DISCONTINUED OPERATIONS | NOTE 3 – DISCONTINUED OPERATIONS On July 5, 2024, the Company and Mega Fortune, its wholly-owned subsidiary, completed the sale (the “Mega Fortune Disposition”) to Mericorn Company Limited (the “Buyer”), of all of the equity associated with Mega Fortune, which is comprised of the Company’s subsidiaries, Ponte Fides, QBS System and QBS System Pty, pursuant to a Share Purchase Agreement, dated as of July 5, 2024. Mega Fortune and its subsidiaries are engaged in the business of provision of IoT maintenance and support services, IoT BPO services and IoT development services in Hong Kong and Australia. Under the terms of the Share Purchase Agreement, the Buyer paid HK$ 56,360,000 7,230,000 938 FLYWHEEL ADVANCED TECHNOLOGY, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS The carrying amounts of the assets and liabilities of the three reportable segments were classified as held for sale in our unaudited condensed consolidated balance sheets as of June 30, 2024. The asset and liability balances as of June 30, 2024 were classified as current as we anticipated the sale of these assets and liabilities within a one year period. The carrying amounts were as follows: Schedule of Disclosure of Long Lived Assets Held for sale June 30, September 30, 2024 2023 (Unaudited) (Audited) Cash and cash equivalents $ 156,549 $ 621,001 Accounts receivable, net of allowances 1,878,641 1,431,201 Due from related parties 120,375 116,419 Prepaid expenses and other current assets 392,946 389,075 Deferred tax assets 116,169 22,481 Total current assets held for sale 2,664,680 2,580,177 Property and equipment, net 10,380 6,783 Goodwill 1,840,202 1,840,202 Acquisition-related intangibles 107,828 159,481 Right-of-use assets 150,104 33,481 Total assets held for sale $ 4,773,194 $ 4,620,124 Bank loans - current portion $ 112,424 $ 104,608 Accounts payable 36,467 78,064 Accrued expenses and other current liabilities 113,515 115,195 Due to related parties 401,286 365,061 Operating lease liabilities 48,985 37,789 Income tax payable 50,707 46,699 Total current liabilities for sale 763,384 747,416 Bank loans 395,926 483,950 Operating lease liabilities 101,081 - Deferred tax liabilities – arise from fair value gain 17,792 26,315 Total liabilities for sale $ 1,278,183 $ 1,257,681 FLYWHEEL ADVANCED TECHNOLOGY, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Summarized results of discontinued operations for the three reportable segments are as follows: Schedule of Discontinued Operations 2024 2023 2024 2023 For the Three Months Ended For the nine months Ended June 30, June 30, 2024 2023 2024 2023 Revenue, net $ 885,644 $ 579,691 $ 2,855,898 $ 616,326 Cost of revenue (454,259 ) (444,823 ) (1,526,469 ) (533,964 ) Operating expenses (480,747 ) (333,629 ) (1,527,988 ) (520,715 ) Other income 84,651 58,435 244,105 58,449 Interest (expenses) income, net (4,775 ) (5,400 ) (14,906 ) (5,388 ) Profit/ (l oss) 30,514 (145,726 ) 30,640 (385,292 ) Income taxes 36,699 25,720 95,059 50,271 Profit/ (l oss) $ 67,213 $ (120,006 ) $ 125,699 $ (335,021 ) Summarized cash flow information for the three reportable segments discontinued operations are as follows: Schedule of Cash Flow Information 2024 2023 Nine Months Ended June 30, 2024 2023 CASH FLOWS FROM OPERATING ACTIVITIES Amortization $ 51,653 $ 9,280 Depreciation 3,779 - Lease amortization 35,026 11,847 Allowance of expected credit losses 736,141 267,698 Reversal of allowance of expected credit losses (165,477 ) - Deferred income taxes (102,071 ) (50,271 ) (Increase)/decrease in accounts receivable (1,014,137 ) 319,509 Increase in prepaid expenses and other current assets (2,893 ) 207 Cash (used in)/from assets held for sale (1,017,030 ) 319,716 Decrease in accounts payable (41,755 ) (77,340 ) Decrease in operating lease liabilities (39,622 ) (12,894 ) Increase in accrued expenses and other current liabilities (2,940 ) 40,431 (Decrease)/increase in income tax payable 4,650 790 Cash used in liabilities held for sale $ (79,667 ) $ (49,013 ) CASH FLOWS FROM INVESTING ACTIVITIES Cash acquired from purchase of a subsidiary $ - $ 565,449 Advance to related parties 109 - Purchase of property, plant and equipment $ (7,600 ) $ - CASH FLOWS FROM FINANCING ACTIVITIES Repayment of borrowings $ (81,605 ) $ (26,519 ) Advances from related party $ 35,282 $ - FLYWHEEL ADVANCED TECHNOLOGY, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |