Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.4 EX-3.4
- 3.5 EX-3.5
- 3.6 EX-3.6
- 3.7 EX-3.7
- 3.8 EX-3.8
- 3.9 EX-3.9
- 3.10 EX-3.10
- 3.11 EX-3.11
- 3.12 EX-3.12
- 3.13 EX-3.13
- 3.14 EX-3.14
- 3.15 EX-3.15
- 3.16 EX-3.16
- 3.17 EX-3.17
- 3.18 EX-3.18
- 3.19 EX-3.19
- 3.20 EX-3.20
- 3.21 EX-3.21
- 3.22 EX-3.22
- 3.23 EX-3.23
- 3.24 EX-3.24
- 3.25 EX-3.25
- 3.26 EX-3.26
- 3.27 EX-3.27
- 3.28 EX-3.28
- 3.29 EX-3.29
- 3.30 EX-3.30
- 3.31 EX-3.31
- 3.32 EX-3.32
- 3.33 EX-3.33
- 3.34 EX-3.34
- 3.35 EX-3.35
- 3.36 EX-3.36
- 3.37 EX-3.37
- 3.38 EX-3.38
- 3.39 EX-3.39
- 3.40 EX-3.40
- 3.41 EX-3.41
- 3.42 EX-3.42
- 3.43 EX-3.43
- 3.44 EX-3.44
- 3.45 EX-3.45
- 3.46 EX-3.46
- 3.47 EX-3.47
- 3.48 EX-3.48
- 3.49 EX-3.49
- 3.50 EX-3.50
- 3.51 EX-3.51
- 3.52 EX-3.52
- 3.53 EX-3.53
- 3.54 EX-3.54
- 3.55 EX-3.55
- 3.56 EX-3.56
- 3.57 EX-3.57
- 4.5 EX-4.5
- 4.6 EX-4.6
- 5.1 EX-5.1
- 5.2 EX-5.2
- 5.3 EX-5.3
- 12.1 EX-12.1
- 21.1 EX-21.1
- 23.4 EX-23.4
- 25.1 EX-25.1
- 99.1 EX-99.1
- 99.2 EX-99.2
- 99.3 EX-99.3
- 99.4 EX-99.4
ROLLING OAKS IMAGING similar filings
Filing view
External links
EXHIBIT 12.1
RADNET, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands)
(unaudited)
Three Months Ended | Six Months Ended | Years Ended | Two Months Ended | Years Ended | ||||||||||||||||||||||||||||||||||||||||||||
June 30, | June 30, | December 31, | December 31, | October 31, | ||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2009 | 2008 | 2007 | 2006 | 2006 | 2005 | 2006 | 2005 | |||||||||||||||||||||||||||||||||||||
Earnings: | ||||||||||||||||||||||||||||||||||||||||||||||||
Pre-tax net loss (1) | $(11,863 | ) | $(298 | ) | $(15,618 | ) | $(1,083 | ) | $(1,732 | ) | $(12,582 | ) | $(17,196 | ) | $(17,657 | ) | $(10,918 | ) | $(155 | ) | $(6,894 | ) | $(3,570 | ) | ||||||||||||||||||||||||
Less: Equity in earnings of unconsolidated joint ventures | (1,971 | ) | (2,453 | ) | (3,832 | ) | (5,088 | ) | (8,456 | ) | (9,791 | ) | (5,944 | ) | (586 | ) | (503 | ) | - | (83 | ) | - | ||||||||||||||||||||||||||
Plus: Distributions from unconsolidated joint ventures | 2,663 | 2,593 | 5,758 | 4,363 | 7,667 | 7,982 | 6,464 | 179 | 179 | - | - | - | ||||||||||||||||||||||||||||||||||||
Fixed charges | 25,436 | 14,296 | 39,154 | 29,496 | 57,521 | 66,302 | 58,059 | 34,532 | 12,569 | 3,433 | 25,396 | 20,132 | ||||||||||||||||||||||||||||||||||||
Total adjusted earnings | $14,265 | $14,138 | $25,462 | $27,688 | $55,000 | $51,911 | $41,383 | $16,468 | $1,327 | $3,278 | $18,419 | $16,562 | ||||||||||||||||||||||||||||||||||||
Fixed charges: | ||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense (including debt issue costs amortized to interest expense) | $13,879 | $12,326 | $23,846 | $25,348 | $49,193 | $51,811 | $44,294 | $23,012 | $5,620 | $2,970 | $20,362 | $17,493 | ||||||||||||||||||||||||||||||||||||
Write-off of debt issue costs | 7,559 | - | 7,559 | - | - | - | - | 7,009 | 4,912 | - | 2,097 | - | ||||||||||||||||||||||||||||||||||||
Portion of rent expense representative of the interest factor (2) | 3,998 | 3,694 | 7,749 | 7,207 | 14,447 | 14,491 | 13,765 | 4,511 | 2,037 | 463 | 2,937 | 2,639 | ||||||||||||||||||||||||||||||||||||
Fair value adjustments of cash flow hedges reclassified from OCI to interest expense | - | (1,724 | ) | - | (3,059 | ) | (6,119 | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
Total fixed charges | $25,436 | $14,296 | $39,154 | $29,496 | $57,521 | $66,302 | $58,059 | $34,532 | $12,569 | $3,433 | $25,396 | $20,132 | ||||||||||||||||||||||||||||||||||||
Ratio of earnings to fixed charges | 0.56 | 0.99 | 0.65 | 0.94 | 0.96 | 0.78 | 0.71 | 0.48 | 0.11 | 0.95 | 0.73 | 0.82 | ||||||||||||||||||||||||||||||||||||
Additional earnings required to have a one-to-one ratio of earnings to fixed charges | $11,171 | $158 | $13,692 | $1,808 | $2,521 | $14,391 | $16,676 | $18,064 | $11,242 | $155 | $6,977 | $3,570 |
(1) Excludes net income attributable to noncontrolling interests
(2) Represents one-third of operating lease costs, which approximates the portion that relates to the interest portion