortization | $ (2,267) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | Park Ridge | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 8,861 | |||
Buildings and Improvements | 11,478 | |||
Total | 20,339 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 8,861 | |||
Building and Improvements | 11,478 | |||
Total | 20,339 | |||
Accumulated Depreciation and Amortization | $ (1,569) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Skilled Nursing/Transitional Care Facilities | SHC of Elizabethtown | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 729 | |||
Buildings and Improvements | 0 | |||
Total | 729 | |||
Cost Capitalized Subsequent to Acquisition | 2,386 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 729 | |||
Building and Improvements | 4,394 | |||
Total | 5,123 | |||
Accumulated Depreciation and Amortization | $ 0 | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 26,359 | |||
Initial Cost to Company | ||||
Land | 55,214 | |||
Buildings and Improvements | 645,496 | |||
Total | 700,710 | |||
Cost Capitalized Subsequent to Acquisition | 22,533 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 55,633 | |||
Building and Improvements | 664,948 | |||
Total | 720,581 | |||
Accumulated Depreciation and Amortization | (104,046) | |||
Senior Housing - Leased | Langdon Place of Exeter | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | 2,330 | |||
Initial Cost to Company | ||||
Land | 571 | |||
Buildings and Improvements | 7,183 | |||
Total | 7,754 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 571 | |||
Building and Improvements | 5,929 | |||
Total | 6,500 | |||
Accumulated Depreciation and Amortization | $ (2,505) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 43 years | |||
Senior Housing - Leased | Langdon Place of Nashua | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 4,748 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings and Improvements | 5,654 | |||
Total | 5,654 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Building and Improvements | 4,598 | |||
Total | 4,598 | |||
Accumulated Depreciation and Amortization | $ (1,748) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Langdon Place of Keene | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 3,693 | |||
Initial Cost to Company | ||||
Land | 304 | |||
Buildings and Improvements | 3,992 | |||
Total | 4,296 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 304 | |||
Building and Improvements | 3,282 | |||
Total | 3,586 | |||
Accumulated Depreciation and Amortization | $ (1,522) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 46 years | |||
Senior Housing - Leased | Langdon Place of Dover | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,894 | |||
Initial Cost to Company | ||||
Land | 801 | |||
Buildings and Improvements | 10,036 | |||
Total | 10,837 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 801 | |||
Building and Improvements | 8,630 | |||
Total | 9,431 | |||
Accumulated Depreciation and Amortization | $ (3,606) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 42 years | |||
Senior Housing - Leased | Age-Well Senior Living | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 256 | |||
Buildings and Improvements | 2,262 | |||
Total | 2,518 | |||
Cost Capitalized Subsequent to Acquisition | 1,032 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 256 | |||
Building and Improvements | 1,976 | |||
Total | 2,232 | |||
Accumulated Depreciation and Amortization | $ (640) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Gulf Pointe Village | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 789 | |||
Buildings and Improvements | 607 | |||
Total | 1,396 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 789 | |||
Building and Improvements | 607 | |||
Total | 1,396 | |||
Accumulated Depreciation and Amortization | $ (269) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Aspen Ridge Retirement Village | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,024 | |||
Buildings and Improvements | 5,467 | |||
Total | 7,491 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,024 | |||
Building and Improvements | 5,467 | |||
Total | 7,491 | |||
Accumulated Depreciation and Amortization | $ (1,763) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Green Acres of Cadillac | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 217 | |||
Buildings and Improvements | 3,000 | |||
Total | 3,217 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 217 | |||
Building and Improvements | 3,000 | |||
Total | 3,217 | |||
Accumulated Depreciation and Amortization | $ (818) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Green Acres of Greenville | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 684 | |||
Buildings and Improvements | 5,832 | |||
Total | 6,516 | |||
Cost Capitalized Subsequent to Acquisition | 249 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 684 | |||
Building and Improvements | 6,081 | |||
Total | 6,765 | |||
Accumulated Depreciation and Amortization | $ (1,713) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Green Acres of Manistee | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 952 | |||
Buildings and Improvements | 2,578 | |||
Total | 3,530 | |||
Cost Capitalized Subsequent to Acquisition | 2,547 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 952 | |||
Building and Improvements | 5,125 | |||
Total | 6,077 | |||
Accumulated Depreciation and Amortization | $ (1,494) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Green Acres of Mason | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 198 | |||
Buildings and Improvements | 4,131 | |||
Total | 4,329 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 198 | |||
Building and Improvements | 4,131 | |||
Total | 4,329 | |||
Accumulated Depreciation and Amortization | $ (1,174) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Nottingham Place | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 744 | |||
Buildings and Improvements | 1,745 | |||
Total | 2,489 | |||
Cost Capitalized Subsequent to Acquisition | 400 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 744 | |||
Building and Improvements | 2,145 | |||
Total | 2,889 | |||
Accumulated Depreciation and Amortization | $ (658) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Royal View | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 307 | |||
Buildings and Improvements | 2,477 | |||
Total | 2,784 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 307 | |||
Building and Improvements | 2,477 | |||
Total | 2,784 | |||
Accumulated Depreciation and Amortization | $ (771) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Tawas Village | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 258 | |||
Buildings and Improvements | 3,713 | |||
Total | 3,971 | |||
Cost Capitalized Subsequent to Acquisition | 233 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 258 | |||
Building and Improvements | 3,946 | |||
Total | 4,204 | |||
Accumulated Depreciation and Amortization | $ (1,393) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Turning Brook | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 546 | |||
Buildings and Improvements | 13,139 | |||
Total | 13,685 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 546 | |||
Building and Improvements | 13,139 | |||
Total | 13,685 | |||
Accumulated Depreciation and Amortization | $ (3,210) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Greenfield of Woodstock | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 597 | |||
Buildings and Improvements | 5,465 | |||
Total | 6,062 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 597 | |||
Building and Improvements | 5,465 | |||
Total | 6,062 | |||
Accumulated Depreciation and Amortization | $ (1,352) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Nye Square | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 504 | |||
Buildings and Improvements | 17,670 | |||
Total | 18,174 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 504 | |||
Building and Improvements | 17,670 | |||
Total | 18,174 | |||
Accumulated Depreciation and Amortization | $ (4,008) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | The Meadows | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 217 | |||
Buildings and Improvements | 9,906 | |||
Total | 10,123 | |||
Cost Capitalized Subsequent to Acquisition | 4,680 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 217 | |||
Building and Improvements | 14,586 | |||
Total | 14,803 | |||
Accumulated Depreciation and Amortization | $ (3,002) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Park Place | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 12,694 | |||
Initial Cost to Company | ||||
Land | 2,300 | |||
Buildings and Improvements | 21,115 | |||
Total | 23,415 | |||
Cost Capitalized Subsequent to Acquisition | 2,747 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,300 | |||
Building and Improvements | 23,848 | |||
Total | 26,148 | |||
Accumulated Depreciation and Amortization | $ (6,115) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Avalon MC - Boat Club | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 359 | |||
Buildings and Improvements | 8,126 | |||
Total | 8,485 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 359 | |||
Building and Improvements | 8,126 | |||
Total | 8,485 | |||
Accumulated Depreciation and Amortization | $ (1,690) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Avalon MC - 7200 | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 123 | |||
Buildings and Improvements | 4,914 | |||
Total | 5,037 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 123 | |||
Building and Improvements | 4,914 | |||
Total | 5,037 | |||
Accumulated Depreciation and Amortization | $ (1,025) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Avalon MC - 7204 | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 215 | |||
Buildings and Improvements | 4,821 | |||
Total | 5,036 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 215 | |||
Building and Improvements | 4,822 | |||
Total | 5,037 | |||
Accumulated Depreciation and Amortization | $ (1,011) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Avalon MC - 7140 | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 143 | |||
Buildings and Improvements | 6,653 | |||
Total | 6,796 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 143 | |||
Building and Improvements | 6,653 | |||
Total | 6,796 | |||
Accumulated Depreciation and Amortization | $ (1,354) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Affinity Rosecastle of Delaney Creek | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,283 | |||
Buildings and Improvements | 8,424 | |||
Total | 9,707 | |||
Cost Capitalized Subsequent to Acquisition | 483 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,283 | |||
Building and Improvements | 8,907 | |||
Total | 10,190 | |||
Accumulated Depreciation and Amortization | $ (2,094) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Affinity Rosecastle of Citrus | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,031 | |||
Buildings and Improvements | 5,577 | |||
Total | 6,608 | |||
Cost Capitalized Subsequent to Acquisition | 452 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,031 | |||
Building and Improvements | 6,030 | |||
Total | 7,061 | |||
Accumulated Depreciation and Amortization | $ (1,656) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Affinity Rosecastle of Zephyrhills | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,688 | |||
Buildings and Improvements | 9,098 | |||
Total | 10,786 | |||
Cost Capitalized Subsequent to Acquisition | 360 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,688 | |||
Building and Improvements | 9,459 | |||
Total | 11,147 | |||
Accumulated Depreciation and Amortization | $ (2,366) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Ashley Pointe | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,559 | |||
Buildings and Improvements | 9,059 | |||
Total | 10,618 | |||
Cost Capitalized Subsequent to Acquisition | 68 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,559 | |||
Building and Improvements | 9,127 | |||
Total | 10,686 | |||
Accumulated Depreciation and Amortization | $ (1,765) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Farmington Square Eugene | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,428 | |||
Buildings and Improvements | 16,138 | |||
Total | 17,566 | |||
Cost Capitalized Subsequent to Acquisition | 101 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,428 | |||
Building and Improvements | 16,239 | |||
Total | 17,667 | |||
Accumulated Depreciation and Amortization | $ (2,775) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Farmington Square Tualatin | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 527 | |||
Buildings and Improvements | 14,659 | |||
Total | 15,186 | |||
Cost Capitalized Subsequent to Acquisition | 101 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 527 | |||
Building and Improvements | 14,760 | |||
Total | 15,287 | |||
Accumulated Depreciation and Amortization | $ (2,532) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Farmington Square of Salem | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,074 | |||
Buildings and Improvements | 19,421 | |||
Total | 20,495 | |||
Cost Capitalized Subsequent to Acquisition | 408 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,074 | |||
Building and Improvements | 19,829 | |||
Total | 20,903 | |||
Accumulated Depreciation and Amortization | $ (3,555) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Colorado Springs | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,210 | |||
Buildings and Improvements | 9,490 | |||
Total | 10,700 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,210 | |||
Building and Improvements | 9,490 | |||
Total | 10,700 | |||
Accumulated Depreciation and Amortization | $ (1,750) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Sun City West | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 930 | |||
Buildings and Improvements | 9,170 | |||
Total | 10,100 | |||
Cost Capitalized Subsequent to Acquisition | 248 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 930 | |||
Building and Improvements | 9,418 | |||
Total | 10,348 | |||
Accumulated Depreciation and Amortization | $ (1,597) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Poet's Walk at Fredericksburg | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,379 | |||
Buildings and Improvements | 21,209 | |||
Total | 22,588 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,379 | |||
Building and Improvements | 21,209 | |||
Total | 22,588 | |||
Accumulated Depreciation and Amortization | $ (3,405) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Poet's Walk of Round Rock | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 679 | |||
Buildings and Improvements | 13,642 | |||
Total | 14,321 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 679 | |||
Building and Improvements | 13,642 | |||
Total | 14,321 | |||
Accumulated Depreciation and Amortization | $ (2,216) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | The Montecito Santa Fe | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,536 | |||
Buildings and Improvements | 19,441 | |||
Total | 21,977 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,157 | |||
Building and Improvements | 21,736 | |||
Total | 23,893 | |||
Accumulated Depreciation and Amortization | $ (3,291) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Montecito - MC | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 670 | |||
Buildings and Improvements | 7,743 | |||
Total | 8,413 | |||
Cost Capitalized Subsequent to Acquisition | 430 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 670 | |||
Building and Improvements | 8,571 | |||
Total | 9,241 | |||
Accumulated Depreciation and Amortization | $ (295) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | The Golden Crest | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 292 | |||
Buildings and Improvements | 6,889 | |||
Total | 7,181 | |||
Cost Capitalized Subsequent to Acquisition | 97 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 292 | |||
Building and Improvements | 6,996 | |||
Total | 7,288 | |||
Accumulated Depreciation and Amortization | $ (1,217) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Poet's Walk at Henderson | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,430 | |||
Buildings and Improvements | 21,850 | |||
Total | 23,280 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,430 | |||
Building and Improvements | 21,862 | |||
Total | 23,292 | |||
Accumulated Depreciation and Amortization | $ (3,166) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Kruse Village | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 476 | |||
Buildings and Improvements | 11,912 | |||
Total | 12,388 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 476 | |||
Building and Improvements | 11,922 | |||
Total | 12,398 | |||
Accumulated Depreciation and Amortization | $ (1,975) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Poet's Walk of Cedar Parks | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,035 | |||
Buildings and Improvements | 13,127 | |||
Total | 14,162 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,035 | |||
Building and Improvements | 13,127 | |||
Total | 14,162 | |||
Accumulated Depreciation and Amortization | $ (1,773) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Avamere Court at Keizer | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,220 | |||
Buildings and Improvements | 31,783 | |||
Total | 33,003 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,220 | |||
Building and Improvements | 31,783 | |||
Total | 33,003 | |||
Accumulated Depreciation and Amortization | $ (3,719) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Arbor Court Retirement Community at Alvamar | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 584 | |||
Buildings and Improvements | 4,431 | |||
Total | 5,015 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 584 | |||
Building and Improvements | 4,431 | |||
Total | 5,015 | |||
Accumulated Depreciation and Amortization | $ (581) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Arbor Court Retirement Community at Salina | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 584 | |||
Buildings and Improvements | 3,020 | |||
Total | 3,604 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 584 | |||
Building and Improvements | 3,020 | |||
Total | 3,604 | |||
Accumulated Depreciation and Amortization | $ (394) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Arbor Court Retirement Community at Topeka | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 313 | |||
Buildings and Improvements | 5,492 | |||
Total | 5,805 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 313 | |||
Building and Improvements | 5,492 | |||
Total | 5,805 | |||
Accumulated Depreciation and Amortization | $ (661) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Aspen Grove Assisted Living | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 555 | |||
Buildings and Improvements | 6,487 | |||
Total | 7,042 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 555 | |||
Building and Improvements | 6,487 | |||
Total | 7,042 | |||
Accumulated Depreciation and Amortization | $ (863) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Maurice Griffith Manor Living Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 294 | |||
Buildings and Improvements | 72 | |||
Total | 366 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 294 | |||
Building and Improvements | 72 | |||
Total | 366 | |||
Accumulated Depreciation and Amortization | $ (18) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | The Peaks at Old Laramie Trail (Lafayette) | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,085 | |||
Buildings and Improvements | 19,243 | |||
Total | 20,328 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,883 | |||
Building and Improvements | 19,196 | |||
Total | 21,079 | |||
Accumulated Depreciation and Amortization | $ (2,299) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Prairie View | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 263 | |||
Buildings and Improvements | 3,743 | |||
Total | 4,006 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 263 | |||
Building and Improvements | 3,743 | |||
Total | 4,006 | |||
Accumulated Depreciation and Amortization | $ (468) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Arbor View Assisted Living | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,019 | |||
Buildings and Improvements | 3,606 | |||
Total | 4,625 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,019 | |||
Building and Improvements | 3,606 | |||
Total | 4,625 | |||
Accumulated Depreciation and Amortization | $ (411) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Legacy Assisted Living | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 661 | |||
Buildings and Improvements | 5,680 | |||
Total | 6,341 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 661 | |||
Building and Improvements | 5,680 | |||
Total | 6,341 | |||
Accumulated Depreciation and Amortization | $ (597) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Greenfield of Strasburg | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 666 | |||
Buildings and Improvements | 5,551 | |||
Total | 6,217 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 666 | |||
Building and Improvements | 5,551 | |||
Total | 6,217 | |||
Accumulated Depreciation and Amortization | $ (601) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Poets Walk of Sarasota | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,440 | |||
Buildings and Improvements | 22,541 | |||
Total | 23,981 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,440 | |||
Building and Improvements | 22,541 | |||
Total | 23,981 | |||
Accumulated Depreciation and Amortization | $ (2,243) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | The Pointe at Lifespring | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,603 | |||
Buildings and Improvements | 9,219 | |||
Total | 10,822 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,603 | |||
Building and Improvements | 9,219 | |||
Total | 10,822 | |||
Accumulated Depreciation and Amortization | $ (1,032) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Shavano Park Senior Living | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,131 | |||
Buildings and Improvements | 11,541 | |||
Total | 13,672 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,131 | |||
Building and Improvements | 11,541 | |||
Total | 13,672 | |||
Accumulated Depreciation and Amortization | $ (1,181) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Traditions of Beavercreek | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,622 | |||
Buildings and Improvements | 24,215 | |||
Total | 25,837 | |||
Cost Capitalized Subsequent to Acquisition | 7,561 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,622 | |||
Building and Improvements | 31,772 | |||
Total | 33,394 | |||
Accumulated Depreciation and Amortization | $ (3,348) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Cadence at Poway Gardens | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,693 | |||
Buildings and Improvements | 14,467 | |||
Total | 18,160 | |||
Cost Capitalized Subsequent to Acquisition | 336 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,693 | |||
Building and Improvements | 14,803 | |||
Total | 18,496 | |||
Accumulated Depreciation and Amortization | $ (883) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Traditions of Brookside (McCordsville) | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,587 | |||
Buildings and Improvements | 31,315 | |||
Total | 32,902 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,587 | |||
Building and Improvements | 31,315 | |||
Total | 32,902 | |||
Accumulated Depreciation and Amortization | $ (1,744) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Traditions of Beaumont | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,841 | |||
Buildings and Improvements | 21,827 | |||
Total | 23,668 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,841 | |||
Building and Improvements | 21,827 | |||
Total | 23,668 | |||
Accumulated Depreciation and Amortization | $ (1,155) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Traditions at Hunter Station (Clarksville) | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,060 | |||
Buildings and Improvements | 28,702 | |||
Total | 29,762 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,060 | |||
Building and Improvements | 28,702 | |||
Total | 29,762 | |||
Accumulated Depreciation and Amortization | $ (1,400) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior Housing - Leased | Legacy Living of Jasper | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 657 | |||
Buildings and Improvements | 25,226 | |||
Total | 25,883 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 657 | |||
Building and Improvements | 25,226 | |||
Total | 25,883 | |||
Accumulated Depreciation and Amortization | $ (179) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 15,553 | |||
Initial Cost to Company | ||||
Land | 80,579 | |||
Buildings and Improvements | 882,026 | |||
Total | 962,605 | |||
Cost Capitalized Subsequent to Acquisition | 16,898 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 80,775 | |||
Building and Improvements | 931,623 | |||
Total | 1,012,398 | |||
Accumulated Depreciation and Amortization | (174,098) | |||
Senior housing - managed portfolio | Winter Village | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 5,027 | |||
Buildings and Improvements | 20,929 | |||
Total | 25,956 | |||
Cost Capitalized Subsequent to Acquisition | 1,384 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,027 | |||
Building and Improvements | 22,313 | |||
Total | 27,340 | |||
Accumulated Depreciation and Amortization | $ (6,199) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Stoney River Marshfield | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 574 | |||
Buildings and Improvements | 8,733 | |||
Total | 9,307 | |||
Cost Capitalized Subsequent to Acquisition | 238 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 574 | |||
Building and Improvements | 8,945 | |||
Total | 9,519 | |||
Accumulated Depreciation and Amortization | $ (2,334) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Kensington Court | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,360 | |||
Buildings and Improvements | 16,855 | |||
Total | 18,215 | |||
Cost Capitalized Subsequent to Acquisition | 1,392 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,440 | |||
Building and Improvements | 19,060 | |||
Total | 20,500 | |||
Accumulated Depreciation and Amortization | $ (3,681) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Masonville Manor | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 960 | |||
Buildings and Improvements | 19,056 | |||
Total | 20,016 | |||
Cost Capitalized Subsequent to Acquisition | 663 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,016 | |||
Building and Improvements | 20,761 | |||
Total | 21,777 | |||
Accumulated Depreciation and Amortization | $ (3,899) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Okanagan Chateau | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,321 | |||
Buildings and Improvements | 8,308 | |||
Total | 10,629 | |||
Cost Capitalized Subsequent to Acquisition | 1,690 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,457 | |||
Building and Improvements | 10,342 | |||
Total | 12,799 | |||
Accumulated Depreciation and Amortization | $ (2,308) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Court at Laurelwood | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,823 | |||
Buildings and Improvements | 22,135 | |||
Total | 23,958 | |||
Cost Capitalized Subsequent to Acquisition | 532 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,928 | |||
Building and Improvements | 23,886 | |||
Total | 25,814 | |||
Accumulated Depreciation and Amortization | $ (4,468) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Fairwoods Lodge | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,187 | |||
Buildings and Improvements | 20,346 | |||
Total | 21,533 | |||
Cost Capitalized Subsequent to Acquisition | 863 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,255 | |||
Building and Improvements | 22,294 | |||
Total | 23,549 | |||
Accumulated Depreciation and Amortization | $ (4,167) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | The Shores | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 4,727 | |||
Initial Cost to Company | ||||
Land | 679 | |||
Buildings and Improvements | 8,024 | |||
Total | 8,703 | |||
Cost Capitalized Subsequent to Acquisition | 568 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 717 | |||
Building and Improvements | 9,062 | |||
Total | 9,779 | |||
Accumulated Depreciation and Amortization | $ (1,754) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Orchard Valley | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 6,294 | |||
Initial Cost to Company | ||||
Land | 843 | |||
Buildings and Improvements | 10,724 | |||
Total | 11,567 | |||
Cost Capitalized Subsequent to Acquisition | 669 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 285 | |||
Building and Improvements | 12,013 | |||
Total | 12,298 | |||
Accumulated Depreciation and Amortization | $ (2,264) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Cherry Park | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 4,532 | |||
Initial Cost to Company | ||||
Land | 763 | |||
Buildings and Improvements | 6,771 | |||
Total | 7,534 | |||
Cost Capitalized Subsequent to Acquisition | 1,077 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 807 | |||
Building and Improvements | 8,210 | |||
Total | 9,017 | |||
Accumulated Depreciation and Amortization | $ (1,638) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Maison Senior Living | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,908 | |||
Buildings and Improvements | 20,996 | |||
Total | 24,904 | |||
Cost Capitalized Subsequent to Acquisition | 935 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,135 | |||
Building and Improvements | 23,068 | |||
Total | 27,203 | |||
Accumulated Depreciation and Amortization | $ (4,043) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Ramsey | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,182 | |||
Buildings and Improvements | 13,280 | |||
Total | 14,462 | |||
Cost Capitalized Subsequent to Acquisition | 178 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,182 | |||
Building and Improvements | 13,458 | |||
Total | 14,640 | |||
Accumulated Depreciation and Amortization | $ (1,738) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Marshfield II | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 500 | |||
Buildings and Improvements | 4,134 | |||
Total | 4,634 | |||
Cost Capitalized Subsequent to Acquisition | 55 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 500 | |||
Building and Improvements | 4,189 | |||
Total | 4,689 | |||
Accumulated Depreciation and Amortization | $ (608) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Dover Place | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,797 | |||
Buildings and Improvements | 23,054 | |||
Total | 25,851 | |||
Cost Capitalized Subsequent to Acquisition | 254 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,797 | |||
Building and Improvements | 23,302 | |||
Total | 26,099 | |||
Accumulated Depreciation and Amortization | $ (2,817) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Kanawha Place | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 419 | |||
Buildings and Improvements | 4,239 | |||
Total | 4,658 | |||
Cost Capitalized Subsequent to Acquisition | 850 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 419 | |||
Building and Improvements | 5,080 | |||
Total | 5,499 | |||
Accumulated Depreciation and Amortization | $ (830) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Leighton Place | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 296 | |||
Buildings and Improvements | 9,191 | |||
Total | 9,487 | |||
Cost Capitalized Subsequent to Acquisition | 679 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 296 | |||
Building and Improvements | 9,848 | |||
Total | 10,144 | |||
Accumulated Depreciation and Amortization | $ (1,244) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Maidencreek Place | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 684 | |||
Buildings and Improvements | 12,950 | |||
Total | 13,634 | |||
Cost Capitalized Subsequent to Acquisition | 123 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 684 | |||
Building and Improvements | 13,073 | |||
Total | 13,757 | |||
Accumulated Depreciation and Amortization | $ (1,625) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Rolling Meadows Place | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 230 | |||
Buildings and Improvements | 6,271 | |||
Total | 6,501 | |||
Cost Capitalized Subsequent to Acquisition | 415 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 230 | |||
Building and Improvements | 6,668 | |||
Total | 6,898 | |||
Accumulated Depreciation and Amortization | $ (1,018) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Willowbrook Place | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 406 | |||
Buildings and Improvements | 9,471 | |||
Total | 9,877 | |||
Cost Capitalized Subsequent to Acquisition | 787 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 406 | |||
Building and Improvements | 10,255 | |||
Total | 10,661 | |||
Accumulated Depreciation and Amortization | $ (1,498) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Wyncote Place | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,781 | |||
Buildings and Improvements | 4,911 | |||
Total | 6,692 | |||
Cost Capitalized Subsequent to Acquisition | 491 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,781 | |||
Building and Improvements | 5,398 | |||
Total | 7,179 | |||
Accumulated Depreciation and Amortization | $ (933) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Amity Place | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 611 | |||
Buildings and Improvements | 19,083 | |||
Total | 19,694 | |||
Cost Capitalized Subsequent to Acquisition | 195 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 611 | |||
Building and Improvements | 19,277 | |||
Total | 19,888 | |||
Accumulated Depreciation and Amortization | $ (2,271) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Milford Place | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,199 | |||
Buildings and Improvements | 18,786 | |||
Total | 19,985 | |||
Cost Capitalized Subsequent to Acquisition | 324 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,199 | |||
Building and Improvements | 19,105 | |||
Total | 20,304 | |||
Accumulated Depreciation and Amortization | $ (2,328) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Oak Hill Place | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 609 | |||
Buildings and Improvements | 2,636 | |||
Total | 3,245 | |||
Cost Capitalized Subsequent to Acquisition | 632 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 609 | |||
Building and Improvements | 3,268 | |||
Total | 3,877 | |||
Accumulated Depreciation and Amortization | $ (563) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Seasons Place | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 355 | |||
Buildings and Improvements | 5,055 | |||
Total | 5,410 | |||
Cost Capitalized Subsequent to Acquisition | 528 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 355 | |||
Building and Improvements | 5,569 | |||
Total | 5,924 | |||
Accumulated Depreciation and Amortization | $ (961) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Parkview In Allen | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,190 | |||
Buildings and Improvements | 45,767 | |||
Total | 47,957 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,190 | |||
Building and Improvements | 46,829 | |||
Total | 49,019 | |||
Accumulated Depreciation and Amortization | $ (9,864) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | The Atrium At Gainesville | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,139 | |||
Buildings and Improvements | 44,789 | |||
Total | 46,928 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,139 | |||
Building and Improvements | 47,199 | |||
Total | 49,338 | |||
Accumulated Depreciation and Amortization | $ (10,471) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | The Chateau | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,760 | |||
Buildings and Improvements | 44,397 | |||
Total | 47,157 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,760 | |||
Building and Improvements | 45,907 | |||
Total | 48,667 | |||
Accumulated Depreciation and Amortization | $ (9,870) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Gardens At Wakefield | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,344 | |||
Buildings and Improvements | 37,506 | |||
Total | 39,850 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,344 | |||
Building and Improvements | 38,532 | |||
Total | 40,876 | |||
Accumulated Depreciation and Amortization | $ (7,970) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Las Brisas | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,992 | |||
Buildings and Improvements | 30,909 | |||
Total | 35,901 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,992 | |||
Building and Improvements | 33,361 | |||
Total | 38,353 | |||
Accumulated Depreciation and Amortization | $ (6,784) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Creekside Terrace | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,995 | |||
Buildings and Improvements | 24,428 | |||
Total | 27,423 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,995 | |||
Building and Improvements | 25,225 | |||
Total | 28,220 | |||
Accumulated Depreciation and Amortization | $ (5,440) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Colonial Village | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 805 | |||
Buildings and Improvements | 26,498 | |||
Total | 27,303 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 805 | |||
Building and Improvements | 27,832 | |||
Total | 28,637 | |||
Accumulated Depreciation and Amortization | $ (6,083) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Garden Village | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,325 | |||
Buildings and Improvements | 20,510 | |||
Total | 21,835 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,325 | |||
Building and Improvements | 21,868 | |||
Total | 23,193 | |||
Accumulated Depreciation and Amortization | $ (5,074) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Desert Rose | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 530 | |||
Buildings and Improvements | 21,775 | |||
Total | 22,305 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 530 | |||
Building and Improvements | 22,394 | |||
Total | 22,924 | |||
Accumulated Depreciation and Amortization | $ (4,832) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Windland South | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,996 | |||
Buildings and Improvements | 19,368 | |||
Total | 21,364 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,996 | |||
Building and Improvements | 20,629 | |||
Total | 22,625 | |||
Accumulated Depreciation and Amortization | $ (5,036) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Cedar Woods | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,403 | |||
Buildings and Improvements | 18,821 | |||
Total | 21,224 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,403 | |||
Building and Improvements | 19,816 | |||
Total | 22,219 | |||
Accumulated Depreciation and Amortization | $ (4,334) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Virginian | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,080 | |||
Buildings and Improvements | 19,545 | |||
Total | 20,625 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,080 | |||
Building and Improvements | 20,751 | |||
Total | 21,831 | |||
Accumulated Depreciation and Amortization | $ (4,623) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Monarch Estates | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,209 | |||
Buildings and Improvements | 17,326 | |||
Total | 20,535 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,209 | |||
Building and Improvements | 17,855 | |||
Total | 21,064 | |||
Accumulated Depreciation and Amortization | $ (4,045) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Village At The Falls | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,477 | |||
Buildings and Improvements | 18,778 | |||
Total | 20,255 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,477 | |||
Building and Improvements | 19,410 | |||
Total | 20,887 | |||
Accumulated Depreciation and Amortization | $ (4,314) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Holiday At The Atrium | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 978 | |||
Buildings and Improvements | 18,257 | |||
Total | 19,235 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 978 | |||
Building and Improvements | 19,240 | |||
Total | 20,218 | |||
Accumulated Depreciation and Amortization | $ (4,230) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Lake Ridge Village | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,152 | |||
Buildings and Improvements | 17,523 | |||
Total | 18,675 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,152 | |||
Building and Improvements | 19,262 | |||
Total | 20,414 | |||
Accumulated Depreciation and Amortization | $ (4,525) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Heritage Village | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,092 | |||
Buildings and Improvements | 13,823 | |||
Total | 17,915 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,092 | |||
Building and Improvements | 14,881 | |||
Total | 18,973 | |||
Accumulated Depreciation and Amortization | $ (3,436) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Madison Meadows | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,567 | |||
Buildings and Improvements | 12,029 | |||
Total | 14,596 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,567 | |||
Building and Improvements | 13,276 | |||
Total | 15,843 | |||
Accumulated Depreciation and Amortization | $ (3,292) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | South Wind Heights | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,782 | |||
Buildings and Improvements | 11,244 | |||
Total | 13,026 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,782 | |||
Building and Improvements | 12,156 | |||
Total | 13,938 | |||
Accumulated Depreciation and Amortization | $ (2,875) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Harrison Regent | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 794 | |||
Buildings and Improvements | 10,873 | |||
Total | 11,667 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 794 | |||
Building and Improvements | 11,812 | |||
Total | 12,606 | |||
Accumulated Depreciation and Amortization | $ (2,832) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Capital Place | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,477 | |||
Buildings and Improvements | 23,767 | |||
Total | 26,244 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,477 | |||
Building and Improvements | 25,424 | |||
Total | 27,901 | |||
Accumulated Depreciation and Amortization | $ (5,609) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | The Monarch at Richardson | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,282 | |||
Buildings and Improvements | 10,556 | |||
Total | 12,838 | |||
Cost Capitalized Subsequent to Acquisition | 1,048 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,282 | |||
Building and Improvements | 11,593 | |||
Total | 13,875 | |||
Accumulated Depreciation and Amortization | $ (824) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Elan Westpointe | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,312 | |||
Buildings and Improvements | 23,108 | |||
Total | 24,420 | |||
Cost Capitalized Subsequent to Acquisition | 120 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,312 | |||
Building and Improvements | 23,228 | |||
Total | 24,540 | |||
Accumulated Depreciation and Amortization | $ (1,385) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | The Claiborne at West Lake | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 419 | |||
Buildings and Improvements | 24,958 | |||
Total | 25,377 | |||
Cost Capitalized Subsequent to Acquisition | 110 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 419 | |||
Building and Improvements | 25,068 | |||
Total | 25,487 | |||
Accumulated Depreciation and Amortization | $ (586) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Senior housing - managed portfolio | Baxter Senior Living | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,965 | |||
Buildings and Improvements | 29,533 | |||
Total | 31,498 | |||
Cost Capitalized Subsequent to Acquisition | 98 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,965 | |||
Building and Improvements | 29,631 | |||
Total | 31,596 | |||
Accumulated Depreciation and Amortization | $ (575) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 74,290 | |||
Buildings and Improvements | 535,552 | |||
Total | 609,842 | |||
Cost Capitalized Subsequent to Acquisition | 33,233 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 74,290 | |||
Building and Improvements | 568,717 | |||
Total | 643,007 | |||
Accumulated Depreciation and Amortization | (78,179) | |||
Specialty Hospitals and Other | Texas Regional Medical Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 4,020 | |||
Buildings and Improvements | 57,620 | |||
Total | 61,640 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,020 | |||
Building and Improvements | 57,620 | |||
Total | 61,640 | |||
Accumulated Depreciation and Amortization | $ (19,330) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Landmark Aurora | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,874 | |||
Buildings and Improvements | 12,829 | |||
Total | 15,703 | |||
Cost Capitalized Subsequent to Acquisition | 1,718 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,874 | |||
Building and Improvements | 14,547 | |||
Total | 17,421 | |||
Accumulated Depreciation and Amortization | $ (3,218) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Landmark of Bluffton | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 254 | |||
Buildings and Improvements | 5,105 | |||
Total | 5,359 | |||
Cost Capitalized Subsequent to Acquisition | 1,486 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 254 | |||
Building and Improvements | 6,591 | |||
Total | 6,845 | |||
Accumulated Depreciation and Amortization | $ (737) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Baylor Orthopedic Spine Hospital at Arlington | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings and Improvements | 44,217 | |||
Total | 44,217 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Building and Improvements | 44,217 | |||
Total | 44,217 | |||
Accumulated Depreciation and Amortization | $ (4,923) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Touchstone Neurorecovery Center | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,935 | |||
Buildings and Improvements | 25,003 | |||
Total | 27,938 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,935 | |||
Building and Improvements | 25,003 | |||
Total | 27,938 | |||
Accumulated Depreciation and Amortization | $ (3,147) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | HealthBridge Children's Hospital (Houston) | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,001 | |||
Buildings and Improvements | 14,581 | |||
Total | 17,582 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,001 | |||
Building and Improvements | 14,581 | |||
Total | 17,582 | |||
Accumulated Depreciation and Amortization | $ (1,653) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Nexus Specialty Hospital - Woodlands Campus | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,319 | |||
Buildings and Improvements | 15,153 | |||
Total | 16,472 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,319 | |||
Building and Improvements | 15,153 | |||
Total | 16,472 | |||
Accumulated Depreciation and Amortization | $ (1,721) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | HealthBridge Children's Hospital (Orange) | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,060 | |||
Buildings and Improvements | 5,538 | |||
Total | 7,598 | |||
Cost Capitalized Subsequent to Acquisition | 51 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,060 | |||
Building and Improvements | 5,589 | |||
Total | 7,649 | |||
Accumulated Depreciation and Amortization | $ (656) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | ResCare Tangram - Texas Hill Country School | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 902 | |||
Buildings and Improvements | 2,384 | |||
Total | 3,286 | |||
Cost Capitalized Subsequent to Acquisition | 1 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 902 | |||
Building and Improvements | 2,385 | |||
Total | 3,287 | |||
Accumulated Depreciation and Amortization | $ (314) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | ResCare Tangram - Chaparral | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 901 | |||
Buildings and Improvements | 1,198 | |||
Total | 2,099 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 901 | |||
Building and Improvements | 1,198 | |||
Total | 2,099 | |||
Accumulated Depreciation and Amortization | $ (190) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | ResCare Tangram - Sierra Verde & Roca Vista | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 456 | |||
Buildings and Improvements | 2,632 | |||
Total | 3,088 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 456 | |||
Building and Improvements | 2,632 | |||
Total | 3,088 | |||
Accumulated Depreciation and Amortization | $ (326) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | ResCare Tangram - 618 W. Hutchinson | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 51 | |||
Buildings and Improvements | 359 | |||
Total | 410 | |||
Cost Capitalized Subsequent to Acquisition | 62 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 51 | |||
Building and Improvements | 359 | |||
Total | 410 | |||
Accumulated Depreciation and Amortization | $ (46) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | ResCare Tangram - Ranch | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 539 | |||
Buildings and Improvements | 2,627 | |||
Total | 3,166 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 539 | |||
Building and Improvements | 2,627 | |||
Total | 3,166 | |||
Accumulated Depreciation and Amortization | $ (414) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | ResCare Tangram - Mesquite | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 228 | |||
Buildings and Improvements | 3,407 | |||
Total | 3,635 | |||
Cost Capitalized Subsequent to Acquisition | 79 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 228 | |||
Building and Improvements | 3,486 | |||
Total | 3,714 | |||
Accumulated Depreciation and Amortization | $ (458) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | ResCare Tangram - Hacienda | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 104 | |||
Buildings and Improvements | 2,788 | |||
Total | 2,892 | |||
Cost Capitalized Subsequent to Acquisition | 27 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 104 | |||
Building and Improvements | 2,815 | |||
Total | 2,919 | |||
Accumulated Depreciation and Amortization | $ (339) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | ResCare Tangram - Loma Linda | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 52 | |||
Buildings and Improvements | 805 | |||
Total | 857 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 52 | |||
Building and Improvements | 805 | |||
Total | 857 | |||
Accumulated Depreciation and Amortization | $ (106) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Aurora Arizona West | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,501 | |||
Buildings and Improvements | 67,046 | |||
Total | 68,547 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,501 | |||
Building and Improvements | 67,046 | |||
Total | 68,547 | |||
Accumulated Depreciation and Amortization | $ (7,622) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Aurora Arizona East | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,137 | |||
Buildings and Improvements | 50,073 | |||
Total | 53,210 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,137 | |||
Building and Improvements | 50,073 | |||
Total | 53,210 | |||
Accumulated Depreciation and Amortization | $ (5,819) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Aurora Charter Oak Hospital | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 23,472 | |||
Buildings and Improvements | 71,542 | |||
Total | 95,014 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 23,472 | |||
Building and Improvements | 71,542 | |||
Total | 95,014 | |||
Accumulated Depreciation and Amortization | $ (8,449) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Aurora Vista del Mar Hospital | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 8,089 | |||
Buildings and Improvements | 43,645 | |||
Total | 51,734 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 8,089 | |||
Building and Improvements | 43,645 | |||
Total | 51,734 | |||
Accumulated Depreciation and Amortization | $ (5,604) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Aurora San Diego Hospital | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 8,403 | |||
Buildings and Improvements | 55,015 | |||
Total | 63,418 | |||
Cost Capitalized Subsequent to Acquisition | 7,599 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 8,403 | |||
Building and Improvements | 62,614 | |||
Total | 71,017 | |||
Accumulated Depreciation and Amortization | $ (7,884) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Gateway Rehabilitation Hospital at Florence | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,866 | |||
Buildings and Improvements | 26,447 | |||
Total | 30,313 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,866 | |||
Building and Improvements | 26,447 | |||
Total | 30,313 | |||
Accumulated Depreciation and Amortization | $ (3,000) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Landmark New London | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 356 | |||
Buildings and Improvements | 152 | |||
Total | 508 | |||
Cost Capitalized Subsequent to Acquisition | 3,665 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 356 | |||
Building and Improvements | 3,817 | |||
Total | 4,173 | |||
Accumulated Depreciation and Amortization | $ (173) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Landmark Carmel | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 963 | |||
Buildings and Improvements | 4,347 | |||
Total | 5,310 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 963 | |||
Building and Improvements | 4,347 | |||
Total | 5,310 | |||
Accumulated Depreciation and Amortization | $ (372) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Landmark Louisville | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,078 | |||
Buildings and Improvements | 8,305 | |||
Total | 9,383 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,078 | |||
Building and Improvements | 8,296 | |||
Total | 9,374 | |||
Accumulated Depreciation and Amortization | $ (621) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Recovery Centers of America at Monroeville | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,034 | |||
Buildings and Improvements | 1,758 | |||
Total | 3,792 | |||
Cost Capitalized Subsequent to Acquisition | 18,545 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,034 | |||
Building and Improvements | 20,306 | |||
Total | 22,340 | |||
Accumulated Depreciation and Amortization | $ (1,016) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Landmark Pensacola (Gulf Breeze) | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 498 | |||
Buildings and Improvements | 1,480 | |||
Total | 1,978 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 498 | |||
Building and Improvements | 1,480 | |||
Total | 1,978 | |||
Accumulated Depreciation and Amortization | $ (41) | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years | |||
Specialty Hospitals and Other | Recovery Centers of America at Greenville | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,197 | |||
Buildings and Improvements | 9,496 | |||
Total | 10,693 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,197 | |||
Building and Improvements | 9,496 | |||
Total | 10,693 | |||
Accumulated Depreciation and Amortization | $ 0 | |||
Life on Which Depreciation in Latest Income Statement is Computed | 40 years |
SCHEDULE III - REAL ESTATE AS_3
SCHEDULE III - REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION - Rollforward of Real Estate and Accumulated Depreciation (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Real estate: | |||
Balance at the beginning of the year | $ 5,966,695 | $ 5,880,583 | $ 6,255,883 |
Acquisitions | 96,157 | 110,752 | 49,483 |
Real estate assumed | 0 | 0 | 12,962 |
Improvements | 47,319 | 47,354 | 25,451 |
Impairment | (11,063) | (6,776) | (143,655) |
Sale of real estate | (102,575) | (63,050) | (322,910) |
Foreign currency translation | 524 | 3,448 | 6,918 |
Write-off of fully depreciated assets | (2,849) | (5,616) | (3,549) |
Balance at the end of the year | 5,994,208 | 5,966,695 | 5,880,583 |
Accumulated depreciation: | |||
Balance at the beginning of the year | (681,657) | (539,213) | (402,338) |
Depreciation expense | (170,264) | (166,086) | (163,863) |
Impairment | 1,666 | 2,773 | 22,070 |
Sale of real estate | 16,097 | 15,886 | 2,092 |
Foreign currency translation | (15) | (633) | (723) |
Write-off of fully depreciated assets | 2,849 | 5,616 | 3,549 |
Balance at the end of the year | $ (831,324) | $ (681,657) | $ (539,213) |
SCHEDULE IV - MORTGAGE LOANS _2
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Prior Liens | $ 0 | ||
Principal Balance | 312,343 | $ 22,343 | $ 21,468 |
Book Value | 312,347 | ||
Aggregate cost for federal income tax purposes | 314,300 | ||
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward] | |||
Balance at the beginning of the year | 22,343 | 21,468 | 23,146 |
Additions during period: | |||
Draws | 0 | 706 | 1,689 |
New mortgage loans | 290,000 | 0 | 0 |
Interest income added to principal | 0 | 169 | 194 |
Deductions during period: | |||
Paydowns/repayments | 0 | 0 | (3,561) |
Balance at the end of the year | 312,343 | $ 22,343 | $ 21,468 |
Mortgages | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Prior Liens | 0 | ||
Principal Balance | 309,000 | ||
Book Value | 309,000 | ||
Deductions during period: | |||
Balance at the end of the year | $ 309,000 | ||
Mortgages | River Vista | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Contractual Interest Rate | 10.00% | ||
Prior Liens | $ 0 | ||
Principal Balance | 19,000 | ||
Book Value | 19,000 | ||
Deductions during period: | |||
Balance at the end of the year | $ 19,000 | ||
Mortgages | RCA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Contractual Interest Rate | 7.50% | ||
Prior Liens | $ 0 | ||
Principal Balance | 290,000 | ||
Book Value | 290,000 | ||
Deductions during period: | |||
Balance at the end of the year | $ 290,000 | ||
Construction Mortgages | Arlington | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Contractual Interest Rate | 8.00% | ||
Prior Liens | $ 0 | ||
Principal Balance | 3,343 | ||
Book Value | 3,347 | ||
Deductions during period: | |||
Balance at the end of the year | $ 3,343 |
Uncategorized Items - sbra-2021
Label | Element | Value |
Accounting Standards Update [Extensible Enumeration] | us-gaap_AccountingStandardsUpdateExtensibleList | Accounting Standards Update 2016-02 [Member] |