Cover Page
Cover Page - shares | 3 Months Ended | |
Mar. 31, 2024 | Apr. 26, 2024 | |
Entity Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2024 | |
Document Transition Report | false | |
Entity File Number | 1-12675 | |
Entity Registrant Name | KILROY REALTY CORPORATION | |
Entity Incorporation, State Code | MD | |
Entity Tax Identification Number | 95-4598246 | |
Entity Address, Address Line One | 12200 W. Olympic Boulevard | |
Entity Address, Address Line Two | Suite 200 | |
Entity Address, City or Town | Los Angeles | |
Entity Address, State or Province | CA | |
Entity Address, Postal Zip Code | 90064 | |
City Area Code | 310 | |
Local Phone Number | 481-8400 | |
Title of 12(b) Security | Common Stock, $.01 par value | |
Security Exchange Name | NYSE | |
Trading Symbol | KRC | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding (in shares) | 117,368,360 | |
Entity Central Index Key | 0001025996 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Kilroy Realty L.P. | ||
Entity Information [Line Items] | ||
Entity File Number | 000-54005 | |
Entity Registrant Name | KILROY REALTY, L.P. | |
Entity Incorporation, State Code | DE | |
Entity Tax Identification Number | 95-4612685 | |
Title of 12(g) Security | Common Units Representing Limited Partnership Interests | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Central Index Key | 0001493976 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
REAL ESTATE ASSETS: | ||
Land and improvements | $ 1,743,170 | $ 1,743,170 |
Buildings and improvements | 8,479,359 | 8,463,674 |
Undeveloped land and construction in progress | 2,114,242 | 2,034,804 |
Total real estate assets held for investment | 12,336,771 | 12,241,648 |
Accumulated depreciation and amortization | (2,594,996) | (2,518,304) |
Total real estate assets held for investment, net | 9,741,775 | 9,723,344 |
CASH AND CASH EQUIVALENTS | 855,007 | 510,163 |
MARKETABLE SECURITIES (Notes 2 and 10) | 109,513 | 284,670 |
CURRENT RECEIVABLES, NET | 13,291 | 13,609 |
DEFERRED RENT RECEIVABLES, NET | 457,494 | 460,979 |
DEFERRED LEASING COSTS AND ACQUISITION-RELATED INTANGIBLE ASSETS, NET | 226,506 | 229,705 |
RIGHT OF USE GROUND LEASE ASSETS | 130,026 | 125,506 |
PREPAID EXPENSES AND OTHER ASSETS, NET (Note 3) | 65,588 | 53,069 |
TOTAL ASSETS | 11,599,200 | 11,401,045 |
LIABILITIES: | ||
Secured debt, net (Notes 4 and 10) | 601,990 | 603,225 |
Unsecured debt, net (Notes 4 and 10) | 4,518,297 | 4,325,153 |
Accounts payable, accrued expenses and other liabilities | 401,892 | 371,179 |
Ground lease liabilities (Note 9) | 128,966 | 124,353 |
Accrued dividends and distributions | 65,111 | 64,440 |
Deferred revenue and acquisition-related intangible liabilities, net | 166,436 | 173,638 |
Rents received in advance and tenant security deposits | 73,777 | 79,364 |
Total liabilities | 5,956,469 | 5,741,352 |
COMMITMENTS AND CONTINGENCIES (Note 9) | ||
Stockholders’ Equity (Note 5): | ||
Common stock, $.01 par value, 280,000,000 shares authorized, 117,366,405 and 117,239,558 shares issued and outstanding | 1,174 | 1,173 |
Additional paid-in capital | 5,208,753 | 5,205,839 |
Retained earnings | 203,080 | 221,149 |
Total stockholders’ equity | 5,413,007 | 5,428,161 |
Noncontrolling Interests (Notes 1 and 6): | ||
Common units of the Operating Partnership | 53,087 | 53,275 |
Noncontrolling interests in consolidated property partnerships | 176,637 | 178,257 |
Total noncontrolling interests | 229,724 | 231,532 |
Total equity | 5,642,731 | 5,659,693 |
TOTAL LIABILITIES AND EQUITY (CAPITAL) | $ 11,599,200 | $ 11,401,045 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Mar. 31, 2024 | Dec. 31, 2023 |
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, authorized (in shares) | 280,000,000 | 280,000,000 |
Common stock, issued (in shares) | 117,366,405 | 117,239,558 |
Common stock, outstanding (in shares) | 117,366,405 | 117,239,558 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||
Revenue, Product and Service [Extensible List] | Service [Member] | Service [Member] |
REVENUES | ||
Rental income (Note 8) | $ 274,890 | $ 290,104 |
Other property income | 3,691 | 2,698 |
Total revenues | 278,581 | 292,802 |
EXPENSES | ||
Property expenses | 57,320 | 53,780 |
Real estate taxes | 29,239 | 28,228 |
Ground leases (Note 9) | 2,752 | 2,369 |
General and administrative expenses (Note 7) | 17,579 | 23,936 |
Leasing costs | 2,279 | 1,372 |
Depreciation and amortization | 88,031 | 93,676 |
Total expenses | 197,200 | 203,361 |
OTHER INCOME (EXPENSES) | ||
Interest income | 13,190 | 1,460 |
Interest expense (Note 4) | (38,871) | (25,671) |
Total other expenses | (25,681) | (24,211) |
NET INCOME | 55,700 | 65,230 |
Net income attributable to noncontrolling common units of the Operating Partnership | (502) | (560) |
Net income attributable to noncontrolling interests in consolidated property partnerships | (5,278) | (8,062) |
Total income attributable to noncontrolling interests | (5,780) | (8,622) |
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS (UNITHOLDERS) | $ 49,920 | $ 56,608 |
Net income available to common stockholders per share – basic (in dollars per share) | $ 0.42 | $ 0.48 |
Net income available to common stockholders per share – diluted (in dollars per share) | $ 0.42 | $ 0.48 |
Weighted average shares of common stock outstanding – basic (in shares) | 117,337,666 | 117,059,329 |
Weighted average shares of common stock outstanding – diluted (in shares) | 117,960,926 | 117,406,518 |
CONSOLIDATED STATEMENTS OF EQUI
CONSOLIDATED STATEMENTS OF EQUITY - USD ($) $ in Thousands | Total | Total Stock- holders’ Equity | Common Stock | Additional Paid-in Capital | Retained Earnings | Noncontrolling Interests |
Beginning balance (in shares) at Dec. 31, 2022 | 116,878,031 | |||||
Beginning balance at Dec. 31, 2022 | $ 5,674,961 | $ 5,437,047 | $ 1,169 | $ 5,170,760 | $ 265,118 | $ 237,914 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 65,230 | 56,608 | 56,608 | 8,622 | ||
Issuance of share-based compensation awards | 1,365 | 1,365 | 1,365 | |||
Non-cash amortization of share-based compensation | 11,566 | 11,566 | 11,566 | |||
Settlement of restricted stock units for shares of common stock (in shares) | 445,973 | |||||
Settlement of restricted stock units for shares of common stock | 0 | $ 4 | (4) | |||
Repurchase of common stock and restricted stock units (in shares) | (203,042) | |||||
Repurchase of common stock and restricted stock units | (8,363) | (8,363) | $ (2) | (8,361) | ||
Distributions to noncontrolling interests in consolidated property partnerships | (7,068) | (7,068) | ||||
Adjustment for noncontrolling interest | 0 | 76 | 76 | (76) | ||
Dividends declared per share of common stock and common unit | (65,269) | (64,647) | (64,647) | (622) | ||
Ending balance (in shares) at Mar. 31, 2023 | 117,120,962 | |||||
Ending balance at Mar. 31, 2023 | $ 5,672,422 | 5,433,652 | $ 1,171 | 5,175,402 | 257,079 | 238,770 |
Beginning balance (in shares) at Dec. 31, 2023 | 117,239,558 | 117,239,558 | ||||
Beginning balance at Dec. 31, 2023 | $ 5,659,693 | 5,428,161 | $ 1,173 | 5,205,839 | 221,149 | 231,532 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 55,700 | 49,920 | 49,920 | 5,780 | ||
Issuance of share-based compensation awards | 4,017 | 4,017 | 4,017 | |||
Non-cash amortization of share-based compensation | 4,727 | 4,727 | 4,727 | |||
Settlement of restricted stock units for shares of common stock (in shares) | 217,496 | |||||
Settlement of restricted stock units for shares of common stock | 0 | 0 | $ 2 | (2) | ||
Repurchase of common stock and restricted stock units (in shares) | (90,649) | |||||
Repurchase of common stock and restricted stock units | (5,898) | (5,898) | $ (1) | (5,897) | ||
Distributions to noncontrolling interests in consolidated property partnerships | (6,898) | 0 | (6,898) | |||
Adjustment for noncontrolling interest | 0 | 69 | 69 | (69) | ||
Dividends declared per share of common stock and common unit | $ (68,610) | (67,989) | (67,989) | (621) | ||
Ending balance (in shares) at Mar. 31, 2024 | 117,366,405 | 117,366,405 | ||||
Ending balance at Mar. 31, 2024 | $ 5,642,731 | $ 5,413,007 | $ 1,174 | $ 5,208,753 | $ 203,080 | $ 229,724 |
CONSOLIDATED STATEMENTS OF EQ_2
CONSOLIDATED STATEMENTS OF EQUITY (Parenthetical) - $ / shares | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Statement of Stockholders' Equity [Abstract] | ||
Dividends declared per share of common stock and common unit (in dollars per share) | $ 0.54 | $ 0.54 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income | $ 55,700 | $ 65,230 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization of real estate assets and leasing costs | 86,460 | 91,671 |
Depreciation of non-real estate furniture, fixtures and equipment | 1,571 | 2,005 |
Revenue reversals for doubtful accounts, net (Note 8) | 3,883 | 2,438 |
Non-cash amortization of share-based compensation awards | 3,381 | 10,043 |
Non-cash amortization of deferred financing costs and debt discounts | 1,757 | 1,355 |
Non-cash amortization of net below market rents | (904) | (3,033) |
Non-cash amortization of deferred revenue related to tenant-funded tenant improvements | (4,969) | (4,998) |
Straight-line rents | (2,123) | (7,913) |
Amortization of right of use ground lease assets | 262 | 253 |
Net change in other operating assets | (3,594) | 2,849 |
Net change in other operating liabilities | 26,445 | 22,236 |
Net cash provided by operating activities | 167,869 | 182,136 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Maturity of certificates of deposit (Note 2) | 178,325 | 0 |
Expenditures for development and redevelopment properties and undeveloped land | (85,495) | (100,457) |
Expenditures for operating properties and other capital assets | (15,981) | (20,891) |
Net cash provided by (used in) investing activities | 76,849 | (121,348) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Repurchase of common stock and restricted stock units | (5,898) | (8,363) |
Distributions to noncontrolling interests in consolidated property partnerships | (6,890) | (7,060) |
Dividends and distributions paid to common stockholders and common unitholders | (63,931) | (63,735) |
Financing costs | (17,192) | (1,228) |
Principal payments and repayments of secured debt | (1,479) | (1,423) |
Proceeds from the issuance of unsecured debt (Note 4) | 395,516 | 0 |
Repayments of unsecured debt (Note 4) | (200,000) | 0 |
Borrowings on unsecured debt (Note 4) | 0 | 150,000 |
Net cash provided by financing activities | 100,126 | 68,191 |
Net increase in cash and cash equivalents and restricted cash | 344,844 | 128,979 |
Cash and cash equivalents and restricted cash, beginning of period | 510,163 | 347,379 |
Cash and cash equivalents and restricted cash, end of period | $ 855,007 | $ 476,358 |
CONSOLIDATED BALANCE SHEETS (KI
CONSOLIDATED BALANCE SHEETS (KILROY REALTY, L.P.) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
REAL ESTATE ASSETS: | ||
Land and improvements | $ 1,743,170 | $ 1,743,170 |
Buildings and improvements | 8,479,359 | 8,463,674 |
Undeveloped land and construction in progress | 2,114,242 | 2,034,804 |
Total real estate assets held for investment | 12,336,771 | 12,241,648 |
Accumulated depreciation and amortization | (2,594,996) | (2,518,304) |
Total real estate assets held for investment, net | 9,741,775 | 9,723,344 |
CASH AND CASH EQUIVALENTS | 855,007 | 510,163 |
MARKETABLE SECURITIES (Notes 2 and 10) | 109,513 | 284,670 |
CURRENT RECEIVABLES, NET | 13,291 | 13,609 |
DEFERRED RENT RECEIVABLES, NET | 457,494 | 460,979 |
DEFERRED LEASING COSTS AND ACQUISITION-RELATED INTANGIBLE ASSETS, NET | 226,506 | 229,705 |
RIGHT OF USE GROUND LEASE ASSETS | 130,026 | 125,506 |
PREPAID EXPENSES AND OTHER ASSETS, NET (Note 3) | 65,588 | 53,069 |
TOTAL ASSETS | 11,599,200 | 11,401,045 |
LIABILITIES: | ||
Secured debt, net (Notes 4 and 10) | 601,990 | 603,225 |
Unsecured debt, net (Notes 4 and 10) | 4,518,297 | 4,325,153 |
Accounts payable, accrued expenses and other liabilities | 401,892 | 371,179 |
Ground lease liabilities (Note 9) | 128,966 | 124,353 |
Accrued distributions | 65,111 | 64,440 |
Deferred revenue and acquisition-related intangible liabilities, net | 166,436 | 173,638 |
Rents received in advance and tenant security deposits | 73,777 | 79,364 |
Total liabilities | 5,956,469 | 5,741,352 |
COMMITMENTS AND CONTINGENCIES (Note 9) | ||
CAPITAL: | ||
TOTAL LIABILITIES AND EQUITY (CAPITAL) | 11,599,200 | 11,401,045 |
Kilroy Realty L.P. | ||
REAL ESTATE ASSETS: | ||
Land and improvements | 1,743,170 | 1,743,170 |
Buildings and improvements | 8,479,359 | 8,463,674 |
Undeveloped land and construction in progress | 2,114,242 | 2,034,804 |
Total real estate assets held for investment | 12,336,771 | 12,241,648 |
Accumulated depreciation and amortization | (2,594,996) | (2,518,304) |
Total real estate assets held for investment, net | 9,741,775 | 9,723,344 |
CASH AND CASH EQUIVALENTS | 855,007 | 510,163 |
MARKETABLE SECURITIES (Notes 2 and 10) | 109,513 | 284,670 |
CURRENT RECEIVABLES, NET | 13,291 | 13,609 |
DEFERRED RENT RECEIVABLES, NET | 457,494 | 460,979 |
DEFERRED LEASING COSTS AND ACQUISITION-RELATED INTANGIBLE ASSETS, NET | 226,506 | 229,705 |
RIGHT OF USE GROUND LEASE ASSETS | 130,026 | 125,506 |
PREPAID EXPENSES AND OTHER ASSETS, NET (Note 3) | 65,588 | 53,069 |
TOTAL ASSETS | 11,599,200 | 11,401,045 |
LIABILITIES: | ||
Secured debt, net (Notes 4 and 10) | 601,990 | 603,225 |
Unsecured debt, net (Notes 4 and 10) | 4,518,297 | 4,325,153 |
Accounts payable, accrued expenses and other liabilities | 401,892 | 371,179 |
Ground lease liabilities (Note 9) | 128,966 | 124,353 |
Accrued distributions | 65,111 | 64,440 |
Deferred revenue and acquisition-related intangible liabilities, net | 166,436 | 173,638 |
Rents received in advance and tenant security deposits | 73,777 | 79,364 |
Total liabilities | 5,956,469 | 5,741,352 |
COMMITMENTS AND CONTINGENCIES (Note 9) | ||
CAPITAL: | ||
Partner's Capital - Common units, 117,366,405 and 117,239,558 held by the general partner and 1,150,574 held by common limited partners issued and outstanding | 5,466,094 | 5,481,436 |
Noncontrolling interests in consolidated property partnerships (Note 1) | 176,637 | 178,257 |
Total capital | 5,642,731 | 5,659,693 |
TOTAL LIABILITIES AND EQUITY (CAPITAL) | $ 11,599,200 | $ 11,401,045 |
CONSOLIDATED BALANCE SHEETS (_2
CONSOLIDATED BALANCE SHEETS (KILROY REALTY, L.P.)(Parenthetical) - Common Units - Kilroy Realty L.P. - shares | Mar. 31, 2024 | Dec. 31, 2023 |
General partner, units issued (in shares) | 117,366,405 | 117,239,558 |
General partners, units outstanding (in shares) | 117,366,405 | 117,239,558 |
Limited partners, units issued (in shares) | 1,150,574 | 1,150,574 |
Limited partners, units outstanding (in shares) | 1,150,574 | 1,150,574 |
CONSOLIDATED STATEMENTS OF OP_2
CONSOLIDATED STATEMENTS OF OPERATIONS (KILROY REALTY, L.P.) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenue, Product and Service [Extensible List] | Service [Member] | Service [Member] |
REVENUES | ||
Rental income (Note 8) | $ 274,890 | $ 290,104 |
Other property income | 3,691 | 2,698 |
Total revenues | 278,581 | 292,802 |
EXPENSES | ||
Property expenses | 57,320 | 53,780 |
Real estate taxes | 29,239 | 28,228 |
Ground leases (Note 9) | 2,752 | 2,369 |
General and administrative expenses (Note 7) | 17,579 | 23,936 |
Leasing costs | 2,279 | 1,372 |
Depreciation and amortization | 88,031 | 93,676 |
Total expenses | 197,200 | 203,361 |
OTHER INCOME (EXPENSES) | ||
Interest income | 13,190 | 1,460 |
Interest expense (Note 4) | (38,871) | (25,671) |
Total other expenses | (25,681) | (24,211) |
NET INCOME | 55,700 | 65,230 |
Total income attributable to noncontrolling interests | (5,780) | (8,622) |
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS (UNITHOLDERS) | $ 49,920 | $ 56,608 |
Net income available to common unitholders per unit (in dollars per share) | $ 0.42 | $ 0.48 |
Net income available to common unitholders per unit (in dollars per share) | $ 0.42 | $ 0.48 |
Weighted average common units outstanding – basic (in shares) | 117,337,666 | 117,059,329 |
Weighted average common units outstanding – diluted (in shares) | 117,960,926 | 117,406,518 |
Kilroy Realty L.P. | ||
Revenue, Product and Service [Extensible List] | Service [Member] | Service [Member] |
REVENUES | ||
Rental income (Note 8) | $ 274,890 | $ 290,104 |
Other property income | 3,691 | 2,698 |
Total revenues | 278,581 | 292,802 |
EXPENSES | ||
Property expenses | 57,320 | 53,780 |
Real estate taxes | 29,239 | 28,228 |
Ground leases (Note 9) | 2,752 | 2,369 |
General and administrative expenses (Note 7) | 17,579 | 23,936 |
Leasing costs | 2,279 | 1,372 |
Depreciation and amortization | 88,031 | 93,676 |
Total expenses | 197,200 | 203,361 |
OTHER INCOME (EXPENSES) | ||
Interest income | 13,190 | 1,460 |
Interest expense (Note 4) | (38,871) | (25,671) |
Total other expenses | (25,681) | (24,211) |
NET INCOME | 55,700 | 65,230 |
Total income attributable to noncontrolling interests | (5,278) | (8,062) |
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS (UNITHOLDERS) | $ 50,422 | $ 57,168 |
Net income available to common unitholders per unit (in dollars per share) | $ 0.42 | $ 0.48 |
Net income available to common unitholders per unit (in dollars per share) | $ 0.42 | $ 0.48 |
Weighted average common units outstanding – basic (in shares) | 118,488,240 | 118,209,903 |
Weighted average common units outstanding – diluted (in shares) | 119,111,500 | 118,557,092 |
CONSOLIDATED STATEMENTS OF CAPI
CONSOLIDATED STATEMENTS OF CAPITAL (KILROY REALTY, L.P.) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Increase (Decrease) in Partners' Capital [Roll Forward] | ||
Net income | $ 55,700 | $ 65,230 |
Non-cash amortization of share-based compensation | 4,727 | 11,566 |
Distributions to noncontrolling interests in consolidated property partnerships | (6,898) | (7,068) |
Noncontrolling Interests in Consolidated Property Partnerships | ||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||
Net income | 5,780 | 8,622 |
Distributions to noncontrolling interests in consolidated property partnerships | (6,898) | (7,068) |
Kilroy Realty L.P. | ||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||
Beginning balance | 5,659,693 | 5,674,961 |
Net income | 55,700 | 65,230 |
Issuance of share-based compensation awards | 4,017 | 1,365 |
Non-cash amortization of share-based compensation | 4,727 | 11,566 |
Repurchase of common units and restricted stock units | (5,898) | (8,363) |
Distributions to noncontrolling interests in consolidated property partnerships | (6,898) | (7,068) |
Distributions declared per common unit | (68,610) | (65,269) |
Ending balance | $ 5,642,731 | $ 5,672,422 |
Kilroy Realty L.P. | Partners’ Capital | ||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||
Beginning balance (in shares) | 118,390,132 | 118,028,605 |
Beginning balance | $ 5,481,436 | $ 5,490,571 |
Net income | 50,422 | 57,168 |
Issuance of share-based compensation awards | 4,017 | 1,365 |
Non-cash amortization of share-based compensation | $ 4,727 | $ 11,566 |
Settlement of restricted stock units (in shares) | 217,496 | 445,973 |
Repurchase of common units and restricted stock units (in shares) | (90,649) | (203,042) |
Repurchase of common units and restricted stock units | $ (5,898) | $ (8,363) |
Distributions declared per common unit | $ (68,610) | $ (65,269) |
Ending balance (in shares) | 118,516,979 | 118,271,536 |
Ending balance | $ 5,466,094 | $ 5,487,038 |
Kilroy Realty L.P. | Noncontrolling Interests in Consolidated Property Partnerships | ||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||
Beginning balance | 178,257 | 184,390 |
Net income | 5,278 | 8,062 |
Distributions to noncontrolling interests in consolidated property partnerships | (6,898) | (7,068) |
Ending balance | $ 176,637 | $ 185,384 |
CONSOLIDATED STATEMENTS OF CA_2
CONSOLIDATED STATEMENTS OF CAPITAL (KILROY REALTY, L.P.) (Parenthetical) - $ / shares | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Kilroy Realty L.P. | ||
Dividends declared per common unit (in dollars per unit) | $ 0.54 | $ 0.54 |
CONSOLIDATED STATEMENTS OF CA_3
CONSOLIDATED STATEMENTS OF CASH FLOWS (KILROY REALTY, L.P.) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income | $ 55,700 | $ 65,230 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization of real estate assets and leasing costs | 86,460 | 91,671 |
Depreciation of non-real estate furniture, fixtures and equipment | 1,571 | 2,005 |
Revenue reversals for doubtful accounts, net (Note 8) | 3,883 | 2,438 |
Non-cash amortization of share-based compensation awards | 3,381 | 10,043 |
Non-cash amortization of deferred financing costs and debt discounts | 1,757 | 1,355 |
Non-cash amortization of net below market rents | (904) | (3,033) |
Non-cash amortization of deferred revenue related to tenant-funded tenant improvements | (4,969) | (4,998) |
Straight-line rents | (2,123) | (7,913) |
Amortization of right of use ground lease assets | 262 | 253 |
Net change in other operating assets | (3,594) | 2,849 |
Net change in other operating liabilities | 26,445 | 22,236 |
Net cash provided by operating activities | 167,869 | 182,136 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Maturity of certificates of deposit (Note 2) | 178,325 | 0 |
Expenditures for development and redevelopment properties and undeveloped land | (85,495) | (100,457) |
Expenditures for operating properties and other capital assets | (15,981) | (20,891) |
Net cash provided by (used in) investing activities | 76,849 | (121,348) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Repurchase of common stock and restricted stock units | (5,898) | (8,363) |
Distributions to noncontrolling interests in consolidated property partnerships | (6,890) | (7,060) |
Dividends and distributions paid to common stockholders and common unitholders | (63,931) | (63,735) |
Financing costs | (17,192) | (1,228) |
Principal payments and repayments of secured debt | (1,479) | (1,423) |
Proceeds from the issuance of unsecured debt (Note 4) | 395,516 | 0 |
Repayments of unsecured debt (Note 4) | (200,000) | 0 |
Borrowings on unsecured debt (Note 4) | 0 | 150,000 |
Net cash provided by financing activities | 100,126 | 68,191 |
Net increase in cash and cash equivalents and restricted cash | 344,844 | 128,979 |
Cash and cash equivalents and restricted cash, beginning of period | 510,163 | 347,379 |
Cash and cash equivalents and restricted cash, end of period | 855,007 | 476,358 |
Kilroy Realty L.P. | ||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income | 55,700 | 65,230 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization of real estate assets and leasing costs | 86,460 | 91,671 |
Depreciation of non-real estate furniture, fixtures and equipment | 1,571 | 2,005 |
Revenue reversals for doubtful accounts, net (Note 8) | 3,883 | 2,438 |
Non-cash amortization of share-based compensation awards | 3,381 | 10,043 |
Non-cash amortization of deferred financing costs and debt discounts | 1,757 | 1,355 |
Non-cash amortization of net below market rents | (904) | (3,033) |
Non-cash amortization of deferred revenue related to tenant-funded tenant improvements | (4,969) | (4,998) |
Straight-line rents | (2,123) | (7,913) |
Amortization of right of use ground lease assets | 262 | 253 |
Net change in other operating assets | (3,594) | 2,849 |
Net change in other operating liabilities | 26,445 | 22,236 |
Net cash provided by operating activities | 167,869 | 182,136 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Maturity of certificates of deposit (Note 2) | 178,325 | 0 |
Expenditures for development and redevelopment properties and undeveloped land | (85,495) | (100,457) |
Expenditures for operating properties and other capital assets | (15,981) | (20,891) |
Net cash provided by (used in) investing activities | 76,849 | (121,348) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Repurchase of common stock and restricted stock units | (5,898) | (8,363) |
Distributions to noncontrolling interests in consolidated property partnerships | (6,890) | (7,060) |
Dividends and distributions paid to common stockholders and common unitholders | (63,931) | (63,735) |
Financing costs | (17,192) | (1,228) |
Principal payments and repayments of secured debt | (1,479) | (1,423) |
Proceeds from the issuance of unsecured debt (Note 4) | 395,516 | 0 |
Repayments of unsecured debt (Note 4) | (200,000) | 0 |
Borrowings on unsecured debt (Note 4) | 0 | 150,000 |
Net cash provided by financing activities | 100,126 | 68,191 |
Net increase in cash and cash equivalents and restricted cash | 344,844 | 128,979 |
Cash and cash equivalents and restricted cash, beginning of period | 510,163 | 347,379 |
Cash and cash equivalents and restricted cash, end of period | $ 855,007 | $ 476,358 |
Organization, Ownership and Bas
Organization, Ownership and Basis of Presentation | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization, Ownership and Basis of Presentation | Organization, Ownership and Basis of Presentation Organization and Ownership Kilroy Realty Corporation (the “Company”) is a self-administered real estate investment trust (“REIT”) active in premier office, life science, and mixed-use property types in the United States. The Company’s approach to modern business environments is designed to drive creativity and productivity for some of the world’s leading technology, entertainment, life science, and business services companies and we have been consistently recognized for our leadership in sustainability and building operations. The Company owns, develops, acquires, and manages real estate assets, consisting primarily of premier properties in Los Angeles, San Diego, the San Francisco Bay Area, Seattle, and Austin, which we believe have strategic advantages and strong barriers to entry. The Company qualifies as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”). The Company’s common stock is publicly traded on the New York Stock Exchange (“NYSE”) under the ticker symbol “KRC.” We own our interests in all of our real estate assets through Kilroy Realty, L.P. (the “Operating Partnership”) and conduct substantially all of our operations through the Operating Partnership. Unless stated otherwise or the context otherwise requires, the terms “Kilroy Realty Corporation” or the “Company,” “we,” “our,” and “us” refer to Kilroy Realty Corporation and its consolidated subsidiaries, including the Operating Partnership, and the term “Operating Partnership” refers to Kilroy Realty, L.P. and its consolidated subsidiaries. The descriptions of our business, employees, and properties apply to both the Company and the Operating Partnership. Our stabilized portfolio of operating properties was comprised of the following properties at March 31, 2024: Number of Rentable Number of Percentage Occupied (1) Stabilized Office Properties (2) 121 17,043,497 410 84.2 % ________________________ (1) Represents economic occupancy. (2) Includes stabilized life science and retail space. Number of Number of 2024 Average Occupancy Stabilized Residential Properties 3 1,001 93.1 % Our stabilized portfolio includes all of our properties with the exception of development properties currently committed for construction, under construction, and in the tenant improvement phase, redevelopment properties under construction, undeveloped land, and real estate assets held for sale. We define redevelopment properties as those properties for which we expect to spend significant development and construction costs pursuant to a formal plan to change its use, the intended result of which is a higher economic return on the property. We define properties in the tenant improvement phase as development or redevelopment properties where the project has reached “cold shell condition” and is ready for tenant improvements, which may require additional major base building construction before being placed in service. Projects in the tenant improvement phase are moved into our stabilized portfolio once the project reaches the earlier of 95% occupancy or one year from the date of the cessation of major base building construction activities. Costs capitalized to construction in progress for development and redevelopment properties are transferred to land and improvements, buildings and improvements, and deferred leasing costs on our consolidated balance sheets as the projects or phases of projects are placed in service. As of March 31, 2024, the following properties were excluded from our stabilized portfolio: Number of Estimated Rentable Square Feet (1) In-process development projects - under construction 1 875,000 In-process redevelopment projects - under construction 2 100,000 ________________________ (1) Estimated rentable square feet upon completion. We did not have any properties held for sale at March 31, 2024. Our stabilized portfolio also excludes our future development pipeline, which, as of March 31, 2024, was comprised of eight future development sites, representing approximately 64 gross acres of undeveloped land. As of March 31, 2024, all of our properties, development projects, and redevelopment projects and all of our business was conducted in the state of California, with the exception of ten stabilized office properties and one future development project located in the state of Washington, and one stabilized office property and one future development project in Austin, Texas. All of our properties, development projects, and redevelopment projects are 100% owned, excluding four office properties owned by three consolidated property partnerships. Two of the three consolidated property partnerships, 100 First Street Member, LLC (“100 First LLC”) and 303 Second Street Member, LLC (“303 Second LLC”), each owned one office property in San Francisco, California through subsidiary REITs. As of March 31, 2024, the Company owned a 56% common equity interest in both 100 First LLC and 303 Second LLC. The third consolidated property partnership, Redwood City Partners, LLC (“Redwood LLC”), owned two office properties in Redwood City, California. As of March 31, 2024, the Company owned an approximate 93% common equity interest in Redwood LLC. The remaining interests in all three property partnerships were owned by unrelated third parties. Ownership and Basis of Presentation The consolidated financial statements of the Company include the consolidated financial position and results of operations of the Company, the Operating Partnership, 303 Second LLC, 100 First LLC, Redwood LLC, and all of our wholly-owned and controlled subsidiaries. The consolidated financial statements of the Operating Partnership include the consolidated financial position and results of operations of the Operating Partnership, 303 Second LLC, 100 First LLC, Redwood LLC, and all of our wholly-owned and controlled subsidiaries. All intercompany balances and transactions have been eliminated in the consolidated financial statements. As of March 31, 2024, the Company owned an approximate 99.0% common general partnership interest in the Operating Partnership. The remaining approximate 1.0% common limited partnership interest in the Operating Partnership as of March 31, 2024 was owned by non-affiliated investors and one of our directors. Both the general and limited common partnership interests in the Operating Partnership are denominated in common units. Generally, the number of common units held by the Company is equivalent to the number of outstanding shares of the Company’s common stock, and the rights of all the common units to quarterly distributions and payments in liquidation mirror those of the Company’s common stockholders. The common limited partners have certain redemption rights as provided in the Operating Partnership’s Seventh Amended and Restated Agreement of Limited Partnership, as amended (the “Partnership Agreement”). With the exception of the Operating Partnership and our consolidated property partnerships, all of our subsidiaries are wholly-owned. The accompanying interim financial statements have been prepared by management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conjunction with the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying interim financial statements reflect all adjustments of a normal and recurring nature that are considered necessary for a fair presentation of the results for the interim periods presented. However, the results of operations for the interim periods are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. The interim financial statements for the Company and the Operating Partnership should be read in conjunction with the audited consolidated financial statements and notes thereto included in our annual report on Form 10-K for the year ended December 31, 2023. Variable Interest Entities The Operating Partnership is a variable interest entity (“VIE”) that is consolidated by the Company as the primary beneficiary, as the Operating Partnership is a limited partnership in which the common limited partners do not have substantive kick-out or participating rights. At March 31, 2024, the consolidated financial statements of the Company included two VIEs in addition to the Operating Partnership: 100 First LLC and 303 Second LLC. At March 31, 2024, the Company and the Operating Partnership were determined to be the primary beneficiaries of these two VIEs since we had the ability to control the activities that most significantly impacted each of the VIEs’ economic performance. As of March 31, 2024, the two VIEs’ total assets, liabilities, and noncontrolling interests included on our consolidated balance sheet were approximately $415.2 million (of which $346.0 million related to real estate held for investment), approximately $25.3 million, and approximately $172.3 million , respectively. Revenues, income, and net assets generated by 100 First LLC and 303 Second LLC may only be used to settle their contractual obligations, which primarily consist of operating expenses, capital expenditures, and required distributions. At December 31, 2023, the consolidated financial statements of the Company included two VIEs in addition to the Operating Partnership: 100 First LLC and 303 Second LLC. At December 31, 2023, the Company and the Operating Partnership were determined to be the primary beneficiaries of these two VIEs since we had the ability to control the activities that most significantly impacted each of the VIEs’ economic performance. At December 31, 2023, the impact of consolidating the VIEs increased the Company’s total assets, liabilities, and noncontrolling interests on our consolidated balance sheet by approximately $416.7 million (of which $350.0 million related to real estate held for investment), approximately $23.6 million, and approximately $173.7 million, respectively. Recently Issued Accounting Pronouncements In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting this ASU on our consolidated financial statements and disclosures. In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Tax Disclosures.” The ASU is effective for annual periods beginning after December 15, 2024. The Company does not currently anticipate that the guidance will have a material impact on our consolidated financial statements or notes to our consolidated financial statements. |
Marketable Securities
Marketable Securities | 3 Months Ended |
Mar. 31, 2024 | |
Investments, Debt and Equity Securities [Abstract] | |
Marketable Securities | Marketable Securities Marketable securities consisted of the following at March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 (in thousands) Deferred compensation plan assets $ 31,257 $ 28,089 Certificates of deposit (1) 78,256 256,581 Total marketable securities $ 109,513 $ 284,670 ________________________ (1) The certificates of deposit have an original issuance term greater than three months but less than 12 months. |
Prepaid Expenses and Other Asse
Prepaid Expenses and Other Assets, Net | 3 Months Ended |
Mar. 31, 2024 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Prepaid Expenses and Other Assets, Net | Prepaid Expenses and Other Assets, Net Prepaid expenses and other assets, net consisted of the following at March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 (in thousands) Furniture, fixtures and other long-lived assets, net $ 37,028 $ 37,073 Prepaid expenses and deferred financing costs, net 22,253 10,532 Other assets 6,307 5,464 Total prepaid expenses and other assets, net $ 65,588 $ 53,069 |
Secured and Unsecured Debt of t
Secured and Unsecured Debt of the Operating Partnership | 3 Months Ended |
Mar. 31, 2024 | |
Kilroy Realty L.P. | |
Debt Instrument [Line Items] | |
Secured and Unsecured Debt of the Operating Partnership | Secured and Unsecured Debt of the Operating Partnership The Company generally guarantees all of the Operating Partnership’s unsecured debt obligations, including the unsecured revolving credit facility, the unsecured term loan facilities, and all of the unsecured senior notes. Unsecured Senior Notes - Registered Public Offering In January 2024, the Operating Partnership issued $400.0 million aggregate principal amount of unsecured senior notes in a registered public offering. The outstanding balance of the unsecured senior notes is included in unsecured debt, net of an initial issuance discount of $4.5 million, on our consolidated balance sheets. The unsecured senior notes, which are scheduled to mature on January 15, 2036, require semi-annual interest payments each January and July based on a stated annual interest rate of 6.250%. The Operating Partnership may redeem the notes at any time, either in whole or in part, subject to the payment of an early redemption premium with respect to redemptions prior to October 15, 2035. On or after October 15, 2035, the Operating Partnership may redeem the notes at any time, either in whole or in part, at par. Unsecured Revolving Credit Facility and Term Loan Facilities In March 2024, the Operating Partnership amended and restated the terms of its unsecured revolving credit facility. The amendment and restatement maintained the $1.1 billion borrowing capacity and extended the maturity date of the unsecured revolving credit facility to July 31, 2028. The following table summarizes the balance and terms of our unsecured revolving credit facility as of March 31, 2024 and December 31, 2023: Unsecured Revolving Credit Facility March 31, 2024 December 31, 2023 (in thousands) Outstanding borrowings $ — $ — Remaining borrowing capacity (1) 1,100,000 1,100,000 Total borrowing capacity (1) $ 1,100,000 $ 1,100,000 Interest rate (2) 6.34 % 6.38 % Facility fee-annual rate (3) 0.200% Maturity date (4) July 31, 2028 July 31, 2025 ________________________ (1) Remaining and total borrowing capacity are further reduced by the amount of our outstanding letters of credit which total approximately $5.2 million as of March 31, 2024 and December 31, 2023. We may elect to borrow, subject to bank approval and obtaining commitments for any additional borrowing capacity, up to an additional $500.0 million under an accordion feature pursuant to the terms of the unsecured revolving credit facility. (2) Our unsecured revolving credit facility interest rate was calculated using the Secured Overnight Financing Rate (“SOFR”) plus a SOFR adjustment of 0.10% (“Adjusted SOFR”) and a margin of 0.900% based on our credit rating as of March 31, 2024 and December 31, 2023. We may be entitled to a temporary 0.01% reduction in the interest rate provided we meet certain sustainability goals with respect to the ongoing reduction of greenhouse gas emissions. (3) Our facility fee is paid on a quarterly basis and is calculated based on the total borrowing capacity. In addition to the facility fee, we incurred debt origination and legal costs in connection with the amendment and restatement of the unsecured revolving credit facility. As of March 31, 2024 and December 31, 2023, $15.2 million and $3.2 million of unamortized deferred financing costs, respectively, which are included in prepaid expenses and other assets, net on our consolidated balance sheets, remained to be amortized through the maturity date of our unsecured revolving credit facility. (4) The maturity date may be extended by two six-month periods, at the Operating Partnership’s election. The Operating Partnership intends to borrow under the unsecured revolving credit facility from time to time for general corporate purposes, including to finance development and redevelopment expenditures, to fund potential acquisitions, to repay long-term debt, and to supplement cash balances in response to market conditions. In connection with amending and restating the unsecured revolving credit facility, the Operating Partnership repaid $200.0 million of its existing $520.0 million unsecured term loan facility (the “2022 Term Loan Facility”) and extended the maturity date on $200.0 million of the remaining $320.0 million principal balance by 12 months to October 3, 2025 (the “2024 Term Loan Facility”). The following table summarizes the balance and terms of our 2024 Term Loan Facility as of March 31, 2024: 2024 Term Loan Facility March 31, 2024 (in thousands) Outstanding borrowings $ 200,000 Remaining borrowing capacity — Total borrowing capacity (1) $ 200,000 Interest rate (2) 6.37 % Maturity date (3) October 3, 2025 ____________________ (1) We may elect to borrow, subject to bank approval and obtaining commitments for any additional borrowing capacity, up to an additional $130.0 million as of March 31, 2024, under an accordion feature pursuant to the terms of the 2024 Term Loan Facility. (2) Our 2024 Term Loan Facility interest rate was calculated using Adjusted SOFR plus a margin of 0.950% based on our credit rating as of March 31, 2024. Additionally, we incurred debt origination and legal costs in connection with the amendment and restatement of the unsecured revolving credit facility. As of March 31, 2024 $3.0 million of unamortized deferred financing costs, inclusive of unamortized initial issuance costs transferred from the 2022 Term Loan Facility, remained to be amortized through the maturity date of the 2024 Term Loan Facility. (3) The maturity date may be extended by two 12-month periods, at the Operating Partnership’s election. The following table summarizes the balance and terms of our 2022 Term Loan Facility as of March 31, 2024 and December 31, 2023: 2022 Term Loan Facility March 31, 2024 December 31, 2023 (in thousands) Outstanding borrowings $ 120,000 $ 520,000 Remaining borrowing capacity — — Total borrowing capacity $ 120,000 $ 520,000 Interest rate (1) 6.38 % 6.41 % Undrawn facility fee-annual rate (2) 0.200% Maturity date (3) October 3, 2024 ____________________ (1) Our 2022 Term Loan Facility interest rate was calculated using Adjusted SOFR plus a margin of 0.950% based on our credit rating as of March 31, 2024 and December 31, 2023. (2) Our undrawn facility fee is paid on a quarterly basis and is calculated based on the remaining borrowing capacity. In addition to the facility fee, we incurred debt origination and legal costs. As of December 31, 2023, $2.3 million of unamortized deferred financing costs remained to be amortized through the maturity date of our 2022 Term Loan Facility. (3) The maturity date may be extended by two 12-month periods, at the Operating Partnership’s election. Debt Covenants and Restrictions The unsecured revolving credit facility, unsecured term loan facilities, the unsecured senior notes, including the private placement notes, and certain other secured debt arrangements contain covenants and restrictions requiring us to meet certain financial ratios and reporting requirements. Some of the more restrictive financial covenants include a maximum ratio of total debt to total asset value, a minimum fixed-charge coverage ratio, a maximum ratio of secured debt to total asset value, a minimum unsecured debt ratio, and a minimum unencumbered asset pool debt service coverage ratio. Noncompliance with one or more of the covenants and restrictions could result in the full principal balance of the associated debt becoming immediately due and payable. We were in compliance with all of our debt covenants as of March 31, 2024. Debt Maturities The following table summarizes the stated debt maturities and scheduled amortization payments for all outstanding debt as of March 31, 2024: Year (in thousands) Remaining 2024 (1) $ 528,238 2025 (2) 606,246 2026 401,317 2027 249,125 2028 400,000 2029 475,000 Thereafter 2,500,000 Total aggregate principal value (3) $ 5,159,926 ________________________ (1) Includes the $120.0 million outstanding as of March 31, 2024 on the 2022 Term Loan Facility, for which the Company has two 12-month extension options. (2) Includes the $200.0 million outstanding as of March 31, 2024 on the 2024 Term Loan Facility, for which the Company has two 12-month extension options. (3) Includes gross principal balance of outstanding debt before the effect of the following at March 31, 2024: $30.2 million of unamortized deferred financing costs for the unsecured term loan facilities, unsecured senior notes, and secured debt and $9.5 million of unamortized discounts for the unsecured senior notes. Capitalized Interest and Loan Fees The following table sets forth gross interest expense, including debt discount and deferred financing cost amortization, net of capitalized interest, for the three months ended March 31, 2024 and 2023. The interest expense capitalized was recorded as a cost of development and redevelopment and increased the carrying value of undeveloped land and construction in progress. Three Months Ended March 31, 2024 2023 (in thousands) Gross interest expense $ 58,678 $ 43,402 Capitalized interest and deferred financing costs (19,807) (17,731) Interest expense $ 38,871 $ 25,671 |
Stockholders' Equity of the Com
Stockholders' Equity of the Company | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
Stockholders' Equity of the Company | Stockholders’ Equity of the Company At-The-Market Stock Offering Program In March 2024, the Company terminated its at-the-market (“ATM”) stock offering program (the “2018 ATM Program”) and commenced a new at-the-market stock offering program (the “2024 ATM”), under which we may currently offer and sell shares of our common stock having an aggregate gross sales price up to $500.0 million from time to time in “at-the-market” offerings. In connection with the 2024 ATM Program, the Company may also, at its discretion, enter into forward equity sale agreements. The use of forward equity sale agreements allows the Company to lock in a share price on the sale of shares of our common stock at the time an agreement is executed, but defer settling the forward equity sale agreements and receiving the proceeds from the sale of shares until a later date. The Company did not complete any sales of common stock under either program during the three months ended March 31, 2024. Share Repurchase Program In February 2024, the Company’s Board of Directors approved a new share repurchase program (the “Share Repurchase Program”) that authorizes the repurchase of shares of the Company’s common stock having an aggregate gross purchase price of up to $500.0 million. The Share Repurchase Program supersedes and replaces the Company’s previous share repurchase program. Under the Share Repurchase Program, repurchases may be made from time to time using a variety of methods, which may include open market purchases and privately negotiated transactions. The specific timing, price, and size of purchases will depend on prevailing stock prices, general economic and market conditions, and other considerations. The Share Repurchase Program does not have a termination date and repurchases may be discontinued at any time. The Company did not repurchase any common stock under the Share Repurchase Program during the three months ended March 31, 2024. |
Noncontrolling Interests on the
Noncontrolling Interests on the Company's Consolidated Financial Statements | 3 Months Ended |
Mar. 31, 2024 | |
Noncontrolling Interest [Abstract] | |
Noncontrolling Interests on the Company's Consolidated Financial Statements | Noncontrolling Interests on the Company’s Consolidated Financial Statements Common Units of the Operating Partnership The Company owned an approximate 99.0% common general partnership interest in the Operating Partnership as of March 31, 2024 and December 31, 2023. The remaining approximate 1.0% common limited partnership interest as of March 31, 2024 and December 31, 2023 was owned by non-affiliated investors and one of our directors in the form of noncontrolling common units. There were 1,150,574 common units outstanding held by these investors and one of our directors as of March 31, 2024 and December 31, 2023. The noncontrolling common units may be redeemed by unitholders for cash. Except under certain circumstances, we, at our option, may satisfy the cash redemption obligation with shares of the Company’s common stock on a one-for-one basis. If satisfied in cash, the value for each noncontrolling common unit upon redemption is the amount equal to the average of the closing quoted price per share of the Company’s common stock, par value $0.01 per share, as reported on the NYSE for the ten trading days immediately preceding the applicable redemption date. The aggregate value upon redemption of the then-outstanding noncontrolling common units was $41.3 million and $47.0 million as of March 31, 2024 and December 31, 2023, respectively. This redemption value does not necessarily represent the amount that would be distributed with respect to each noncontrolling common unit in the event of our termination or liquidation. In the event of our termination or liquidation, it is generally expected that each common unit would be entitled to a liquidating distribution equal to the liquidating distribution payable in respect of each share of the Company’s common stock. |
Share-Based Compensation
Share-Based Compensation | 3 Months Ended |
Mar. 31, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Share-Based Compensation | Share-Based Compensation Stockholder Approved Share-Based Incentive Compensation Plan As of March 31, 2024, we maintained one share-based incentive compensation plan, the Kilroy Realty 2006 Incentive Award Plan, as amended (the “2006 Plan”). The Company has a currently effective registration statement registering 12.6 million shares of our common stock for possible issuance under our 2006 Plan. As of March 31, 2024, approximately 2.1 million shares were available for grant under the 2006 Plan. The calculation of shares available for grant is presented after taking into account a reserve for a sufficient number of shares to cover the vesting and payment of 2006 Plan awards that were outstanding on that date, including performance-based vesting awards at (i) levels actually achieved for the performance conditions (as defined below) for which the performance period has been completed and (ii) at maximum levels for the other performance and market conditions (as defined below) for awards still in a performance period. Executive Transitions On January 21, 2024, John Kilroy retired as the Company's Chief Executive Officer (“CEO”) while remaining Chair of the Board of Directors through the end of his current term. On January 22, 2024, Angela Aman joined the Company as CEO and a member of the Board of Directors and was granted 101,627 Time-Based RSUs with a one-year vesting period. 2024 Share-Based Compensation Grants In February 2024, the Executive Compensation Committee of the Company’s Board of Directors awarded 501,594 restricted stock units to certain officers of the Company under the 2006 Plan, which included 265,205 RSUs (at the target level of performance) that are subject to time, market and/or performance-based vesting requirements (the “2024 Performance-Based RSUs”) and 236,389 RSUs that are subject to time-based vesting requirements (the “2024 Time-Based RSUs”). Each RSU granted is entitled to earn dividend equivalents in the form of RSUs that vest upon vesting of the underlying RSU award. 2024 Performance-Based RSU Grant The 2024 Performance-Based RSUs are scheduled to vest at the end of a three year period (consisting of calendar years 2024-2026). A target number of 2024 Performance-Based RSUs were awarded, and the final number of 2024 Performance-Based RSUs that vest (which may be more or less than the target number) will be based upon (1) during the first calendar year of the three year performance measurement period, the achievement of pre-set FFO per share goals that applies to 100% of the Performance-Based RSUs awarded (the “FFO Performance Condition”) and (2) a performance measure that applies to 50% of the award based upon a measure of the Company’s average net debt to EBITDA ratio for the three year performance period (the “Net Debt to EBITDA Ratio Performance Condition”) and a market measure that applies to the other 50% of the award based upon the relative ranking of the Company’s total stockholder return for the three year performance period compared to the total stockholder returns of an established comparison group of companies over the same period (the “Market Condition”). The 2024 Performance-Based RSUs are also subject to a three year service vesting provision (the “service vesting condition”) and are scheduled to cliff vest on the date the final vesting percentage is determined following the end of the three year performance period under the awards. The number of 2024 Performance-Based RSUs ultimately earned could fluctuate from the target number of 2024 Performance-Based RSUs granted based upon the levels of achievement for the FFO Performance Condition, the Net Debt to EBITDA Ratio Performance Condition, the Market Condition, and the extent to which the service vesting condition is satisfied. The estimate of the number of 2024 Performance-Based RSUs earned is evaluated quarterly during the performance period based on our estimate for each of the performance conditions measured against the applicable goals. Compensation expense for the 2024 Performance-Based RSU grant is recognized on a straight-line basis over the requisite service period for each participant, which is generally the three year service period. During the three months ended March 31, 2024, we recognized $0.4 million of compensation expense for the 2024 Performance-Based RSU grant assuming the target level of achievement for both the FFO Performance Condition and the Net Debt to EBITDA Ratio Performance Condition. In the event we achieve a lower level of performance or fail to meet the FFO Performance Condition, we would reverse a portion or all of the $0.4 million of compensation expense. Each 2024 Performance-Based RSU represents the right to receive one share of our common stock in the future subject to, and as modified by, the Company’s level of achievement of the applicable performance and market conditions. The fair value of the portion of the award subject to the Net Debt to EBITDA Ratio Performance Condition was calculated using the closing price of the Company’s common stock on the valuation date noted below. The fair value of the portion of the award subject to the Market Condition was calculated using a Monte Carlo simulation pricing model based on the assumptions in the table below, which resulted in the following grant date fair value per share. Fair Value Assumptions Valuation date February 1, 2024 Fair value per share on valuation date (1) $36.00 Expected share price volatility 34.0% Risk-free interest rate 3.98% ________________________ (1) For one participant, the fair value per share on the valuation date for their 2024 Performance-Based RSUs is $36.43. The computation of expected volatility was based on a blend of the historical volatility of our shares of common stock over a period of twice the remaining performance period as of the grant date and implied volatility data based on the observed pricing of six month publicly-traded options on shares of our common stock. The risk-free interest rate was based on the yield curve on zero-coupon U.S. Treasury STRIP securities in effect at February 1, 2024. The fair value of the 2024 Performance-Based RSU grant as of the valuation date noted above, based on a target level of achievement, was $9.5 million. For the three months ended March 31, 2024, we recorded compensation expense based upon the grant date fair value per share for each component multiplied by the estimated number of RSUs to be earned. 2024 Time-Based RSU Grants The 2024 Time-Based RSUs are scheduled to vest in three equal annual installments beginning on January 5, 2025 through January 5, 2027. Compensation expense for the 2024 Time-Based RSUs is recognized on a straight-line basis over the requisite service period, which is generally the explicit service period. Each 2024 Time-Based RSU represents the right to receive one share of our common stock in the future, subject to continued employment through the applicable vesting date, unless accelerated upon separation of employment, provided certain conditions are met. The total grant date fair value of the 2024 Time-Based RSU awards was $8.3 million, which was based on the $35.20 closing share price of the Company’s common stock on the NYSE on the February 1, 2024 grant date. 2023 and 2022 Performance-Based RSUs Consistent with the 2024 Performance-Based RSU grant discussed above, the final number of 2023 and 2022 Performance-Based RSUs that vest will be based upon (1) the FFO Performance Condition that applies to 100% of the Performance-Based RSUs awarded as determined at the end of the first calendar year of the performance measurement period and (2) the Net Debt to EBITDA Ratio Performance Condition that applies to 50% of the award and the Market Condition that applies to the other 50% of the award, both of which are based on the full three-year performance measurement period. The 2023 FFO Performance Condition was achieved at 150% of the target level of achievement. The 2022 FFO Performance Condition was achieved at 150% of the target level of achievement. Compensation cost for the 2023 performance-based RSUs for the three months ended March 31, 2024 assumes the 2023 Net Debt to EBITDA Ratio Performance Condition is met at the target level of achievement. Compensation cost for the 2022 performance-based RSUs for the three months ended March 31, 2024 assumes the 2022 Net Debt to EBITDA Ratio Performance Condition is met at 150% of the target level of achievement. Share-Based Compensation Cost Recorded During the Period The total compensation cost for all share-based compensation programs was $4.7 million and $11.6 million for the three months ended March 31, 2024 and 2023, respectively. Share-based compensation costs for the three months ended March 31, 2023 include $4.5 million of accelerated share-based compensation costs for our former CEO and former President. Of the total share-based compensation costs, $1.3 million and $1.5 million was capitalized as part of real estate assets for the three months ended March 31, 2024 and 2023, respectively. As of March 31, 2024, there was approximately $35.2 million of total unrecognized compensation cost related to nonvested RSUs granted under share-based compensation arrangements. Such amount is based in part upon the estimated future outcome of the performance metrics as of March 31, 2024, and the actual compensation cost ultimately recognized could increase or decrease from this estimate based upon actual performance results. These costs are expected to be recognized over a weighted-average period of 2.0 years. The remaining compensation cost related to these nonvested RSU awards had been recognized in periods prior to March 31, 2024. |
Rental Income and Future Minimu
Rental Income and Future Minimum Rent | 3 Months Ended |
Mar. 31, 2024 | |
Leases [Abstract] | |
Rental Income and Future Minimum Rent | Rental Income and Future Minimum Rent Our rental income is primarily comprised of payments defined under leases and generally are subject to scheduled fixed increases. Additionally, rental income includes variable payments for tenant reimbursements of property-related expenses and payments based on a percentage of tenant sales. The table below sets forth the allocation of rental income between fixed and variable payments and net collectability reversals for the three months ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 2023 (in thousands) Fixed lease payments $ 230,315 $ 245,835 Variable lease payments 48,458 46,707 Net collectability reversals (1) (3,883) (2,438) Total rental income $ 274,890 $ 290,104 _____________________ (1) Represents adjustments to rental income related to our assessment of the collectability of amounts due under leases with our tenants, including recognition of deferred rent balances associated with tenants moved to / restored from a cash basis of revenue recognition and allowances for uncollectible receivables. We have operating leases with tenants that expire at various dates through 2048 and may be subject to scheduled fixed increases and future renewal options. Generally, the leases grant tenants renewal options. Leases also provide for additional rents based on certain operating expenses. Future contractual minimum rent under operating leases, which includes amounts contractually due from leases that are on a cash basis of reporting due to creditworthiness considerations, as of March 31, 2024 for future periods is summarized as follows: Year Ending (in thousands) Remaining 2024 $ 608,984 2025 808,474 2026 765,873 2027 706,957 2028 665,823 2029 579,246 Thereafter 1,501,596 Total (1) $ 5,636,953 _____________________ (1) Excludes residential leases and leases with a term of one year or less. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies General As of March 31, 2024, we had commitments of approximately $293.8 million, excluding our ground lease commitments, for contracts and executed leases directly related to our operating, development, and redevelopment properties. Ground Leases The following table summarizes our properties that are held subject to long-term noncancellable ground lease obligations as of March 31, 2024 and the respective contractual expiration dates: Property Contractual Expiration Date (1) 701, 801 and 837 N. 34th Street, Seattle, WA (2) December 2041 1701 Page Mill Road and 3150 Porter Drive, Palo Alto, CA December 2067 Kilroy Airport Center Phases I, II and III, Long Beach, CA July 2084 3243 S. La Cienega Boulevard, Los Angeles, CA October 2106 200 W. 6th Street, Austin, TX December 2112 ____________________ (1) Reflects the contractual expiration date prior to the impact of any extension or purchase options held by the Company. (2) The Company has three 10-year and one 45-year extension options for this ground lease, which if exercised would extend the expiration date to December 2116. These extension options are not assumed to be exercised in our calculation of the present value of the future minimum lease payments for this lease. To determine the discount rates used to calculate the present value of the minimum future lease payments for our ground leases, we used a hypothetical curve derived from unsecured corporate borrowing rates over the lease term. The weighted average discount rate used to determine the present value of our minimum lease payments was 4.67%. As of March 31, 2024, the weighted average remaining lease term of our ground leases is 63 years. For the three months ended March 31, 2024 and 2023, variable lease costs totaling $1.0 million were recorded to ground leases expense on our consolidated statements of operations. The minimum commitment under our ground leases, as of March 31, 2024, for future periods is as follows: Year Ending (in thousands) Remaining 2024 $ 5,052 2025 6,772 2026 6,809 2027 6,850 2028 6,869 2029 6,869 Thereafter 367,744 Total undiscounted cash flows (1)(2)(3)(4)(5)(6) $ 406,965 Present value discount (277,999) Ground lease liabilities $ 128,966 ________________________ (1) Excludes contingent future rent payments based on gross income or adjusted gross income and reflects the minimum ground lease obligations before the impact of ground lease extension options. (2) One of our ground lease obligations is subject to a fair market value adjustment every five years . The contractual obligations for that lease included above assume the current annual ground lease obligation in effect at March 31, 2024 for the remainder of the lease term, as we cannot predict future adjustments. (3) One of our ground lease obligations is subject to a fair market value adjustment every five years based on a combination of CPI adjustments and third-party appraisals limited to maximum increases annually. The contractual obligations for that lease included above assume the current annual ground lease obligation in effect at March 31, 2024 for the remainder of the lease term, as we cannot predict future adjustments. (4) One of our ground lease obligations includes a component that is based on the percentage of adjusted gross income that exceeds the minimum ground rent. The minimum rent is subject to increases every 10 years by an amount equal to 60% of the average annual percentage rent for the previous three years. The contractual obligations for this lease included above assume the current annual ground lease obligation in effect at March 31, 2024 for the remainder of the lease term, as we cannot predict future adjustments. (5) One of our ground lease obligations is subject to fixed 5% ground rent increases every five years, with the next increase occurring on November 1, 2027. (6) One of our ground lease obligations is subject to fixed 2% ground rent increases every year, with ground rent resets occurring every ten years based on CPI. The contractual obligations for that lease included above assume increases for the remaining current ten-year period based on the current annual ground lease obligation in effect at March 31, 2024 and no subsequent changes for the remainder of the lease term, as we cannot predict future CPI adjustments. Environmental Matters As of March 31, 2024, we had accrued environmental remediation liabilities of approximately $73.7 million |
Fair Value Measurements and Dis
Fair Value Measurements and Disclosures | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements and Disclosures | Fair Value Measurements and Disclosures Assets and Liabilities Reported at Fair Value The only assets we record at fair value on our consolidated financial statements are the marketable securities related to our Deferred Compensation Plan. The following table sets forth the fair value of our Deferred Compensation Plan assets as of March 31, 2024 and December 31, 2023: Fair Value (Level 1) (1) March 31, 2024 December 31, 2023 Description (in thousands) Deferred Compensation Plan assets (2) $ 31,257 $ 28,089 ________________________ (1) Based on quoted prices in active markets for identical securities. (2) The Deferred Compensation Plan assets are held in a limited rabbi trust. Financial Instruments Disclosed at Fair Value The following table sets forth the carrying value and the fair value of our other financial instruments as of March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 Carrying Fair (1) Carrying Fair (1) (in thousands) Assets Certificates of deposit (2) $ 78,256 $ 78,256 $ 256,581 $ 256,581 Liabilities Secured debt, net $ 601,990 $ 574,885 $ 603,225 $ 585,826 Unsecured debt, net $ 4,518,297 $ 4,117,905 $ 4,325,153 $ 3,927,104 ________________________ (1) Fair value calculated using Level 2 inputs, which are based on model-derived valuations in which significant inputs and significant value drivers are observable in active markets. (2) The carrying value of the certificates of deposit approximate their fair values due to their short-term maturities. See Note 2 "Marketable Securities" for additional information. |
Net Income Available to Common
Net Income Available to Common Stockholders Per Share of the Company | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Net Income Available to Common Stockholders Per Share of the Company | Net Income Available to Common Stockholders Per Share of the Company The following table reconciles the numerator and denominator in computing the Company’s basic and diluted per-share computations for net income available to common stockholders for the three months ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 2023 (in thousands, except share and per share amounts) Numerator: Net income available to common stockholders $ 49,920 $ 56,608 Allocation to participating securities (1) (799) (364) Numerator for basic and diluted net income available to common stockholders $ 49,121 $ 56,244 Denominator: Basic weighted average vested shares outstanding 117,337,666 117,059,329 Effect of dilutive securities 623,260 347,189 Diluted weighted average vested shares and common stock equivalents outstanding 117,960,926 117,406,518 Basic earnings per share: Net income available to common stockholders per share $ 0.42 $ 0.48 Diluted earnings per share: Net income available to common stockholders per share $ 0.42 $ 0.48 ________________________ (1) Participating securities include certain time-based RSUs and vested market measure-based RSUs. Share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are considered participating securities. The impact of potentially dilutive common shares, including stock options and RSUs are considered in our diluted earnings per share calculation for the three months ended March 31, 2024 and 2023. Certain market measure-based RSUs are not included in dilutive securities for the three months ended March 31, 2024 and 2023, as not all performance metrics had been met by the end of the applicable reporting periods. Additionally, certain unvested time-based RSUs are not included in dilutive securities for the three months ended March 31, 2024 and 2023, as they were anti-dilutive. |
Net Income Available to Commo_2
Net Income Available to Common Unitholders Per Unit of the Operating Partnership | 3 Months Ended |
Mar. 31, 2024 | |
Net Income Available To Common Unitholders [Line Items] | |
Net Income Available to Common Unitholders Per Unit of the Operating Partnership | Net Income Available to Common Stockholders Per Share of the Company The following table reconciles the numerator and denominator in computing the Company’s basic and diluted per-share computations for net income available to common stockholders for the three months ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 2023 (in thousands, except share and per share amounts) Numerator: Net income available to common stockholders $ 49,920 $ 56,608 Allocation to participating securities (1) (799) (364) Numerator for basic and diluted net income available to common stockholders $ 49,121 $ 56,244 Denominator: Basic weighted average vested shares outstanding 117,337,666 117,059,329 Effect of dilutive securities 623,260 347,189 Diluted weighted average vested shares and common stock equivalents outstanding 117,960,926 117,406,518 Basic earnings per share: Net income available to common stockholders per share $ 0.42 $ 0.48 Diluted earnings per share: Net income available to common stockholders per share $ 0.42 $ 0.48 ________________________ (1) Participating securities include certain time-based RSUs and vested market measure-based RSUs. Share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are considered participating securities. The impact of potentially dilutive common shares, including stock options and RSUs are considered in our diluted earnings per share calculation for the three months ended March 31, 2024 and 2023. Certain market measure-based RSUs are not included in dilutive securities for the three months ended March 31, 2024 and 2023, as not all performance metrics had been met by the end of the applicable reporting periods. Additionally, certain unvested time-based RSUs are not included in dilutive securities for the three months ended March 31, 2024 and 2023, as they were anti-dilutive. |
Kilroy Realty L.P. | |
Net Income Available To Common Unitholders [Line Items] | |
Net Income Available to Common Unitholders Per Unit of the Operating Partnership | Net Income Available to Common Unitholders Per Unit of the Operating Partnership The following table reconciles the numerator and denominator in computing the Operating Partnership’s basic and diluted per-unit computations for net income available to common unitholders for the three months ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 2023 (in thousands, except unit and per unit amounts) Numerator: Net income available to common unitholders $ 50,422 $ 57,168 Allocation to participating securities (1) (799) (364) Numerator for basic and diluted net income available to common unitholders $ 49,623 $ 56,804 Denominator: Basic weighted average vested units outstanding 118,488,240 118,209,903 Effect of dilutive securities 623,260 347,189 Diluted weighted average vested units and common unit equivalents outstanding 119,111,500 118,557,092 Basic earnings per unit: Net income available to common unitholders per unit $ 0.42 $ 0.48 Diluted earnings per unit: Net income available to common unitholders per unit $ 0.42 $ 0.48 ________________________ (1) Participating securities include certain time-based RSUs and vested market measure-based RSUs. |
Supplemental Cash Flow Informat
Supplemental Cash Flow Information of the Company | 3 Months Ended |
Mar. 31, 2024 | |
Supplemental Cash Flow Elements [Abstract] | |
Supplemental Cash Flow Information of the Company | Supplemental Cash Flows Information of the Company Supplemental cash flows information as follows (in thousands): Year Ended March 31, 2024 2023 SUPPLEMENTAL CASH FLOWS INFORMATION: Cash paid for interest, net of capitalized interest of $18,697 and $16,467 as of March 31, 2024 and 2023, respectively $ 16,336 $ 8,980 Cash paid for amounts included in the measurement of ground lease liabilities $ 1,560 $ 1,704 NON-CASH INVESTING TRANSACTIONS: Accrual for expenditures for operating properties and development and redevelopment properties $ 57,027 $ 81,706 Tenant improvements funded directly by tenants $ 603 $ 4,329 Remeasurement of ground lease liability and related right of use ground lease asset $ 4,782 $ — NON-CASH FINANCING TRANSACTIONS: Accrual of dividends and distributions payable to common stockholders and common unitholders $ 65,111 $ 64,461 The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2024 and 2023. Year Ended March 31, 2024 2023 (in thousands) RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Cash and cash equivalents at beginning of period $ 510,163 $ 347,379 Restricted cash at beginning of period — — Cash and cash equivalents and restricted cash at beginning of period $ 510,163 $ 347,379 Cash and cash equivalents at end of period $ 855,007 $ 476,358 Restricted cash at end of period — — Cash and cash equivalents and restricted cash at end of period $ 855,007 $ 476,358 |
Supplemental Cash Flow Inform_2
Supplemental Cash Flow Information of the Operating Partnership | 3 Months Ended |
Mar. 31, 2024 | |
Other Significant Noncash Transactions [Line Items] | |
Supplemental Cash Flow Information of the Operating Partnership | Supplemental Cash Flows Information of the Company Supplemental cash flows information as follows (in thousands): Year Ended March 31, 2024 2023 SUPPLEMENTAL CASH FLOWS INFORMATION: Cash paid for interest, net of capitalized interest of $18,697 and $16,467 as of March 31, 2024 and 2023, respectively $ 16,336 $ 8,980 Cash paid for amounts included in the measurement of ground lease liabilities $ 1,560 $ 1,704 NON-CASH INVESTING TRANSACTIONS: Accrual for expenditures for operating properties and development and redevelopment properties $ 57,027 $ 81,706 Tenant improvements funded directly by tenants $ 603 $ 4,329 Remeasurement of ground lease liability and related right of use ground lease asset $ 4,782 $ — NON-CASH FINANCING TRANSACTIONS: Accrual of dividends and distributions payable to common stockholders and common unitholders $ 65,111 $ 64,461 The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2024 and 2023. Year Ended March 31, 2024 2023 (in thousands) RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Cash and cash equivalents at beginning of period $ 510,163 $ 347,379 Restricted cash at beginning of period — — Cash and cash equivalents and restricted cash at beginning of period $ 510,163 $ 347,379 Cash and cash equivalents at end of period $ 855,007 $ 476,358 Restricted cash at end of period — — Cash and cash equivalents and restricted cash at end of period $ 855,007 $ 476,358 |
Kilroy Realty L.P. | |
Other Significant Noncash Transactions [Line Items] | |
Supplemental Cash Flow Information of the Operating Partnership | Supplemental Cash Flows Information of the Operating Partnership Supplemental cash flows information as follows (in thousands): Year Ended March 31, 2024 2023 SUPPLEMENTAL CASH FLOWS INFORMATION: Cash paid for interest, net of capitalized interest of $18,697 and $16,467 as of March 31, 2024 and 2023, respectively $ 16,336 $ 8,980 Cash paid for amounts included in the measurement of ground lease liabilities $ 1,560 $ 1,704 NON-CASH INVESTING TRANSACTIONS: Accrual for expenditures for operating properties and development and redevelopment properties $ 57,027 $ 81,706 Tenant improvements funded directly by tenants $ 603 $ 4,329 Remeasurement of ground lease liability and related right of use ground lease asset $ 4,782 $ — NON-CASH FINANCING TRANSACTIONS: Accrual of distributions payable to common unitholders $ 65,111 $ 64,461 The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2024 and 2023. Year Ended March 31, 2024 2023 (in thousands) RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Cash and cash equivalents at beginning of period $ 510,163 $ 347,379 Restricted cash at beginning of period — — Cash and cash equivalents and restricted cash at beginning of period $ 510,163 $ 347,379 Cash and cash equivalents at end of period $ 855,007 $ 476,358 Restricted cash at end of period — — Cash and cash equivalents and restricted cash at end of period $ 855,007 $ 476,358 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Mar. 31, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Organization, Ownership and B_2
Organization, Ownership and Basis of Presentation (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Consolidation Policy | The consolidated financial statements of the Company include the consolidated financial position and results of operations of the Company, the Operating Partnership, 303 Second LLC, 100 First LLC, Redwood LLC, and all of our wholly-owned and controlled subsidiaries. The consolidated financial statements of the Operating Partnership include the consolidated financial position and results of operations of the Operating Partnership, 303 Second LLC, 100 First LLC, Redwood LLC, and all of our wholly-owned and controlled subsidiaries. All intercompany balances and transactions have been eliminated in the consolidated financial statements. |
Basis of Accounting | The accompanying interim financial statements have been prepared by management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conjunction with the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying interim financial statements reflect all adjustments of a normal and recurring nature that are considered necessary for a fair presentation of the results for the interim periods presented. However, the results of operations for the interim periods are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. The interim financial statements for the Company and the Operating Partnership should be read in conjunction with the audited consolidated financial statements and notes thereto included in our annual report on Form 10-K for the year ended December 31, 2023. |
Variable Interest Entities | Variable Interest Entities |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting this ASU on our consolidated financial statements and disclosures. In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Tax Disclosures.” The ASU is effective for annual periods beginning after December 15, 2024. The Company does not currently anticipate that the guidance will have a material impact on our consolidated financial statements or notes to our consolidated financial statements. |
Organization, Ownership and B_3
Organization, Ownership and Basis of Presentation (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Real Estate Properties | Our stabilized portfolio of operating properties was comprised of the following properties at March 31, 2024: Number of Rentable Number of Percentage Occupied (1) Stabilized Office Properties (2) 121 17,043,497 410 84.2 % ________________________ (1) Represents economic occupancy. (2) Includes stabilized life science and retail space. Number of Number of 2024 Average Occupancy Stabilized Residential Properties 3 1,001 93.1 % As of March 31, 2024, the following properties were excluded from our stabilized portfolio: Number of Estimated Rentable Square Feet (1) In-process development projects - under construction 1 875,000 In-process redevelopment projects - under construction 2 100,000 ________________________ (1) Estimated rentable square feet upon completion. |
Marketable Securities (Tables)
Marketable Securities (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of Marketable Securities | Marketable securities consisted of the following at March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 (in thousands) Deferred compensation plan assets $ 31,257 $ 28,089 Certificates of deposit (1) 78,256 256,581 Total marketable securities $ 109,513 $ 284,670 ________________________ (1) The certificates of deposit have an original issuance term greater than three months but less than 12 months. |
Prepaid Expenses and Other As_2
Prepaid Expenses and Other Assets, Net (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Schedule of Prepaid Expenses and Other Assets, Net | Prepaid expenses and other assets, net consisted of the following at March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 (in thousands) Furniture, fixtures and other long-lived assets, net $ 37,028 $ 37,073 Prepaid expenses and deferred financing costs, net 22,253 10,532 Other assets 6,307 5,464 Total prepaid expenses and other assets, net $ 65,588 $ 53,069 |
Secured and Unsecured Debt of_2
Secured and Unsecured Debt of the Operating Partnership (Tables) - Kilroy Realty L.P. | 3 Months Ended |
Mar. 31, 2024 | |
Debt Instrument [Line Items] | |
Schedule of Unsecured Revolving Credit Facility | The following table summarizes the balance and terms of our unsecured revolving credit facility as of March 31, 2024 and December 31, 2023: Unsecured Revolving Credit Facility March 31, 2024 December 31, 2023 (in thousands) Outstanding borrowings $ — $ — Remaining borrowing capacity (1) 1,100,000 1,100,000 Total borrowing capacity (1) $ 1,100,000 $ 1,100,000 Interest rate (2) 6.34 % 6.38 % Facility fee-annual rate (3) 0.200% Maturity date (4) July 31, 2028 July 31, 2025 ________________________ (1) Remaining and total borrowing capacity are further reduced by the amount of our outstanding letters of credit which total approximately $5.2 million as of March 31, 2024 and December 31, 2023. We may elect to borrow, subject to bank approval and obtaining commitments for any additional borrowing capacity, up to an additional $500.0 million under an accordion feature pursuant to the terms of the unsecured revolving credit facility. (2) Our unsecured revolving credit facility interest rate was calculated using the Secured Overnight Financing Rate (“SOFR”) plus a SOFR adjustment of 0.10% (“Adjusted SOFR”) and a margin of 0.900% based on our credit rating as of March 31, 2024 and December 31, 2023. We may be entitled to a temporary 0.01% reduction in the interest rate provided we meet certain sustainability goals with respect to the ongoing reduction of greenhouse gas emissions. (3) Our facility fee is paid on a quarterly basis and is calculated based on the total borrowing capacity. In addition to the facility fee, we incurred debt origination and legal costs in connection with the amendment and restatement of the unsecured revolving credit facility. As of March 31, 2024 and December 31, 2023, $15.2 million and $3.2 million of unamortized deferred financing costs, respectively, which are included in prepaid expenses and other assets, net on our consolidated balance sheets, remained to be amortized through the maturity date of our unsecured revolving credit facility. (4) The maturity date may be extended by two six-month periods, at the Operating Partnership’s election. 2024 Term Loan Facility March 31, 2024 (in thousands) Outstanding borrowings $ 200,000 Remaining borrowing capacity — Total borrowing capacity (1) $ 200,000 Interest rate (2) 6.37 % Maturity date (3) October 3, 2025 ____________________ (1) We may elect to borrow, subject to bank approval and obtaining commitments for any additional borrowing capacity, up to an additional $130.0 million as of March 31, 2024, under an accordion feature pursuant to the terms of the 2024 Term Loan Facility. (2) Our 2024 Term Loan Facility interest rate was calculated using Adjusted SOFR plus a margin of 0.950% based on our credit rating as of March 31, 2024. Additionally, we incurred debt origination and legal costs in connection with the amendment and restatement of the unsecured revolving credit facility. As of March 31, 2024 $3.0 million of unamortized deferred financing costs, inclusive of unamortized initial issuance costs transferred from the 2022 Term Loan Facility, remained to be amortized through the maturity date of the 2024 Term Loan Facility. (3) The maturity date may be extended by two 12-month periods, at the Operating Partnership’s election. The following table summarizes the balance and terms of our 2022 Term Loan Facility as of March 31, 2024 and December 31, 2023: 2022 Term Loan Facility March 31, 2024 December 31, 2023 (in thousands) Outstanding borrowings $ 120,000 $ 520,000 Remaining borrowing capacity — — Total borrowing capacity $ 120,000 $ 520,000 Interest rate (1) 6.38 % 6.41 % Undrawn facility fee-annual rate (2) 0.200% Maturity date (3) October 3, 2024 ____________________ (1) Our 2022 Term Loan Facility interest rate was calculated using Adjusted SOFR plus a margin of 0.950% based on our credit rating as of March 31, 2024 and December 31, 2023. (2) Our undrawn facility fee is paid on a quarterly basis and is calculated based on the remaining borrowing capacity. In addition to the facility fee, we incurred debt origination and legal costs. As of December 31, 2023, $2.3 million of unamortized deferred financing costs remained to be amortized through the maturity date of our 2022 Term Loan Facility. (3) The maturity date may be extended by two 12-month periods, at the Operating Partnership’s election. |
Schedule of Debt Maturities | The following table summarizes the stated debt maturities and scheduled amortization payments for all outstanding debt as of March 31, 2024: Year (in thousands) Remaining 2024 (1) $ 528,238 2025 (2) 606,246 2026 401,317 2027 249,125 2028 400,000 2029 475,000 Thereafter 2,500,000 Total aggregate principal value (3) $ 5,159,926 ________________________ (1) Includes the $120.0 million outstanding as of March 31, 2024 on the 2022 Term Loan Facility, for which the Company has two 12-month extension options. (2) Includes the $200.0 million outstanding as of March 31, 2024 on the 2024 Term Loan Facility, for which the Company has two 12-month extension options. (3) |
Schedule of Capitalized Interest and Loan Fees | The following table sets forth gross interest expense, including debt discount and deferred financing cost amortization, net of capitalized interest, for the three months ended March 31, 2024 and 2023. The interest expense capitalized was recorded as a cost of development and redevelopment and increased the carrying value of undeveloped land and construction in progress. Three Months Ended March 31, 2024 2023 (in thousands) Gross interest expense $ 58,678 $ 43,402 Capitalized interest and deferred financing costs (19,807) (17,731) Interest expense $ 38,871 $ 25,671 |
Share-Based Compensation (Table
Share-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of Share-Based Payment Award, Restricted Stock Units, Valuation Assumptions | The fair value of the portion of the award subject to the Market Condition was calculated using a Monte Carlo simulation pricing model based on the assumptions in the table below, which resulted in the following grant date fair value per share. Fair Value Assumptions Valuation date February 1, 2024 Fair value per share on valuation date (1) $36.00 Expected share price volatility 34.0% Risk-free interest rate 3.98% ________________________ (1) For one participant, the fair value per share on the valuation date for their 2024 Performance-Based RSUs is $36.43. |
Rental Income and Future Mini_2
Rental Income and Future Minimum Rent (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Leases [Abstract] | |
Schedule of Rental Income | The table below sets forth the allocation of rental income between fixed and variable payments and net collectability reversals for the three months ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 2023 (in thousands) Fixed lease payments $ 230,315 $ 245,835 Variable lease payments 48,458 46,707 Net collectability reversals (1) (3,883) (2,438) Total rental income $ 274,890 $ 290,104 _____________________ (1) Represents adjustments to rental income related to our assessment of the collectability of amounts due under leases with our tenants, including recognition of deferred rent balances associated with tenants moved to / restored from a cash basis of revenue recognition and allowances for uncollectible receivables. |
Schedule of Future Contractual Minimum Rent Under Operating Lease | Future contractual minimum rent under operating leases, which includes amounts contractually due from leases that are on a cash basis of reporting due to creditworthiness considerations, as of March 31, 2024 for future periods is summarized as follows: Year Ending (in thousands) Remaining 2024 $ 608,984 2025 808,474 2026 765,873 2027 706,957 2028 665,823 2029 579,246 Thereafter 1,501,596 Total (1) $ 5,636,953 _____________________ (1) Excludes residential leases and leases with a term of one year or less. |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Contractual Expiration Dates for Ground Leases | The following table summarizes our properties that are held subject to long-term noncancellable ground lease obligations as of March 31, 2024 and the respective contractual expiration dates: Property Contractual Expiration Date (1) 701, 801 and 837 N. 34th Street, Seattle, WA (2) December 2041 1701 Page Mill Road and 3150 Porter Drive, Palo Alto, CA December 2067 Kilroy Airport Center Phases I, II and III, Long Beach, CA July 2084 3243 S. La Cienega Boulevard, Los Angeles, CA October 2106 200 W. 6th Street, Austin, TX December 2112 ____________________ (1) Reflects the contractual expiration date prior to the impact of any extension or purchase options held by the Company. |
Schedule of Minimum Commitment Under Ground Leases | The minimum commitment under our ground leases, as of March 31, 2024, for future periods is as follows: Year Ending (in thousands) Remaining 2024 $ 5,052 2025 6,772 2026 6,809 2027 6,850 2028 6,869 2029 6,869 Thereafter 367,744 Total undiscounted cash flows (1)(2)(3)(4)(5)(6) $ 406,965 Present value discount (277,999) Ground lease liabilities $ 128,966 ________________________ (1) Excludes contingent future rent payments based on gross income or adjusted gross income and reflects the minimum ground lease obligations before the impact of ground lease extension options. (2) One of our ground lease obligations is subject to a fair market value adjustment every five years . The contractual obligations for that lease included above assume the current annual ground lease obligation in effect at March 31, 2024 for the remainder of the lease term, as we cannot predict future adjustments. (3) One of our ground lease obligations is subject to a fair market value adjustment every five years based on a combination of CPI adjustments and third-party appraisals limited to maximum increases annually. The contractual obligations for that lease included above assume the current annual ground lease obligation in effect at March 31, 2024 for the remainder of the lease term, as we cannot predict future adjustments. (4) One of our ground lease obligations includes a component that is based on the percentage of adjusted gross income that exceeds the minimum ground rent. The minimum rent is subject to increases every 10 years by an amount equal to 60% of the average annual percentage rent for the previous three years. The contractual obligations for this lease included above assume the current annual ground lease obligation in effect at March 31, 2024 for the remainder of the lease term, as we cannot predict future adjustments. (5) One of our ground lease obligations is subject to fixed 5% ground rent increases every five years, with the next increase occurring on November 1, 2027. (6) One of our ground lease obligations is subject to fixed 2% ground rent increases every year, with ground rent resets occurring every ten years based on CPI. The contractual obligations for that lease included above assume increases for the remaining current ten-year period based on the current annual ground lease obligation in effect at March 31, 2024 and no subsequent changes for the remainder of the lease term, as we cannot predict future CPI adjustments. |
Fair Value Measurements and D_2
Fair Value Measurements and Disclosures (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value of the Company's Deferred Compensation Plan Assets | The following table sets forth the fair value of our Deferred Compensation Plan assets as of March 31, 2024 and December 31, 2023: Fair Value (Level 1) (1) March 31, 2024 December 31, 2023 Description (in thousands) Deferred Compensation Plan assets (2) $ 31,257 $ 28,089 ________________________ (1) Based on quoted prices in active markets for identical securities. (2) The Deferred Compensation Plan assets are held in a limited rabbi trust. |
Schedule of Carrying Value and Fair Value of Other Financial Instruments | The following table sets forth the carrying value and the fair value of our other financial instruments as of March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 Carrying Fair (1) Carrying Fair (1) (in thousands) Assets Certificates of deposit (2) $ 78,256 $ 78,256 $ 256,581 $ 256,581 Liabilities Secured debt, net $ 601,990 $ 574,885 $ 603,225 $ 585,826 Unsecured debt, net $ 4,518,297 $ 4,117,905 $ 4,325,153 $ 3,927,104 ________________________ (1) Fair value calculated using Level 2 inputs, which are based on model-derived valuations in which significant inputs and significant value drivers are observable in active markets. (2) The carrying value of the certificates of deposit approximate their fair values due to their short-term maturities. See Note 2 "Marketable Securities" for additional information. |
Net Income Available to Commo_3
Net Income Available to Common Stockholders Per Share of the Company (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of Net Income Available to Common Stockholders | The following table reconciles the numerator and denominator in computing the Company’s basic and diluted per-share computations for net income available to common stockholders for the three months ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 2023 (in thousands, except share and per share amounts) Numerator: Net income available to common stockholders $ 49,920 $ 56,608 Allocation to participating securities (1) (799) (364) Numerator for basic and diluted net income available to common stockholders $ 49,121 $ 56,244 Denominator: Basic weighted average vested shares outstanding 117,337,666 117,059,329 Effect of dilutive securities 623,260 347,189 Diluted weighted average vested shares and common stock equivalents outstanding 117,960,926 117,406,518 Basic earnings per share: Net income available to common stockholders per share $ 0.42 $ 0.48 Diluted earnings per share: Net income available to common stockholders per share $ 0.42 $ 0.48 ________________________ (1) |
Net Income Available to Commo_4
Net Income Available to Common Unitholders Per Unit of the Operating Partnership (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Net Income Available To Common Unitholders [Line Items] | |
Schedule of Net Income Available to Common Stockholders | The following table reconciles the numerator and denominator in computing the Company’s basic and diluted per-share computations for net income available to common stockholders for the three months ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 2023 (in thousands, except share and per share amounts) Numerator: Net income available to common stockholders $ 49,920 $ 56,608 Allocation to participating securities (1) (799) (364) Numerator for basic and diluted net income available to common stockholders $ 49,121 $ 56,244 Denominator: Basic weighted average vested shares outstanding 117,337,666 117,059,329 Effect of dilutive securities 623,260 347,189 Diluted weighted average vested shares and common stock equivalents outstanding 117,960,926 117,406,518 Basic earnings per share: Net income available to common stockholders per share $ 0.42 $ 0.48 Diluted earnings per share: Net income available to common stockholders per share $ 0.42 $ 0.48 ________________________ (1) |
Kilroy Realty L.P. | |
Net Income Available To Common Unitholders [Line Items] | |
Schedule of Net Income Available to Common Stockholders | The following table reconciles the numerator and denominator in computing the Operating Partnership’s basic and diluted per-unit computations for net income available to common unitholders for the three months ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 2023 (in thousands, except unit and per unit amounts) Numerator: Net income available to common unitholders $ 50,422 $ 57,168 Allocation to participating securities (1) (799) (364) Numerator for basic and diluted net income available to common unitholders $ 49,623 $ 56,804 Denominator: Basic weighted average vested units outstanding 118,488,240 118,209,903 Effect of dilutive securities 623,260 347,189 Diluted weighted average vested units and common unit equivalents outstanding 119,111,500 118,557,092 Basic earnings per unit: Net income available to common unitholders per unit $ 0.42 $ 0.48 Diluted earnings per unit: Net income available to common unitholders per unit $ 0.42 $ 0.48 ________________________ (1) |
Supplemental Cash Flow Inform_3
Supplemental Cash Flow Information of the Company (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Supplemental Cash Flow Elements [Abstract] | |
Schedule of Supplemental Cash Flows | Supplemental cash flows information as follows (in thousands): Year Ended March 31, 2024 2023 SUPPLEMENTAL CASH FLOWS INFORMATION: Cash paid for interest, net of capitalized interest of $18,697 and $16,467 as of March 31, 2024 and 2023, respectively $ 16,336 $ 8,980 Cash paid for amounts included in the measurement of ground lease liabilities $ 1,560 $ 1,704 NON-CASH INVESTING TRANSACTIONS: Accrual for expenditures for operating properties and development and redevelopment properties $ 57,027 $ 81,706 Tenant improvements funded directly by tenants $ 603 $ 4,329 Remeasurement of ground lease liability and related right of use ground lease asset $ 4,782 $ — NON-CASH FINANCING TRANSACTIONS: Accrual of dividends and distributions payable to common stockholders and common unitholders $ 65,111 $ 64,461 |
Schedule of Reconciliation of Cash and Cash Equivalents and Restricted Cash | The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2024 and 2023. Year Ended March 31, 2024 2023 (in thousands) RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Cash and cash equivalents at beginning of period $ 510,163 $ 347,379 Restricted cash at beginning of period — — Cash and cash equivalents and restricted cash at beginning of period $ 510,163 $ 347,379 Cash and cash equivalents at end of period $ 855,007 $ 476,358 Restricted cash at end of period — — Cash and cash equivalents and restricted cash at end of period $ 855,007 $ 476,358 |
Schedule of Reconciliation of Cash and Cash Equivalents and Restricted Cash | The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2024 and 2023. Year Ended March 31, 2024 2023 (in thousands) RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Cash and cash equivalents at beginning of period $ 510,163 $ 347,379 Restricted cash at beginning of period — — Cash and cash equivalents and restricted cash at beginning of period $ 510,163 $ 347,379 Cash and cash equivalents at end of period $ 855,007 $ 476,358 Restricted cash at end of period — — Cash and cash equivalents and restricted cash at end of period $ 855,007 $ 476,358 |
Supplemental Cash Flow Inform_4
Supplemental Cash Flow Information of the Operating Partnership (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Other Significant Noncash Transactions [Line Items] | |
Schedule of Supplemental Cash Flows | Supplemental cash flows information as follows (in thousands): Year Ended March 31, 2024 2023 SUPPLEMENTAL CASH FLOWS INFORMATION: Cash paid for interest, net of capitalized interest of $18,697 and $16,467 as of March 31, 2024 and 2023, respectively $ 16,336 $ 8,980 Cash paid for amounts included in the measurement of ground lease liabilities $ 1,560 $ 1,704 NON-CASH INVESTING TRANSACTIONS: Accrual for expenditures for operating properties and development and redevelopment properties $ 57,027 $ 81,706 Tenant improvements funded directly by tenants $ 603 $ 4,329 Remeasurement of ground lease liability and related right of use ground lease asset $ 4,782 $ — NON-CASH FINANCING TRANSACTIONS: Accrual of dividends and distributions payable to common stockholders and common unitholders $ 65,111 $ 64,461 |
Schedule of Reconciliation of Cash and Cash Equivalents and Restricted Cash | The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2024 and 2023. Year Ended March 31, 2024 2023 (in thousands) RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Cash and cash equivalents at beginning of period $ 510,163 $ 347,379 Restricted cash at beginning of period — — Cash and cash equivalents and restricted cash at beginning of period $ 510,163 $ 347,379 Cash and cash equivalents at end of period $ 855,007 $ 476,358 Restricted cash at end of period — — Cash and cash equivalents and restricted cash at end of period $ 855,007 $ 476,358 |
Schedule of Reconciliation of Cash and Cash Equivalents and Restricted Cash | The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2024 and 2023. Year Ended March 31, 2024 2023 (in thousands) RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Cash and cash equivalents at beginning of period $ 510,163 $ 347,379 Restricted cash at beginning of period — — Cash and cash equivalents and restricted cash at beginning of period $ 510,163 $ 347,379 Cash and cash equivalents at end of period $ 855,007 $ 476,358 Restricted cash at end of period — — Cash and cash equivalents and restricted cash at end of period $ 855,007 $ 476,358 |
Kilroy Realty L.P. | |
Other Significant Noncash Transactions [Line Items] | |
Schedule of Supplemental Cash Flows | Supplemental cash flows information as follows (in thousands): Year Ended March 31, 2024 2023 SUPPLEMENTAL CASH FLOWS INFORMATION: Cash paid for interest, net of capitalized interest of $18,697 and $16,467 as of March 31, 2024 and 2023, respectively $ 16,336 $ 8,980 Cash paid for amounts included in the measurement of ground lease liabilities $ 1,560 $ 1,704 NON-CASH INVESTING TRANSACTIONS: Accrual for expenditures for operating properties and development and redevelopment properties $ 57,027 $ 81,706 Tenant improvements funded directly by tenants $ 603 $ 4,329 Remeasurement of ground lease liability and related right of use ground lease asset $ 4,782 $ — NON-CASH FINANCING TRANSACTIONS: Accrual of distributions payable to common unitholders $ 65,111 $ 64,461 |
Schedule of Reconciliation of Cash and Cash Equivalents and Restricted Cash | The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2024 and 2023. Year Ended March 31, 2024 2023 (in thousands) RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Cash and cash equivalents at beginning of period $ 510,163 $ 347,379 Restricted cash at beginning of period — — Cash and cash equivalents and restricted cash at beginning of period $ 510,163 $ 347,379 Cash and cash equivalents at end of period $ 855,007 $ 476,358 Restricted cash at end of period — — Cash and cash equivalents and restricted cash at end of period $ 855,007 $ 476,358 |
Schedule of Reconciliation of Cash and Cash Equivalents and Restricted Cash | The following is a reconciliation of our cash and cash equivalents and restricted cash at the beginning and end of the three months ended March 31, 2024 and 2023. Year Ended March 31, 2024 2023 (in thousands) RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Cash and cash equivalents at beginning of period $ 510,163 $ 347,379 Restricted cash at beginning of period — — Cash and cash equivalents and restricted cash at beginning of period $ 510,163 $ 347,379 Cash and cash equivalents at end of period $ 855,007 $ 476,358 Restricted cash at end of period — — Cash and cash equivalents and restricted cash at end of period $ 855,007 $ 476,358 |
Organization, Ownership and B_4
Organization, Ownership and Basis of Presentation - Operating Properties (Details) | 3 Months Ended |
Mar. 31, 2024 ft² development_project property tenant building | |
Stabilized Office Properties | |
Real Estate Properties [Line Items] | |
Number of Buildings | building | 121 |
Rentable Square Feet | 17,043,497 |
Number of Tenants | tenant | 410 |
Percentage Occupied | 84.20% |
Stabilized Residential Properties | |
Real Estate Properties [Line Items] | |
Number of Projects | property | 3 |
Number of Units | property | 1,001 |
2024 Average Occupancy | 93.10% |
In-process development projects - under construction | |
Real Estate Properties [Line Items] | |
Rentable Square Feet | 875,000 |
Number of Projects | development_project | 1 |
In-process redevelopment projects - under construction | |
Real Estate Properties [Line Items] | |
Rentable Square Feet | 100,000 |
Number of Projects | development_project | 2 |
Organization, Ownership and B_5
Organization, Ownership and Basis of Presentation - Narrative (Details) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2024 USD ($) a property development_site variableInterestEntity director property_partnership | Dec. 31, 2023 USD ($) director variableInterestEntity | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Lease-up properties occupancy percentage | 95% | |
Lease-up properties, period from the date of cessation of major base building construction activities | 1 year | |
Assets | $ 11,599,200 | $ 11,401,045 |
Liabilities | 5,956,469 | 5,741,352 |
Noncontrolling interest in VIE | $ 176,637 | $ 178,257 |
Variable Interest Entity, Primary Beneficiary | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Number of VIEs | variableInterestEntity | 2 | 2 |
Assets | $ 415,200 | $ 416,700 |
Liabilities | 25,300 | 23,600 |
Variable Interest Entity, Primary Beneficiary | Real Estate Investment | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Assets | $ 346,000 | 350,000 |
San Francisco, California | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Number of properties | property | 1 | |
101 First LLC and 303 Second LLC | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Company owned general partnership interest | 56% | |
101 First LLC and 303 Second LLC | Variable Interest Entity, Primary Beneficiary | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Noncontrolling interest in VIE | $ 172,300 | $ 173,700 |
Redwood LLC | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Company owned general partnership interest | 93% | |
Redwood LLC | Redwood City, California | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Number of properties | property | 2 | |
Operating Partnership | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Ownership interest (percent) | 99% | 99% |
Operating Partnership | Non-Affiliated Investors and Certain Executive Officer and Directors | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Ownership interest (percent) | 1% | 1% |
Number of directors | director | 1 | 1 |
Future Development Site | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Number of future development sites | development_site | 8 | |
Area of undeveloped land | a | 64 | |
Stabilized Office Properties | Washington | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Number of properties | property | 10 | |
Stabilized Office Properties | Texas | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Number of properties | property | 1 | |
Future Development Project | Washington | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Number of properties | development_site | 1 | |
Future Development Project | Texas | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Number of properties | development_site | 1 | |
Properties And Development Projects | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Property ownership percentage | 100% | |
Office Properties Owned By Consolidated Property Partnerships | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Number of properties | property | 4 | |
Consolidated Property Partnerships | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Number of property partnerships | property_partnership | 3 | |
Consolidated Property Partnerships Owning Office Properties Through REITs | 101 First LLC and 303 Second LLC | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||
Number of property partnerships | property_partnership | 2 |
Marketable Securities (Details)
Marketable Securities (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Investments, Debt and Equity Securities [Abstract] | ||
Deferred compensation plan assets | $ 31,257 | $ 28,089 |
Certificates of deposit | 78,256 | 256,581 |
Total marketable securities | $ 109,513 | $ 284,670 |
Prepaid Expenses and Other As_3
Prepaid Expenses and Other Assets, Net (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Furniture, fixtures and other long-lived assets, net | $ 37,028 | $ 37,073 |
Prepaid expenses and deferred financing costs, net | 22,253 | 10,532 |
Other assets | 6,307 | 5,464 |
Total marketable securities | $ 65,588 | $ 53,069 |
Secured and Unsecured Debt of_3
Secured and Unsecured Debt of the Operating Partnership - Additional Information (Details) | 1 Months Ended | 3 Months Ended | ||
Mar. 31, 2024 USD ($) debt_covenant | Mar. 31, 2024 USD ($) debt_covenant | Mar. 31, 2023 USD ($) | Jan. 31, 2024 USD ($) | |
Debt Instrument [Line Items] | ||||
Repayments of unsecured debt (Note 4) | $ 200,000,000 | $ 0 | ||
Kilroy Realty L.P. | ||||
Debt Instrument [Line Items] | ||||
Long-term debt | $ 5,159,926,000 | 5,159,926,000 | ||
Repayments of unsecured debt (Note 4) | $ 200,000,000 | $ 0 | ||
Number of noncompliant debt covenants that could require immediate repayment of full principal balance of associated debt | debt_covenant | 1 | 1 | ||
6.250% Unsecured Senior Notes Due 2036 | Unsecured debt, net | Kilroy Realty L.P. | ||||
Debt Instrument [Line Items] | ||||
Long-term debt | $ 400,000,000 | |||
Initial issuance discount | $ 4,500,000 | |||
Stated interest rate on debt (percent) | 6.25% | |||
Unsecured Term Loan Facility | Term Loan Facility | Kilroy Realty L.P. | ||||
Debt Instrument [Line Items] | ||||
Borrowing facility, maximum borrowing capacity | $ 520,000,000 | $ 520,000,000 | ||
Repayments of unsecured debt (Note 4) | 200,000,000 | |||
Unsecured Term Loan Facility | Revolving credit facility | Kilroy Realty L.P. | ||||
Debt Instrument [Line Items] | ||||
Borrowing facility, maximum borrowing capacity | 1,100,000,000 | 1,100,000,000 | ||
Unsecured New Term Loan Facility | Term Loan Facility | Kilroy Realty L.P. | ||||
Debt Instrument [Line Items] | ||||
Unsecured senior note | 200,000,000 | 200,000,000 | ||
Borrowing facility, remaining borrowing capacity | $ 320,000,000 | $ 320,000,000 |
Secured and Unsecured Debt of_4
Secured and Unsecured Debt of the Operating Partnership - Unsecured Senior Notes, Unsecured Revolving Credit Facility and Term Loan Facility (Details) - Kilroy Realty L.P. | 3 Months Ended | 12 Months Ended |
Mar. 31, 2024 USD ($) extension_option | Dec. 31, 2023 USD ($) extension_option | |
Revolving Credit Facility and Term Loan Facility | Adjusted SOFR | Unsecured Revolving Credit Facility | ||
Terms of the Borrowing Facilities | ||
Variable rate (percent) | 0.10% | 0.10% |
Revolving Credit Facility | Unsecured Revolving Credit Facility | ||
Terms of the Borrowing Facilities | ||
Outstanding borrowings | $ 0 | $ 0 |
Remaining borrowing capacity | 1,100,000,000 | 1,100,000,000 |
Total borrowing capacity | $ 1,100,000,000 | $ 1,100,000,000 |
Interest rate (percent) | 6.34% | 6.38% |
Facility fee-annual rate (percent) | 0.20% | 0.20% |
Outstanding letters of credit | $ 5,200,000 | $ 5,200,000 |
Contingent additional borrowings | $ 500,000,000 | $ 500,000,000 |
Reduction interest rate | 0.01% | 0.01% |
Unamortized deferred financing costs | $ 15,200,000 | $ 3,200,000 |
Number of extension options | extension_option | 2 | 2 |
Extension period (in months) | 6 months | 6 months |
Revolving Credit Facility | SOFR | Unsecured Revolving Credit Facility | ||
Terms of the Borrowing Facilities | ||
Variable rate (percent) | 0.90% | 0.90% |
Term Loan Facility | 2022 Term Loan Facility | ||
Terms of the Borrowing Facilities | ||
Outstanding borrowings | $ 120,000,000 | $ 520,000,000 |
Remaining borrowing capacity | 0 | 0 |
Total borrowing capacity | $ 120,000,000 | $ 520,000,000 |
Interest rate (percent) | 6.38% | 6.41% |
Facility fee-annual rate (percent) | 0.20% | 0.20% |
Unamortized deferred financing costs | $ 2,300,000 | |
Extension period (in months) | 12 months | 12 months |
Term Loan Facility | SOFR | 2024 Term Loan Facility | ||
Terms of the Borrowing Facilities | ||
Variable rate (percent) | 0.95% | |
Term Loan Facility | SOFR | 2022 Term Loan Facility | ||
Terms of the Borrowing Facilities | ||
Variable rate (percent) | 0.95% | 0.95% |
Unsecured debt, net | 2024 Term Loan Facility | ||
Terms of the Borrowing Facilities | ||
Number of extension options | extension_option | 2 | |
Extension period (in months) | 12 months | |
Unsecured debt, net | 2022 Term Loan Facility | ||
Terms of the Borrowing Facilities | ||
Number of extension options | extension_option | 2 | |
Extension period (in months) | 12 months | |
Line of Credit | 2024 Term Loan Facility | ||
Terms of the Borrowing Facilities | ||
Outstanding borrowings | $ 200,000,000 | |
Remaining borrowing capacity | 0 | |
Total borrowing capacity | $ 200,000,000 | |
Interest rate (percent) | 6.37% | |
Contingent additional borrowings | $ 130,000,000 | |
Unamortized deferred financing costs | $ 3,000,000 |
Secured and Unsecured Debt of_5
Secured and Unsecured Debt of the Operating Partnership - Debt Maturities (Details) - Kilroy Realty L.P. $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2024 USD ($) extension_option | Dec. 31, 2023 USD ($) | |
Stated debt maturities and scheduled amortization payments | ||
Remaining 2024 | $ 528,238 | |
2025 | 606,246 | |
2026 | 401,317 | |
2027 | 249,125 | |
2028 | 400,000 | |
2029 | 475,000 | |
Thereafter | 2,500,000 | |
Total aggregate principal value | 5,159,926 | |
Unsecured Debt | 2022 Term Loan Facility | ||
Stated debt maturities and scheduled amortization payments | ||
Long-term debt | $ 120,000 | |
Number of extension options | extension_option | 2 | |
Extension period (in months) | 12 months | |
Unsecured Debt | 2024 Term Loan Facility | ||
Stated debt maturities and scheduled amortization payments | ||
Long-term debt | $ 200,000 | |
Number of extension options | extension_option | 2 | |
Extension period (in months) | 12 months | |
Unsecured Senior Notes | ||
Stated debt maturities and scheduled amortization payments | ||
Unamortized debt issuance expense | $ 30,200 | |
Senior Notes | ||
Stated debt maturities and scheduled amortization payments | ||
Debt issuance discount | $ 9,500 | |
Term Loan Facility | 2022 Term Loan Facility | ||
Stated debt maturities and scheduled amortization payments | ||
Extension period (in months) | 12 months | 12 months |
Unamortized debt issuance expense | $ 2,300 |
Secured and Unsecured Debt of_6
Secured and Unsecured Debt of the Operating Partnership - Capitalized Interest and Loan Fees (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Capitalized Interest and Loan Fees [Line Items] | ||
Interest expense | $ 38,871 | $ 25,671 |
Kilroy Realty L.P. | ||
Capitalized Interest and Loan Fees [Line Items] | ||
Gross interest expense | 58,678 | 43,402 |
Capitalized interest and deferred financing costs | (19,807) | (17,731) |
Interest expense | $ 38,871 | $ 25,671 |
Stockholders' Equity of the C_2
Stockholders' Equity of the Company (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2024 | Feb. 29, 2024 | |
2024 At-The-Market Program | ||
Class of Stock [Line Items] | ||
At the market stock offering aggregate gross sales price of common stock | $ 500,000,000 | |
Share Repurchase Program | ||
Class of Stock [Line Items] | ||
Aggregate gross purchase price | $ 500,000,000 | |
Stock repurchased during period (in shares) | 0 |
Noncontrolling Interests on t_2
Noncontrolling Interests on the Company's Consolidated Financial Statements (Details) $ / shares in Units, $ in Millions | 3 Months Ended | 12 Months Ended |
Mar. 31, 2024 USD ($) trading_day director $ / shares shares | Dec. 31, 2023 USD ($) director $ / shares shares | |
Noncontrolling Interest [Line Items] | ||
Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 |
Number of trading days | trading_day | 10 | |
Aggregate value upon redemption of outstanding noncontrolling common units | $ | $ 41.3 | $ 47 |
Non-Affiliated Investors and Certain Executive Officer and Directors | Common Units | ||
Noncontrolling Interest [Line Items] | ||
Common units outstanding held by common limited partners (in shares) | 1,150,574 | 1,150,574 |
Kilroy Realty L.P. | Common Units | ||
Noncontrolling Interest [Line Items] | ||
Conversion ratio | 1 | |
Kilroy Realty L.P. | Common Units | ||
Noncontrolling Interest [Line Items] | ||
Common units outstanding held by common limited partners (in shares) | 1,150,574 | 1,150,574 |
Operating Partnership | ||
Noncontrolling Interest [Line Items] | ||
Ownership interest (percent) | 99% | 99% |
Operating Partnership | Non-Affiliated Investors and Certain Executive Officer and Directors | ||
Noncontrolling Interest [Line Items] | ||
Ownership interest (percent) | 1% | 1% |
Number of directors | director | 1 | 1 |
Share-Based Compensation - Narr
Share-Based Compensation - Narrative (Details) $ / shares in Units, $ in Millions | 1 Months Ended | 3 Months Ended | |||
Feb. 01, 2024 USD ($) installment $ / shares shares | Jan. 22, 2024 shares | Feb. 29, 2024 shares | Mar. 31, 2024 USD ($) compensation_plan shares | Mar. 31, 2023 USD ($) | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Number of share-based incentive compensation plans | compensation_plan | 1 | ||||
Effective registration shares (in shares) | shares | 12,600,000 | ||||
Number of shares available for grant (in shares) | shares | 2,100,000 | ||||
Share-based compensation expense | $ | $ 4.7 | $ 11.6 | |||
Share-based compensation expense capitalized | $ | 1.3 | 1.5 | |||
Share-based compensation not yet recognized | $ | $ 35.2 | ||||
Share-based compensation not yet recognized period of recognition | 2 years | ||||
Restricted Stock Units (RSUs) | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Number of shares granted in period (in shares) | shares | 501,594 | ||||
Performance-Based RSUs | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Vesting period | 3 years | ||||
Number of shares granted in period (in shares) | shares | 265,205 | ||||
Vesting, achievement of pre-set FFO per share goals, percentage of RSUs | 100% | ||||
Vesting, Average debt to EBIDTA ratio, percentage of RSUs | 50% | ||||
Vesting, Market measure, percentage of RSUs | 50% | ||||
Time-Based RSUs | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Number of shares granted in period (in shares) | shares | 236,389 | ||||
Number of installments | installment | 3 | ||||
Right to receive number of shares (in shares) | shares | 1 | ||||
2024 Performance-Based RSUs | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Vesting period | 3 years | ||||
Vesting, achievement of pre-set FFO per share goals, percentage of RSUs | 100% | ||||
Vesting, Average debt to EBIDTA ratio, percentage of RSUs | 50% | ||||
Vesting, Market measure, percentage of RSUs | 50% | ||||
Share-based compensation expense | $ | $ 0.4 | ||||
Number of shares issuable per RSU | 1 | ||||
Publicly-traded options, term | 6 months | ||||
Fair value RSUs granted | $ | $ 9.5 | ||||
Time-Based Restricted Stock Units (RSUs), Grant | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Fair value RSUs granted | $ | $ 8.3 | ||||
Share price (in dollars per share) | $ / shares | $ 35.20 | ||||
2023 Performance-Based RSUs | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance-based RSU, achievement target, all other participants, percent | 150% | ||||
2022 Performance-Based RSUs | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance-based RSU, achievement target, all other participants, percent | 150% | ||||
2022 Performance Based RSUs, Debt to EBITDA Ratio Performance Condition | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance-based RSU, achievement target, all other participants, percent | 150% | ||||
Chief Executive Officer | Kilroy Realty 2006 Incentive Award Plan | Time-Based Restricted Stock Units (RSUs) | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Number of shares available for grant (in shares) | shares | 101,627 | ||||
Vesting period | 1 year | ||||
Former CEO and Former President | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Accelerated share-based compensation costs | $ | $ 4.5 |
Share-Based Compensation - Fair
Share-Based Compensation - Fair Value Assumptions (Details) - 2024 Performance-Based RSUs | Feb. 01, 2024 $ / shares |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Fair value per share on valuation date (in dollars per share) | $ 36 |
Expected share price volatility | 34% |
Risk-free interest rate | 3.98% |
One Participant | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Fair value per share on valuation date (in dollars per share) | $ 36.43 |
Rental Income and Future Mini_3
Rental Income and Future Minimum Rent - Rental income (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Leases [Abstract] | ||
Fixed lease payments | $ 230,315 | $ 245,835 |
Variable lease payments | 48,458 | 46,707 |
Net collectability reversals | (3,883) | (2,438) |
Total rental income | $ 274,890 | $ 290,104 |
Rental Income and Future Mini_4
Rental Income and Future Minimum Rent - Future Contractual Minimum Rent (Details) $ in Thousands | Mar. 31, 2024 USD ($) |
Future contractual minimum rent under operating lease | |
Remaining 2024 | $ 608,984 |
2025 | 808,474 |
2026 | 765,873 |
2027 | 706,957 |
2028 | 665,823 |
2029 | 579,246 |
Thereafter | 1,501,596 |
Total | $ 5,636,953 |
Commitments and Contingencies -
Commitments and Contingencies - Narrative (Details) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 USD ($) ground_lease | Mar. 31, 2023 USD ($) | |
Other Commitments [Line Items] | ||
Commitments for contracts and executed leases directly related to operating and development properties | $ 293.8 | |
Weighted average discount rate, ground leases | 4.67% | |
Weighted average remaining lease term | 63 years | |
Variable lease, cost | $ 1 | $ 1 |
Ten year ground lease extension option | ||
Other Commitments [Line Items] | ||
Number of extension options | ground_lease | 3 | |
Ground lease extension option term | 10 years | |
Forty-five year ground lease extension option | ||
Other Commitments [Line Items] | ||
Number of extension options | ground_lease | 1 | |
Ground lease extension option term | 45 years | |
Environmental Matters | ||
Other Commitments [Line Items] | ||
Accrued environmental remediation liabilities | $ 73.7 |
Commitments and Contingencies_2
Commitments and Contingencies - Minimum Commitment Under Ground Leases (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Dec. 31, 2023 | |
Minimum commitment under our ground leases | ||
Remaining 2024 | $ 5,052 | |
2025 | 6,772 | |
2026 | 6,809 | |
2027 | 6,850 | |
2028 | 6,869 | |
2029 | 6,869 | |
Thereafter | 367,744 | |
Total undiscounted cash flows | 406,965 | |
Present value discount | (277,999) | |
Ground lease liabilities (Note 9) | $ 128,966 | $ 124,353 |
Period after which ground lease rentals are adjusted based on fair market value and the Consumer Price Index | 5 years | |
Duration of ground lease increase | 10 years | |
Average annual percentage rent for previous ten years (percent) | 60% | |
Previous period included in average annual rent percentage for ten-year increases | 3 years | |
Ground lease fixed ground rent increase, percent | 5% | |
Percentage rent increase every year | 2% | |
Ground lease reset period | 10 years | |
Remaining ground lease obligation period | 10 years |
Fair Value Measurements and D_3
Fair Value Measurements and Disclosures - Assets and Liabilities Reported at Fair Value (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Fair value, Measurements, Recurring | Fair Value (Level 1) | ||
Assets and Liabilities Reported at Fair Value | ||
Deferred compensation plan assets | $ 31,257 | $ 28,089 |
Fair Value Measurements and D_4
Fair Value Measurements and Disclosures - Financial Instruments Disclosed at Fair Value (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Carrying Value | Certificates of deposit | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Investments, fair value | $ 78,256 | $ 256,581 |
Carrying Value | Secured debt, net | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of debt, net | 601,990 | 603,225 |
Carrying Value | Unsecured debt, net | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of debt, net | 4,518,297 | 4,325,153 |
Fair Value | Certificates of deposit | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Investments, fair value | 78,256 | 256,581 |
Fair Value | Secured debt, net | Fair value (level 2) | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of debt, net | 574,885 | 585,826 |
Fair Value | Unsecured debt, net | Fair value (level 2) | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of debt, net | $ 4,117,905 | $ 3,927,104 |
Net Income Available to Commo_5
Net Income Available to Common Stockholders Per Share of the Company (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Numerator: | ||
Net income available to common stockholders | $ 49,920 | $ 56,608 |
Allocation to participating securities | (799) | (364) |
Numerator for basic and diluted net income available to common stockholders | $ 49,121 | $ 56,244 |
Denominator: | ||
Basic weighted average vested shares/ unit outstanding (in shares) | 117,337,666 | 117,059,329 |
Effect of dilutive securities (in shares) | 623,260 | 347,189 |
Diluted weighted average vested shares and common stock/ unit equivalents outstanding (in shares) | 117,960,926 | 117,406,518 |
Basic earnings per share: | ||
Net income available to common stockholders per share (in dollars per share) | $ 0.42 | $ 0.48 |
Diluted earnings per share: | ||
Net income available to common stockholders per share (in dollars per share) | $ 0.42 | $ 0.48 |
Net Income Available to Commo_6
Net Income Available to Common Unitholders Per Unit of the Operating Partnership (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Numerator: | ||
Net income available to common unitholders | $ 49,920 | $ 56,608 |
Allocation to participating securities | (799) | (364) |
Numerator for basic and diluted net income available to common stockholders | $ 49,121 | $ 56,244 |
Denominator: | ||
Basic weighted average vested shares/ unit outstanding (in shares) | 117,337,666 | 117,059,329 |
Effect of dilutive securities (in shares) | 623,260 | 347,189 |
Diluted weighted average vested shares and common stock/ unit equivalents outstanding (in shares) | 117,960,926 | 117,406,518 |
Basic earnings per unit: | ||
Net income available to common unitholders per unit (in dollars per share) | $ 0.42 | $ 0.48 |
Diluted earnings per unit: | ||
Net income available to common unitholders per unit (in dollars per share) | $ 0.42 | $ 0.48 |
Kilroy Realty L.P. | ||
Numerator: | ||
Net income available to common unitholders | $ 50,422 | $ 57,168 |
Allocation to participating securities | (799) | (364) |
Numerator for basic and diluted net income available to common stockholders | $ 49,623 | $ 56,804 |
Denominator: | ||
Basic weighted average vested shares/ unit outstanding (in shares) | 118,488,240 | 118,209,903 |
Effect of dilutive securities (in shares) | 623,260 | 347,189 |
Diluted weighted average vested shares and common stock/ unit equivalents outstanding (in shares) | 119,111,500 | 118,557,092 |
Basic earnings per unit: | ||
Net income available to common unitholders per unit (in dollars per share) | $ 0.42 | $ 0.48 |
Diluted earnings per unit: | ||
Net income available to common unitholders per unit (in dollars per share) | $ 0.42 | $ 0.48 |
Supplemental Cash Flow Inform_5
Supplemental Cash Flow Information of the Company - Supplemental Cash Flow (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
SUPPLEMENTAL CASH FLOWS INFORMATION: | ||
Capitalized interest | $ 18,697 | $ 16,467 |
Cash paid for interest, net of capitalized interest of $18,697 and $16,467 as of March 31, 2024 and 2023, respectively | 16,336 | 8,980 |
Cash paid for amounts included in the measurement of ground lease liabilities | 1,560 | 1,704 |
NON-CASH INVESTING TRANSACTIONS: | ||
Accrual for expenditures for operating properties and development and redevelopment properties | 57,027 | 81,706 |
Tenant improvements funded directly by tenants | 603 | 4,329 |
Remeasurement of ground lease liability and related right of use ground lease asset | 4,782 | 0 |
NON-CASH FINANCING TRANSACTIONS: | ||
Accrual of dividends and distributions payable to common stockholders and common unitholders | $ 65,111 | $ 64,461 |
Supplemental Cash Flow Inform_6
Supplemental Cash Flow Information of the Company - Cash and Cash Equivalents and Restricted Cash (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: | ||||
Cash and cash equivalents | $ 855,007 | $ 510,163 | $ 476,358 | $ 347,379 |
Restricted cash | 0 | 0 | 0 | 0 |
Cash and cash equivalents and restricted cash | $ 855,007 | $ 510,163 | $ 476,358 | $ 347,379 |
Supplemental Cash Flow Inform_7
Supplemental Cash Flow Information of the Operating Partnership - Supplemental Cash Flow (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
SUPPLEMENTAL CASH FLOWS INFORMATION: | ||
Capitalized interest | $ 18,697 | $ 16,467 |
Cash paid for interest, net of capitalized interest of $18,697 and $16,467 as of March 31, 2024 and 2023, respectively | 16,336 | 8,980 |
Cash paid for amounts included in the measurement of ground lease liabilities | 1,560 | 1,704 |
NON-CASH INVESTING TRANSACTIONS: | ||
Accrual for expenditures for operating properties and development and redevelopment properties | 57,027 | 81,706 |
Tenant improvements funded directly by tenants | 603 | 4,329 |
Remeasurement of ground lease liability and related right of use ground lease asset | 4,782 | 0 |
NON-CASH FINANCING TRANSACTIONS: | ||
Accrual of distributions payable to common unitholders | 65,111 | 64,461 |
Kilroy Realty L.P. | ||
SUPPLEMENTAL CASH FLOWS INFORMATION: | ||
Capitalized interest | 18,697 | 16,467 |
Cash paid for interest, net of capitalized interest of $18,697 and $16,467 as of March 31, 2024 and 2023, respectively | 16,336 | 8,980 |
Cash paid for amounts included in the measurement of ground lease liabilities | 1,560 | 1,704 |
NON-CASH INVESTING TRANSACTIONS: | ||
Accrual for expenditures for operating properties and development and redevelopment properties | 57,027 | 81,706 |
Tenant improvements funded directly by tenants | 603 | 4,329 |
Remeasurement of ground lease liability and related right of use ground lease asset | 4,782 | 0 |
NON-CASH FINANCING TRANSACTIONS: | ||
Accrual of distributions payable to common unitholders | $ 65,111 | $ 64,461 |
Supplemental Cash Flow Inform_8
Supplemental Cash Flow Information of the Operating Partnership - Reconciliation of Cash and Cash Equivalents and Restricted Cash (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: | ||||
Cash and cash equivalents | $ 855,007 | $ 510,163 | $ 476,358 | $ 347,379 |
Restricted cash | 0 | 0 | 0 | 0 |
Cash and cash equivalents and restricted cash | 855,007 | 510,163 | 476,358 | 347,379 |
Kilroy Realty L.P. | ||||
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: | ||||
Cash and cash equivalents | 855,007 | 510,163 | 476,358 | 347,379 |
Restricted cash | 0 | 0 | 0 | 0 |
Cash and cash equivalents and restricted cash | $ 855,007 | $ 510,163 | $ 476,358 | $ 347,379 |