Brunswick (BC) 8-K/A Quarterly Consolidated Statements of Income

Exhibit 99.1

Brunswick Corporation
Non-GAAP Financial Information
Quarterly Consolidated Statements of Income
(in millions, except per share data)
(unaudited)
	2006			2005												2004												2003
	Q1			Q1			Q2			Q3			Q4			Q1			Q2			Q3			Q4			Q1			Q2			Q3			Q4
Net sales	$	1,413.3		$	1,342.5		$	1,531.6		$	1,351.1		$	1,381.7		$	1,166.5		$	1,382.9		$	1,229.7		$	1,279.0		$	930.4		$	1,067.5		$	1,010.1		$	1,055.6
Cost of sales		1,099.9			1,021.3			1,145.0			1,045.6			1,073.4			881.9			1,030.0			928.6			969.1			722.9			804.8			764.3			797.8
Selling, general and administrative expense		184.7			192.5			187.9			173.3			175.7			176.1			188.8			176.1			195.9			141.6			147.8			155.9			168.3
Research and development expense		30.5			29.9			30.5			30.1			33.0			29.9			26.5			27.4			33.0			27.0			26.8			27.5			30.3
Litigation charge		-			-			-			-			-			-			-			-			-			25.0			-			-			-
Operating earnings		98.2			98.8			168.2			102.1			99.6			78.6			137.6			97.6			81.0			13.9			88.1			62.4			59.2
Equity earnings		5.2			5.0			5.6			3.3			4.2			3.3			5.5			3.5			5.8			2.2			0.8			3.9			3.0
Investment sale gain		-			38.7			-			-			-			-			-			-			-			-			-			-			-
Other income (expense), net		(0.2	)		(0.9	)		0.1			(0.2	)		(0.5	)		(2.5	)		(1.2	)		(0.9	)		0.1			(1.2	)		1.5			(1.7	)		1.5
Earnings before interest and income taxes		103.2			141.6			173.9			105.2			103.3			79.4			141.9			100.2			86.9			14.9			90.4			64.6			63.7
Interest expense		(13.6	)		(13.0	)		(13.1	)		(13.5	)		(13.6	)		(10.1	)		(10.4	)		(12.1	)		(12.6	)		(10.7	)		(10.1	)		(10.1	)		(10.1	)
Interest income		3.0			2.7			3.5			3.9			4.9			2.5			1.7			1.9			4.0			2.5			3.1			3.8			2.0
Earnings before income taxes		92.6			131.3			164.3			95.6			94.6			71.8			133.2			90.0			78.3			6.7			83.4			58.3			55.6
Income tax provision		18.5			37.3			53.3			13.1			11.0			23.9			44.7			19.2			21.7			2.4			29.3			20.8			14.5
Earnings from continuing operations		74.1			94.0			111.0			82.5			83.6			47.9			88.5			70.8			56.6			4.3			54.1			37.5			41.1
Earnings (loss) from discontinued operations, net of tax		(6.7	)		0.6			3.1			5.9			4.7			0.1			1.6			2.1			2.2			(0.5	)		(0.5	)		0.4			(1.2	)
Net earnings	$	67.4		$	94.6		$	114.1		$	88.4		$	88.3		$	48.0		$	90.1		$	72.9		$	58.8		$	3.8		$	53.6		$	37.9		$	39.9
Earnings per common share
Basic
Earnings from continuing operations	$	0.78		$	0.96		$	1.13		$	0.84		$	0.86		$	0.51		$	0.92		$	0.74		$	0.58		$	0.05		$	0.60		$	0.42		$	0.44
Earnings (loss) from discontinued operations		(0.07	)		0.01			0.03			0.06			0.05			-			0.02			0.02			0.02			(0.01	)		(0.01	)		-			(0.01	)
Net earnings	$	0.71		$	0.97		$	1.16		$	0.90		$	0.91		$	0.51		$	0.94		$	0.76		$	0.60		$	0.04		$	0.59		$	0.42		$	0.43
Diluted
Earnings from continuing operations	$	0.77		$	0.95		$	1.12		$	0.83		$	0.85		$	0.50		$	0.91		$	0.73		$	0.57		$	0.05		$	0.60		$	0.41		$	0.44
Earnings (loss) from discontinued operations		(0.07	)		0.01			0.03			0.06			0.05			-			0.02			0.02			0.02			(0.01	)		(0.01	)		-			(0.01	)
Net earnings	$	0.70		$	0.96		$	1.15		$	0.89		$	0.90		$	0.50		$	0.93		$	0.75		$	0.59		$	0.04		$	0.59		$	0.41		$	0.43
Weighted average number of shares used for computation of:
Basic earnings per share		95.6			97.7			98.0			98.1			96.7			93.7			95.4			96.2			97.2			90.6			90.8			91.2			92.2
Diluted earnings per share		96.6			99.0			99.2			99.3			97.8			95.6			97.2			97.7			98.8			90.6			91.3			92.3			93.5
Effective tax rate		17.4	%		28.1	%		32.0	%		11.2	%		8.9	%		33.0	%		33.0	%		20.5	%		27.2	%		35.8	%		34.9	%		35.0	%		26.7	%

On April 27, 2006, the Company announced its intention to dispose of substantially all of the assets of Brunswick New Technologies. Accordingly, these financial statements have been prepared utilizing non-GAAP financial information to illustrate how the financial statements would have appeared had the decision been made prior to March 31, 2006. The Company believes that presenting these results excluding these businesses is more representative of the financial performance of its ongoing operations. The Company will formally disaggregate its financial statements in its Quarterly Report on Form 10-Q for the second quarter of 2006.

Page 1 of 5

Brunswick Corporation
Non-GAAP Financial Information
Year-To-Date Consolidated Statements of Income
(in millions, except per share data)
(unaudited)
	2006			2005												2004												2003
	Mar 31			Mar 31			Jun 30			Sep 30			Dec 31			Mar 31			Jun 30			Sep 30			Dec 31			Mar 31			Jun 30			Sep 30			Dec 31
Net sales	$	1,413.3		$	1,342.5		$	2,874.1		$	4,225.2		$	5,606.9		$	1,166.5		$	2,549.4		$	3,779.1		$	5,058.1		$	930.4		$	1,997.9		$	3,008.0		$	4,063.6
Cost of sales		1,099.9			1,021.3			2,166.3			3,211.9			4,285.3			881.9			1,911.9			2,840.5			3,809.6			722.9			1,527.7			2,292.0			3,089.8
Selling, general and administrative expense		184.7			192.5			380.4			553.7			729.4			176.1			364.9			541.0			736.9			141.6			289.4			445.3			613.6
Research and development expense		30.5			29.9			60.4			90.5			123.5			29.9			56.4			83.8			116.8			27.0			53.8			81.3			111.6
Litigation charge		-			-			-			-			-			-			-			-			-			25.0			25.0			25.0			25.0
Operating earnings		98.2			98.8			267.0			369.1			468.7			78.6			216.2			313.8			394.8			13.9			102.0			164.4			223.6
Equity earnings		5.2			5.0			10.6			13.9			18.1			3.3			8.8			12.3			18.1			2.2			3.0			6.9			9.9
Investment sale gain		-			38.7			38.7			38.7			38.7			-			-			-			-			-			-			-			-
Other income (expense), net		(0.2	)		(0.9	)		(0.8	)		(1.0	)		(1.5	)		(2.5	)		(3.7	)		(4.6	)		(4.5	)		(1.2	)		0.3			(1.4	)		0.1
Earnings before interest and income taxes		103.2			141.6			315.5			420.7			524.0			79.4			221.3			321.5			408.4			14.9			105.3			169.9			233.6
Interest expense		(13.6	)		(13.0	)		(26.1	)		(39.6	)		(53.2	)		(10.1	)		(20.5	)		(32.6	)		(45.2	)		(10.7	)		(20.8	)		(30.9	)		(41.0	)
Interest income		3.0			2.7			6.2			10.1			15.0			2.5			4.2			6.1			10.1			2.5			5.6			9.4			11.4
Earnings before income taxes		92.6			131.3			295.6			391.2			485.8			71.8			205.0			295.0			373.3			6.7			90.1			148.4			204.0
Income tax provision		18.5			37.3			90.6			103.7			114.7			23.9			68.6			87.8			109.5			2.4			31.7			52.5			67.0
Earnings from continuing operations		74.1			94.0			205.0			287.5			371.1			47.9			136.4			207.2			263.8			4.3			58.4			95.9			137.0
Earnings (loss) from discontinued operations, net of tax		(6.7	)		0.6			3.7			9.6			14.3			0.1			1.7			3.8			6.0			(0.5	)		(1.0	)		(0.6	)		(1.8	)
Net earnings	$	67.4		$	94.6		$	208.7		$	297.1		$	385.4		$	48.0		$	138.1		$	211.0		$	269.8		$	3.8		$	57.4		$	95.3		$	135.2
Earnings per common share
Basic
Earnings from continuing operations	$	0.78		$	0.96		$	2.09		$	2.93		$	3.80		$	0.51		$	1.44		$	2.18		$	2.76		$	0.05		$	0.64		$	1.06		$	1.50
Earnings (loss) from discontinued operations		(0.07	)		0.01			0.04			0.10			0.15			-			0.02			0.04			0.06			(0.01	)		(0.01	)		(0.01	)		(0.02	)
Net earnings	$	0.71		$	0.97		$	2.13		$	3.03		$	3.95		$	0.51		$	1.46		$	2.22		$	2.82		$	0.04		$	0.63		$	1.05		$	1.48
Diluted
Earnings from continuing operations	$	0.77		$	0.95		$	2.07		$	2.90		$	3.76		$	0.50		$	1.41		$	2.14		$	2.71		$	0.05		$	0.64		$	1.05		$	1.49
Earnings (loss) from discontinued operations		(0.07	)		0.01			0.04			0.10			0.14			-			0.02			0.04			0.06			(0.01	)		(0.01	)		(0.01	)		(0.02	)
Net earnings	$	0.70		$	0.96		$	2.11		$	3.00		$	3.90		$	0.50		$	1.43		$	2.18		$	2.77		$	0.04		$	0.63		$	1.04		$	1.47
Weighted average number of shares used for computation of:
Basic earnings per share		95.6			97.7			97.8			97.9			97.6			93.7			94.5			95.1			95.6			90.6			90.7			90.9			91.2
Diluted earnings per share		96.6			99.0			99.1			99.2			98.8			95.6			96.4			96.8			97.3			90.6			91.0			91.4			91.9
Effective tax rate		17.4	%		28.1	%		30.3	%		25.5	%		22.3	%		33.0	%		33.2	%		29.1	%		28.7	%		35.8	%		35.0	%		35.0	%		32.8	%

On April 27, 2006, the Company announced its intention to dispose of substantially all of the assets of Brunswick New Technologies. Accordingly, these financial statements have been prepared utilizing non-GAAP financial information to illustrate how the financial statements would have appeared had the decision been made prior to March 31, 2006. The Company believes that presenting these results excluding these businesses is more representative of the financial performance of its ongoing operations. The Company will formally disaggregate its financial statements in its Quarterly Report on Form 10-Q for the second quarter of 2006.

Page 2 of 5

Brunswick Corporation
Non-GAAP Financial Information
Selected Financial Information
(in millions)
(unaudited)
	2006			2005												2004												2003
Year-To-Date	Mar 31			Mar 31			Jun 30			Sep 30			Dec 31			Mar 31			Jun 30			Sep 30			Dec 31			Mar 31			Jun 30			Sep 30			Dec 31
Net Sales
Boat	$	751.0		$	680.7		$	1,426.2		$	2,111.7		$	2,783.4		$	515.2		$	1,147.9		$	1,718.1		$	2,285.0		$	381.9		$	803.3		$	1,210.3		$	1,629.3
Marine Engine		557.2			543.2			1,228.0			1,784.6			2,305.6			491.4			1,114.1			1,643.0			2,167.6			405.6			921.7			1,393.9			1,832.1
Marine eliminations		(143.5	)		(119.5	)		(253.1	)		(383.4	)		(494.2	)		(80.2	)		(180.3	)		(287.8	)		(392.2	)		(61.4	)		(130.6	)		(202.4	)		(276.4	)
Total Marine		1,164.7			1,104.4			2,401.1			3,512.9			4,594.8			926.4			2,081.7			3,073.3			4,060.4			726.1			1,594.4			2,401.8			3,185.0
Fitness		134.5			128.1			249.1			377.2			553.8			130.8			253.1			385.9			559.6			119.4			224.6			329.9			487.2
Bowling & Billiards		114.7			111.5			226.4			338.3			464.5			110.2			216.0			322.7			442.4			85.1			179.2			276.7			392.4
Eliminations		(0.6	)		(1.5	)		(2.5	)		(3.2	)		(6.2	)		(0.9	)		(1.4	)		(2.8	)		(4.3	)		(0.2	)		(0.3	)		(0.4	)		(1.0	)
Total	$	1,413.3		$	1,342.5		$	2,874.1		$	4,225.2		$	5,606.9		$	1,166.5		$	2,549.4		$	3,779.1		$	5,058.1		$	930.4		$	1,997.9		$	3,008.0		$	4,063.6
Operating Earnings
Boat	$	48.4		$	49.1		$	123.9		$	161.9		$	192.5		$	32.2		$	89.2		$	125.2		$	150.4		$	14.6		$	46.8		$	54.9		$	65.2
Marine Engine		44.9			52.0			155.5			216.7			250.5			42.9			137.1			206.0			237.2			20.2			85.9			147.1			173.6
Marine eliminations		-			-			-			-			-			-			-			-			-			-			-			-			-
Total Marine		93.3			101.1			279.4			378.6			443.0			75.1			226.3			331.2			387.6			34.8			132.7			202.0			238.8
Fitness		8.9			6.4			11.5			25.8			56.1			8.8			11.3			19.7			44.3			(13.0	)		(8.2	)		0.2			28.1
Bowling & Billiards		12.8			11.1			16.3			22.0			37.2			13.5			17.7			21.7			41.7			8.5			10.3			10.3			25.6
Corporate/Other		(16.8	)		(19.8	)		(40.2	)		(57.3	)		(67.6	)		(18.8	)		(39.1	)		(58.8	)		(78.8	)		(16.4	)		(32.8	)		(48.1	)		(68.9	)
Total	$	98.2		$	98.8		$	267.0		$	369.1		$	468.7		$	78.6		$	216.2		$	313.8		$	394.8		$	13.9		$	102.0		$	164.4		$	223.6
Quarterly		2006			2005												2004												2003
		Q1			Q1			Q2			Q3			Q4			Q1			Q2			Q3			Q4			Q1			Q2			Q3			Q4
Net Sales
Boat	$	751.0		$	680.7		$	745.5		$	685.5		$	671.7		$	515.2		$	632.7		$	570.2		$	566.9		$	381.9		$	421.4		$	407.0		$	419.0
Marine Engine		557.2			543.2			684.8			556.6			521.0			491.4			622.7			528.9			524.6			405.6			516.1			472.2			438.2
Marine eliminations		(143.5	)		(119.5	)		(133.6	)		(130.3	)		(110.8	)		(80.2	)		(100.1	)		(107.5	)		(104.4	)		(61.4	)		(69.2	)		(71.8	)		(74.0	)
Total Marine		1,164.7			1,104.4			1,296.7			1,111.8			1,081.9			926.4			1,155.3			991.6			987.1			726.1			868.3			807.4			783.2
Fitness		134.5			128.1			121.0			128.1			176.6			130.8			122.3			132.8			173.7			119.4			105.2			105.3			157.3
Bowling & Billiards		114.7			111.5			114.9			111.9			126.2			110.2			105.8			106.7			119.7			85.1			94.1			97.5			115.7
Eliminations		(0.6	)		(1.5	)		(1.0	)		(0.7	)		(3.0	)		(0.9	)		(0.5	)		(1.4	)		(1.5	)		(0.2	)		(0.1	)		(0.1	)		(0.6	)
Total	$	1,413.3		$	1,342.5		$	1,531.6		$	1,351.1		$	1,381.7		$	1,166.5		$	1,382.9		$	1,229.7		$	1,279.0		$	930.4		$	1,067.5		$	1,010.1		$	1,055.6
Operating Earnings
Boat	$	48.4		$	49.1		$	74.8		$	38.0		$	30.6		$	32.2		$	57.0		$	36.0		$	25.2		$	14.6		$	32.2		$	8.1		$	10.3
Marine Engine		44.9			52.0			103.5			61.2			33.8			42.9			94.2			68.9			31.2			20.2			65.6			61.3			26.5
Marine eliminations		-			-			-			-			-			-			-			-			-			-			-			-			-
Total Marine		93.3			101.1			178.3			99.2			64.4			75.1			151.2			104.9			56.4			34.8			97.8			69.4			36.8
Fitness		8.9			6.4			5.1			14.3			30.3			8.8			2.5			8.4			24.6			(13.0	)		4.9			8.3			27.9
Bowling & Billiards		12.8			11.1			5.2			5.7			15.2			13.5			4.2			4.0			20.0			8.5			1.8			-			15.3
Corporate/Other		(16.8	)		(19.8	)		(20.4	)		(17.1	)		(10.3	)		(18.8	)		(20.3	)		(19.7	)		(20.0	)		(16.4	)		(16.4	)		(15.3	)		(20.8	)
Total	$	98.2		$	98.8		$	168.2		$	102.1		$	99.6		$	78.6		$	137.6		$	97.6		$	81.0		$	13.9		$	88.1		$	62.4		$	59.2
														Dec 31												Dec 31												Dec 31
														2005												2004												2003
Total Assets
Boat													$	1,358.9											$	1,214.9											$	871.3
Marine Engine														981.8												887.0												758.0
Total Marine														2,340.7												2,101.9												1,629.3
Fitness														678.5												668.4												636.3
Bowling & Billiards														390.2												373.8												349.0
Corporate/Other														1,005.4												1,054.8												908.8
Total													$	4,414.8											$	4,198.9											$	3,523.4

On April 27, 2006, the Company announced its intention to dispose of substantially all of the assets of Brunswick New Technologies. Accordingly, these financial statements have been prepared utilizing non-GAAP financial information to illustrate how the financial statements would have appeared had the decision been made prior to March 31, 2006. The Company believes that presenting these results excluding these businesses is more representative of the financial performance of its ongoing operations. The Company will formally disaggregate its financial statements in its Quarterly Report on Form 10-Q for the second quarter of 2006.

Page 3 of 5

Brunswick Corporation
Non-GAAP Financial Information
Comparative Consolidated Condensed Balance Sheets
(in millions)
(unaudited)
	2006			2005												2004												2003
	Mar 31			Mar 31			Jun 30			Sep 30			Dec 31			Mar 31			Jun 30			Sep 30			Dec 31			Mar 31			Jun 30			Sep 30			Dec 31
Assets
Current assets
Cash and cash equivalents	$	216.5		$	439.7		$	508.6		$	535.9		$	487.7		$	173.8		$	438.2		$	493.1		$	499.8		$	280.0		$	254.1		$	353.9		$	345.9
Accounts and notes receivable, net		540.5			480.2			481.1			449.7			471.5			438.5			438.0			408.5			439.0			439.2			486.2			337.4			357.9
Inventories
Finished goods		418.3			421.0			397.3			406.0			384.3			389.6			356.7			371.9			374.2			292.8			301.2			294.0			322.1
Work-in-process		335.8			282.4			305.9			314.4			298.5			222.5			240.4			258.9			258.9			209.8			203.5			210.1			205.3
Raw materials		143.5			128.5			140.5			149.4			134.1			91.1			95.0			112.0			116.3			63.0			69.5			79.2			78.0
Net inventories		897.6			831.9			843.7			869.8			816.9			703.2			692.1			742.8			749.4			565.6			574.2			583.3			605.4
Deferred income taxes		273.6			292.0			298.3			293.7			274.8			297.5			311.5			314.9			292.7			302.6			313.0			321.8			302.3
Prepaid expenses and other		60.8			41.5			54.6			48.8			70.4			49.2			50.2			51.5			55.1			43.4			41.9			44.5			67.1
Current assets held for sale		99.4			62.2			80.6			100.5			113.7			38.6			46.0			61.9			62.7			4.6			22.3			26.3			36.5
Current assets		2,088.4			2,147.5			2,266.9			2,298.4			2,235.0			1,700.8			1,976.0			2,072.7			2,098.7			1,635.4			1,691.7			1,667.2			1,715.1
Net property		982.0			858.5			879.3			919.0			953.3			841.6			840.3			844.7			865.4			777.5			783.4			792.7			821.4
Other assets
Goodwill and other intangibles		991.5			878.8			931.5			952.3			949.1			820.4			828.1			828.0			879.1			574.8			625.5			658.2			662.7
Investments and other long-term assets		399.5			370.8			369.3			357.5			391.1			384.3			380.0			382.0			418.4			298.8			306.8			329.7			360.7
Long-term assets held for sale		93.3			86.8			89.8			91.3			93.0			43.1			70.5			74.6			84.8			3.5			32.3			36.2			42.6
Total assets	$	4,554.7		$	4,342.4		$	4,536.8		$	4,618.5		$	4,621.5		$	3,790.2		$	4,094.9		$	4,202.0		$	4,346.4		$	3,290.0		$	3,439.7		$	3,484.0		$	3,602.5
Liabilities and shareholders' equity
Current liabilities
Short-term debt	$	0.9		$	6.1		$	3.1		$	5.8		$	1.1		$	48.8		$	13.4		$	13.5		$	10.7		$	30.7		$	43.6		$	30.5		$	23.8
Accounts payable		418.6			372.2			408.9			406.8			431.7			320.6			332.7			317.2			371.2			279.9			298.5			301.5			306.7
Accrued expenses and accrued income taxes		757.9			757.8			791.9			778.3			803.8			748.4			799.8			824.9			839.6			648.7			726.3			718.6			749.8
Current liabilities held for sale		42.4			36.1			45.5			65.4			68.6			28.9			29.8			37.6			32.3			2.9			16.1			24.6			26.3
Current liabilities		1,219.8			1,172.2			1,249.4			1,256.3			1,305.2			1,146.7			1,175.7			1,193.2			1,253.8			962.2			1,084.5			1,075.2			1,106.6
Long-term debt		723.5			723.2			729.4			726.8			723.7			585.8			726.5			729.8			728.4			588.1			588.5			584.5			583.8
Other long-term liabilities		610.7			649.8			642.2			636.2			608.1			604.4			609.7			603.3			648.4			633.9			590.1			591.4			589.1
Long-term liabilities held for sale		5.8			4.2			5.0			5.4			5.7			-			0.4			0.4			3.5			-			-			-			-
Shareholders' equity		1,994.9			1,793.0			1,910.8			1,993.8			1,978.8			1,453.3			1,582.6			1,675.3			1,712.3			1,105.8			1,176.6			1,232.9			1,323.0
Total liabilities and shareholders' equity	$	4,554.7		$	4,342.4		$	4,536.8		$	4,618.5		$	4,621.5		$	3,790.2		$	4,094.9		$	4,202.0		$	4,346.4		$	3,290.0		$	3,439.7		$	3,484.0		$	3,602.5
Supplemental Information
Debt-to-capitalization rate		26.6	%		28.9	%		27.7	%		26.9	%		26.8	%		30.4	%		31.9	%		30.7	%		30.2	%		35.9	%		34.9	%		33.3	%		31.5	%

On April 27, 2006, the Company announced its intention to dispose of substantially all of the assets of Brunswick New Technologies. Accordingly, these financial statements have been prepared utilizing non-GAAP financial information to illustrate how the financial statements would have appeared had the decision been made prior to March 31, 2006. The Company believes that presenting these results excluding these businesses is more representative of the financial performance of its ongoing operations. The Company will formally disaggregate its financial statements in its Quarterly Report on Form 10-Q for the second quarter of 2006.

Page 4 of 5

Brunswick Corporation
Non-GAAP Financial Information
Year-To-Date Condensed Consolidated Statements of Cash Flows
(in millions)
(unaudited)
	2006			2005												2004												2003
	Mar 31			Mar 31			Jun 30			Sep 30			Dec 31			Mar 31			Jun 30			Sep 30			Dec 31			Mar 31			Jun 30			Sep 30			Dec 31
Cash flows from operating activities
Net earnings from continuing operations	$	74.1		$	94.0		$	205.0		$	287.5		$	371.1		$	47.9		$	136.4		$	207.2		$	263.8		$	4.3		$	58.4		$	95.9		$	137.0
Depreciation and amortization		40.7			37.2			75.9			114.3			156.3			37.5			75.2			114.8			153.6			35.5			72.8			110.7			149.4
Changes in noncash current assets and current liabilities		(220.9	)		(217.4	)		(153.4	)		(132.4	)		(53.6	)		(155.7	)		(90.3	)		(112.7	)		(53.4	)		(109.9	)		(62.2	)		93.2			107.0
Income taxes and other, net		31.4			10.1			(21.0	)		(29.8	)		(52.2	)		53.9			45.5			45.8			60.4			29.0			(5.8	)		4.9			12.3
Net cash (used for) provided by operating activities of continuing operations		(74.7	)		(76.1	)		106.5			239.6			421.6			(16.4	)		166.8			255.1			424.4			(41.1	)		63.2			304.7			405.7
Net cash (used for) provided by operating activities of discontinued operations		(16.9	)		6.8			4.9			13.1			11.3			1.2			3.2			(5.0	)		(9.2	)		(1.1	)		(1.8	)		0.4			(10.6	)
Net cash (used for) provided by operating activities		(91.6	)		(69.3	)		111.4			252.7			432.9			(15.2	)		170.0			250.1			415.2			(42.2	)		61.4			305.1			395.1
Cash flows from investing activities
Capital expenditures		(54.4	)		(29.6	)		(79.9	)		(150.4	)		(223.8	)		(31.5	)		(70.7	)		(110.2	)		(163.8	)		(19.8	)		(51.9	)		(92.2	)		(157.7	)
Acquisitions of businesses, net of cash and debt acquired		(62.9	)		(13.4	)		(86.9	)		(127.5	)		(130.3	)		(196.2	)		(197.6	)		(197.5	)		(248.2	)		-			(64.6	)		(139.8	)		(140.0	)
Investments		(7.1	)		(8.1	)		(4.7	)		4.7			(21.1	)		(4.9	)		(2.3	)		(2.6	)		(16.2	)		(11.9	)		(11.7	)		(35.6	)		(39.3	)
Proceeds from sale of property, plant and equipment		5.1			6.0			11.8			13.4			13.4			0.5			6.0			6.8			13.4			-			3.8			3.9			7.5
Proceeds from investment sale		-			57.9			57.9			57.9			57.9			-			-			-			-			-			-			-			-
Other, net		-			-			-			(1.2	)		(1.2	)		(1.4	)		(2.1	)		(2.1	)		2.0			-			(0.5	)		(0.5	)		(3.0	)
Net cash (used for) provided by investing activities of continuing operations		(119.3	)		12.8			(101.8	)		(203.1	)		(305.1	)		(233.5	)		(266.7	)		(305.6	)		(412.8	)		(31.7	)		(124.9	)		(264.2	)		(332.5	)
Net cash (used for) provided by investing activities of discontinued operations		(1.9	)		(3.2	)		(9.4	)		(12.8	)		(17.7	)		(1.0	)		(18.4	)		(20.2	)		(27.1	)		(0.1	)		(33.1	)		(34.3	)		(39.4	)
Net cash (used for) provided by investing activities		(121.2	)		9.6			(111.2	)		(215.9	)		(322.8	)		(234.5	)		(285.1	)		(325.8	)		(439.9	)		(31.8	)		(158.0	)		(298.5	)		(371.9	)
Cash flows from financing activities
Net repayments of commercial paper and
other short-term debt		-			(4.0	)		1.1			4.4			(0.6	)		24.2			(5.5	)		(5.1	)		(8.8	)		2.2			1.5			3.1			1.8
Net proceeds from issuances of long-term debt		-			-			-			-			1.3			-			149.1			150.1			152.3			-			-			-			-
Payments of long-term debt including current maturities		(0.3	)		(1.3	)		(1.9	)		(3.8	)		(6.7	)		-			(5.6	)		(6.0	)		(6.3	)		-			(5.0	)		(19.3	)		(24.5	)
Stock repurchases		(61.8	)		-			-			(15.7	)		(76.0	)		-			-			-			-			-			-			-			-
Cash dividends paid		-			-			-			-			(57.3	)		-			-			-			(58.1	)		-			-			-			(45.9	)
Stock options exercised		3.7			4.9			9.4			14.4			17.1			53.4			69.4			83.9			99.5			0.4			2.8			12.1			39.9
Net cash (used for) provided by financing activities of continuing operations		(58.4	)		(0.4	)		8.6			(0.7	)		(122.2	)		77.6			207.4			222.9			178.6			2.6			(0.7	)		(4.1	)		(28.7	)
Net cash (used for) provided by financing activities of discontinued operations		-			-			-			-			-			-			-			-			-			-			-			-			-
Net cash (used for) provided by financing activities		(58.4	)		(0.4	)		8.6			(0.7	)		(122.2	)		77.6			207.4			222.9			178.6			2.6			(0.7	)		(4.1	)		(28.7	)
Net (decrease) increase in cash and cash equivalents		(271.2	)		(60.1	)		8.8			36.1			(12.1	)		(172.1	)		92.3			147.2			153.9			(71.4	)		(97.3	)		2.5			(5.5	)
Cash and cash equivalents at Beginning of Period		487.7			499.8			499.8			499.8			499.8			345.9			345.9			345.9			345.9			351.4			351.4			351.4			351.4
Cash and cash equivalents at End of Period	$	216.5		$	439.7		$	508.6		$	535.9		$	487.7		$	173.8		$	438.2		$	493.1		$	499.8		$	280.0		$	254.1		$	353.9		$	345.9
Free Cash Flow
Net cash provided by (used for) operating activities of continuing operations	$	(74.7	)	$	(76.1	)	$	106.5		$	239.6		$	421.6		$	(16.4	)	$	166.8		$	255.1		$	424.4		$	(41.1	)	$	63.2		$	304.7		$	405.7
Net cash provided by (used for) continuing operations:
Capital expenditures		(54.4	)		(29.6	)		(79.9	)		(150.4	)		(223.8	)		(31.5	)		(70.7	)		(110.2	)		(163.8	)		(19.8	)		(51.9	)		(92.2	)		(157.7	)
Proceeds from investment sale		-			57.9			57.9			57.9			57.9			-			-			-			-			-			-			-			-
Other continuing operations, net		5.1			6.0			11.8			12.2			12.2			(0.9	)		3.9			4.7			15.4			-			3.3			3.4			4.5
Total Free Cash Flow	$	(124.0	)	$	(41.8	)	$	96.3		$	159.3		$	267.9		$	(48.8	)	$	100.0		$	149.6		$	276.0		$	(60.9	)	$	14.6		$	215.9		$	252.5

On April 27, 2006, the Company announced its intention to dispose of substantially all of the assets of Brunswick New Technologies. Accordingly, these financial statements have been prepared utilizing non-GAAP financial information to illustrate how the financial statements would have appeared had the decision been made prior to March 31, 2006. The Company believes that presenting these results excluding these businesses is more representative of the financial performance of its ongoing operations. The Company will formally disaggregate its financial statements in its Quarterly Report on Form 10-Q for the second quarter of 2006.

Page 5 of 5