Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | ||
Nov. 30, 2019 | Mar. 12, 2020 | May 31, 2019 | |
Document And Entity Information [Abstract] | |||
Document Type | 10-K/A | ||
Amendment Flag | false | ||
Document Period End Date | Nov. 30, 2019 | ||
Document Fiscal Year Focus | 2019 | ||
Document Fiscal Period Focus | FY | ||
Entity Registrant Name | Emergent Capital, Inc. | ||
Entity Central Index Key | 0001494448 | ||
Current Fiscal Year End Date | --11-30 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Current Reporting Status | Yes | ||
Entity Voluntary Filers | No | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Emerging Growth Company | false | ||
Entity Small Business | true | ||
Entity Shell Company | false | ||
Entity Common Stock, Shares Outstanding | 159,270,553 | ||
Entity Public Float | $ 8,224,053 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Nov. 30, 2019 | Nov. 30, 2018 |
Assets | ||
Cash and cash equivalents | $ 24,283 | $ 1,209 |
Certificate of deposit | 511 | 500 |
Prepaid expenses and other assets | 377 | 657 |
Deposits - other | 1,377 | 1,377 |
Life settlements, at estimated fair value (Note 9) | 1,297 | 1,172 |
Fixed assets, net | 18 | 78 |
Investment in limited partnership, at estimated fair value (Note 10) | 137,849 | 0 |
Investment in deconsolidated subsidiaries, at estimated fair value (Note 3) | 0 | 128,795 |
Investment in affiliates | 0 | 2,384 |
Deferred tax asset | 0 | 576 |
Total assets | 165,712 | 136,748 |
Liabilities | ||
Accounts payable and accrued expenses | 1,651 | 2,446 |
Other liabilities | 86 | 194 |
Current tax liability | 3,195 | 0 |
Total liabilities | 123,599 | 109,506 |
Commitments and Contingencies (Note 17) | ||
Stockholders’ Equity | ||
Common stock (par value $0.01 per share, 415,000,000 authorized at November 30, 2019 and November 30, 2018; 158,365,275 issued and 157,757,275 outstanding as of November 30, 2019; 158,733,928 issued and 158,125,928 outstanding as of November 30, 2018) | 1,584 | 1,587 |
Preferred stock, $0.01 par value (40,000,000 authorized; 0 issued and outstanding as of November 30, 2019 and November 30, 2018) | 0 | 0 |
Treasury stock (608,000 shares as of November 30, 2019 and November 30, 2018) | (2,534) | (2,534) |
Additional paid-in-capital | 334,576 | 334,198 |
Accumulated deficit | (291,513) | (306,009) |
Total stockholders’ equity | 42,113 | 27,242 |
Total liabilities and stockholders’ equity | 165,712 | 136,748 |
8.50% Convertible Notes | ||
Liabilities | ||
Interest payable | 0 | 37 |
Convertible notes, net of discount and deferred costs | 0 | 1,173 |
5.0% Convertible Notes | ||
Liabilities | ||
Interest payable | 1,116 | 1,116 |
Convertible notes, net of discount and deferred costs | 71,022 | 69,742 |
8.5% Senior Secured Notes | ||
Liabilities | ||
Interest payable | 854 | 628 |
8.5% Senior Secured Notes, net of deferred debt costs (Note 14) | $ 45,675 | $ 34,170 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Nov. 30, 2019 | Nov. 30, 2018 |
Statement of Financial Position [Abstract] | ||
Common stock, par value (usd per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (shares) | 415,000,000 | 415,000,000 |
Common stock, shares issued (shares) | 158,365,275 | 158,733,928 |
Common stock, shares outstanding (shares) | 157,757,275 | 158,125,928 |
Preferred stock, par value (usd per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (shares) | 40,000,000 | 40,000,000 |
Preferred stock, shares issued (shares) | 0 | 0 |
Preferred stock, shares outstanding (shares) | 0 | 0 |
Treasury stock (shares) | 608,000 | 608,000 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 11 Months Ended | 12 Months Ended | |
Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | |
Income (Loss) | |||
Change in fair value of life settlements (Notes 9 & 15) | $ (46,879) | $ (38) | $ 51,551 |
Change in fair value of investment in limited partnership, net of distributions (Notes 10 & 15) | 0 | 1,361 | 0 |
Change in fair value of investment in deconsolidated subsidiaries (Notes 4 & 15) | (150,894) | 37,941 | 0 |
Other income | 1,351 | 2,261 | 322 |
Total income (loss) | (196,422) | 41,525 | 51,873 |
Expenses | |||
Interest expense | 30,845 | 11,220 | 32,797 |
Change in fair value of Revolving Credit Facilities (Notes 11 & 15) | (70,900) | 0 | 4,501 |
Loss on extinguishment of debt | 0 | 0 | 2,018 |
Personnel costs | 2,707 | 2,678 | 5,070 |
Legal fees | 3,052 | 2,935 | 3,721 |
Professional fees | 5,475 | 2,489 | 4,445 |
Insurance | 734 | 929 | 783 |
Other selling, general and administrative expenses | 1,562 | 649 | 1,776 |
Total expenses (income) | (26,525) | 20,900 | 55,111 |
Income (loss) from continuing operations before income taxes | (169,897) | 20,625 | (3,238) |
Provision (benefit) for income taxes | 45 | 3,766 | 0 |
Net income (loss) from continuing operations | (169,942) | 16,859 | (3,238) |
Discontinued Operations: | |||
Income (loss) from discontinued operations, net of income taxes | (29) | (2,363) | (271) |
Benefit for income taxes | 0 | 0 | 0 |
Net income (loss) from discontinued operations | (29) | (2,363) | (271) |
Net income (loss) | $ (169,971) | $ 14,496 | $ (3,509) |
Basic income (loss) per share | |||
Continuing operations (usd per share) | $ (1.09) | $ 0.11 | $ (0.04) |
Discontinued operations (usd per share) | 0 | (0.02) | 0 |
Net (loss) income - basic (usd per share) | (1.09) | 0.09 | (0.04) |
Diluted income (loss) per share | |||
Continuing operations (usd per share) | (1.09) | 0.11 | (0.04) |
Discontinued operations (usd per share) | 0 | (0.02) | 0 |
Net (loss) income - diluted (usd per share) | $ (1.09) | $ 0.09 | $ (0.04) |
Weighted average shares outstanding: | |||
Basic (shares) | 155,949,444 | 156,994,105 | 82,323,050 |
Diluted (shares) | 155,949,444 | 157,823,660 | 82,323,050 |
CONSOLIDATED STATEMENTS OF STOC
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Common Stock | Treasury Stock | Additional Paid-in Capital | Accumulated Deficit |
Beginning balance ( shares) at Dec. 31, 2016 | 29,021,844 | 608,000 | |||
Beginning balance at Dec. 31, 2016 | $ 172,874 | $ 290 | $ (2,534) | $ 307,647 | $ (132,529) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income (loss) | (3,509) | (3,509) | |||
Stock-based compensation (shares) | 1,991,132 | ||||
Stock-based compensation | 408 | $ 20 | 388 | ||
Common stock issued through ATM, net (shares) | 127,500,000 | ||||
Common stock issued, net | 26,889 | $ 1,275 | 25,614 | ||
Retirement of common stock (shares) | (17,577) | ||||
Retirement of common stock | (20) | (20) | |||
Ending balance (shares) at Dec. 31, 2017 | 158,495,399 | 608,000 | |||
Ending balance at Dec. 31, 2017 | 196,642 | $ 1,585 | $ (2,534) | 333,629 | (136,038) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income (loss) | (169,971) | (169,971) | |||
Stock-based compensation (shares) | 550,000 | ||||
Stock-based compensation | 562 | 562 | |||
Common stock issued, net (shares) | 25,000 | ||||
Common stock issued, net | 9 | 9 | |||
Retirement of common stock (shares) | (336,471) | ||||
Retirement of common stock | 0 | $ 2 | (2) | ||
Ending balance (shares) at Nov. 30, 2018 | 158,733,928 | 608,000 | |||
Ending balance at Nov. 30, 2018 | 27,242 | $ 1,587 | $ (2,534) | 334,198 | (306,009) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income (loss) | 14,496 | 14,496 | |||
Stock-based compensation | 375 | 375 | |||
Retirement of common stock (shares) | (368,653) | ||||
Retirement of common stock | 0 | $ (3) | 3 | ||
Ending balance (shares) at Nov. 30, 2019 | 158,365,275 | 608,000 | |||
Ending balance at Nov. 30, 2019 | $ 42,113 | $ 1,584 | $ (2,534) | $ 334,576 | $ (291,513) |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 11 Months Ended | 12 Months Ended | |
Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | |
Cash flows from operating activities | |||
Net income (loss) | $ (169,971) | $ 14,496 | $ (3,509) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||
Depreciation and amortization | 81 | 140 | 102 |
White Eagle Revolving Credit Facility financing cost and fees withheld by lender | 927 | 0 | 931 |
Debt modification costs 8.5% Convertible Notes | 0 | 0 | 2,537 |
Stock-based compensation | 562 | 375 | 388 |
Change in fair value of life settlements | 46,879 | 38 | (51,551) |
Change in fair value of investment in limited partnership, net of distributions | 0 | (1,361) | 0 |
Change in fair value of investment in affiliates | 0 | 2,384 | 0 |
Change in fair value of investment in deconsolidated subsidiaries | 150,894 | (37,941) | 0 |
Change in fair value of White Eagle Revolving Credit Facility | (70,900) | 0 | 4,501 |
Interest income | (517) | (311) | (76) |
Loss on extinguishment of debt | 0 | 0 | 2,018 |
Deferred tax asset | (576) | 576 | 0 |
Change in assets and liabilities: | |||
Deposits—other | 0 | 0 | (30) |
Prepaid expenses and other assets | (59) | 516 | 323 |
Accounts payable and accrued expenses | 877 | (835) | 779 |
Other liabilities | (1,001) | (171) | 116 |
Current tax liability | 0 | 3,195 | 0 |
Net cash provided by (used in) operating activities | (41,225) | (12,380) | (34,847) |
Cash flows from investing activities | |||
Purchase of fixed assets, net of disposals | (5) | (5) | (4) |
Certificate of deposit | 516 | 0 | 5,025 |
Premiums paid on life settlements | (78,706) | (163) | (84,718) |
Consolidation from subsidiaries cash | 10,905 | ||
Deconsolidation of subsidiaries cash | (30,010) | 0 | |
Proceeds from maturity of life settlements | 90,780 | 17,768 | 42,131 |
Distributions from investment in limited partnership | 0 | 1,667 | 0 |
Net cash provided by/(used in) investing activities | (17,425) | 30,172 | (37,566) |
Cash flows from financing activities | |||
Repayment of borrowings under White Eagle Revolving Credit Facility | (52,683) | 0 | (19,633) |
Borrowings from White Eagle Revolving Credit Facility | 81,275 | 0 | 86,356 |
Borrowings under 15.0% Promissory Note | 0 | 0 | 2,763 |
Proceeds from issue of common stock, net | 0 | 0 | 19,188 |
Proceeds from 8.5% Senior Secured Notes | 0 | 6,476 | 5,000 |
Repayment from issue of 8.5% senior Unsecured Convertible | 0 | (1,194) | 0 |
Payment under finance lease obligations | 0 | 0 | (25) |
Payment of Recapitalization Transaction Closing Cost | 0 | 0 | (1,287) |
Net cash provided by financing activities | 28,592 | 5,282 | 92,362 |
Net increase/(decrease) in cash and cash equivalents | (30,058) | 23,074 | 19,949 |
Cash and cash equivalents, at beginning of the year | 31,267 | 1,209 | 11,318 |
Cash and cash equivalents, at end of the year | 1,209 | 24,283 | 31,267 |
Supplemental disclosures of cash flow information: | |||
Cash paid for interest during the period | 29,255 | 4,608 | 21,379 |
Supplemental disclosures of non-cash investing activities: | |||
Deconsolidation of life settlement, November 13, 2018 | 504,712 | 0 | 0 |
Supplemental disclosures of non-cash financing activities: | |||
Issue of 8.5% Senior Secured Notes through Recapitalization Transaction | 0 | 0 | 30,000 |
Recapitalization Transaction Closing Cost and Other Costs withheld from Proceeds | 0 | 0 | 4,338 |
Deconsolidation of White Eagle Revolving Credit Facility, November 13, 2018 | 287,859 | 0 | 0 |
8.50% Convertible Notes | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||
Amortization of discount and deferred debt costs | 76 | 21 | 2,433 |
Interest paid in kind | 0 | 0 | 6,288 |
Change in assets and liabilities: | |||
Interest payable | (8) | (37) | (2,226) |
15.0% Senior Secured Notes | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||
Amortization of discount and deferred debt costs | 0 | 0 | 184 |
Change in assets and liabilities: | |||
Interest payable | 0 | 0 | (213) |
Supplemental disclosures of non-cash financing activities: | |||
Repayment of White Eagle Revolving Credit Facility by third party from proceeds of sale of life settlement | 0 | 0 | 31,675 |
5.0% Convertible Notes | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||
Amortization of discount and deferred debt costs | 1,087 | 1,280 | 496 |
Change in assets and liabilities: | |||
Interest payable | (316) | 0 | 1,432 |
8.5% Senior Secured Notes | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||
Amortization of discount and deferred debt costs | 244 | 1,062 | 98 |
Interest paid in kind | 0 | 3,967 | 0 |
Change in assets and liabilities: | |||
Interest payable | 496 | 226 | 132 |
15.0% Promissory Note | |||
Supplemental disclosures of non-cash financing activities: | |||
Repayment of White Eagle Revolving Credit Facility by third party from proceeds of sale of life settlement | $ 0 | $ 0 | $ 2,799 |
ORGANIZATION AND DESCRIPTION OF
ORGANIZATION AND DESCRIPTION OF BUSINESS ACTIVITIES | 12 Months Ended |
Nov. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION AND DESCRIPTION OF BUSINESS ACTIVITIES | ORGANIZATION AND DESCRIPTION OF BUSINESS ACTIVITIES Emergent Capital, Inc. was founded in December 2006 as a Florida limited liability company, Imperial Holdings, LLC, and converted into Imperial Holdings, Inc. on February 3, 2011, in connection with the Company’s initial public offering. Effective September 1, 2015, the name was changed to Emergent Capital, Inc. (with its subsidiary companies, the "Company" or "Emergent Capital"). Emergent Capital, through its subsidiaries, owns two life insurance policies, also referred to as life settlements, with a fair value of $1.3 million and an aggregate death benefit of approximately $12.0 million at November 30, 2019 . Additionally, through a subsidiary, the Company owns a 27.5% equity investment, having an estimated fair value of approximately $137.8 million at November 30, 2019 , in White Eagle Asset Portfolio, LP ("White Eagle"), which was previously a wholly-owned subsidiary of the Company that holds a portfolio of life settlements. The Company primarily earns income through change in fair value and death benefits from these two polices and change in fair value and distributions from its equity investment in White Eagle. Change in Financial Year End On September 7, 2018 , the Board of Directors adopted resolutions to change the Company’s fiscal year end, and have the Company cause its direct and indirect subsidiaries change their fiscal year ends, from December 31 to November 30, effective immediately. Our financial results for the fiscal year ended November 30, 2019 will cover the twelve months of transactions from December 1, 2018 to November 30, 2019 , and are compared to the results of our previous fiscal year ended November 30, 2018 which covers the eleven months transition period from January 1, 2018 to November 30, 2018 and our previous twelve month fiscal year-end as of December 31, 2017. Voluntary Petitions for Relief Under Chapter 11 and De-consolidation of Subsidiaries On November 14, 2018 (the "Petition Date"), Lamington Road Designated Activity Company (formerly known as Lamington Road Limited), the Company’s wholly-owned indirect Irish subsidiary ("Lamington" or "Lamington Road DAC"), and White Eagle General Partner, LLC, the Company’s indirect Delaware subsidiary ("WEGP"), filed voluntary petitions for relief under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware (the "Bankruptcy Court"). Lamington is the limited partner and owns 99.99% , and WEGP is the general partner and owns 0.01% , of White Eagle. In its capacity as general partner, WEGP manages the affairs of White Eagle. The Lamington and WEGP filings are referred to as the "November Chapter 11 Cases." The commencement of the November Chapter 11 Cases would constitute defaults and events of default under the terms of the Company’s Amended and Restated Senior Secured Indenture and the New Convertible Note Indenture (each as defined below). However, such defaults and events of default and their consequences were waived in advance of the November Chapter 11 Cases by holders of a majority of the outstanding principal amounts of each of the 8.5% Senior Secured Notes and the New Convertible Notes, and consequently, the Company believes that no defaults, events of default or acceleration of the payment obligations thereunder, including principal or accrued interest, occurred under either the Amended and Restated Senior Secured Indenture or the New Convertible Note Indenture. The commencement of the November Chapter 11 Cases constituted an event of default under the Second Amended and Restated Loan and Security Agreement, dated as of January 31, 2017, by and among White Eagle, as borrower, Imperial Finance and Trading, LLC, Lamington Road Bermuda, LTD, as Portfolio Manager ("Lamington Bermuda"), CLMG Corp., as Administrative Agent ("CLMG"), and LNV Corporation, as Lender ("LNV"), a s amended (the "White Eagle Revolving Credit Facility"), resulting in the principal and accrued interest due from White Eagle thereunder becoming immediately due and payable. Lamington and WEGP have pledged their respective interests in White Eagle to secure its obligations under the White Eagle Revolving Credit Facility. Any efforts by LNV, or CLMG to enforce such pledges by Lamington and WEGP of their respective interests in White Eagle in connection with the White Eagle Revolving Credit Facility are automatically stayed as a result of the commencement of the November Chapter 11 Cases and LNV’s and CLMG’s rights of enforcement in respect of the White Eagle Revolving Credit Facility are subject to the applicable provisions of the Bankruptcy Code. In addition, on November 15, 2018, White Eagle, LNV and CLMG entered into an Agreement Regarding Rights and Remedies (the "Standstill Agreement"), pursuant to which LNV and CLMG agreed to refrain from exercising their rights and remedies in connection with the White Eagle Revolving Credit Facility, subject to the terms and provisions of the Standstill Agreement, until 12:00 p.m. noon Pacific time on November 26, 2018 , to facilitate negotiations. The effective period under the Standstill Agreement was extended several times, finally to December 13, 2018 . On December 13, 2018 , White Eagle filed a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware (the "White Eagle Chapter 11 Case" and, together with the November Chapter 11 Cases, the "Chapter 11 Cases"). The Company obtained waivers from the requisite holders of each of the 8.5% Senior Secured Notes and the New Convertible Notes with respect to the White Eagle Chapter 11 Case, similar to the waivers for the November Chapter 11 Cases, and believes that no defaults, events of default or acceleration of the payment obligations thereunder, including principal or accrued interest, occurred with respect to both the 8.5% Senior Secured Notes and the New Convertible Notes. On September 16, 2019 , the Bankruptcy Court entered an order and final decree closing the White Eagle Chapter 11 Case. The Lamington and WEGP Chapter 11 Cases were dismissed on November 25, 2019. Beal Litigation On January 25, 2019 , the Company, White Eagle, Lamington, and WEGP , the ("Plaintiffs"), filed suit (the "Suit") against LNV Corporation ("LNV"), Silver Point Capital L.P. ("Silver Point") and GWG Holdings, Inc. ("GWG" and, with LNV and Sliver Point, the "Defendants") in the United States Bankruptcy Court for the District of Delaware (the "Court"), where the Suit will be administered together with the previously filed and announced petitions for relief under Chapter 11 of the United States Bankruptcy Code of White Eagle, Lamington and WEGP (the "Chapter 11 Cases" and White Eagle, Lamington and WEGP, the "Debtors"). LNV, a subsidiary of Beal Bank ("Beal"), is the lender under White Eagle’s outstanding revolving credit facility (the "Credit Facility"). In the Suit, the Plaintiffs allege that the Defendants engaged in a scheme to coerce the Plaintiffs into selling their valuable portfolio of life insurance policies to defendants for well below its true value. Pursuant to the Credit Facility, LNV agreed to lend $370 million to White Eagle, and in connection therewith received a 45% equity stake in White Eagle. That equity stake, and LNV’s significant control over White Eagle under the Credit Facility, creates a joint venture, and gives rise to fiduciary duties to White Eagle and Emergent, on the part of LNV. The Plaintiffs further allege that LNV has been engaged in a concerted campaign to "squeeze" White Eagle and Emergent by improperly restricting their cash flow, in the hopes that White Eagle and Emergent will have no choice but to sell the valuable policy portfolio to LNV or one of its proxies, including Silver Point and/or GWG, at below its true value. In connection with the White Eagle Chapter 11 Case, on January 15, 2019, the Court authorized the Debtors to use the proceeds of pre-petition cash collateral for a period of twenty ( 20 ) weeks (the "Cash Collateral'). The Cash Collateral may be used solely for the purposes permitted under the budget approved by the Court, including (i) to provide working capital needs of the Debtors and general corporate purposes of the Debtors, (ii) to make the payments or fund amounts otherwise permitted in the final order that authorized such uses and such budget, (iii) to fund amounts necessary to pay certain fees; and (iv) to fund amounts necessary to pay certain professional fees in accordance with such Budget. Global Settlement Agreement in Principle in Bankruptcies On May 7, 2019 , a global settlement in principle of the Chapter 11 Cases and the Suit was announced on the record to, and filed with, the Bankruptcy Court jointly by the Debtors and Defendants (the "Proposed Settlement"). The Proposed Settlement would be effected together with the plan of reorganization, in accordance with the following schedule: (x) the Proposed Settlement and plan of reorganization, and other relevant documents, would be filed with the Bankruptcy Court by May 24, 2019 , (y) the parties would use their best efforts to have the Proposed Settlement approved by the Bankruptcy Court by June 7, 2019 , and (z) the parties would use their best efforts to have a confirmation hearing for approval of the plan of reorganization by the Bankruptcy Court held on or before June 21, 2019 . Pursuant to the Proposed Settlement, among other things: • White Eagle shall have up to and including September 17, 2019 to satisfy any and all obligations to LNV under the Credit Facility by paying LNV 102% of its outstanding principal plus accrued interest at the relevant default rate, accrued fees and costs, which aggregate amount would include the resolution of the 45% participation interest element of the Credit Facility which was part of the subject matter of the Suit; • If White Eagle satisfies such obligations after September 17, 2019 and by December 30, 2019 , the amount due on the outstanding principal would increase to 104% ; • In the event LNV has not received the payoff described above by September 17, 2019 , the court-appointed liquidation trustee, together with investment banking assistance from Maple Life Financial, LLC, shall have full authority to sell White Eagle’s life insurance policy portfolio (which constitutes collateral under the Credit Facility) for the maximum amount achievable through an orderly sale process, taking into account that the transaction must be closed no later than December 30, 2019 ; in connection with this authority, the liquidation trustee and the investment banker may work prior to September 17, 2019 to prepare the portfolio for sale, but may not take actions to actually commence a sale including, but not limited to, marketing the portfolio or contacting potential buyers about the portfolio, prior to such date. • If the portfolio is sold in whole or in part, LNV shall only have the right to step in to bid for such sale if, and to the extent, the total amounts generated through the sale thereof do not fully satisfy the payoff amount. • If the sale of any portion of the policies that serve as collateral under the White Eagle Revolving Credit Facility (the "Collateral") has not closed or the proceeds of such sale(s) have not been received by CLMG by December 30, 2019, and if the obligations due to LNV (the "Payoff Amount") has not then been paid in cash in full, such Collateral shall be transferred on or before Noon Eastern on December 31, 2019 to CLMG (or its designee) in full satisfaction of the remaining unpaid portion of the amounts due to LNV. In addition, in order to provide sufficient cash flow to the Company during this period, and subject to negotiation of mutually-agreed upon terms and conditions, the Debtors shall have the right to use proceeds from the maturity of any portfolio policy and resolution of certain claims, and LNV will provide the Debtors a revolving $15.0 million of debtor-in-possession financing (which amount may be increased if found to be insufficient) through December 30, 2019 (the "DIP Financing"). On June 5, 2019 , the Bankruptcy Court approved an agreement memorializing the Proposed Settlement (the "Settlement Agreement") and the DIP Financing. The plan of reorganization for the Chapter 11 Cases, which implements the Settlement Agreement and the DIP Financing (the "Plan of Reorganization") was confirmed by the Bankruptcy Court on June 19, 2019 On July 18, 2019 , the Company entered into a commitment letter (the "Commitment Letter") with Lamington, White Eagle and Jade Mountain Partners, LLC ("Jade Mountain") in connection with the Plan of Reorganization. The Commitment Letter provided for a transaction in which Jade Mountain and/or certain of its affiliates and/or certain investors would acquire 72.5% of the equity interests of White Eagle in exchange for $384.3 million as may be adjusted in accordance with the final documentation. The Commitment Letter and its terms and the transactions contemplated thereby were approved by the Bankruptcy Court on July 22, 2019 . Repayment and Termination of the White Eagle Revolving Credit Facility On August 16, 2019 , the Company entered into a subscription agreement (the "Subscription Agreement") with Lamington Road ("Class B Limited Partner"), White Eagle, WEGP ("Withdrawing General Partner"), and Palomino JV, L.P. ("Palomino" or "Class A Limited Partner"), in connection with the commitment letter signed on June 22, 2019 with Jade Mountain , pursuant to which White Eagle sold to Palomino 72.5% of its limited partnership interests, consisting of all of the newly issued and outstanding Class A and Class D interests, and WEGP sold to an affiliate of Jade Mountain (the "Manager") all of its general partnership interests (collectively, the "WE Investment") for a purchase price of approximately $366.2 million and $8.0 million for the Class A and Class D interests, respectively. Pursuant to the Subscription Agreement, Lamington received 27.5% of the limited partnership interests of White Eagle, consisting of all of the newly issued and outstanding Class B interests in exchange for all of its previously owned White Eagle limited partnership interests with a value of approximately $138.9 million on the closing date. The proceeds of the WE Investment were used to satisfy in full (i) the White Eagle Revolving Credit Facility , and (ii) DIP Financing extended by CLMG, as Administrative Agent ("CLMG"), as agent, and LNV, as Lender, to White Eagle, each in connection with the termination of the White Eagle Revolving Credit Facility and the release of the related liens on the collateral thereunder pursuant to a Master Termination Agreement dated as of August 16, 2019 among WEGP, Lamington, White Eagle, Markley Asset Portfolio, LLC, CLMG, as administrative agent, LNV, as initial lender, Wilmington Trust, National Association, in its capacities as securities intermediary, custodian and agent, and Palomino (the "Master Termination Agreement"). The repayment and termination of the White Eagle Revolving Credit Facility and the termination of the DIP Financing, which had not been drawn against, were in accordance with the Plan of Reorganization for Lamington, WEGP and White Eagle approved by the Bankruptcy Court with respect to the Chapter 11 Cases. The WE Investment was consummated, and the White Eagle Revolving Credit Facility was paid off in full and terminated, on August 16, 2019. The payoff totaled $402.5 million , which included payment directly to CLMG by Palomino of $374.2 million and payment to CLMG by White Eagle of $28.3 million , collectively sufficient to repay, under the White Eagle Revolving Credit Facility, the outstanding principal of $368.0 million , accrued and unpaid interest of $21.3 million plus, under the Plan of Reorganization, an early payment amount due to LNV of $7.4 million and lender-allowed claims of $5.8 million . Of the $374.2 million purchase price of the limited partnership, $8.0 million was allocated to the Class D interests which amount is to be repaid in accordance with the distribution terms of the amended and restated Limited Partnership Agreement of White Eagle. In connection with the WE Investment, the Limited Partnership Agreement of White Eagle was amended and restated (the "A&R LPA") to provide for the issuance of the Class A, B and D limited partnership interests, and for funding of an "Advance Facility" to maintain reserves sufficient to fund premiums, certain operating expenses of White Eagle and certain minimum payments to Lamington as the holder of the Class B interests. Pursuant to the A&R LPA, holders of Class A interests are entitled to receive distributions on the amounts paid or contributed by them in relation to the WE Investment and funding of the Advance Facility after payment of premiums on the portfolio policies and other fees and expenses. The A&R LPA provides generally that holders of the Class A and Class B Interests receive distributions of proceeds of the assets of White Eagle based on their 72.5% and 27.5% ownership, respectively, after certain expenses and reserves are funded (including such minimum payments to Lamington totaling approximately $8.0 million per year for the first three ( 3 ) years and $4.0 million for the subsequent seven ( 7 ) years), provided that commencing after year three ( 3 ), such minimum payments will be utilized to repay the Class D Return of $8.0 million , which was advanced at closing, plus the greater of $2.0 million or 11% per annum on such $8.0 million to the extent necessary to fully repay such Class D Return. The minimum payments to the Company will occur regardless of maturities with payments through the premium/expense reserve account when there are no maturity proceeds available for distributions as described below). However, the A&R LPA also provides that all payments to holders of the Class B interests (other than such minimum payments to Lamington during the first eight ( 8 ) years following the Closing Date) are fully subordinated to payments in respect of the minimum returns to holders of the Class A and Class D interests (including repayment of all amounts advanced in respect of the Advance Facility) and to any indemnification payments, if any, due to such holders and related indemnified persons pursuant to the indemnities afforded them in and in relation to the A&R LPA, Subscription Agreement, Master Termination Agreement and related documents. As of the closing of the Investment, Lamington Bermuda resigned as manager of the portfolio and was replaced by Jade Mountain or an affiliate thereof. On August 16, 2019, Lamington also entered into (i) a pledge agreement (the "Pledge Agreement") pursuant to which it pledged the 27.5% limited partnership interests of White Eagle owned by it to Palomino and certain other secured parties in support of the payment and indemnification obligations described above, and (ii) an assumption agreement among White Eagle, Lamington, the Company and WEGP (the "Assumption Agreement") pursuant to which Lamington assumed all liabilities and obligations of White Eagle and WEGP as of the closing date of the Transactions, and Lamington, the Company and WEGP agreed to terminate, waive and release any intercompany debt, obligations and liabilities of White Eagle to Lamington, the Company and WEGP. On August 16, 2019, Emergent entered into an indemnification agreement (the "Indemnification Agreement") pursuant to which it indemnified Wilmington Trust, National Association against claims and liabilities that may arise in relation to policies that have matured prior to the Closing Date but as to which Wilmington Trust, National Association has historically held title as securities intermediary. See Note 10, "Investment in Limited Partnership" , to the accompanying consolidated financial statements for further information. Deconsolidation and Subsequent Measurement of the Deconsolidated Entities Lamington and its subsidiaries' (White Eagle, WEGP and Lamington Bermuda), financial results were excluded from the Company’s consolidated results for the period from November 14, 2018, the Petition Date to August 16, 2019 the day the date the White Eagle Revolving Facility was terminated. ASC 810, Consolidation require that an entity whose financial statements were previously consolidated with those of its parent that files for protection under the U.S. Bankruptcy Code, whether solvent or insolvent, generally must be prospectively deconsolidated from the parent and presented as an equity investment (deconsolidation applies to Lamington and all subsidiaries owned, directly or indirectly, by Lamington, including WEGP, White Eagle and Lamington Bermuda which collectively are referred to herein as the ("Deconsolidated Entities" or the "Debtors"). Therefore, our 2019 results are not comparable with our 2018 results. Under ASC 810, this loss of control would likely trigger a gain or loss for the parent as the parent would remeasure its retained noncontrolling investment at fair value each reporting period. We assessed the inherent uncertainties associated with the outcome of the Chapter 11 reorganization process and the anticipated duration thereof, and concluded that it was appropriate to deconsolidate Lamington and its subsidiaries effective on the Petition Date. Lamington and WEGP had pledged their respective interests in White Eagle to secure its obligations under the White Eagle Revolving Credit Facility, with the termination of the facility, this pledge was also terminated. There was no outstanding third party liabilities for either Lamington or WEGP at August 16, 2019 besides intercompany obligations to Emergent. On September 16, 2019 , the Bankruptcy Court entered an order and final decree closing the White Eagle Chapter 11 Case, the Lamington and WEGP case were dismissed on November 25, 2019. However pursuant to ASC 810, Consolidation , management took the position that given that all third party claims had been satisfied in the case, consolidation of Lamington and WEGP as of August 17, 2019 was appropriate. As part of the WE Investment, the Company sold 72.5% of its ownership in White Eagle, which is the most substantial asset of the Company, resulting in a reduction in its ownership from 100% to 27.5% . Given the new percentage ownership, this is considered an equity investment. Based on the A&R LPA, the Company will receive funds from White Eagle through a monthly distribution which is highly driven by maturities of the portfolio. Although the Company is guaranteed certain monthly payments, the Class A Partner must be made whole based on their established IRR of 11% which exposes the Company as to the amount and timing of funds that will be received. Although White Eagle continues to be a VIE under ASC 810, Consolidation, the Company has not met the criteria for consolidation as they do not have a controlling interest in While Eagle, financially or otherwise. Based on the A&R LPA, the Company's management responsibilities are very limited. The Company's remaining ownership of White Eagle does not give the Company any control over decisions of White Eagle and the Company is the minority owner. As a result, the Company is precluded from consolidating White Eagle at November 30, 2019 . White Eagle previously valued its life settlement policies at fair value whose valuation were based on inputs that are both significant to the fair value measurement and unobservable. The Company now holds an equity investment of 27.5% in White Eagle whose only assets are these life settlements. Additionally, the investment includes a mezzanine financing which the Company assumed at closing which repayment by, and ultimate distributions to, the Company are based on a prescribed waterfall with a guaranteed 11% return to the majority owner partner. The Company will utilize a fair value approach to account for its 27.5% investment in White Eagle, and the calculation will be performed consistent with ASC 820, Fair Value Measurement with changes in fair value recorded in current earnings. 8.5% Senior Secured Notes Amendment On December 10, 2018, the Company and Wilmington Trust, National Association, as indenture trustee, entered into a Second Supplemental Indenture (the "Second Supplemental Indenture") which amended the Amended and Restated Indenture, dated as of July 28, 2017, as amended by the First Supplemental Indenture dated as of January 10, 2018 (as so amended, the "Indenture"), relating to the Company’s 8.5% Senior Secured Notes due July 15, 2021 (the " 8.5% Senior Secured Notes"). The Second Supplemental Indenture (i) increased the aggregate principal amount of Notes permitted to be issued under the Indenture from $40.0 million to $70.0 million and (ii) provided for interest on the Notes to be paid in kind, such that the principal amount of the relevant holder’s note is increased by the amount of interest, in lieu of cash payment ("PIK"). The Company may elect to pay PIK interest instead of cash interest for any Interest Period (as defined in the Indenture) to holders of Notes who consented to accept PIK interest. Each holder of outstanding Notes made an election with respect to some or all of the outstanding principal amount of such holder’s Notes as to whether or not to accept PIK interest whenever the Company elects to pay interest in PIK in lieu of cash. Any new holder of Notes, other than a transferee who is an affiliate of a transferring holder that did not elect to accept PIK interest, will be deemed to have elected to accept PIK interest. A holder receiving PIK interest shall also automatically receive, for each applicable Interest Period, an amount equal to 3.0% per annum of additional interest on the principal amount of such holder’s Notes for which the holder elected to accept PIK interest. All terms of the Indenture that were not amended by the Second Supplemental Indenture remain in full force and effect. On December 28, 2018, the Company entered into subscription agreements (the "Subscription Agreements") with several investors (the "Investors"), Pursuant to the Subscription Agreements, the Investors purchased from the Company an aggregate of $5.7 million principal amount of the Company’s 8.5% Senior Secured Notes for an aggregate purchase price of $4.3 million . The transactions were consummated on December 28, 2018. On December 28, 2018, the Company received a commitment letter (the "Commitment Letter") from Ironsides Partners LLC, an entity affiliated with Robert Knapp, a member of the Board, for an aggregate investment, at the Company’s election, of up to $2.0 million principal amount of 8.5% Senior Secured Notes for an aggregate purchase price of up to $1.5 million no later than January 31, 2019 . The Commitment Letter contains certain conditions precedent to Ironsides’ obligations to purchase such Senior Notes. On January 30, 2019, the Company entered into a Note Purchase Agreement (the "Note Purchase Agreement")with Ironsides Partners Special Situations Master Fund III L.P. (the "Investor"), which is affiliated with Robert Knapp, a member of the Company’s Board of Directors. Pursuant to the Note Purchase Agreement, the Investor purchased from the Company $2.0 million principal amount of the Company’s 8.5% Senior Secured Notes for a purchase price of $1.5 million . On February 11, 2019, the Company entered into a Subscription Agreement (the "Subscription Agreement") with Brennan Opportunities Fund I LP (the "Investor"), which is affiliated with Patrick T. Brennan, a member of the Company’s Board of Directors. Pursuant to the Subscription Agreement, the Investor purchased from the Company $967,000 principal amount of the Company’s 8.5% Senior Secured Notes (the "Senior Notes") for a purchase price of $725,250 . The transaction was consummated on February 14, 2019 . Litigation Settlement On May 22, 2019, a settlement (the "Lincoln Benefit Settlement") in the amount of $21.3 million was signed between Lincoln Benefit Life Company ("Lincoln Benefit"), White Eagle and Emergent Capital pursuant to which Lincoln Benefit agreed not to contest the 55 life insurance policies that are presently owned by White Eagle and Emergent Capital agreed to drop its legal action against Allstate Life Insurance Company and settle for $2.0 million . The Lincoln Benefit Settlement relates to six separate legal actions pertaining to the validity of certain White Eagle policies and receivables for maturities of life settlements totaling $39.1 million . The Lincoln Benefit Settlement was approved by the Bankruptcy Court in June 2019. Subsequent Events On December 4, 2019 the Company and certain of its subsidiaries entered into a Settlement Agreement and Mutual Release (the "Settlement Agreement") with Sun Life Assurance Company of Canada ("Sun Life") and Wilmington Trust, N.A. as securities intermediary ("Wilmington Trust"). Pursuant to the Settlement Agreement, 31 life insurance policies with face totaling $163.5 million issued by Sun Life were canceled in exchange for a lump sum payment of $36.1 million . The settlement included two policies held by the Company outside of White Eagle with an aggregate face value of $12.0 million , 28 policies held by White Eagle with an aggregate face value of $141.5 million and one policy with a face value of $10.0 million in receivable for maturity for White Eagle. Of this amount, approximately $12.7 million was received by the Company, $13.4 million was paid to White Eagle and $10.0 million was paid to Wilmington Trust for the maturity receivable. With this settlement, the Company no longer owns any life insurance policies and hence no future obligation for premium payments. See Note 22, "Subsequent Events" of the accompanying consolidated financial statements for further information. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended |
Nov. 30, 2019 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation The accompanying consolidated financial statements include the accounts of the Company, all of its wholly-owned subsidiary companies and its special purpose entities, with the exception of the Deconsolidated Entities, White Eagle , an unconsolidated equity investment effective August 17, 2019 , which is accounted for using fair value and Imperial Settlements Financing 2010, LLC ("ISF 2010"), an unconsolidated special purpose entity which is accounted for using the measurement alternative, which is measured at cost less impairment. The special purpose entity was to fulfill specific objectives. All significant intercompany balances and transactions except those related to Lamington after November 13, 2018 to August 16, 2019 (see Note 3) have been eliminated in consolidation, including income from services performed by subsidiary companies in connection with the White Eagle Revolving Credit Facility, as detailed herein. Liquidity Historically, the Company has incurred substantial losses, which has resulted in an accumulated deficit of approximately $291.5 million as of November 30, 2019 .This amount include $14.5 million of net income for the twelve months ended November 30, 2019 for which $37.9 million relates to a gain on change in fair value on the investment in deconsolidated subsidiaries as a result of the resolution of their emergence from bankruptcy. Cash flows used in operating activities were $12.4 million for the twelve months ended November 30, 2019 and $41.2 million for the eleven months ended November 30, 2018 . As of November 30, 2019 , we had approximately $24.3 million of cash and cash equivalents and certificates of deposit of $511,000 . Subsequent Events On December 4, 2019 the Company and certain of its subsidiaries entered into a Settlement Agreement and Mutual Release (the "Settlement Agreement") with Sun Life Assurance Company of Canada ("Sun Life") and Wilmington Trust, N.A. as securities intermediary ("Wilmington Trust"). Pursuant to the Settlement Agreement, 31 life insurance policies with face totaling $163.5 million issued by Sun Life were canceled in exchange for a lump sum payment of $36.1 million . The settlement included two policies held by the Company outside of White Eagle with an aggregate face value of $12.0 million , 28 policies held by White Eagle with an aggregate face value of $141.5 million and one policy with a face value of $10.0 million in receivable for maturity for White Eagle. Of this amount, approximately $12.7 million was received by the Company, $13.4 million was paid to White Eagle and $10.0 million was paid to Wilmington Trust for the maturity receivable. With this settlement, the Company no longer owns any life insurance policies and hence no future obligation for premium payments. See Note 22, "Subsequent Events" of the accompanying consolidated financial statements for further information. The Company’s ability to continue as a going concern is dependent on its ability to meet its liquidity needs through a combination of factors including but not limited to, the receipt of distributions from its investment in its equity investment in White Eagle and cash on hand. As of the filing date of this Form 10-K, we had approximately $22.2 million of cash and cash equivalents inclusive of certificates of deposit of $513,000 . In considering our forecast for the next twelve months with the current cash balance as of the filing of this Form 10-K, the Company has sufficient resources to meet its liquidity needs for the foreseeable future. The accompanying consolidated financial statements are prepared on a going concern basis and do not include any adjustments that might result from uncertainty about the Company’s ability to continue as a going concern. Reorganization and Consolidation Lamington and its subsidiaries' (White Eagle and WEGP) filing of the Chapter 11 Cases was a reconsideration event for Emergent Capital to reevaluate whether consolidation of Lamington and its subsidiaries (White Eagle, WEGP and Lamington Road Bermuda Limited) (collectively, and with Lamington, the "Deconsolidated Entities") continued to be appropriate. Under ASC 810, Consolidation, specifically ASC 810-10-15, consolidation of a majority-owned subsidiary is precluded where control does not rest with the majority owners, for instance, where the subsidiary is in legal reorganization or bankruptcy. Accordingly, when a subsidiary files for bankruptcy, it is appropriate for the parent to deconsolidate the subsidiary. Under ASC 810, this loss of control would likely trigger a gain or loss for the parent as the parent would remeasure its retained noncontrolling investment at fair value. We assessed the inherent uncertainties associated with the outcome of the Chapter 11 reorganization process and the anticipated duration thereof, and concluded that it was appropriate to deconsolidate Lamington and its subsidiaries effective on the Petition Date. On June 19, 2019, the Bankruptcy Court entered an order confirming the Plan of Reorganization for the Chapter 11 Cases. The Plan of Reorganization implemented the Settlement Agreement and the DIP Financing. In addition, the Plan of Reorganization provided for the payment of all other allowed third party creditor claims in full, including allowed professional fees and taxes. The effective date of the Plan of Reorganization was June 19, 2019. On August 16, 2019, the White Eagle Revolving Credit Facility was paid in full and terminated. Additionally, payment was made to all White Eagle vendors and intercompany liabilities were contributed by Emergent. Lamington and WEGP had pledged their respective interests in White Eagle to secure its obligations under the White Eagle Revolving Credit Facility. With the termination of the White Eagle Revolving Credit Facility, this pledge was released. There were no outstanding third party liabilities for either Lamington or WEGP at August 16, 2019 besides intercompany obligations to Emergent. Pursuant to ASC 810, Consolidation, management took the position that given that all third party claims had been satisfied in the case, consolidation of Lamington and WEGP as of August 17, 2019 was appropriate. However, the consummation of the transaction under the Subscription Agreement resulted in the Company being a minority owner in White Eagle, the entity was not reconsolidated but rather treated as an equity investment. On September 16, 2019 , the Bankruptcy Court entered an order and a final decree closing the White Eagle Chapter 11 Case, the Lamington and WEGP case were dismissed on November 25, 2019. Related Party Relationship Upon filing for Chapter 11 and the subsequent deconsolidation, transactions with Lamington are no longer eliminated in consolidation and are treated as related party transactions for Emergent Capital. On August 17, 2019 Lamington was reconsolidated and its transactions were eliminated in consolidation. See Note 4 "Condensed and Consolidated Financial Statements For Entities in Bankruptcy" for all transactions between Emergent Capital and Lamington. Discontinued Operations On October 25, 2013, the Company sold substantially all of the assets comprising its structured settlement business. As a result, the Company has discontinued segment reporting and classified its operating results of the structured settlement business, net of income taxes, as discontinued operations. The accompanying consolidated statements of operations for the twelve months ended November 30, 2019 , the eleven months ended November 30, 2018 and the year ended December 31, 2017 and the related notes to the consolidated financial statements reflect the classification of its structured settlement business operating results, net of tax, as discontinued operations. See Note 8, "Discontinued Operations," of the accompanying consolidated financial statements for further information. Unless otherwise noted, the following notes refer to the Company’s continuing operations. Ownership of Life Insurance Policies In the ordinary course of our legacy premium finance business, a large portion of our borrowers defaulted by not paying off their loans and relinquished ownership of their life insurance policies to us in exchange for our release of the obligation to pay amounts due. We also buy life insurance policies in the secondary and tertiary markets. We account for life insurance policies that we own as life settlements (life insurance policies) in accordance with ASC 325-30, Investments in Insurance Contracts , which requires us to either elect the investment method or the fair value method. The election is made on an instrument-by-instrument basis and is irrevocable. We have elected to account for these life insurance policies as investments using the fair value method. We initially record life settlements at the transaction price. For policies acquired upon relinquishment by our borrowers, we determined the transaction price based on fair value of the acquired policies at the date of relinquishment. The difference between the net carrying value of the loan and the transaction price is recorded as a gain (loss) on loan payoffs and settlement. For policies acquired for cash, the transaction price is the amount paid. Valuation of Insurance Policies Our valuation of insurance policies is a critical component of our estimate of the fair value of our life settlements (life insurance policies). We currently use a probabilistic method of valuing life insurance policies, which we believe to be the preferred valuation method in the industry. The most significant assumptions are the Company’s estimate of the life expectancy of the insured and the discount rate. See Note 15 "Fair Value Measurements" of the accompanying consolidated financial statements. Fair Value Measurement Guidance We follow ASC 820, Fair Value Measurements and Disclosures , which defines fair value as an exit price representing the amount that would be received if an asset were sold or that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the guidance establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. Level 1 relates to quoted prices in active markets for identical assets or liabilities. Level 2 relates to observable inputs other than quoted prices included in Level 1. Level 3 relates to unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Our investments in life insurance policies, and debt under the Revolving Credit Facilities are considered Level 3 as there is currently no active market where we are able to observe quoted prices for identical assets/liabilities and our valuation model incorporates significant inputs that are not observable. See Note 15, "Fair Value Measurements" of the accompanying consolidated financial statements. Fair Value Option We have elected to account for life settlements using the fair value method. The fair value of the asset is the estimated amount that would be received to sell an asset in an orderly transaction between market participants at the measurement date. We calculate the fair value of the asset using a present value technique to estimate the fair value of the life settlements. The Company currently uses a probabilistic method of valuing life insurance policies, which the Company believes to be the preferred valuation method in the industry. The most significant assumptions are the estimates of life expectancy of the insured and the discount rate. See Note 9, "Life Settlements (Life Insurance Policies)" and Note 15, "Fair Value Measurements" of the accompanying consolidated financial statements. We have elected to account for the investment in limited partnership using the fair value method. We calculate the fair value of the investment using a present value technique to estimate the fair value of the limited partnership investment. The most significant assumptions are the estimates of life expectancy of the insured for the life insurance policies that are held by the partnership, the stipulated rate of return by the Class A Holder of the partnership, repayment of advances made by the Class A holder on the Company's behalf, distributions to the Company and the discount rate. See Note 10, "Investment in Limited Partnership" and Note 15, "Fair Value Measurements" of the notes to consolidated financial statements for further information. We have elected to account for the debt under the White Eagle Revolving Credit Facility, which includes the interests in policy proceeds to the lender, using the fair value method. The fair value of the debt is the estimated amount that would have to be paid to transfer the debt to a market participant in an orderly transaction. We calculated the fair value of the debt using a discounted cash flow model taking into account the stated interest rate of the credit facility and probabilistic cash flows from the pledged policies. Considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, our estimates are not necessarily indicative of the amounts that we, or holders of the instruments, could realize in a current market exchange. The most significant assumptions are the estimates of life expectancy of the insured and the discount rate. The use of assumptions and/or estimation methodologies could have a material effect on estimated fair values. Income Recognition from Continuing Operations Our primary sources of income from continuing operations are in the form of changes in fair value and gains on life settlements, net. Our income recognition policies for these sources of income are as follows: • Changes in Fair Value of Life Settlements —When the Company acquires certain life insurance policies, we initially record these investments at the transaction price, which is the fair value of the policy for those acquired upon relinquishment or the amount paid for policies acquired for cash. The fair value of the investment in insurance policies is evaluated at the end of each reporting period. Changes in the fair value of the investment are recorded as changes in fair value of life settlements in our consolidated statement of operations. The fair value is determined on a discounted cash flow basis that incorporates current life expectancy assumptions. The discount rate incorporates current information about market interest rates, the credit exposure to the insurance company that issued the life insurance policy and our estimate of the risk premium an investor in the policy would require. The Company recognizes income from life settlement maturities on the date we are in receipt of death notice or verified obituary of the insured. This income is the difference between the death benefit and fair value of the policy at the time of maturity. • Change in Fair Value of Investment in Limited Partnership - ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities requires that a reporting entity should account for its equity investments that are not consolidated or accounted for under the equity method at fair value, with changes to fair value recorded in current earnings. White Eagle previously valued its life settlement policies at fair value whose valuation are based on inputs that are both significant to the fair value measurement and unobservable. The Company now holds an equity investment of 27.5% in White Eagle whose only assets are these life settlement. Additionally, the investment includes a mezzanine financing which the Company assumed at closing which repayment by, and ultimate distributions to, the Company are based on a prescribed waterfall with a guaranteed 11% return to the majority owner partner. The Company recognizes income from monthly distribution from the partnership as prescribed by the Subscription Agreement. Cash and Cash Equivalents Cash and cash equivalents include cash on hand and all highly liquid instruments with an original maturity of three months or less, when purchased. The Company maintains the majority of its cash in several operating accounts with two commercial banks. Balances on deposit are insured by the Federal Deposit Insurance Corporation ("FDIC"). However, from time to time, the Company’s balances may exceed the FDIC insurable amount at its banks. Certificate of Deposit The Company maintains a portion of its operating funds in a certificate of deposit. At November 30, 2019 and November 30, 2018 , the carrying amount of the certificate of deposit was $511,000 and $500,000 , respectively, which approximates fair value. The certificate of deposit matures on September 22, 2020 and bears interest at a rate of 2.0% . Deferred Debt Costs Deferred debt costs include costs incurred in connection with acquiring and maintaining debt arrangements. These costs are directly deducted from the carrying amount of the liability in the consolidated balance sheets, are amortized over the life of the related debt using the effective interest method and are classified as interest expense in the accompanying consolidated statements of operations. These deferred costs are related to the Company's 8.5% Convertible Notes, 5% Convertible Notes and 8.5% Senior Secured Notes. The Company did not recognize any deferred debt costs on the White Eagle Revolving Credit Facility given all costs were expensed due to electing the fair value option in valuing the White Eagle Revolving Credit Facility. Treasury Stock The Company accounts for its treasury stock using the treasury stock method as set forth in ASC 505-30, Treasury Stock . Under the treasury stock method, the total amount paid to acquire the stock is recorded and no gain or loss is recognized at the time of purchase. Gains and losses are recognized at the time the treasury stock is reinstated or retired and are recorded in additional paid in capital or retained earnings. At November 30, 2019 and November 30, 2018 , the Company owned 608,000 shares of treasury stock. Stock-Based Compensation We have adopted ASC 718, Compensation—Stock Compensation. ASC 718 addresses accounting for share-based awards, including stock options, restricted stock, performance shares and warrants, with compensation expense measured using fair value and recorded over the requisite service or performance period of the award. The fair value of equity instruments awarded will be determined based on a valuation using an option pricing model that takes into account various assumptions that are subjective. Key assumptions used in the valuation will include the expected term of the equity award taking into account both the contractual term of the award, the effects of expected exercise and post-vesting termination behavior, expected volatility, expected dividends and the risk-free interest rate for the expected term of the award. Compensation expense associated with performance shares is only recognized to the extent that it is probable the performance measurement will be met. Earnings Per Share The Company computes net income per share in accordance with ASC 260, Earnings Per Share . Under the provisions of ASC 260, basic net income per share is computed by dividing the net income available to common shareholders by the weighted average common shares outstanding during the period. Diluted net income per share adjusts basic net income per share for the effects of stock options, warrants, convertible notes and restricted stock awards only in periods, or for such awards in which the effect is dilutive. ASC 260 also requires the Company to present basic and diluted earnings per share information separately for each class of equity instruments that participate in any income distribution with primary equity instruments. Held-for-sale and discontinued operations We report a business as held-for-sale when management has approved or received approval to sell the business and is committed to a formal plan, the business is available for immediate sale, the business is being actively marketed, the sale is anticipated to occur during the ensuing year and certain other specified criteria are met. A business classified as held-for-sale is recorded at the lower of its carrying amount or estimated fair value less cost to sell. If the carrying amount of the business exceeds its estimated fair value, a loss is recognized. Depreciation is not recorded on assets of a business classified as held-for-sale. Assets and liabilities related to a business classified as held-for-sale are segregated in the Consolidated Balance Sheet and major classes are separately disclosed in the notes to the Consolidated Financial Statements commencing in the period in which the business is classified as held-for-sale. We report the results of operations of a business as discontinued operations if the business is classified as held-for-sale, the operations and cash flows of the business have been or will be eliminated from the ongoing operations of the Company as a result of a disposal transaction and we will not have any significant continuing involvement in the operations of the business after the disposal transaction. The results of discontinued operations are reported in Discontinued Operations in the Consolidated Statement of Operations for current and prior periods commencing in the period in which the business meets the criteria of a discontinued operation, and include any gain or loss recognized on closing or adjustment of the carrying amount to fair value less cost to sell. During the fourth quarter of 2013, we sold substantially all of our structured settlements business. The remaining balance of $2.4 million was written off as a result of ongoing restructuring plans in the fourth quarter of fiscal 2019 as the Company decided not to continue to pursue this line of investment. As a result, we have classified our structured settlement operating results as discontinued operations. Foreign Currency We own certain foreign subsidiary companies formed under the laws of Ireland, Bahamas and Bermuda. These foreign subsidiary companies utilize the U.S. dollar as their functional currency. The functional currency of foreign subsidiary companies' financial statements is the U.S. dollars and therefore, there are no translation gains and losses. Any gains and losses resulting from foreign currency transactions (transactions denominated in a currency other than the subsidiary companies functional currency) are included in income. These gains and losses are immaterial to our financial statements. Use of Estimates The preparation of these consolidated financial statements, in conformity with accounting principles generally accepted in the United States of America ("GAAP"), requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting periods. Actual results could differ from these estimates and such differences could be material. Significant estimates made by management include income taxes, the valuation of life settlements, the valuation of the debt owing under the White Eagle Revolving Credit Facility, the valuation of deconsolidated subsidiaries, the valuation on investment in limited partnership and the valuation of equity awards. Reclassifications Certain reclassifications of the prior period amounts and presentation have been made to conform to the presentation for the current period. These reclassification relate primarily to change in fair value of investment in deconsolidated subsidiaries. Risks and Uncertainties In the normal course of business, the Company encounters economic, legal and longevity risk. There are two main components of economic risk that could potentially impact the Company: market risk and concentration of credit risk. Market risk for the Company includes interest rate risk. Market risk also reflects the risk of declines in valuation of the Company’s life settlements, including declines caused by the selection of increased discount rates associated with the Company’s fair value model for life settlements. It is reasonably possible that future changes to estimates involved in valuing life settlements could change and result in material effects to the future financial statements. Concentration of credit risk includes the risk that an insurance carrier who has issued life insurance policies held by the Company in its portfolio, does not remit the amount due under those policies due to the deteriorating financial condition of the carrier or otherwise. Legal risk includes the risk that statutes define or courts interpret insurable interest in a manner adverse to the Company’s ownership rights in its portfolio of life insurance policies and the risk that courts allow insurance carriers to retain premiums paid by the Company in respect of insurance policies that have been successfully rescinded or contested. Longevity risk refers to the risk that the Company does not experience the mortalities of insureds in its portfolio of life insurance policies that are anticipated to occur on an actuarial basis in a timely manner, which would result in the Company expending additional amounts for the payment of premiums. Recent Accounting Pronouncements In February 2016, the FASB issued ASU No. 2016-02, "Leases" (Topic 842). The new guidance establishes the principles to report transparent and economically neutral information about the assets and liabilities that arise from leases. The core principle of Topic 842 is that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statements , and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. In December 2018, the Board released the amendments related to 1) sales taxes and other similar taxes collected from lessees that affect all lessors electing the accounting policy election; 2) lessor costs affecting all lessor entities that have lease contracts that either require lessees to pay lessor costs directly to a third party or require lessees to reimburse lessors for costs paid by lessors directly to third parties; and 3) recognition of variable payments for contracts with lease and nonlease components affecting all lessor entities with variable payments related to both lease and nonlease components. During the first quarter of 2019, the FASB issued targeted amendments to ASC 842 that affect how (1) financial institution lessors present lessee payments in their statements of cash flows and (2) lessors that are not manufacturers or dealers determine the fair value of the underlying asset. The FASB also clarified that companies transitioning to ASC 842 do not need to provide the interim transition disclosures required by ASC 250 (accounting changes and error corrections). All entities, including early adopters, must apply the amendments in this Update to all new and existing leases. This ASU is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years. As a result, ASC 842 will be implemented as of December 1, 2019 since Company’s fiscal year begins on December 1 and ends on November 30. Early adoption is permitted. We do not expect that it will have a material impact. In February 2018, the FASB issued ASU 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" to address stakeholder concerns about the guidance in current generally accepted accounting principles (GAAP) that requires deferred tax liabilities and assets to be adjusted for the effect of a change in tax laws or rates with the effect included in income from continuing operations in the reporting period that includes the enactment date. The amendments in this update allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. The amendments in this Update are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. As a result, this update will be implemented as of December 1, 2019 since Company’s fiscal year begins on December 1 and ends on November 30. We do not expect that it will have a material impact. In July 2018, the FASB issued ASU 2018-11, "Targeted Improvements to Leases" (Topic 842) primarily to provide another transition method in addition to the existing transition method by allowing entities to initially apply the new leases standard at the adoption date (such as January 1, 2019, for calendar year-end public business entities) and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption consistent with preparers’ requests. The amendments in this Update address stakeholders’ concerns about the requirement for lessors to separate components of a contract by providing lessors with a practical expedient, by class of underlying asset, to not separate non-lease components from the associated lease component, similar to the expedient provided for lessees. The amendments in this Update also clarify which Topic (Topic 842 or Topic 606) applies for the combined component. For entities that have not adopted Topic 842 before the issuance of this Update, the effective date and transition requirements for the amendments in this Update related to separating components of a contract are the same as the effective date and transition requirements in Update 2016-02. In August 2018, the FASB issued ASU 2018-13, "Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement" which modifies the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement, based on the concepts in the Concepts Statement, including the consideration of costs and benefits. The following disclosure requirements were removed from Topic 820 among others: 1) The amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy 2) The policy for timing of transfers between levels. The following disclosure requirements were part of the modifications in Topic 820:1) For investments in certain entities that calculate net asset value, an entity is required to disclose the timing of liquidation of an investee’s assets and the date when restrictions from redemption might lapse only if the investee has communicated the timing to the entity or announced the timing publicly. The amendments also clarify that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date. Lastly, the following disclosure requirements were added to Topic 820: 1) the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period; 2) the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. For certain unobservable inputs, an entity may disclose other quantitative information (such as the median or arithmetic average) in lieu of the weighted average if the entity determines that other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements. The amendments in this Update are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied |
DECONSOLIDATION OF SUBSIDIARIES
DECONSOLIDATION OF SUBSIDIARIES | 12 Months Ended |
Nov. 30, 2019 | |
Reorganizations [Abstract] | |
DECONSOLIDATION OF SUBSIDIARIES | DECONSOLIDATION OF SUBSIDIARIES On the Petition Date, Lamington and White Eagle General Partner, LLP ("WEGP") filed the November Chapter 11 Cases in the Bankruptcy Court. As of such date, Lamington was the limited partner and owned 99.99% , and WEGP was the general partner and owned 0.01% , of White Eagle. In its capacity as general partner, WEGP managed the affairs of White Eagle. Lamington and WEGP will continue to operate their businesses as "debtors-in-possession" under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court. Emergent Capital (exclusive of its subsidiaries) is a separate entity, and has not filed for bankruptcy relief and is continuing to operate in the ordinary course. The Deconsolidated Entities' financial results are included in the Company’s consolidated results through November 13, 2018, the day prior the Petition Date. However, under ASC 810, Consolidation , specifically ASC 810-10-15, consolidation of a majority-owned subsidiary is precluded where control does not rest with the majority owners, for instance, where the subsidiary is in legal reorganization or bankruptcy. Accordingly, when a subsidiary files for bankruptcy, it is appropriate for the parent to deconsolidate the subsidiary. Under ASC 810, this loss of control would likely trigger a gain or loss for the parent as the parent would remeasure its retained noncontrolling investment at fair value. We assessed the inherent uncertainties associated with the outcome of the Chapter 11 reorganization process and the anticipated duration thereof, and concluded that it was appropriate to deconsolidate Lamington and its subsidiaries effective on the Petition Date. At November 13, 2018, the pre-petition date, the Company valued its investment in Lamington to be $278.4 million , of which $127.3 million represents equity, $145.9 million represents promissory notes and interest receivable and $5.2 million represents other liabilities, which is equivalent to the Company's carrying value. This valuation was determined by performing a fair value calculation of the assets and liabilities of Lamington under ASC 820, Fair Value Measurement . The Company currently uses a probabilistic method of valuing life insurance policies, which the Company believes to be the preferred valuation method in the industry. The most significant assumptions are the estimates of life expectancy of the insured and the discount rate. The Company calculated the fair value of the White Eagle Revolving Credit Facility using a discounted cash flow model taking into account the stated interest rate of the credit facility and probabilistic cash flows from the pledged policies. Considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the Company’s estimates are not necessarily indicative of the amounts that the Company, or holders of the instruments, could realize in a current market exchange. The most significant assumptions are the estimates of life expectancy of the insured and the discount rate. The use of different assumptions and/or estimation methodologies could have a material effect on the estimated fair values. All other assets and liabilities were deemed equivalent to their carrying value as at the pre-petition date. See Note 15, "Fair Value Measurements ," of the accompanying consolidated financial statements. ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities was effective for calendar year-end public business entities in 2018. Under the new guidance, a reporting entity should account for its equity investments that are not consolidated or accounted for under the equity method at fair value, with changes to fair value recorded in current earnings. Lamington's main subsidiary, White Eagle, carries its life settlements policies and debt under the White Eagle Revolving Credit Facility at fair value, these valuations are based on inputs that are both significant to the fair value measurement and unobservable. As a result, the Company adopted ASU 2016-01 to value its investment in Lamington. The calculation was performed consistent with ASC 820 with changes in fair value recorded in current earnings. As a result of the Chapter 11 Cases, consistent with ASC 321, Investments - Equity Securities , the Company subsequently, measured its investment in Lamington at fair value as of November 30, 2018. Further, the Company engaged a third party to perform a quantitative assessment to determine the value of its investment in Lamington. The valuation report showed the fair value of the Company's investment in Lamington to be $128.8 million , which was $150.9 million lower than its pre-petition value. As a result, the Company recognized a reduction in its investment in Lamington at November 30, 2018. On August 16, 2019, the White Eagle Revolving Credit Facility was paid in full and terminated. In addition, payment was made to all White Eagle vendors and intercompany liabilities were contributed by Emergent. Lamington and WEGP had pledged their respective interests in White Eagle to secure its obligations under the White Eagle Revolving Credit Facility. With the termination of the facility, this pledge was released. There were no outstanding third party liabilities for either Lamington or WEGP at August 16, 2019 besides intercompany obligations. On September 16, 2019, the Bankruptcy Court entered an order and a final decree closing the White Eagle Chapter 11 Case, the Lamington and WEGP case were dismissed on November 25, 2019. However pursuant to ASC 810, Consolidation , management took the position that given that all third party claims had been satisfied in the case, consolidation of Lamington and WEGP as of August 17, 2019 was appropriate. The Company further evaluated its investment at August 16, 2019 and recognized a gain of approximately $37.9 million , which amount is reflected in current earnings as change in fair value of investment in deconsolidated subsidiaries. The amount is associated with gains incurred by Lamington for the period up to August 16, 2019 in considering the proceeds received through the transactions for the Subscription Agreement, the actual payoff of the White Eagle Revolving Credit Facility and all other third party claims. Effective August 17, 2019, the entities are no longer deconsolidated. The fair value of the investment in Lamington is calculated as follows: Investment in Lamington at December 1, 2018 $ 128,795 Less: Change in fair value 37,941 Investment in Lamington at August 16, 2019 $ 166,736 The table below summarizes the composition of the Company's investment in the deconsolidated entities at August 16, 2019: Change in Fair Value November 30, 2018 December 1, 2018 to August 16, 2019 August 16, 2019 Equity investment $ 66,251 $ (45,847 ) $ 20,404 Promissory notes 56,596 89,736 146,332 Other liabilities 5,948 (5,948 ) — Total investment $ 128,795 $ 37,941 $ 166,736 |
CONDENSED AND CONSOLIDATED FINA
CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS FOR ENTITIES IN BANKRUPTCY | 12 Months Ended |
Nov. 30, 2019 | |
Condensed Financial Information of Debtor-in-Possession Disclosure [Abstract] | |
CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS FOR ENTITIES IN BANKRUPTCY | CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS FOR ENTITIES IN BANKRUPTCY Condensed consolidated financial information for Lamington Road DAC is set forth below, presented at historical cost basis Lamington Road DAC (Debtor-in-Possession) Condensed and Consolidated Statements Balance Sheet November 30, November 30, 2019 2018 (In thousands except share data) ASSETS Assets Cash and cash equivalents — 33,719 Prepaid expenses and other assets — 68 Investment in life settlements, at estimated fair value — 505,235 Receivable for maturity of life settlements — 27,700 Total assets $ — $ 566,722 LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities Accounts payable and accrued expenses — 1,410 Other liabilities (subject to compromise)* — 5,997 Revolving Credit Facility debt, at estimated fair value — 346,671 Promissory notes payable (subject to compromise)* — 137,813 Promissory notes interest payable (subject to compromise)* — 8,580 Total liabilities — 500,471 Share Capital (1 share of $1 authorized and issued) — — Additional paid in capital — 60,602 Retained earnings — 5,649 Total stockholders' equity — 66,251 Total liabilities and stockholders' equity $ — $ 566,722 *Liabilities subject to compromise include pre-petition unsecured claims, which may be settled at amounts different from those recorded in the condensed consolidated balance sheet. Lamington Road DAC (Debtor-in-Possession) Condensed and Consolidated Statements of Operations December 1, 2018 to August 16, 2019 and November 14, 2018 to November 30, 2018 2019 2018 Change in fair value of life settlements (Notes 9 & 15) $ (16,841 ) $ (6,034 ) Change in fair value of investment in limited partnership (Note 10 &15) 15,352 — Realized Gain on Life Settlements, Net 21,336 — Other Income 709 35 Total income 20,556 (5,999 ) Interest expense 28,331 — Interest expense - affiliate — 458 Change in fair value of White Eagle Revolving Credit Facility (Notes 11 & 15) 17,094 53,613 Loss on extinguishment of debt 7,360 — Reorganization cost 13,954 563 Legal fees 890 139 Professional fees 1,549 79 Administrative service fees - affiliate 2,765 229 Other general and administrative expenses 469 17 Total expenses 72,412 55,098 Income taxes — — (Loss) income $ (51,856 ) $ (61,097 ) Lamington Road DAC (Debtor-in-Possession) Condensed and Consolidated Statements of Cash Flows For the Year Ended November 30, 2019 and November 14, 2018 to November 30, 2018 2019 2018 Net cash flows from operating activities $ (58,793 ) $ 68 Cash flows from investing activities Premiums paid on life settlements (69,827 ) (6,557 ) Proceeds from maturity of life settlements 92,505 5,000 Net cash provided by/(used in) investing activities $ 22,678 $ (1,557 ) Cash flows from financing activities Repayment of borrowings under White Eagle Revolving Credit Facility (1,804 ) — Borrowings from White Eagle Revolving Credit Facility 4,221 5,198 Cash distributed to Parent Company (21 ) — Net cash provided by financing activities $ 2,396 $ 5,198 Net increase in cash and cash equivalents (33,719 ) 3,709 Cash and cash equivalents, at beginning of the period 33,719 30,010 Cash and cash equivalents, at end of the period $ — $ 33,719 Supplemental disclosures of cash flow information: Cash paid for interest during the period $ 28,331 $ — Supplemental disclosures of non-cash financing activities: Repayment of White Eagle Revolving Credit Facility by third party from proceeds of sale of life settlement $ 366,821 $ — White Eagle early extinguishment fees paid by third party from proceeds of Class D Shares $ 7,360 $ — Related Party Transactions Certain related party transactions had been eliminated in consolidation. Due to the deconsolidation of Lamington, transactions after November 13, 2018 are no longer eliminated. With the discharge of the Chapter 11 Cases, effective August 17, 2019 related party transactions are now eliminated in consolidation. The below is a description of related party transactions for the period. Administrative Services Fees In 2014, White Eagle entered into an Administrative Service Agreement with Imperial Finance and Trading ("IFT"). Under the agreement, IFT will perform certain non-discretionary, administrative or ministerial services to assist with certain reporting, compliance and document retention duties and obligations arising under or in connection with the Amended and Restated Loan and Securities Agreement. IFT shall recover all cost incurred in performing these services, with billings quarterly or annually. Bills will be based on actual cost or an appropriate allocation methodology. White Eagle incurred post-petition administrative service expenses of approximately $2.8 million during the twelve months ended November 30, 2019 and 229,000 from November 14, 2018 to November 30, 2018. Amounts due from White Eagle resulting from the administrative services during the twelve months ended November 30, 2019 were contributed on August 16, 2019 consistent with the Master Termination Agreement. During the period from January 1, 2018 to November 13, 2018, White Eagle incurred pre-petition administrative service expense of approximately $5.2 million , these amounts were eliminated on consolidation. Promissory Notes Receivables Effective May 16, 2014, Lamington entered into a 10 year, $59.3 million unsecured Promissory Note ("the 8.5% Promissory Note") with its parent company, Markley Asset Portfolio, LLC ("Markley"). The amount was used by Lamington as the partial purchase price of Markley’s interest in White Eagle. The annual interest rate on the Promissory Note is 8.5% and is due to be paid at the end of each calendar year; provided that any interest accrued at the end of a calendar year which is not paid within seven business days thereafter shall be capitalized and increased to the outstanding principal balance. As of August 16, 2019, the outstanding principal balance was $86.5 million , which includes $27.7 million in capitalized interest. Total interest expense related to the Promissory Note was $0 and $6.3 million for the period December 1, 2018 to August 16, 2019 and the eleven months ended November 30, 2018 , respectively. The entire remaining principal balance of the Promissory Note shall be due and payable, together with all accrued but unpaid interest, on May 16, 2024. No principal payments are due prior to the maturity date. Subsequent to August 16, 2019, the Promissory Note interest expense was approximately $1.9 million at November 30, 2019 , these amounts were eliminated on consolidation. Effective July 28, 2017, Lamington, issued an unsecured Promissory Note to Markley, in a principal amount of $57.0 million . The amount represents distributions of earnings from Lamington's share of profits of White Eagle, to satisfy Profit Participation Notes issued by Markley to Lamington (the "Special Dividend Note"). The Special Dividend Note matures on July 28, 2027 and bears interest at an annual rate of 5.0% provided that any interest accrued at the end of a calendar year which is not paid within seven business days thereafter shall be capitalized and increased to the outstanding principal balance. As of August 16, 2019, the outstanding principal balance was $59.9 million , which includes $2.9 million in capitalized interest. Total interest expense related to the Special Dividend Note was $0.0 million and $2.7 million for the period December 1, 2018 to August 16, 2019 and the eleven months ended November 30, 2018 , respectively. The entire remaining principal balance of the Special Dividend Note shall be due and payable, together with all accrued but unpaid interest, on July 28, 2027. No principal payments are due prior to the maturity date. Subsequent to August 16, 2019, approximately $30.0 million was repaid towards the outstanding principal for the Special Dividend Note, with interest expense of approximately $713,000 through November 30, 2019 , these amounts were eliminated on consolidation. The balance at November 30, 2019 was $29.9 million . At August 16, 2019, the notes were fair valued in accordance with ASC 820, with a fair value of approximately $146.3 million , resulting in a change in fair value of approximately $89.7 million for the period up to August 16, 2019, which is included in change in fair value of investment in deconsolidated subsidiaries. The notes are now being eliminated in consolidation effective August 17, 2019. |
CONSOLIDATION OF VARIABLE INTER
CONSOLIDATION OF VARIABLE INTEREST ENTITIES | 12 Months Ended |
Nov. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
CONSOLIDATION OF VARIABLE INTEREST ENTITIES | CONSOLIDATION OF VARIABLE INTEREST ENTITIES The Company evaluates its interests in variable interest entities ("VIEs") on an ongoing basis and consolidates those VIEs in which it has a controlling financial interest and is thus deemed to be the primary beneficiary. A controlling financial interest has both of the following characteristics: (i) the power to direct the activities of the VIE that most significantly impact its economic performance; and (ii) the obligation to absorb losses of the VIE that could potentially be significant to it or the right to receive benefits from the VIE that could be potentially significant to the VIE. The following table presents the consolidated assets and consolidated liabilities of VIEs for which the Company has concluded that it is the primary beneficiary and which are consolidated in the Company’s financial statements as of November 30, 2019 and November 30, 2018 , as well as non-consolidated VIEs for which the Company has determined it is not the primary beneficiary (in thousands): Not Primary Beneficiary Not Primary Beneficiary Non-consolidated VIE Non-consolidated VIE- White Eagle Assets Liabilities Total Assets Maximum Exposure To Loss November 30, 2019 $ — $ — $ 137,849 $ 137,849 November 30, 2018 $ 2,384 $ 2,384 $ — $ — Imperial Settlements Financing 2010, LLC ("ISF 2010"), which was formed as an affiliate of the Company to serve as a special purpose financing entity to allow the Company to sell structured settlements and assignable annuities, it is a non-consolidated special purpose financing entity, as well as a non-consolidated VIE for which the Company has determined it is not the primary beneficiary. During twelve months ended November 30, 2019 , the investment was fully written off and the Company incurred change in fair value loss on its investment in affiliates of approximately $2.4 million , the amount is included in loss from discounted operations. This investment was held by our structured settlement subsidiary whose activities were discontinued in 2013 with the sale of the structured settlement assets and the amount was written off as part of the restructuring transactions of the Company. See Note 8 , "Discontinued Operations," of the accompanying consolidated financial statements for further information. Approximately $2.4 million is included in investment in affiliates in the accompanying balance sheet as of November 30, 2018 . In connection with the WE Investment, the Limited Partnership Agreement of White Eagle was amended and restated (the "A&R LPA") to provide for the issuance of the Class A, B and D limited partnership interests, and for funding of an "Advance Facility" evidenced by the Class D limited partnership interests, to maintain reserves sufficient to fund premiums, certain operating expenses of White Eagle and certain minimum payments to Lamington as the holder of the Class B interests. The A&R LPA provides generally that the Class A and Class B Interests receive distributions of proceeds of the assets of White Eagle based on their 72.5% and 27.5% ownership. The limited partnership is a non-consolidated VIE for which the Company has determined it is not the primary beneficiary. The Company accounts for its equity investment at fair value with changes in fair included in current earnings. Approximately $137.8 million is included as investment in limited partnership in the accompanying balance sheet as of November 30, 2019 . |
EARNINGS PER SHARE
EARNINGS PER SHARE | 12 Months Ended |
Nov. 30, 2019 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | EARNINGS PER SHARE As of November 30, 2019 , November 30, 2018 and December 31, 2017 , there were 158,365,275 , 158,733,928 and 158,495,399 shares of common stock issued, respectively, and 157,757,275 , 158,125,928 , and 157,887,399 of shares of common stock outstanding, respectively. Outstanding shares as of November 30, 2019 , November 30, 2018 and December 31, 2017 have been adjusted to reflect 608,000 treasury shares. Basic net income per share is computed by dividing the net earnings attributable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income attributable to common shareholders by the weighted average number of common shares outstanding, increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued. Conversion or exercise of the potential common shares is not reflected in diluted earnings per share unless the effect is dilutive. The dilutive effect, if any, of outstanding common share equivalents is reflected in diluted earnings per share by application of the treasury stock method and if-converted method, as applicable. The following tables reconcile actual basic and diluted earnings per share for the twelve months ended November 30, 2019 and the eleven months ended November 30, 2018 and twelve months ended December 31, 2017 (in thousands except per share data). 2019 2018 2017 (1) (2) (3) Income (loss) per share: Numerator: Net (loss) income from continuing operations $ 16,859 $ (169,942 ) $ (3,238 ) Net (loss) income from discontinued operations (2,363 ) (29 ) (271 ) Numerator for basic and diluted EPS - net income (loss) attributable to common stockholders $ 14,496 $ (169,971 ) $ (3,509 ) Basic income (loss) per common share: Basic income (loss) from continuing operations $ 0.11 $ (1.09 ) $ (0.04 ) Basic income (loss) from discontinued operations $ (0.02 ) $ — $ — Basic income (loss) per share available to common shareholders $ 0.09 $ (1.09 ) $ (0.04 ) Diluted income (loss) per common share: Diluted income (loss) from continuing operations $ 0.11 $ (1.09 ) $ (0.04 ) Diluted income (loss) from discontinued operations (0.02 ) — — Diluted income (loss) per share available to common shareholders $ 0.09 $ (1.09 ) $ (0.04 ) Denominator: Basic 156,994,105 155,949,444 82,323,050 Diluted 157,823,660 155,949,444 82,323,050 (1) The computation of diluted EPS does not include 85,000 shares of common stock underlying options, 100,000 shares of stock appreciation rights, 42,500,000 shares of common stock underlying warrants, up to 37,918,483 shares of common stock issuable upon conversion of the 5% Convertible Notes (as defined below) as the effect of their inclusion would have been anti-dilutive. (2) The computation of diluted EPS does not include 85,000 shares of common stock underlying options, 100,000 shares of stock appreciation rights, 1,400,000 shares of restricted stock, 44,500,000 shares of common stock underlying warrants, up to 37,918,483 shares of common stock issuable upon conversion of the 5% Convertible Notes (as defined below) and up to 181,249 shares of common stock issuable upon the conversion of the 8.5% Convertible Notes (as defined below), as the effect of their inclusion would have been anti-dilutive for the fiscal year ended November 30, 2018 . (3) The computation of diluted EPS did not include 542,102 options, 48,740,521 warrants, 2,102,522 shares of restricted stock, up to 37,918,483 shares of underlying common stock issuable upon conversion of the Convertible Notes and up to 181,249 shares of underlying common stock issuable upon conversion of the 8.5% Convertible Notes (as defined below) for the year ended December 31, 2017 , as the effect of their inclusion would have been anti-dilutive. |
STOCK-BASED COMPENSATION
STOCK-BASED COMPENSATION | 12 Months Ended |
Nov. 30, 2019 | |
Share-based Payment Arrangement [Abstract] | |
STOCK-BASED COMPENSATION | STOCK-BASED COMPENSATION On June 27, 2017, the shareholders of the Company voted to amend, and the Company amended, the Amended and Restated 2010 Omnibus Incentive Plan (as amended, the "Omnibus Plan") to increase the number of shares authorized for issuance thereunder by 9,900,000 shares. Awards under the Omnibus Plan may consist of incentive awards, stock options, stock appreciation rights, performance shares, performance units, and shares of common stock, restricted stock, restricted stock units or other stock-based awards as determined by the compensation committee of the Company's board of directors. The Omnibus Plan has an aggregate of 12,600,000 shares of common stock authorized for issuance thereunder, subject to adjustment as provided therein. Options As of November 30, 2019 , all options to purchase shares of common stock issued by the Company were fully vested. There was no stock-based compensation expense relating to stock options it granted under the Omnibus Plan during the twelve months ended November 30, 2019 and the eleven months year ended November 30, 2018 . As of November 30, 2019 , options to purchase 85,000 shares of common stock were outstanding under the Omnibus Plan at a weighted average exercise price of $6.94 per share. The following table presents the activity of the Company’s outstanding stock options of common stock for the twelve months ended November 30, 2019 : Common Stock Options Number of Shares Weighted Average Price per Share Weighted Average Remaining Contractual Term Aggregate Intrinsic Value Options outstanding, December 1, 2018 85,000 $ 6.94 1.55 $ — Options granted — — — Options exercised — — — Options forfeited — — — Options expired — — — Options outstanding, November 30, 2019 85,000 $ 6.94 0.55 $ — Exercisable at November 30, 2019 85,000 6.94 0.55 Unvested at November 30, 2019 — $ — — $ — As of November 30, 2019 , all outstanding stock options had an exercise price above the fair market value of the common stock on that date. There are no remaining unamortized amounts to be recognized on these options. Restricted Stock The Company incurred additional stock-based compensation expense of approximately $375,000 , $562,000 , and $388,000 relating to restricted stock granted to its board of directors and certain employees during the twelve months ended November 30, 2019 , the eleven months ended November 30, 2018 and the year ended December 31, 2017 , respectively. During the year ended December 31, 2016, the Company granted 65,212 shares of restricted stock to its directors under the Omnibus Plan, which are subject to a 1 year vesting period that commenced on the date of grant. The fair value of the restricted stock was valued at approximately $255,000 based on the closing price of the Company’s shares on the date prior to the grant date. The Company incurred stock-based compensation expense related to these 65,212 shares of restricted stock of approximately $0 and $106,000 during the eleven months ended November 30, 2018 and the year ended December 31, 2017 , respectively. The 65,212 shares of restricted stock vested during the year ended December 31, 2017. During the year ended December 31, 2016, the Company granted 200,000 shares of restricted stock units to certain employees under the Omnibus Plan, which are subject to a two year vesting period that commenced on the date of grant. The fair value of the unvested restricted stock was valued at approximately $674,000 based on the closing price of the Company's shares on the day prior to the grant date. Approximately 46,000 and 60,000 shares of restricted stock were vested and forfeited, respectively, during the year ended December 31, 2017 with 74,000 and 20,000 vested and forfeited, respectively, during the eleven months ended November 30, 2018 with 0 pending vesting at November 30, 2018.The Company incurred stock-based compensation expense of approximately $23,000 and $215,000 related to these shares of restricted stock during the eleven months ended November 30, 2018 and the year ended December 31, 2017 , respectively. During the year ended December 31, 2017, the Company granted 51,132 shares of restricted stock to its directors under the Omnibus Plan, which are subject to a 1 year vesting period that commenced on the date of grant. The fair value of the unvested restricted stock was valued at approximately $17,000 based on the closing price of the Company’s shares on the date prior to the grant date. The Company incurred stock-based compensation expense related to these 51,132 shares of restricted stock of approximately $17,000 during year ended December 31, 2017. Approximately 42,610 shares of restricted stock vested during the year ended December 31, 2017 with 8,522 vested during the eleven months ended November 30, 2018 . During the year ended December 31, 2017, the Company granted 2,000,000 shares of restricted stock units to certain employees under the Omnibus Plan, which are subject to a 2 year vesting period that commenced on the date of grant. The fair value of the unvested restricted stock was valued at approximately $745,000 based on the closing price of the Company's shares on the day prior to the grant date. Approximately 1,000,000 and 750,000 shares of restricted stock vested during the twelve months ended November 30, 2019 and eleven months ended November 30, 2018 , respectively, with 250,000 unvested at November 30, 2019 .The Company incurred stock-based compensation expense of approximately $350,000 , $386,000 and $51,000 related to these 2,000,000 shares of restricted stock during the twelve months ended November 30, 2019 , the eleven months ended November 30, 2018 and the year ended December 31, 2017 , respectively. During the eleven months ended November 30, 2018 , the Company granted 150,000 shares of restricted stock units to certain employees under the Omnibus Plan, with 100,000 shares and 50,000 subject to a two and three year vesting period, respectively, that commenced on the date of grant. The fair value of the unvested restricted stock was valued at approximately $58,000 based on the closing price of the Company's shares on the day prior to the grant date. Approximately 66,667 shares of restricted stock vested during the twelve months ended November 30, 2019 , with 83,333 unvested at November 30, 2019 .The Company incurred stock-based compensation expense of approximately $25,000 and $17,000 related to these 150,000 shares of restricted stock during the twelve months ended November 30, 2019 and the eleven months ended November 30, 2018 , respectively. During the twelve months ended November 30, 2018, the Company established an ad hoc Capital Structure Committee, (the "Committee") consisting of members of the board of directors, to undertake a review of the Company's capital structure. As compensation to the sole non-employee member of the Committee, the Company granted 400,000 restricted stock units under the Omnibus Plan, which will vest on the later of (i) September 30, 2018 and (ii) termination of the director's service on the Committee. The fair value of the restricted stock was valued at approximately $128,000 based on the closing price of the Company’s shares on the date prior to the grant date. The Company incurred stock-based compensation expense related to these 400,000 restricted stock units of approximately $128,000 during the eleven months ended November 30, 2018 . The 400,000 restricted stock units vested during the eleven months November 30, 2018 . The following table presents the activity of the Company’s unvested restricted stock for the twelve months ended November 30, 2019 : Common Unvested Shares Number of Shares Outstanding December1, 2018 1,400,000 Granted — Vested (1,066,667 ) Forfeited — Outstanding November 30, 2019 333,333 The aggregate intrinsic value of the awards of 83,333 and 250,000 is $18,000 and $53,000 , respectively, and the remaining weighted average life of these awards is 0.62 years and 0.06 years as of November 30, 2019 . As of November 30, 2019 , a total of $28,000 in stock based compensation remained unrecognized. Stock Appreciation Rights (SARs) During the eleven months November 30, 2018 , the Company issued 100,000 SARs to the sole non-employee member of the Committee, which SARs will expire 10 years after the date they were granted. The SARs will vest on the later of (i) September 30, 2018 and (ii) termination of the director's service on the Committee and have a fair value of $8,000 on the grant date. Each SAR entitles the holder to receive, upon exercise, an amount equal to the excess of (a) the fair market value per share of stock on the exercise date, over (b) the exercise price, which is $1.00 , being not less than the fair market value per share of stock on the grant date. Upon exercise of the SARs, the stock appreciation amount shall be paid, as determined solely at the discretion of the Company, in (a) whole shares, (b) cash, or (c) a combination of both cash and shares. The Company incurred stock-based compensation expense of $8,000 related to these 100,000 SARs during the eleven months November 30, 2018 . The 100,000 SARs units vested during eleven months November 30, 2018 and remain unexercised at November 30, 2019 . |
DISCONTINUED OPERATIONS
DISCONTINUED OPERATIONS | 12 Months Ended |
Nov. 30, 2019 | |
Discontinued Operations and Disposal Groups [Abstract] | |
DISCONTINUED OPERATIONS | DISCONTINUED OPERATIONS On October 25, 2013, the Company sold substantially all of the operating assets comprising its structured settlement business to Majestic Opco LLC pursuant to an Asset Purchase Agreement. No structured settlement receivables were sold and no on-balance sheet liabilities were transferred in connection with the sale. On August 18, 2015, the Company sold its remaining structured settlement receivables asset for $920,000 to the buyer of its operating assets. As a result of the sale of its structured settlements business, the Company reclassified its structured settlement business operating results as discontinued operations in the accompanying Consolidated Statements of Operations for all periods presented. Operating results related to the Company’s discontinued structured settlement business are as follows: Twelve Months Ended November 30, Eleven Months Ended November 30, Twelve Months Ended 2019 2018 2017 (in thousands) Change in fair value of investments in affiliates $ (2,384 ) $ — $ — Other income — 17 33 (2,384 ) 17 33 Total expenses (21 ) 46 304 Income (loss) before income taxes (2,363 ) (29 ) (271 ) (Benefit) provision for income taxes — — — Income (loss) from discontinued operations, net of income taxes $ (2,363 ) $ (29 ) $ (271 ) During twelve months ended November 30, 2019 , the discounted operations incurred change in fair value loss on its investment in affiliates of approximately $2.4 million . This investment was held by our structured settlement subsidiary whose primary activities were discontinued in 2013 with the sale of the structured settlement assets and the final investment of $2.4 million was written off in the fourth quarter of 2019 as part of the restructuring transactions of the Company. |
LIFE SETTLEMENTS (LIFE INSURANC
LIFE SETTLEMENTS (LIFE INSURANCE POLICIES) | 12 Months Ended |
Nov. 30, 2019 | |
Investments, All Other Investments [Abstract] | |
LIFE SETTLEMENTS (LIFE INSURANCE POLICIES) | LIFE SETTLEMENTS (LIFE INSURANCE POLICIES) The Company accounts for policies it acquires using the fair value method in accordance with ASC 325-30-50 Investments—Other—Investment in Insurance Contracts . Under the fair value method, the Company recognizes the initial investment at the purchase price. For policies that were relinquished in satisfaction of premium finance loans at maturity, the initial investment is the loan carrying value. For policies purchased in the secondary or tertiary markets, the initial investment is the amount of cash outlay at the time of purchase. At each reporting period, the Company re-measures the investment at fair value in its entirety and recognizes changes in the Statements of Operations in the periods in which the changes occur. At November 30, 2019 , Emergent Capital, through its subsidiaries, owns two life insurance policies, also referred to as life settlements, with a fair value of $1.3 million and an aggregate death benefit of approximately $12.0 million . Additionally, through a subsidiary, the Company owns a 27.5% equity investment, having an estimated fair value of approximately $137.8 million in White Eagle Asset Portfolio, LP ("White Eagle"), which was previously a wholly-owned subsidiary of the Company that holds a portfolio of life settlements. The Company primarily earns income through change in fair value and death benefits from these two polices and change in fair value and distributions from its equity investment in White Eagle. Subsequent Events On December 4, 2019 the Company and certain of its subsidiaries entered into a Settlement Agreement and Mutual Release (the "Settlement Agreement") with Sun Life Assurance Company of Canada ("Sun Life") and Wilmington Trust, N.A. as securities intermediary ("Wilmington Trust"). Pursuant to the Settlement Agreement, 31 life insurance policies with face totaling $163.5 million issued by Sun Life were canceled in exchange for a lump sum payment of $36.1 million . The settlement included two policies held by the Company outside of White Eagle with an aggregate face value of $12.0 million , 28 policies held by White Eagle with an aggregate face value of $141.5 million and one policy with a face value of $10.0 million in receivable for maturity for White Eagle. Of this amount, approximately $12.7 million was received by the Company, $13.4 million was paid to White Eagle and $10.0 million was paid to Wilmington Trust for the maturity receivable. With this settlement, the Company no longer owns any life insurance policies and hence no future obligation for premium payments. See Note 22 , "Subsequent Events," of the accompanying consolidated financial statements for further information. As of November 30, 2018 , the Company through its consolidated and deconsolidated subsidiary companies owned 588 policies, with an aggregate estimated fair value of life settlements of $506.4 million . See Note 3, "Deconsolidation of Subsidiaries" and Note 4, "Condensed and Consolidated Financial Statements for Entities in Bankruptcy," to the accompanying consolidated financial statements for further information. The following describes the Company’s life settlements as of November 30, 2019 (dollars in thousands): Policies Pledged Under White Eagle Revolving Credit Facility and Deconsolidated On August 16, 2019, the Company and its subsidiaries entered into a Subscription Agreement where White Eagle sold 72.5% of its limited partnership interests for a purchase price of approximately $366.2 million and recognized a gain on disposal of approximately $21.3 million . The proceeds were used to satisfy all outstanding indebtedness under the White Eagle Revolving Credit Facility thus terminating the credit facility and releasing the related pledge to the lender of the life settlements owned by White Eagle. The Company now owns a 27.5% equity investment in White Eagle. As of November 30, 2019 , there were no policies pledged under the White Eagle Credit Facility due to its termination. The weighted average life expectancy calculated based on death benefit of insureds in the policies owned by the White Eagle at November 30, 2018 was 8.9 years . Remaining Life Expectancy (In Years)* Number of Life Settlement Contracts Fair Value Face Value 0-1 6 $ 24,221 $ 28,796 1-2 12 30,828 46,390 2-3 31 72,343 126,402 3-4 37 57,874 139,447 4-5 46 77,719 217,450 Thereafter 454 242,251 2,217,430 Total 586 $ 505,236 $ 2,775,915 *Based on remaining life expectancy at November 30, 2018 , as derived from reports of third party life expectancy providers, and does not indicate the timing of expected death benefits. See "Life Settlements," in Note 15, "Fair Value Measurements ," of the accompanying consolidated financial statements. During the twelve months ended November 30, 2019 and the eleven months ended November 30, 2018 , the Company experienced maturities of 18 and 20 life insurance policies with face amounts totaling $100.4 million and $93.4 million , respectively, resulting in a net gain of approximately $70.3 million and $53.3 million , respectively. The below is an analysis of policy maturities for the twelve months ended November 30, 2019 and the year ended November 30, 2018 . Twelve Months Ended November 30, Eleven Months Ended November 30, 2019 2018 Face value $ 100,374 $ 93,435 Cost * 27,723 31,065 Accumulated Change in Fair Value * 2,351 9,105 Carrying Value 30,074 40,170 Gain on Maturities $ 70,300 $ 53,265 Number of Policies 18 20 * Cost includes purchase price and premiums paid into the policy to date of maturity. Accumulated change in fair value is impacted by changes in discount rate, updated life expectancy estimates on the life insurance policy and cost of insurance increase. Policies Not Pledged The weighted average life expectancy calculated based on death benefit of insureds in the policies owned by the Company at November 30, 2019 was 11.4 years . Remaining Life Expectancy (In Years)* Number of Life Settlement Contracts Fair Value Face Value 0-1 — $ — $ — 1-2 — — — 2-3 — — — 3-4 — — — 4-5 — — — Thereafter 2 1,297 12,000 Total 2 $ 1,297 $ 12,000 The weighted average life expectancy calculated based on death benefit of insureds in the policies owned by the Company at November 30, 2018 was 12.2 years . The following table describes the Company’s life settlements as of November 30, 2018 (dollars in thousands). Remaining Life Expectancy (In Years)* Number of Life Settlement Contracts Fair Value Face Value 0-1 — $ — $ — 1-2 — — — 2-3 — — — 3-4 — — — 4-5 — — — Thereafter 2 1,172 12,000 Total 2 $ 1,172 $ 12,000 |
INVESTMENT IN LIMITED PARTNERSH
INVESTMENT IN LIMITED PARTNERSHIP | 12 Months Ended |
Nov. 30, 2019 | |
Investments in and Advances to Affiliates [Abstract] | |
INVESTMENT IN LIMITED PARTNERSHIP | INVESTMENT IN LIMITED PARTNERSHIP Subscription Agreement On August 16, 2019 (the "Effective Date"), the Company entered into a subscription agreement (the "Subscription Agreement") with Lamington ("Class B Limited Partner"), White Eagle, WEGP ("Withdrawing General Partner"), and Palomino JV, L.P. ("Palomino" or "Class A Limited Partner"), in connection with the commitment letter signed on June 22, 2019 with Jade Mountain Partners, LLC ("Jade Mountain" ), pursuant to which White Eagle sold to Palomino 72.5% of its limited partnership interests, consisting of all of the newly issued and outstanding Class A and Class D interests, and WEGP sold to an affiliate of Jade Mountain (the "Manager") all of its general partnership interests (collectively, the "WE Investment"). Pursuant to the Subscription Agreement, Lamington received 27.5% of the limited partnership interests of White Eagle, consisting of all of the newly issued and outstanding Class B interests in exchange for all of its previously owned White Eagle limited partnership interests. The proceeds of the WE Investment and certain funds then held in accounts of White Eagle were used to satisfy in full (i) the White Eagle Revolving Credit Facility and (ii) the DIP Financing, each in connection with the termination of the White Eagle Revolving Credit Facility and the release of the related liens on the collateral thereunder pursuant to the Master Termination Agreement. The repayment and termination of the White Eagle Revolving Credit Facility and the termination of the DIP Financing, which had not been drawn against, were in accordance with the Plan of Reorganization. The WE Investment was consummated, and the White Eagle Revolving Credit Facility was paid off in full and terminated, on August 16, 2019. The payoff totaled $402.5 million , which included payment directly to CLMG by Palomino of $374.2 million and payment to CLMG by White Eagle of $28.3 million , collectively sufficient to repay, under the White Eagle Revolving Credit Facility, the outstanding principal of $368.0 million , accrued and unpaid interest of $21.3 million plus, under the Plan of Reorganization, an early payment amount due to LNV of $7.4 million and lender-allowed claims of $5.8 million . Of the $374.2 million purchase price of the limited partnership, $8.0 million was allocated to the Class D interests which amount is to be repaid in accordance with the distribution terms of the A&R LPA. On August 16, 2019, Lamington also entered into (i) the Pledge Agreement pursuant to which it pledged the 27.5% limited partnership interests of White Eagle owned by it to Palomino and certain other secured parties in support of the payment and indemnification obligations described above, and (ii) the Assumption Agreement pursuant to which Lamington assumed all liabilities and obligations of White Eagle and WEGP as of the closing date of the Transactions, and Lamington, the Company and WEGP agreed to terminate, waive and release any intercompany debt, obligations and liabilities of White Eagle to Lamington, the Company and WEGP. On August 16, 2019, Emergent entered into the Indemnification Agreement pursuant to which it indemnified Wilmington Trust, National Association against claims and liabilities that may arise in relation to policies that have matured prior to the Closing Date but as to which Wilmington Trust, National Association has historically held title as securities intermediary. Amended and Restated Limited Partnership Agreement of White Eagle In connection with the WE Investment, the Limited Partnership Agreement of White Eagle was amended and restated (the "A&R LPA") to provide for the issuance of the Class A, B and D limited partnership interests, and for funding of an "Advance Facility" evidenced by the Class D limited partnership interests, to maintain reserves sufficient to fund premiums, certain operating expenses of White Eagle and certain minimum payments to Lamington as the holder of the Class B interests. The A&R LPA provides generally that holders of the Class A and Class B Interests receive distributions of proceeds of the assets of White Eagle based on their 72.5% and 27.5% ownership, respectively, after certain expenses and reserves are funded (including such minimum payments to Lamington totaling approximately $8.0 million per year for the first three ( 3 ) years and 4.0 million for the subsequent seven ( 7 ) years, provided that commencing after year three ( 3 ), such minimum payments will be utilized to repay the Class D Return of $8.0 million , which was advanced at closing, plus the greater of $2.0 million or 11% per annum on such $8.0 million to the extent necessary to fully repay such Class D Return. The minimum payments to the Company will occur regardless of maturities with payments through the premium/expense reserve account when there are no maturity proceeds available for distribution as described below). However, the A&R LPA also provides that all payments to holders of the Class B interests (other than such minimum payments to Lamington during the first eight ( 8 ) years following the Closing Date) are fully subordinated to payments in respect of the minimum returns to holders of the Class A and Class D interests (including repayment of all amounts advanced in respect of the Advance Facility) and to any indemnification payments, if any, due to such holders and related indemnified persons pursuant to the indemnities afforded them in and in relation to the A&R LPA, Subscription Agreement, Master Termination Agreement and related documents. As of the closing of the WE Investment, Lamington Road Bermuda, LTD resigned as manager of the portfolio and was replaced by an affiliate of Jade Mountain. On August 16, 2019 , White Eagle, Palomino JV GP Limited, ("the General Partner") and the Manager entered into the Management Agreement, setting forth the terms and conditions pursuant to which the General Partner has delegated certain of its management rights and obligations under the A&R LPA to the Manager. Advance Facility . The facility under which the Class A Limited Partner or its Affiliates from time to time advance to the Class B Limited Partner (or, as a matter of convenience only, provides the proceeds of any such advance directly to the Partnership on behalf of the Class B Limited Partner, provided that, for the avoidance of doubt, any such advance distributed directly to the Partnership shall not be deemed to be an incurrence of an obligation of the Partnership for the repayment thereof) the portion of the premium/expense reserve account owed by the Class B Limited Partner under the Agreement. Essentially, this is the aggregate amount owed by the Class B Limited Partner to the Class A Limited Partner thereunder as a result of such advances. Class A Minimum Return Cumulative Amount. An amount equal to 11% per annum, compounded quarterly and accruing from the Effective Date, on the sum of (i) 100% of the initial contribution by the Class A Limited Partner on its own behalf to the premium/expense reserve account, accruing from the Effective Date until repaid (as reduced by any repayment thereof) (but for the avoidance of doubt excluding any advances made by the Class A Limited Partner under the Advance Facility), (ii) 100% of the amounts funded into the premium/expense reserve account by the Class A Limited Partner on its own behalf after the Effective Date (as reduced by any repayment thereof), accruing from the date of funding until repaid (but for the avoidance of doubt excluding any advances made by the Class A Limited Partner under the Advance Facility), and (iii) the Purchase Price of $374.2 million (as reduced by any portion thereof repaid by the Class B Interest Monthly Distribution, as defined below, (v) that reflects amortization of principal, all sale proceeds received by the Class A Limited Partner and any reductions thereof as contemplated by the permitted disposition of policies, (plus (x) the amount necessary to reduce the principal balance to the targeted principal balance hereto for such Distribution Date, plus (y) later contributions by the Class A Limited Partner (excluding any advances made by the Class A Limited Partner under the Advance Facility but, for the avoidance of doubt, including amounts funded into the premium/expense reserve account by the Class A Limited Partner on its own behalf), plus (z) the Class D Return. Class A True Up Payment . As of the applicable Distribution Date, (i) the excess (if positive) of (x) 72.5% of the total return distributions over (y) the sum of cumulative amounts actually received by the Class A Limited Partner prior to such Distribution Date on account of clauses (w), (x) and (y) of the Class A Minimum Return Cumulative Amount, any Class A true up payments and amounts paid to the Class A Limited Partner pursuant plus (ii) the amount necessary such that the Class A Limited Partner shall have received 72.5% of total return distributions after giving effect to the amounts to be paid to the Class A Limited Partner on such Distribution Date. Class B True Up Payment . As of the applicable Distribution Date, (i) the excess (if positive) of (x) 27.5% of the Total Return Distributions over (y) the sum of cumulative amounts actually received by the Class B Limited Partners prior to such Distribution Date on account of the Minimum Class B Interest Monthly Distributions, the Class B True Up Payments and amounts paid to the Class B Limited Partners pursuant to Section 3.2(b)(v) (plus the cumulative amounts that were paid to the Class A Limited Partner in repayment of the Advance Facility, to the Class D Limited Partner on account of the Class D Return, or to the Purchaser Indemnified Parties to satisfy (in whole or in part) the indemnity obligations of Parent, Lamington Road or the Class B Limited Partner) plus (ii) the amount necessary such that the Class B Limited Partners shall have received 27.5% of Total Return Distributions after giving effect to the amounts to be paid to the Class B Limited Partner on account of the Minimum Class B Interest Monthly Distributions and amounts paid to the Class B Limited Partners on such Distribution Date in the priority of payments after payment of any Class A True Up Payments and Class B True Up Payments (plus the cumulative amounts that would have been distributed to the Class B Limited Partners but that were paid to the Class A Limited Partner in repayment of the Advance Facility, to the Class D Limited Partner on account of the Class D Return, or to the Purchaser Indemnified Parties to satisfy (in whole or in part) the indemnity obligations of Parent, Lamington Road or the Class B Limited Partner). At November 30, 2019 there was no Class B true up payment outstanding. Class D Return . The aggregate repayment amount of approximately $8.0 million ( as described above) owed by the Class B Limited Partner to the Class D Limited Partner, payable in accordance with the terms herein, which shall equal the greater of (x) 125% of the Class D Payment Amount (which is $10.0 million ), and (y) the Class D Payment Amount plus the total amount of unpaid interest accruing on the Class D Payment Amount at a rate equal to 11% per annum compounded quarterly from the Effective Date through the date on which the Class D payment amount and all accrued and unpaid interest is repaid in full. At November 30, 2019 , accrued and unpaid interest on the Class D Return was approximately $259,000 with outstanding principal of $8.0 million . The amount is to be repaid through the waterfall distribution as stated above. There was no payment made during the twelve months ended November 30, 2019 . Distribution Date. The 5th Business Day of each month. Minimum Class B Interest Monthly Distribution. The monthly amount equal to (i) for each month commencing prior to the third anniversary of the Effective Date, the greater of $667,000 and 1/12th of 1.50% of the Net Asset Value as determined by the most recent valuation report obtained on or prior to such Distribution Date and (ii) for each month commencing on or after the third anniversary of the Effective Date and prior to the tenth anniversary of the Effective Date, the greater of $333,000 and 1/12th of 0.75% of the net asset value as determined by the most recent valuation report obtained on or prior to such Distribution Date. During the twelve months ended November 30, 2019 , approximately $1.7 million was received by the Company for the minimum Class B interest monthly distribution. This amount is included in change in fair value of investment in limited partnership, net of distributions on the consolidated statements of operations. Expense . On August 16, 2019, the Class A Limited Partner contributed $21.8 million to the premium/expense reserve account in satisfaction of its obligations to fund the premium/expense reserve account as of the Effective Date, and (ii) advanced under the Advance Facility $8.3 million by deposit into the premium/expense reserve account on behalf of the Class B Limited Partner, in satisfaction of the Class B Limited Partner’s obligations to fund the premium/reserve fund as of the Effective Date. This $8.3 million is to be repaid through the waterfall distribution from amounts to be distributed to the Company. Total initial premium/expense reserve was approximately $30.0 million on August 16, 2019 . The Class A Limited Partner also contributed $1.8 million towards expenses on August 16, 2019. At November 30, 2019 , approximately $267,000 in accrued and unpaid interest was outstanding on the $8.3 million advanced on behalf of the Class B Limited Partner, the amount is to be repaid through the waterfall distribution as stated above. There was no payment during the twelve months ended November 30, 2019 . If at any time prior to a Distribution Date, the amount in the premium/expense reserve account is less than an amount sufficient to cover the next month of premiums and expenses, as set forth in the budget or as otherwise determined by the General Partner based upon advice of the Manager, the Class A Limited Partner will (i) contribute its percentage interest of 72.5% , and (ii) make advances under the Advance Facility of the Class B Limited Partner’s percentage interest of 27.5% , the aggregate amount of additional capital needed to increase the balance of the premium/expense reserve account to an amount sufficient to cover the next three months of premiums and expenses, as set forth in the budget. All advances made by the Class A Limited Partner under the Advance Facility, whether prior to, on or after the Effective Date, shall accrue interest at the rate of 11% per annum, compounded quarterly, until repaid, and all such amounts (including any accrued but unpaid interest) shall be secured by the Class B Partnership Units pursuant to the Pledge Agreement. After the Effective Date, the General Partner will use commercially reasonable efforts to obtain financing proposals for premiums and expenses on terms more favorable to the Class B Limited Partner than the Advance Facility, if and to the extent available, and in the event such financing is obtained, the Class A Limited Partner shall no longer have any obligation to fund advances under the Advance Facility. Funds in the premium/expense reserve account shall be used or otherwise distributed in the following order of priority: Premium/Expense Reserve Account August 16, 2019 to November 30, 2019 Amount Use of Proceeds First $ 30,173 Premiums, Expenses and Manager Fees Second 1,667 Minimum Class B Interest Monthly Distribution - after three years, Class D Returns takes priority until paid in full Third — Minimum Class B Interest Monthly Distribution Fourth — Retained For Premium/Expense to Cover Three Months of Transactions, excess to be sent to the Collection Account $ 31,840 During the twelve months ended November 30, 2019 , approximately $31.8 million was distributed from the premium/expense reserve account, of this amount, approximately $28.3 million was utilized to pay premiums, approximately $1.9 million in facility related expenses and approximately $1.7 million was utilized for distribution to the Company to satisfy the requirements of the Class B monthly distribution. During the twelve months ended November 30, 2019 , the premium/expense reserve account received approximately $36.0 million in distributions inclusive of $30.0 million funded on the Transaction Date and $6.0 million from the collection account through maturity proceeds collected. The account balance was approximately $4.2 million at November 30, 2019 . Approximately $13.0 million was in the collection account pending distributions to the premium/expense account at November 30, 2019 . The below is a reconciliation of the premium/expense reserve account for the twelve months ended November 30, 2019 . August 16, 2019 to November 30, 2019 Distributions received Class A and Class B holders $ 30,000 Collections account 6,035 Total distribution received $ 36,035 Less Payments: Premiums and expenses $ 30,173 Class B monthly distribution 1,667 Total payments $ 31,840 Balance at November 30, 2019 $ 4,195 Approximately $667,000 was due for distribution to the Company for the month of November 30, 2019 , the amount was received subsequent to the year end. Distribution . The General Partner has established a separate bank account on behalf of, and in the name of, the Partnership to hold, and shall direct all death benefits and other cash received by the Partnership (other than capital contributions, proceeds of the Advance Facility, and death benefits from matured policies which shall be distributed in accordance with Section 2.02(b) of the Subscription Agreement) into such account (the "Collections Account"). On each Distribution Date, funds on deposit in the Collections Account shall be distributed by the Paying Agent ("Wilmington Trust, N.A") pursuant to the Waterfall Notice in the following order of priority: Collection Account August 16, 2019 to November 30, 2019 Priority Amount Use of Proceeds First $ 6,035 Premium/Expense Reserve Account - to cover next three months of premiums and expense Second — Class A Minimum Return Cumulative Amount* Third — Minimum Class B Interest Monthly Distribution Fourth — Re-balancing the Total Return Distributions with 72.5% to the Class A Limited Partner and 27.5% to Class B Limited Partner Fifth — 72.5% to the Class A Limited Partner and 27.5% to the Class B Limited Partner $ 6,035 * To pay the Class A Limited Partner the amount necessary such that the Class A Limited Partner shall have received the Class A Minimum Return Cumulative Amount (applied first which is 11% ), second to the amounts necessary to reduce the principal balance from $406.0 million on the Effective Date to April 2039 when it is expected to be paid in full (the A&R LPA stipulate the expected monthly reduction in target principal commencing in April 2021), third to later contributions by the Class A Limited Partner, excluding Advance Facility but includes funded into premium/expense account on its own behalf and fourth the Class D Return, in each case of the definition of Class A Minimum Return Cumulative Amount as of the last day of the month immediately prior to such Distribution Date. The below is a reconciliation of funds received in and distributed from the collection account for the twelve months ended November 30, 2019 . August 16, 2019 to November 30, 2019 Maturity proceeds received - face $ 19,000 Proceeds received - other 42 Total receipts $ 19,042 Less: Distribution to premium/expense account 6,035 Balance at November 30, 2019 $ 13,007 During the twelve months ended November 30, 2019 , the portfolio experienced maturities of 7 policies with face of approximately $32.7 million , approximately $19.0 million was collected at November 30, 2019 . The below is a reconciliation of receivable for maturity of life settlement held by the limited partnership for the twelve months ended November 30, 2019 . August 16, 2019 to November 30, 2019 Maturities $ 32,726 Proceeds received 19,000 Receivable at November 30, 2019 $ 13,726 On August 16, 2019, Lamington's capital contribution to White Eagle was an estimated fair value of approximately $138.9 million . The Company performed a valuation at November 30, 2019 resulting in a value of approximately $137.8 million . At November 30, 2019 , there were 561 policies in the White Eagle portfolio with death benefits of approximately $2.6 billion and weighted average life expectancy calculated based on death benefit of the insureds in the policies was 7.1 years. Remaining Life Expectancy (In Years)* Number of Life Settlement Contracts Face Value 0-1 8 $ 30,795 1-2 25 94,018 2-3 35 139,464 3-4 59 272,895 4-5 50 257,050 Thereafter 384 1,846,886 Total 561 $ 2,641,108 *Based on remaining life expectancy at November 30, 2019 , as derived from reports of third party life expectancy providers, and does not indicate the timing of expected death benefits. See "Life Settlements," in Note 15, "Fair Value Measurements," of the accompanying consolidated financial statements. Estimated premiums to be paid for each of the five succeeding fiscal years and thereafter to keep the life insurance policies in force as of November 30, 2019 , are as follows (in thousands): Year Expected Premiums 2020 101,737 2021 106,765 2022 102,721 2023 97,127 2024 91,852 Thereafter 614,608 $ 1,114,810 The amount of $1.1 billion noted above represents the estimated total future premium payments required to keep the life insurance policies in force during the life expectancies of all the underlying insured lives and does not give effect to projected receipt of death benefits. The estimated total future premium payments could increase or decrease significantly to the extent that insurance carriers increase the cost of insurance on their issued policies or that actual mortalities of insureds differs from the estimated life expectancies. See Note 15, "Fair Value Measurement" , to the accompanying consolidated financial statements for further information. |
WHITE EAGLE REVOLVING CREDIT FA
WHITE EAGLE REVOLVING CREDIT FACILITY | 12 Months Ended |
Nov. 30, 2019 | |
Revolving Credit Facility | |
Debt Instrument [Line Items] | |
CREDIT FACILITY | 65% N/A 100% —% —% 50-65% N/A 70% 16.5% 13.5% 35-50% N/A 55% 24.8% 20.3% 0-35% N/A 45% 30.3% 24.8% Provided that (i) if (a) the Company failed to maintain a cash interest coverage ratio of at least 2.0 :1 at any time during the immediately preceding calendar quarter or (b) the Company fails to take steps to improve its solvency in a manner acceptable to the required lenders (as determined in their sole and absolute discretion), then the cash flow sweep percentage to the lenders shall equal one-hundred percent ( 100% ) and (ii) if such distribution date occurs on or after December 29, 2025, then the cash flow sweep percentage shall equal one-hundred percent ( 100% ). The cash interest coverage ratio is the ratio of (i) consolidated cash and cash equivalents maintained by the Company to (ii) the aggregate interest amounts that will be due and payable in cash on (x) the $47.6 million 8.5 % Senior Secured Notes due July 15, 2021 (and any notes issued by the Company or any of its Affiliates in connection with refinancing, replacing, substituting or any similar action with respect to any such notes), the $75.8 million 5.0% Convertible Notes due February 15, 2023 (and any notes issued by the Company or any of its Affiliates in connection with refinancing, replacing, substituting or any similar action with respect to any such notes), and the $1.2 million 8.50% Convertible Notes due February 15, 2019 which was fully repaid during the year ended November 30, 2019 (and any notes issued by the Company or any of its Affiliates in connection with refinancing, replacing, substituting or any similar action with respect to any such notes) and (y) any additional indebtedness issued by the Company after December 29, 2016, in each case, during the twelve month period following such date of determination. See Note 12, 8.50% Senior Unsecured Convertible Notes , Note 13, 5.0% Senior Unsecured Convertible Notes and Note 14, 8.5% Senior Secured Notes to the accompanying consolidated financial statements for further information. With respect to approximately 25% of the face amount of policies pledged as collateral under the White Eagle Revolving Credit Facility, White Eagle has agreed that if policy proceeds that are otherwise due are not paid by an insurance carrier, the foregoing distributions will be altered such that the lenders will receive any "catch-up" payments with respect to amounts that they would have received in the waterfall prior to distributions being made to White Eagle. During the continuance of events of default or unmatured events of default, the amounts from collections of policy proceeds that might otherwise be paid to White Eagle will instead be held in a designated account controlled by the lenders and may be applied to fund operating and third party expenses, interest and principal, "catch-up" payments or percentage payments that would go to the lenders as described above. The below is a reconciliation of proceeds collected by the White Eagle Revolving Credit Facility and distributed from the collection account in accordance with the budget approved by the Bankruptcy court and the White Eagle Revolving Credit Facility termination agreement (in thousands): Collection account balance at December 1, 2018 $ 28,059 Face value collected in current quarter 60,163 Face value collected in prior quarters 32,342 Other collections * 2,575 $ 123,139 Expenses paid from the collection account Post-Petition Premiums paid 2019 (65,905 ) Interest expenses (28,331 ) Payment toward principal (1,804 ) White Eagle credit facility expenses (9,304 ) Refund of premium payments advanced by parent (3,000 ) Lender allowed claim-Beal (5,839 ) Transfers of remaining funds to Lamington (8,956 ) $ (123,139 ) Collection account balance at August 16, 2019** $ — *Includes refund of premiums and interest earned on maturity proceeds ** Collection account was closed on August 16, 2019 in connection with the termination of the White Eagle Revolving Credit Facility. For the year ended November 30, 2018 , $76.6 million , of proceeds received from the maturity of policies pledged under the White Eagle Revolving Credit Facility, were distributed through the waterfall in the following stages of priority (in thousands): Twelve Months Ended November 30, 2019 Eleven Months Ended November 30, 2018 Clause Amount Use of Proceeds First: $ — $ 334 Custodian and Securities Intermediary Second: — — White Eagle - Ongoing Maintenance Cost Reimbursable Third: — — Administrative Agent - Protective Advances Fourth: — 79 Administrative Agent - Administrative Agent Fee and Legal Expense Reimbursement Fifth: — 22,757 Administrative Agent - Accrued and Unpaid Interest Sixth: — 52,683 Administrative Agent - Required Amortization Seventh: — — Administrative Agent - Amortization Shortfall Eighth: — 340 Administrative Agent - Participation Interest Ninth: — — Reserved Tenth: — — Administrative Agent Aggregate Unpaid Participation Interest Eleventh: — — Administrative Agent - Remaining Available Amount After Clause First to Tenth Twelfth: — — Wilmington Trust - Custodian and Securities Intermediary - Unpaid Fees Thirteenth: — 416 Borrower - Any Remaining Available Amount After Clause First to Twelfth Total Distributions $ — $ 76,609 Use of Proceeds. Generally, ongoing advances may be made for paying premiums on the life insurance policies pledged as collateral and to pay the fees of service providers. Effective with the White Eagle Amendment on November 9, 2015, ongoing advances may no longer be used to pay interest, which will now be paid by White Eagle if there is not otherwise sufficient amounts available from policy proceeds to be distributed to pay interest expense pursuant to the waterfall described above in "Amortization and Distributions." Subsequent advances and the use of proceeds from those advances are at the discretion of the lenders. During the twelve months ended November 30, 2019 and the eleven months ended November 30, 2018 , advances for premium payments and fees to service providers amounted to (in thousands): November 30, November 30, 2019 2018 Amount drawn for premium payments $ 4,221 $ 84,922 Amount drawn in fees to service providers — 2,478 Total amount drawn $ 4,221 $ 87,400 Interest. Borrowings under the White Eagle Revolving Credit Facility bear interest at a rate equal to LIBOR or, if LIBOR is unavailable, the base rate, in each case plus an applicable margin of 4.50% , which was increased from 4.00% pursuant to the November 9, 2015 amendment, and subject to a rate floor component equal to the greater of LIBOR (or the applicable rate) and 1.5% . The base rate under the White Eagle Revolving Credit Facility equals the sum of (i) the weighted average of the interest rates on overnight federal funds transactions or, if unavailable, the average of three federal funds quotations received by the Agent plus 0.75% and (ii) 0.5% . Based on the loan agreement, the LIBOR portion of the interest rate will re-adjust annually, once the floor has exceeded 1.5% . The applicable rate will be dependent on the rate at the last business day of the preceding calendar year. On December 31, 2018 , the LIBOR floor increased from 2.11% to 3.01% . The effective rate at August 15, 2019 and August 31, 2018 was 9.51% and 6.61% , respectively. In the event that an Event of Default has occurred and is continuing, the interest rate will be equal to the sum of (i) the greater of (a) (1) LIBOR or, if LIBOR is unavailable, (2) the Base Rate and (b) one and a half percent ( 1.5% ) plus (ii) six and a half percent ( 6.5% ). Interest paid during the period is recorded in the Company’s consolidated financial statements. Accrued interest is reflected as a component of the estimated fair value of the White Eagle Revolving Credit Facility debt. The below table shows the composition of interest for the twelve months ended November 30, 2019 and the year ended November 30, 2018 (in thousands): November 30, November 30, 2019 2018 Interest paid through waterfall $ — $ 22,757 Participation interest paid by waterfall — 340 Interest paid from collection account 28,331 — Total interest expense $ 28,331 $ 23,097 Maturity. Effective with the White Eagle Second Amendment, the term of the White Eagle Revolving Credit Facility expires December 31, 2031 , which is also the scheduled commitment termination date (though the lenders’ commitments to fund borrowings may terminate earlier in an event of default). The lenders’ interests in and rights to a portion of the proceeds of the policies does not terminate with the repayment of the principal borrowed and interest accrued thereon, the termination of the White Eagle Revolving Credit Facility or expiration of the lenders’ commitments. Covenants/Events of Defaults . The White Eagle Revolving Credit Facility contains covenants and events of default that are customary for asset-based credit agreements of this type, but also include cross defaults under the servicing, account control, contribution and pledge agreements entered into in connection with the White Eagle Revolving Credit Facility (including in relation to breaches by third parties thereunder), certain changes in law, changes in control of or insolvency or bankruptcy of the Company and relevant subsidiary companies and performance of certain obligations by certain relevant subsidiary companies, White Eagle and third parties. Effective with the White Eagle Second Amendment, and as described above in "Amortization and Distributions", the White Eagle Revolving Credit Facility contains a financial covenant requiring White Eagle to maintain a cash interest coverage ratio of at least 1.75 :1 commencing after June 30, 2019. Failure to maintain this ratio for 60 consecutive days after June 30, 2019 constitutes an event of default. There is no cash interest coverage ratio requirement that would result in an event of default prior to this date; however, any failure to maintain a cash interest coverage ratio of at least 2.0 :1 does impact the cash flow sweep percentage for proceeds distributed through the waterfall. Remedies. The White Eagle Revolving Credit Facility and ancillary transaction documents afford the lenders a high degree of discretion in their selection and implementation of remedies, including strict foreclosure, in relation to any event of default, including a high degree of discretion in determining whether to foreclose upon and liquidate all or any pledged policies, the interests in White Eagle, and the manner of any such liquidation. White Eagle has limited ability to cure events of default through the sale of policies or the procurement of replacement financing. The Company elected to account for the debt under the White Eagle Revolving Credit Facility in accordance with ASC 820, Fair Value Measurements and Disclosures , which includes the 45% interest in policy proceeds to the lender, using the fair value method. The fair value of the debt is the amount the Company would have to pay to transfer the debt to a market participant in an orderly transaction. The Company calculated the fair value of the debt using a discounted cash flow model taking into account the stated interest rate of the credit facility and probabilistic cash flows from the pledged policies. Considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the Company’s estimates are not necessarily indicative of the amounts that the Company, or holders of the instruments, could realize in a current market exchange. The most significant assumptions are the estimates of life expectancy of the insured and the discount rate. The use of different assumptions and/or estimation methodologies could have a material effect on the estimated fair values. Voluntary Petitions for Relief Under Chapter 11 On the Petition Date, Lamington and WEGP filed the November Chapter 11 Cases in the Bankruptcy Court. Lamington was the limited partner and owned 99.99% , and WEGP was the general partner and owned 0.01% , of White Eagle. In its capacity as general partner, WEGP managed the affairs of White Eagle. The Lamington and WEGP filings are referred to as the "November Chapter 11 Cases." The commencement of the November Chapter 11 Cases constitutes an event of default under the White Eagle Revolving Credit Facility, resulting in the principal and accrued interest due from White Eagle thereunder becoming immediately due and payable. Lamington and WEGP have pledged their respective interests in White Eagle to secure its obligations under the White Eagle Revolving Credit Facility. Any efforts of CLMG to enforce such pledges by Lamington and WEGP of their respective interests in White Eagle in connection with the White Eagle Revolving Credit Facility are automatically stayed as a result of the commencement of the November Chapter 11 Cases and LNV’s and CLMG’s rights of enforcement in respect of the White Eagle Revolving Credit Facility are subject to the applicable provisions of the Bankruptcy Code. In addition, on November 15, 2018, White Eagle, LNV and CLMG entered into an Agreement Regarding Rights and Remedies (the "Standstill Agreement"), pursuant to which LNV and CLMG agreed to refrain from exercising their rights and remedies in connection with the White Eagle Revolving Credit Facility, subject to the terms and provisions of the Standstill Agreement, until 12:00 p.m. noon Pacific time on November 26, 2018, to facilitate negotiations. The effective period under the Standstill Agreement was extended several times, finally to December 13, 2018. On September 16, 2019, the Bankruptcy Court entered an order and final decree closing the White Eagle Chapter 11 Case. The Lamington and WEGP Chapter 11 Cases were dismissed on November 25, 2019. On December 13, 2018, White Eagle filed a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code in the Bankruptcy Court. The Chapter 11 case is being administered under case number 18-12808 (the "White Eagle Chapter 11 Case" and, together with the November Chapter 11 Cases, the "Chapter 11 Cases"). The commencement of the White Eagle Chapter 11 Case would constitute a default and event of default under the terms of the Amended and Restated Senior Note Indenture relating to the Company’s Amended and Restated Senior Secured Indenture and the New Convertible Note Indenture. However, such defaults and events of default and their consequences were waived in advance of the White Eagle Chapter 11 Case by holders of all of the outstanding principal amount of the 8.5% Senior Secured Notes and by holders of a majority of the outstanding principal amount of the outstanding New Convertible Notes, and consequently, the Company believes that no defaults, events of default or acceleration of the payment obligations thereunder, including principal or accrued interest, occurred under either the Company’s Amended and Restated Senior Secured Indenture or the New Convertible Note Indenture. The commencement of the White Eagle Chapter 11 Case, together with the related Chapter 11 Cases, constitutes an event of default under the White Eagle Revolving Credit Facility, resulting in the principal and accrued interest due from White Eagle thereunder becoming immediately due and payable. Lamington and WEGP have pledged their respective interests in White Eagle to secure its obligations under the White Eagle Revolving Credit Facility. Any efforts by LNV to enforce repayment by White Eagle and/or such pledges by Lamington and WEGP of their respective interests in White Eagle in connection with the White Eagle Revolving Credit Facility are automatically stayed as a result of the commencement of the Chapter 11 Cases and LNV’s and CLMG’s rights of enforcement in respect of the White Eagle Revolving Credit Facility are subject to the applicable provisions of the Bankruptcy Code. On September 16, 2019, the Bankruptcy Court entered an order and final decree closing the White Eagle Chapter 11 Case. On September 16, 2019, the Bankruptcy Court entered an order and final decree closing the White Eagle Chapter 11 Case. The Lamington and WEGP Chapter 11 Cases were dismissed on November 25, 2019. Deconsolidation and Subsequent Measurement of the Deconsolidated Entities Lamington and its subsidiaries' (White Eagle, WEGP and Lamington Bermuda) financial results were excluded from the Company’s consolidated results for the period from November 14, 2018, the Petition Date, to August 16, 2019, the day the date the White Eagle Revolving Credit Facility was terminated. ASC 810, Consolidation require that an entity whose financial statements were previously consolidated with those of its parent that files for protection under the U.S. Bankruptcy Code, whether solvent or insolvent, generally must be prospectively deconsolidated from the parent and presented as an equity investment (deconsolidation applies to Lamington and all subsidiaries owned, directly or indirectly, by Lamington, including WEGP, White Eagle and Lamington Bermuda which collectively are referred to herein as the ("Deconsolidated Entities" or the "Debtors"). Therefore, our 2019 results are not comparable with our 2018 results. Under ASC 810, this loss of control would likely trigger a gain or loss for the parent as the parent would remeasure its retained noncontrolling investment at fair value each reporting period. We assessed the inherent uncertainties associated with the outcome of the Chapter 11 reorganization process and the anticipated duration thereof, and concluded that it was appropriate to deconsolidate Lamington and its subsidiaries effective on the Petition Date. Effective August 17, 2019, the entities were deemed to have emerged from bankruptcy and were no longer deconsolidated. See Note 2, "Summary of Significant Accounting Policies - Reorganization and Consolidation" to the accompanying consolidated financial statements. Beal Litigation On January 25, 2019, the Company, White Eagle, Lamington, and WEGP (collectively the "Plaintiffs") filed the Suit against LNV, Silver Point and GWG (the "Defendants") in the Bankruptcy Court where the Suit will be administered together with the previously filed Chapter 11 Cases. LNV, a subsidiary of Beal, is the lender under the White Eagle Revolving Credit Facility. In the Suit, the Plaintiffs allege that the Defendants engaged in a scheme to coerce the Plaintiffs into selling their valuable portfolio of life insurance policies to defendants for well below its true value. Pursuant to the White Eagle Revolving Credit Facility, LNV agreed to lend $370 million to White Eagle, and in connection therewith received a 45% equity stake in White Eagle. That equity stake, and LNV’s significant control over White Eagle under the White Eagle Revolving Credit Facility, creates a joint venture, and gives rise to fiduciary duties to White Eagle and Emergent, on the part of LNV. The Plaintiffs further allege that LNV has been engaged in a concerted campaign to "squeeze" White Eagle and Emergent by improperly restricting their cash flow, in the hopes that White Eagle and Emergent will have no choice but to sell the valuable policy portfolio to LNV or one of its proxies, including Silver Point and/or GWG, at below its true value. In connection with the White Eagle Chapter 11 Case, on January 15, 2019, the Court authorized the Debtors to use the proceeds of pre-petition cash collateral for a period of twenty (20) weeks (the "Cash Collateral'), which allowance was extended in May 2019 for another nine (9) weeks. The Cash Collateral may be used solely for the purposes permitted under the budget approved by the Court, including (i) to provide working capital needs of the Debtors and general corporate purposes of the Debtors, (ii) to make the payments or fund amounts otherwise permitted in the final order that authorized such uses and such budget, (iii) to fund amounts necessary to pay certain fees; and (iv) to fund amounts necessary to pay certain professional fees in accordance with such Budget. Global Settlement Agreement in Principle in Bankruptcies On May 7, 2019, the Proposed Settlement, a global settlement in principle of the Chapter 11 Cases and the Suit, was announced on the record to, and filed with, the Bankruptcy Court jointly by the Debtors and Defendants. The Proposed Settlement would be effected together with the plan of reorganization, in accordance with the following schedule: (x) the Proposed Settlement and plan of reorganization, and other relevant documents, would be filed with the Bankruptcy Court by May 24, 2019, (y) the parties would use their best efforts to have the Proposed Settlement approved by the Bankruptcy Court by June 7, 2019, and (z) the parties would use their best efforts to have a confirmation hearing for approval of the plan of reorganization by the Bankruptcy Court held on or before June 21, 2019. Pursuant to the Proposed Settlement, among other things: • White Eagle shall have up to and including September 17, 2019 to satisfy any and all obligations to LNV under the Credit Facility by paying LNV 102% of its outstanding principal plus accrued interest at the relevant default rate, accrued fees and costs, which aggregate amount would include the resolution of the 45% participation interest element of the Credit Facility which was part of the subject matter of the Suit; • If White Eagle satisfies such obligations after September 17, 2019 and by December 30, 2019, the amount due on the outstanding principal would increase to 104% ; • In the event LNV has not received the payoff described above by September 17, 2019, the court-appointed liquidation trustee, together with investment banking assistance from Maple Life Financial, LLC, shall have full authority to sell White Eagle’s life insurance policy portfolio (which constitutes collateral under the Credit Facility) for the maximum amount achievable through an orderly sale process, taking into account that the transaction must be closed no later than December 30, 2019; in connection with this authority, the liquidation trustee and the investment banker may work prior to September 17, 2019 to prepare the portfolio for sale, but may not take actions to actually commence a sale including, but not limited to, marketing the portfolio or contacting potential buyers about the portfolio, prior to such date. • If the portfolio is sold in whole or in part, LNV shall only have the right to step in to bid for such sale if, and to the extent, the total amounts generated through the sale thereof do not fully satisfy the payoff amount. • If the sale of any portion of the Collateral has not closed or the proceeds of such sale(s) have not been received by CLMG by December 30, 2019, (i) if the Payoff Amount has not then been paid in cash in full, such Collateral shall be transferred on or before Noon Eastern on December 31, 2019 to CLMG (or its designee) in full satisfaction of the remaining unpaid portion of the amounts due to LNV. In addition, in order to provide sufficient cash flow to the Company during this period, and subject to negotiation of mutually-agreed upon terms and conditions, the Debtors shall have the right to use proceeds from the maturity of any portfolio policy and resolution of certain claims, and LNV will provide the Debtors a revolving $15.0 million of debtor-in-possession financing (which amount may be increased if found to be insufficient) through December 30, 2019 (the "DIP Financing"). Plan of Reorganization On June 5, 2019, the Bankruptcy Court approved the Settlement Agreement memorializing the Proposed Settlement and the DIP Financing. The Plan of Reorganization for the Chapter 11 Cases, which implements the Settlement Agreement and the DIP Financing, was confirmed by the Bankruptcy Court on June 19, 2019. On July 18, 2019 , the Company entered into the Commitment Letter with Lamington, White Eagle and Jade Mountain in connection with the Plan of Reorganization. The Commitment Letter provided for a transaction in which Jade Mountain and/or certain of its affiliates and/or certain investors would acquire 72.5% of the equity interests of White Eagle in exchange for $384.3 million as may be adjusted in accordance with the final documentation. The Commitment Letter and its terms and the transactions contemplated thereby were approved by the Bankruptcy Court on July 22, 2019. Repayment and Termination of the White Eagle Revolving Credit Facility On August 16, 2019, the Company entered into the Subscription Agreement, in connection with the Commitment Letter, pursuant to which White Eagle sold to Palomino 72.5% of its limited partnership interests, consisting of all of the newly issued and outstanding Class A and Class D interests, and WEGP sold to an affiliate of Jade Mountain all of its general partnership interests for a purchase price of approximately $366.2 million and $8.0 million for the Class A and Class D interests, respectively. Pursuant to the Subscription Agreement, Lamington received 27.5% of the limited partnership interests of White Eagle, consisting of all of the newly issued and outstanding Class B interests in exchange for all of its previously owned White Eagle limited partnership interests with a value of approximately $138.9 million on the closing date. The proceeds of the WE Investment were used to satisfy in full (i) the White Eagle Revolving Credit Facility, and (ii) the DIP Financing extended by CLMG, as agent, and LNV, as lender, to White Eagle, each in connection with the termination of the White Eagle Revolving Credit Facility and the release of the related liens on the collateral thereunder pursuant to the Master Termination Agreement. The repayment and termination of the White Eagle Revolving Credit Facility and the termination of the DIP Financing, which had not been drawn against, were in accordance with the Plan of Reorganization. The WE Investment was consummated, and the White Eagle Revolving Credit Facility was paid off in full and terminated, on August 16, 2019. The payoff totaled $402.5 million , which included payment directly to CLMG by Palomino of $374.2 million and payment to CLMG by White Eagle of $28.3 million , collectively sufficient to repay, under the White Eagle Revolving Credit Facility, the outstanding principal of $368.0 million , accrued and unpaid interest of $21.3 million plus, under the Plan of Reorganization, an early payment amount due to LNV of $7.4 million which is included in the income statement as loss on extinguishment of debt and lender-allowed claims of $5.8 million ." id="sjs-B5">WHITE EAGLE REVOLVING CREDIT FACILITY Effective April 29, 2013 , White Eagle entered into a 15 -year revolving credit agreement with LNV Corporation, as initial lender, Imperial Finance & Trading, LLC, as servicer and portfolio manager and CLMG Corp., as administrative agent. Proceeds from the initial advance under the facility were used, in part, to retire a bridge facility and to fund a payment to the lender protection insurance provider to release subrogation rights in certain of the policies pledged as collateral for the White Eagle Revolving Credit Facility. On May 16, 2014, White Eagle Asset Portfolio, LLC converted from a Delaware limited liability company to White Eagle Asset Portfolio, LP, a Delaware limited partnership (the “Conversion”) and all of its ownership interests were transferred to an indirect, wholly-owned Irish subsidiary of the Company. In connection with the Conversion, the White Eagle Revolving Credit Facility was amended and restated among White Eagle, as borrower, Imperial Finance and Trading, LLC, as the initial servicer, the initial portfolio manager and guarantor, Lamington Road Bermuda Ltd., as portfolio manager, LNV Corporation, as initial lender, the other financial institutions party thereto as lenders, and CLMG Corp., as administrative agent for the lenders. The White Eagle Revolving Credit Facility was amended on November 9, 2015 . As amended, the White Eagle Revolving Credit Facility may provide earlier participation in the portfolio cash flows if certain loan to value ("LTV") ratios are achieved. Additionally, the maximum facility limit was reduced from $300.0 million to $250.0 million , and the interest rate under the facility was increased by 50 basis points . On December 29, 2016 , White Eagle entered into a Second Amendment to the Amended and Restated Loan and Security Agreement ("White Eagle Second Amendment") and on January 31, 2017 , as required by the terms of the White Eagle Amendment, White Eagle executed the Second Amended and Restated Loan and Security Agreement, dated January 31, 2017 , which consolidated into a single document the amendments evidenced by the White Eagle Amendment and all previous amendments. As amended, the White Eagle Revolving Credit Facility adjusted the loan-value ("LTV") ratios which directed cash flow participation and became subjected to achieving certain financial metrics, as more fully described below under "Amortization & Distributions." Pursuant to the White Eagle Second Amendment, 190 life settlement policies purchased from wholly owned subsidiaries of the Company were pledged as additional collateral under the facility for an additional policy advance of approximately $71.1 million . The maximum facility limit was increased to $370.0 million and the term of the facility was extended to December 31, 2031 . Additional loan terms and amendment changes are more fully described in the sections that follow. On October 4, 2017 , White Eagle entered into an amendment to the Second Amended and Restated Loan and Security Agreement. The amendment changed the provisions over how participation of the proceeds from the maturity of the policies pledged as collateral under the White Eagle Revolving Credit Facility are distributed pursuant to a waterfall. The amendment included an exclusion from the cash interest coverage ratio of at least 2.0 :1 for the period of July 1, 2017 through July 28, 2017. As a result of the amendment, the Company was able to participate in the waterfall distribution scheduled during October 2017. General & Security . The White Eagle Revolving Credit Facility provides for an asset-based revolving credit facility backed by White Eagle’s portfolio of life insurance policies with an aggregate lender commitment of up to $370.0 million , subject to borrowing base availability. Borrowing Base. Borrowing availability under the White Eagle Revolving Credit Facility is subject to a borrowing base, which at any time is equal to the lesser of (A) the sum of all of the following amounts that have been funded or are to be funded through the next distribution date: (i) the initial advance and all additional advances to acquire additional pledged policies that are not for ongoing maintenance advances, plus (ii) 100% of the sum of the ongoing maintenance costs, plus (iii) 100% of fees and expense deposits and other fees and expenses funded and to be funded as approved by the required lenders, less (iv) any required payments of principal and interest previously distributed and to be distributed through the next distribution date; (B) 75% of the valuation of the policies pledged as collateral as determined by the lenders; (C) 50% of the aggregate face amount of the policies pledged as collateral (excluding certain specified life insurance policies); and (D) the then applicable facility limit. Amortization & Distributions. Proceeds from the maturity of the policies pledged as collateral under the White Eagle Revolving Credit Facility are distributed pursuant to a waterfall. After distributions for premium payments, fees to service providers and payments of interest, a percentage of the collections from policy proceeds are to be paid to the Company, which will vary depending on the then LTV ratio as illustrated below where the valuation is determined by the lenders: LTV Premiums, Interest & Other Fees Principal Distribution to White Eagle - 55% Lender Participation - 45% N/A 100% —% —% —% >65% N/A 100% —% —% 50-65% N/A 70% 16.5% 13.5% 35-50% N/A 55% 24.8% 20.3% 0-35% N/A 45% 30.3% 24.8% Provided that (i) if (a) the Company failed to maintain a cash interest coverage ratio of at least 2.0 :1 at any time during the immediately preceding calendar quarter or (b) the Company fails to take steps to improve its solvency in a manner acceptable to the required lenders (as determined in their sole and absolute discretion), then the cash flow sweep percentage to the lenders shall equal one-hundred percent ( 100% ) and (ii) if such distribution date occurs on or after December 29, 2025, then the cash flow sweep percentage shall equal one-hundred percent ( 100% ). The cash interest coverage ratio is the ratio of (i) consolidated cash and cash equivalents maintained by the Company to (ii) the aggregate interest amounts that will be due and payable in cash on (x) the $47.6 million 8.5 % Senior Secured Notes due July 15, 2021 (and any notes issued by the Company or any of its Affiliates in connection with refinancing, replacing, substituting or any similar action with respect to any such notes), the $75.8 million 5.0% Convertible Notes due February 15, 2023 (and any notes issued by the Company or any of its Affiliates in connection with refinancing, replacing, substituting or any similar action with respect to any such notes), and the $1.2 million 8.50% Convertible Notes due February 15, 2019 which was fully repaid during the year ended November 30, 2019 (and any notes issued by the Company or any of its Affiliates in connection with refinancing, replacing, substituting or any similar action with respect to any such notes) and (y) any additional indebtedness issued by the Company after December 29, 2016, in each case, during the twelve month period following such date of determination. See Note 12, 8.50% Senior Unsecured Convertible Notes , Note 13, 5.0% Senior Unsecured Convertible Notes and Note 14, 8.5% Senior Secured Notes to the accompanying consolidated financial statements for further information. With respect to approximately 25% of the face amount of policies pledged as collateral under the White Eagle Revolving Credit Facility, White Eagle has agreed that if policy proceeds that are otherwise due are not paid by an insurance carrier, the foregoing distributions will be altered such that the lenders will receive any "catch-up" payments with respect to amounts that they would have received in the waterfall prior to distributions being made to White Eagle. During the continuance of events of default or unmatured events of default, the amounts from collections of policy proceeds that might otherwise be paid to White Eagle will instead be held in a designated account controlled by the lenders and may be applied to fund operating and third party expenses, interest and principal, "catch-up" payments or percentage payments that would go to the lenders as described above. The below is a reconciliation of proceeds collected by the White Eagle Revolving Credit Facility and distributed from the collection account in accordance with the budget approved by the Bankruptcy court and the White Eagle Revolving Credit Facility termination agreement (in thousands): Collection account balance at December 1, 2018 $ 28,059 Face value collected in current quarter 60,163 Face value collected in prior quarters 32,342 Other collections * 2,575 $ 123,139 Expenses paid from the collection account Post-Petition Premiums paid 2019 (65,905 ) Interest expenses (28,331 ) Payment toward principal (1,804 ) White Eagle credit facility expenses (9,304 ) Refund of premium payments advanced by parent (3,000 ) Lender allowed claim-Beal (5,839 ) Transfers of remaining funds to Lamington (8,956 ) $ (123,139 ) Collection account balance at August 16, 2019** $ — *Includes refund of premiums and interest earned on maturity proceeds ** Collection account was closed on August 16, 2019 in connection with the termination of the White Eagle Revolving Credit Facility. For the year ended November 30, 2018 , $76.6 million , of proceeds received from the maturity of policies pledged under the White Eagle Revolving Credit Facility, were distributed through the waterfall in the following stages of priority (in thousands): Twelve Months Ended November 30, 2019 Eleven Months Ended November 30, 2018 Clause Amount Use of Proceeds First: $ — $ 334 Custodian and Securities Intermediary Second: — — White Eagle - Ongoing Maintenance Cost Reimbursable Third: — — Administrative Agent - Protective Advances Fourth: — 79 Administrative Agent - Administrative Agent Fee and Legal Expense Reimbursement Fifth: — 22,757 Administrative Agent - Accrued and Unpaid Interest Sixth: — 52,683 Administrative Agent - Required Amortization Seventh: — — Administrative Agent - Amortization Shortfall Eighth: — 340 Administrative Agent - Participation Interest Ninth: — — Reserved Tenth: — — Administrative Agent Aggregate Unpaid Participation Interest Eleventh: — — Administrative Agent - Remaining Available Amount After Clause First to Tenth Twelfth: — — Wilmington Trust - Custodian and Securities Intermediary - Unpaid Fees Thirteenth: — 416 Borrower - Any Remaining Available Amount After Clause First to Twelfth Total Distributions $ — $ 76,609 Use of Proceeds. Generally, ongoing advances may be made for paying premiums on the life insurance policies pledged as collateral and to pay the fees of service providers. Effective with the White Eagle Amendment on November 9, 2015, ongoing advances may no longer be used to pay interest, which will now be paid by White Eagle if there is not otherwise sufficient amounts available from policy proceeds to be distributed to pay interest expense pursuant to the waterfall described above in "Amortization and Distributions." Subsequent advances and the use of proceeds from those advances are at the discretion of the lenders. During the twelve months ended November 30, 2019 and the eleven months ended November 30, 2018 , advances for premium payments and fees to service providers amounted to (in thousands): November 30, November 30, 2019 2018 Amount drawn for premium payments $ 4,221 $ 84,922 Amount drawn in fees to service providers — 2,478 Total amount drawn $ 4,221 $ 87,400 Interest. Borrowings under the White Eagle Revolving Credit Facility bear interest at a rate equal to LIBOR or, if LIBOR is unavailable, the base rate, in each case plus an applicable margin of 4.50% , which was increased from 4.00% pursuant to the November 9, 2015 amendment, and subject to a rate floor component equal to the greater of LIBOR (or the applicable rate) and 1.5% . The base rate under the White Eagle Revolving Credit Facility equals the sum of (i) the weighted average of the interest rates on overnight federal funds transactions or, if unavailable, the average of three federal funds quotations received by the Agent plus 0.75% and (ii) 0.5% . Based on the loan agreement, the LIBOR portion of the interest rate will re-adjust annually, once the floor has exceeded 1.5% . The applicable rate will be dependent on the rate at the last business day of the preceding calendar year. On December 31, 2018 , the LIBOR floor increased from 2.11% to 3.01% . The effective rate at August 15, 2019 and August 31, 2018 was 9.51% and 6.61% , respectively. In the event that an Event of Default has occurred and is continuing, the interest rate will be equal to the sum of (i) the greater of (a) (1) LIBOR or, if LIBOR is unavailable, (2) the Base Rate and (b) one and a half percent ( 1.5% ) plus (ii) six and a half percent ( 6.5% ). Interest paid during the period is recorded in the Company’s consolidated financial statements. Accrued interest is reflected as a component of the estimated fair value of the White Eagle Revolving Credit Facility debt. The below table shows the composition of interest for the twelve months ended November 30, 2019 and the year ended November 30, 2018 (in thousands): November 30, November 30, 2019 2018 Interest paid through waterfall $ — $ 22,757 Participation interest paid by waterfall — 340 Interest paid from collection account 28,331 — Total interest expense $ 28,331 $ 23,097 Maturity. Effective with the White Eagle Second Amendment, the term of the White Eagle Revolving Credit Facility expires December 31, 2031 , which is also the scheduled commitment termination date (though the lenders’ commitments to fund borrowings may terminate earlier in an event of default). The lenders’ interests in and rights to a portion of the proceeds of the policies does not terminate with the repayment of the principal borrowed and interest accrued thereon, the termination of the White Eagle Revolving Credit Facility or expiration of the lenders’ commitments. Covenants/Events of Defaults . The White Eagle Revolving Credit Facility contains covenants and events of default that are customary for asset-based credit agreements of this type, but also include cross defaults under the servicing, account control, contribution and pledge agreements entered into in connection with the White Eagle Revolving Credit Facility (including in relation to breaches by third parties thereunder), certain changes in law, changes in control of or insolvency or bankruptcy of the Company and relevant subsidiary companies and performance of certain obligations by certain relevant subsidiary companies, White Eagle and third parties. Effective with the White Eagle Second Amendment, and as described above in "Amortization and Distributions", the White Eagle Revolving Credit Facility contains a financial covenant requiring White Eagle to maintain a cash interest coverage ratio of at least 1.75 :1 commencing after June 30, 2019. Failure to maintain this ratio for 60 consecutive days after June 30, 2019 constitutes an event of default. There is no cash interest coverage ratio requirement that would result in an event of default prior to this date; however, any failure to maintain a cash interest coverage ratio of at least 2.0 :1 does impact the cash flow sweep percentage for proceeds distributed through the waterfall. Remedies. The White Eagle Revolving Credit Facility and ancillary transaction documents afford the lenders a high degree of discretion in their selection and implementation of remedies, including strict foreclosure, in relation to any event of default, including a high degree of discretion in determining whether to foreclose upon and liquidate all or any pledged policies, the interests in White Eagle, and the manner of any such liquidation. White Eagle has limited ability to cure events of default through the sale of policies or the procurement of replacement financing. The Company elected to account for the debt under the White Eagle Revolving Credit Facility in accordance with ASC 820, Fair Value Measurements and Disclosures , which includes the 45% interest in policy proceeds to the lender, using the fair value method. The fair value of the debt is the amount the Company would have to pay to transfer the debt to a market participant in an orderly transaction. The Company calculated the fair value of the debt using a discounted cash flow model taking into account the stated interest rate of the credit facility and probabilistic cash flows from the pledged policies. Considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the Company’s estimates are not necessarily indicative of the amounts that the Company, or holders of the instruments, could realize in a current market exchange. The most significant assumptions are the estimates of life expectancy of the insured and the discount rate. The use of different assumptions and/or estimation methodologies could have a material effect on the estimated fair values. Voluntary Petitions for Relief Under Chapter 11 On the Petition Date, Lamington and WEGP filed the November Chapter 11 Cases in the Bankruptcy Court. Lamington was the limited partner and owned 99.99% , and WEGP was the general partner and owned 0.01% , of White Eagle. In its capacity as general partner, WEGP managed the affairs of White Eagle. The Lamington and WEGP filings are referred to as the "November Chapter 11 Cases." The commencement of the November Chapter 11 Cases constitutes an event of default under the White Eagle Revolving Credit Facility, resulting in the principal and accrued interest due from White Eagle thereunder becoming immediately due and payable. Lamington and WEGP have pledged their respective interests in White Eagle to secure its obligations under the White Eagle Revolving Credit Facility. Any efforts of CLMG to enforce such pledges by Lamington and WEGP of their respective interests in White Eagle in connection with the White Eagle Revolving Credit Facility are automatically stayed as a result of the commencement of the November Chapter 11 Cases and LNV’s and CLMG’s rights of enforcement in respect of the White Eagle Revolving Credit Facility are subject to the applicable provisions of the Bankruptcy Code. In addition, on November 15, 2018, White Eagle, LNV and CLMG entered into an Agreement Regarding Rights and Remedies (the "Standstill Agreement"), pursuant to which LNV and CLMG agreed to refrain from exercising their rights and remedies in connection with the White Eagle Revolving Credit Facility, subject to the terms and provisions of the Standstill Agreement, until 12:00 p.m. noon Pacific time on November 26, 2018, to facilitate negotiations. The effective period under the Standstill Agreement was extended several times, finally to December 13, 2018. On September 16, 2019, the Bankruptcy Court entered an order and final decree closing the White Eagle Chapter 11 Case. The Lamington and WEGP Chapter 11 Cases were dismissed on November 25, 2019. On December 13, 2018, White Eagle filed a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code in the Bankruptcy Court. The Chapter 11 case is being administered under case number 18-12808 (the "White Eagle Chapter 11 Case" and, together with the November Chapter 11 Cases, the "Chapter 11 Cases"). The commencement of the White Eagle Chapter 11 Case would constitute a default and event of default under the terms of the Amended and Restated Senior Note Indenture relating to the Company’s Amended and Restated Senior Secured Indenture and the New Convertible Note Indenture. However, such defaults and events of default and their consequences were waived in advance of the White Eagle Chapter 11 Case by holders of all of the outstanding principal amount of the 8.5% Senior Secured Notes and by holders of a majority of the outstanding principal amount of the outstanding New Convertible Notes, and consequently, the Company believes that no defaults, events of default or acceleration of the payment obligations thereunder, including principal or accrued interest, occurred under either the Company’s Amended and Restated Senior Secured Indenture or the New Convertible Note Indenture. The commencement of the White Eagle Chapter 11 Case, together with the related Chapter 11 Cases, constitutes an event of default under the White Eagle Revolving Credit Facility, resulting in the principal and accrued interest due from White Eagle thereunder becoming immediately due and payable. Lamington and WEGP have pledged their respective interests in White Eagle to secure its obligations under the White Eagle Revolving Credit Facility. Any efforts by LNV to enforce repayment by White Eagle and/or such pledges by Lamington and WEGP of their respective interests in White Eagle in connection with the White Eagle Revolving Credit Facility are automatically stayed as a result of the commencement of the Chapter 11 Cases and LNV’s and CLMG’s rights of enforcement in respect of the White Eagle Revolving Credit Facility are subject to the applicable provisions of the Bankruptcy Code. On September 16, 2019, the Bankruptcy Court entered an order and final decree closing the White Eagle Chapter 11 Case. On September 16, 2019, the Bankruptcy Court entered an order and final decree closing the White Eagle Chapter 11 Case. The Lamington and WEGP Chapter 11 Cases were dismissed on November 25, 2019. Deconsolidation and Subsequent Measurement of the Deconsolidated Entities Lamington and its subsidiaries' (White Eagle, WEGP and Lamington Bermuda) financial results were excluded from the Company’s consolidated results for the period from November 14, 2018, the Petition Date, to August 16, 2019, the day the date the White Eagle Revolving Credit Facility was terminated. ASC 810, Consolidation require that an entity whose financial statements were previously consolidated with those of its parent that files for protection under the U.S. Bankruptcy Code, whether solvent or insolvent, generally must be prospectively deconsolidated from the parent and presented as an equity investment (deconsolidation applies to Lamington and all subsidiaries owned, directly or indirectly, by Lamington, including WEGP, White Eagle and Lamington Bermuda which collectively are referred to herein as the ("Deconsolidated Entities" or the "Debtors"). Therefore, our 2019 results are not comparable with our 2018 results. Under ASC 810, this loss of control would likely trigger a gain or loss for the parent as the parent would remeasure its retained noncontrolling investment at fair value each reporting period. We assessed the inherent uncertainties associated with the outcome of the Chapter 11 reorganization process and the anticipated duration thereof, and concluded that it was appropriate to deconsolidate Lamington and its subsidiaries effective on the Petition Date. Effective August 17, 2019, the entities were deemed to have emerged from bankruptcy and were no longer deconsolidated. See Note 2, "Summary of Significant Accounting Policies - Reorganization and Consolidation" to the accompanying consolidated financial statements. Beal Litigation On January 25, 2019, the Company, White Eagle, Lamington, and WEGP (collectively the "Plaintiffs") filed the Suit against LNV, Silver Point and GWG (the "Defendants") in the Bankruptcy Court where the Suit will be administered together with the previously filed Chapter 11 Cases. LNV, a subsidiary of Beal, is the lender under the White Eagle Revolving Credit Facility. In the Suit, the Plaintiffs allege that the Defendants engaged in a scheme to coerce the Plaintiffs into selling their valuable portfolio of life insurance policies to defendants for well below its true value. Pursuant to the White Eagle Revolving Credit Facility, LNV agreed to lend $370 million to White Eagle, and in connection therewith received a 45% equity stake in White Eagle. That equity stake, and LNV’s significant control over White Eagle under the White Eagle Revolving Credit Facility, creates a joint venture, and gives rise to fiduciary duties to White Eagle and Emergent, on the part of LNV. The Plaintiffs further allege that LNV has been engaged in a concerted campaign to "squeeze" White Eagle and Emergent by improperly restricting their cash flow, in the hopes that White Eagle and Emergent will have no choice but to sell the valuable policy portfolio to LNV or one of its proxies, including Silver Point and/or GWG, at below its true value. In connection with the White Eagle Chapter 11 Case, on January 15, 2019, the Court authorized the Debtors to use the proceeds of pre-petition cash collateral for a period of twenty (20) weeks (the "Cash Collateral'), which allowance was extended in May 2019 for another nine (9) weeks. The Cash Collateral may be used solely for the purposes permitted under the budget approved by the Court, including (i) to provide working capital needs of the Debtors and general corporate purposes of the Debtors, (ii) to make the payments or fund amounts otherwise permitted in the final order that authorized such uses and such budget, (iii) to fund amounts necessary to pay certain fees; and (iv) to fund amounts necessary to pay certain professional fees in accordance with such Budget. Global Settlement Agreement in Principle in Bankruptcies On May 7, 2019, the Proposed Settlement, a global settlement in principle of the Chapter 11 Cases and the Suit, was announced on the record to, and filed with, the Bankruptcy Court jointly by the Debtors and Defendants. The Proposed Settlement would be effected together with the plan of reorganization, in accordance with the following schedule: (x) the Proposed Settlement and plan of reorganization, and other relevant documents, would be filed with the Bankruptcy Court by May 24, 2019, (y) the parties would use their best efforts to have the Proposed Settlement approved by the Bankruptcy Court by June 7, 2019, and (z) the parties would use their best efforts to have a confirmation hearing for approval of the plan of reorganization by the Bankruptcy Court held on or before June 21, 2019. Pursuant to the Proposed Settlement, among other things: • White Eagle shall have up to and including September 17, 2019 to satisfy any and all obligations to LNV under the Credit Facility by paying LNV 102% of its outstanding principal plus accrued interest at the relevant default rate, accrued fees and costs, which aggregate amount would include the resolution of the 45% participation interest element of the Credit Facility which was part of the subject matter of the Suit; • If White Eagle satisfies such obligations after September 17, 2019 and by December 30, 2019, the amount due on the outstanding principal would increase to 104% ; • In the event LNV has not received the payoff described above by September 17, 2019, the court-appointed liquidation trustee, together with investment banking assistance from Maple Life Financial, LLC, shall have full authority to sell White Eagle’s life insurance policy portfolio (which constitutes collateral under the Credit Facility) for the maximum amount achievable through an orderly sale process, taking into account that the transaction must be closed no later than December 30, 2019; in connection with this authority, the liquidation trustee and the investment banker may work prior to September 17, 2019 to prepare the portfolio for sale, but may not take actions to actually commence a sale including, but not limited to, marketing the portfolio or contacting potential buyers about the portfolio, prior to such date. • If the portfolio is sold in whole or in part, LNV shall only have the right to step in to bid for such sale if, and to the extent, the total amounts generated through the sale thereof do not fully satisfy the payoff amount. • If the sale of any portion of the Collateral has not closed or the proceeds of such sale(s) have not been received by CLMG by December 30, 2019, (i) if the Payoff Amount has not then been paid in cash in full, such Collateral shall be transferred on or before Noon Eastern on December 31, 2019 to CLMG (or its designee) in full satisfaction of the remaining unpaid portion of the amounts due to LNV. In addition, in order to provide sufficient cash flow to the Company during this period, and subject to negotiation of mutually-agreed upon terms and conditions, the Debtors shall have the right to use proceeds from the maturity of any portfolio policy and resolution of certain claims, and LNV will provide the Debtors a revolving $15.0 million of debtor-in-possession financing (which amount may be increased if found to be insufficient) through December 30, 2019 (the "DIP Financing"). Plan of Reorganization On June 5, 2019, the Bankruptcy Court approved the Settlement Agreement memorializing the Proposed Settlement and the DIP Financing. The Plan of Reorganization for the Chapter 11 Cases, which implements the Settlement Agreement and the DIP Financing, was confirmed by the Bankruptcy Court on June 19, 2019. On July 18, 2019 , the Company entered into the Commitment Letter with Lamington, White Eagle and Jade Mountain in connection with the Plan of Reorganization. The Commitment Letter provided for a transaction in which Jade Mountain and/or certain of its affiliates and/or certain investors would acquire 72.5% of the equity interests of White Eagle in exchange for $384.3 million as may be adjusted in accordance with the final documentation. The Commitment Letter and its terms and the transactions contemplated thereby were approved by the Bankruptcy Court on July 22, 2019. Repayment and Termination of the White Eagle Revolving Credit Facility On August 16, 2019, the Company entered into the Subscription Agreement, in connection with the Commitment Letter, pursuant to which White Eagle sold to Palomino 72.5% of its limited partnership interests, consisting of all of the newly issued and outstanding Class A and Class D interests, and WEGP sold to an affiliate of Jade Mountain all of its general partnership interests for a purchase price of approximately $366.2 million and $8.0 million for the Class A and Class D interests, respectively. Pursuant to the Subscription Agreement, Lamington received 27.5% of the limited partnership interests of White Eagle, consisting of all of the newly issued and outstanding Class B interests in exchange for all of its previously owned White Eagle limited partnership interests with a value of approximately $138.9 million on the closing date. The proceeds of the WE Investment were used to satisfy in full (i) the White Eagle Revolving Credit Facility, and (ii) the DIP Financing extended by CLMG, as agent, and LNV, as lender, to White Eagle, each in connection with the termination of the White Eagle Revolving Credit Facility and the release of the related liens on the collateral thereunder pursuant to the Master Termination Agreement. The repayment and termination of the White Eagle Revolving Credit Facility and the termination of the DIP Financing, which had not been drawn against, were in accordance with the Plan of Reorganization. The WE Investment was consummated, and the White Eagle Revolving Credit Facility was paid off in full and terminated, on August 16, 2019. The payoff totaled $402.5 million , which included payment directly to CLMG by Palomino of $374.2 million and payment to CLMG by White Eagle of $28.3 million , collectively sufficient to repay, under the White Eagle Revolving Credit Facility, the outstanding principal of $368.0 million , accrued and unpaid interest of $21.3 million plus, under the Plan of Reorganization, an early payment amount due to LNV of $7.4 million which is included in the income statement as loss on extinguishment of debt and lender-allowed claims of $5.8 million . |
8.50% SENIOR UNSECURED CONVERTI
8.50% SENIOR UNSECURED CONVERTIBLE NOTES | 12 Months Ended |
Nov. 30, 2019 | |
8.50% Senior Unsecured Convertible Notes | |
Debt Instrument [Line Items] | |
SENIOR NOTES | 8.50% SENIOR UNSECURED CONVERTIBLE NOTES In February 2014, the Company issued $70.7 million in an aggregate principal amount of 8.50% senior unsecured convertible notes due 2019 (the "Convertible Notes" or "8.5% Convertible Notes"). The Convertible Notes were issued pursuant to an indenture dated February 21, 2014 , between the Company and U.S. Bank National Association, as trustee (the "Convertible Note Indenture"). The Convertible Notes are general senior unsecured obligations and rank equally in right of payment with all of the Company's other existing and future senior unsecured indebtedness. The Convertible Notes are effectively subordinate to all of the Company's secured indebtedness to the extent of the value of the assets collateralizing such indebtedness. The Convertible Notes are not guaranteed by the Company's subsidiaries. The maturity date of the Convertible Notes is February 15, 2019 . The Convertible Notes accrue interest at the rate of 8.50% per annum on the principal amount of the Convertible Notes, payable semi-annually in arrears on August 15 and February 15 of each year . The Convertible Notes are convertible into shares of common stock at any time prior to the close of business on the second scheduled trading day immediately preceding the maturity date. Initially, the Convertible Notes were convertible into shares of common stock at a conversion rate of 147.9290 shares of common stock per $1,000 principal amount of Convertible Notes (equivalent to a conversion price of $6.76 per share of common stock). In the second quarter of 2015, the conversion rate was adjusted to 151.7912 shares of common stock per $1,000 principal amount of Convertible Notes (equivalent to a conversion price of $6.59 per share of common stock) in connection with an anti-dilution adjustment triggered by a rights offering that resulted in the issuance of 6,688,433 shares of the Company’s common stock. On and after February 15, 2017 and prior to the maturity date, the Company may redeem for cash all, but not less than all, of the Convertible Notes if the last reported sale price of the Company’s common stock equals or exceeds 130% of the applicable conversion price for at least 20 trading days during the 30 consecutive trading day period ending on the trading day immediately prior to the date the Company delivers notice of the redemption. The redemption price will be equal to 100% of the principal amount of the Convertible Notes, plus any accrued and unpaid interest to, but excluding, the redemption date. In addition, a make-whole fundamental change occurs prior to the maturity date, and a holder elects to convert its Convertible Notes in connection therewith, the Company will, in certain circumstances, increase the conversion rate by a number of additional shares of common stock for holders who convert their notes prior to the redemption date. The Company determined that an embedded conversion option existed in the Convertible Notes that was required to be separately accounted for as a derivative under ASC 815 which required the Company to bifurcate the embedded conversion option, record it as a liability at fair value and record a debt discount by an equal amount. Upon receipt of shareholder approval to issue shares of common stock upon conversion of the Convertible Notes in an amount that exceeded applicable New York Stock Exchange limits for issuances without shareholder approval, the Company reclassified the embedded conversion derivative liability to equity. The Convertible Notes are recorded at accreted value and will continue to be accreted up to the par value of the Convertible Notes at maturity. On February 14, 2017, the Company solicited consents (the "Consent Solicitation") to issue additional 8.50% Convertible Notes (the "Additional Convertible Notes") in lieu of a cash payment of interest on February 15, 2017 (the "2017 Interest Payment Date") to holders of the Convertible Notes. On March 14, 2017, the Company issued Additional Convertible Notes for an aggregate principal amount of $3.5 million following the Company’s receipt of the requisite consents of the holders of approximately 98% of the aggregate principal amount of Convertible Notes (the "Consenting Holders"), pursuant to the Consent Solicitation, whereby each Consenting Holder agreed to accept Additional Convertible Notes in lieu of a cash payment of interest on the Convertible Notes due on the 2017 Interest Payment Date. All Additional Convertible Notes issued by the Company to Consenting Holders were issued under the Convertible Note Indenture and such Additional Convertible Notes have identical terms to the existing Convertible Notes. Interest on the Additional Convertible Notes will accrue from February 15, 2017. On March 15, 2017 and May 12, 2017, the Company entered into a series of separate Master Transaction Agreements (the "Master Transaction Agreements") by and among the Company, PJC Investments, LLC, a Texas limited liability company ("PJC") and each such Consenting Convertible Note Holder that is a party to such Master Transaction Agreement regarding a series of integrated transactions with the intent to effect a recapitalization of the Company (the "Transaction") which included, among other transactions, a Convertible Note Exchange Offer and a New Convertible Note Indenture providing for the issuance of New Convertible Notes to be delivered in connection with the Transaction (each as defined in the Master Transaction Agreements). As part of the Transaction, on April 18, 2017, the Company launched an exchange offer (the "Convertible Note Exchange Offer") to the existing holders of its outstanding Convertible Notes for 5.0% Senior Unsecured Convertible Notes due 2023 (the "New Convertible Notes" or "5% Convertible Notes"). At least 98% of the holders of the Convertible Notes were required to tender in the Convertible Note Exchange Offer as a condition to closing the Transaction. On July 26, 2017, the Company’s offer to exchange its outstanding $74.2 million aggregate principal amount of Convertible Notes for its New Convertible Notes expired. Holders of at least 98% of the Convertible Notes tendered in the Convertible Note Exchange Offer. On July 28, 2017, the Company consummated a series of integrated transactions to effect a recapitalization of the Company (the "Transaction Closing") pursuant to the Master Transaction Agreements, which transactions included the consummation of the Convertible Note Exchange Offer. The amount exchanged included approximately $73.0 million of principal outstanding prior to the exchange and approximately $2.8 million of interest paid in kind at the exchange date. The outstanding principal amount of the Convertible Notes after the exchange was approximately $1.2 million . In connection with the Transaction Closing, the Company entered into a supplemental indenture (the "Supplemental Convertible Note Indenture") to the Convertible Note Indenture governing the Convertible Notes. The purpose of the Supplemental Convertible Note Indenture was to eliminate substantially all of the restrictive covenants, eliminate certain events of default, eliminate the covenant restricting mergers and consolidations and modify certain provisions relating to defeasance contained in the Convertible Note Indenture and the Convertible Notes (collectively, the "Proposed Amendments") promptly after the receipt of the requisite consents for the Proposed Amendments. The Company performed an assessment of the modification of the Convertible Notes under ASC 470, Debt , and determined the transaction is a troubled debt restructuring. The Company did not recognize any gain as a result of the restructuring, therefore, approximately $7.7 million was reclassified to the New Convertible Notes, including $6.7 million and $1.0 million related to debt discount and origination cost, respectively. On February 20, 2019, the Company received written notice from U.S. Bank, National Association, the trustee under New Convertible Note Indenture, that the Company was in default (the "Event of Default") under the New Convertible Note Indenture for failure to pay the principal amount and accrued interest due upon maturity on February 15, 2019 of Convertible Notes due 2019 (the "Convertible Notes"). The Event of Default, which caused an automatic acceleration of the outstanding principal and accrued interest, had no practical effect on the Company, as such amounts were already due and payable. The Event of Default did not result in a cross-default under other debt agreements or arrangements of the Company. On August 28, 2019, the Company paid off the outstanding principal and accrued interest on its Convertible Notes, consisting of $1.2 million in principal, $110,000 in accrued and unpaid interest and $38,000 in administrative fees and expenses. The Convertible Notes matured on February 15, 2019. Upon the payoff, the Convertible Notes were extinguished. The Company recorded $93,000 of interest expense on the Convertible Notes, including $73,000 , $18,000 and $3,000 from interest, amortizing debt discounts and originations costs, respectively, during the twelve months ended November 30, 2019 . For the eleven months ended November 30, 2018 , the Company recorded $169,000 of interest expense on the Convertible Notes, including $93,000 , $66,000 and $10,000 from interest, amortizing debt discounts and origination costs, respectively. |
5.0% SENIOR UNSECURED CONVERTIB
5.0% SENIOR UNSECURED CONVERTIBLE NOTES | 12 Months Ended |
Nov. 30, 2019 | |
5.0% Senior Unsecured Convertible Notes | |
Debt Instrument [Line Items] | |
SENIOR NOTES | 5.0% SENIOR UNSECURED CONVERTIBLE NOTES On July 26, 2017, the Company’s Convertible Note Exchange Offer expired. Holders of at least 98% of the Convertible Notes tendered in the Convertible Note Exchange Offer. In connection with the Transaction Closing, the Company caused to be issued the New Convertible Notes in an aggregate amount of approximately $75.8 million pursuant to an Indenture (the "New Convertible Note Indenture") between the Company and U.S. Bank, National Association, as indenture trustee. The terms of the New Convertible Notes are governed by the New Convertible Note Indenture, which provide, among other things, that the New Convertible Notes are unsecured senior obligations of the Company and will mature on February 15, 2023 . The New Convertible Notes bear interest at a rate of 5% per annum from the issue date, payable semi-annually on August 15 and February 15 of each year, beginning on August 15, 2017. Holders of New Convertible Notes may convert their New Convertible Notes at their option on any day prior to the close of business on the second scheduled trading day immediately preceding February 15, 2023 . Upon conversion, the Company will deliver shares of Common Stock, together with any cash payment for any fractional share of Common Stock. The initial conversion rate for the New Convertible Notes denominated in $1,000 increments will be 500 shares of Common Stock per $1,000 principal amount of New Convertible Notes, which corresponds to an initial conversion price of approximately $2.00 per share of Common Stock. The initial conversion rate for the New Convertible Notes denominated in $1.00 increments will be 0.5 shares of Common Stock per $1.00 principal amount of New Convertible Notes, which corresponds to an initial conversion price of approximately $2.00 per share of Common Stock. The conversion rate will be subject to adjustment in certain circumstances. The Company may redeem, in whole but not in part, the New Convertible Notes at a redemption price of 100% of the principal amount of the New Convertible Notes to be redeemed, plus accrued and unpaid interest and additional interest, if any, if and only if the last reported sale price of the Common Stock equals or exceeds 120% of the conversion price for at least 15 trading days in any period of 30 consecutive trading days. The Company may, at its election, pay or deliver as the case may be, to all Holders of the New Convertible Notes, either (a) solely cash, (b) solely shares of Common Stock, or (c) a combination of cash and shares of Common Stock. The provisions of the New Convertible Note Indenture include a make-whole provision to compensate the Company’s debt holders for the lost option time value and forgone interest payments upon the Company experiencing a Fundamental Change (as defined in the New Convertible Note Indenture). These Fundamental Changes revolve around change in beneficial ownership, the consummation of specified transactions which result in the conversion of common stock into other assets or the sale, transfer or lease of all or substantially all of the Company’s assets, a majority change in the composition of the Company’s Board of Directors, the Company’s stockholders approval of any plan for liquidation of dissolution of the Company, and the Common Stock ceasing to be listed or quoted on a Trading Market . The number of incremental additional shares to be issued as a result of a Fundamental Change is based on a table which calculates the adjustment based on the inputs of time and share value. The New Convertible Note Indenture provides for customary events of default, which include (subject in certain cases to customary grace and cure periods), among others: nonpayment of principal or interest; breach of covenants or other agreements in the New Convertible Note Indenture; defaults or failure to pay certain other indebtedness; and certain events of bankruptcy or insolvency. Generally, if an event of default occurs and is continuing under the New Convertible Note Indenture, the trustee or the holders of at least 25% in aggregate principal amount of the New Convertible Notes then outstanding may declare all unpaid principal plus accrued interest on the New Convertible Notes immediately due and payable, subject to certain conditions set forth in the New Convertible Note Indenture. In addition, holders of the New Convertible Notes may require the Company to repurchase the New Convertible Notes upon the occurrence of certain designated events at a repurchase price of 100% of the principal amount of the New Convertible Notes, plus accrued and unpaid interest. The New Convertible Note Indenture, among other things includes provisions such as the Company’s failure to timely file any document or report that is required to be filed with the SEC, as well as a registration statement covering the re-sale by holders of the New Convertible Notes not being declared effective by the SEC; the Company’s failure to cure such a default within 14 days after the occurrence will result in the Company being required to pay additional interest in cash. Additional interest on the New Convertible Notes will accrue with respect to the first 90-day period (or portion thereof) following the restricted transfer triggering date, which is 120 days after the last date on which any securities are originally issued under the New Convertible Note Indenture or a registration statement regarding the resale by the holders of the securities or holders of any shares of common stock issuable upon conversion. For each day that a restricted transfer default is continuing at a rate equal to 0.25% per annum of the principal amount of New Convertible Notes, which rate will increase by an additional 0.25% per annum of the principal amount of the New Convertible Notes for each subsequent 90 - day period (or portion thereof) while a restricted transfer default is continuing until all restricted transfer defaults have been cured, up to a maximum of 0.5% of the principal amount of the securities. Following the cure of all restricted transfer defaults, the accrual of additional interest arising from restricted transfer defaults will cease. The New Convertible Note Indenture states that the sole remedy for an event of default relating to the failure by the Company to comply with the provisions of the New Convertible Note Indenture requiring timely reporting by the Company and for any failure to comply with Section 314(a)(1) of the Trust Indenture Act shall, for the first 365 days after the occurrence of such an Event of Default, consist exclusively of the right to receive special interest on the New Convertible Notes at an annual rate equal to 0.5% of the principal amount of the New Convertible Notes. Voluntary Petitions for Relief Under Chapter 11 On November 14, 2018, the November Chapter 11 Cases were filed, and on December 13, 2018, the White Eagle Chapter 11 Case was filed. The commencement of the Chapter 11 Cases would constitute defaults and events of default under the terms of the Company’s Amended and Restated Senior Secured Indenture and the New Convertible Note Indenture. However, such defaults and events of default and their consequences were waived by holders of a majority of the outstanding principal amounts of each of the 8.5% Senior Secured Notes and the New Convertible Notes, and consequently, the Company believes that no defaults, events of default or acceleration of the payment obligations thereunder, including principal or accrued interest, occurred under either the Amended and Restated Senior Secured Indenture or the New Convertible Note Indenture. As of November 30, 2019 , the outstanding principal of the New Convertible Notes is $75.8 million with a carrying value $71.0 million , net of unamortized debt discounts and origination costs of $4.2 million and $621,000 , respectively. These are being amortized over the remaining life of the New Convertible Notes using the effective interest method. During the twelve months ended November 30, 2019 , the Company recorded $5.1 million of interest expense on the New Convertible Notes, including $3.8 million , $1.1 million and $165,000 from interest, amortization of debt discount and origination costs, respectively. During the eleven months ended November 30, 2018 , the Company recorded $4.6 million of interest expense on the New Convertible Notes, including $3.5 million , $947,000 and $140,000 from interest, amortization of debt discount and origination costs, respectively. Subsequent Event On December 11, 2019 the Company redeemed $8.0 million principal amount of the 5.0% Convertible Notes in exchange for cash consideration of $4.8 million inclusive of unpaid interest of approximately $123,000 . The Company incurred a net gain on extinguishment of approximately $2.8 million after expense for derivative and origination cost write off of approximately $442,000 and $66,000 , respectively. Upon such redemption, the Convertible Notes were surrendered and canceled. |
8.5% SENIOR SECURED NOTES
8.5% SENIOR SECURED NOTES | 12 Months Ended |
Nov. 30, 2019 | |
8.5% Senior Secured Notes | |
Debt Instrument [Line Items] | |
SENIOR NOTES | 8.5% SENIOR SECURED NOTES In connection with the Transaction Closing, the Company and the Senior Secured Note Trustee entered into an Amended and Restated Senior Secured Note Indenture (the "Amended and Restated Senior Secured Indenture") to amend and restate the Senior Secured Indenture between the Company and the Senior Secured Note Trustee following the Company’s receipt of requisite consents of the holders of the 15% Senior Secured Notes. Pursuant to the terms of the Amended and Restated Senior Secured Indenture, the Company caused the cancellation of all outstanding 15% Senior Secured Notes and the issuance of 8.5% Senior Secured Notes due 2021 (the " 8.5% Senior Secured Notes") in an aggregate amount of $30.0 million . The Amended and Restated Senior Secured Indenture provides, among other things, that the 8.5% Senior Secured Notes will be secured senior obligations of the Company and will mature on July 15, 2021. The 8.5% Senior Secured Notes will bear interest at a rate of 8.5% per annum, payable quarterly on March 15, June 15, September 15 and December 15 of each year, beginning on September 15, 2017. Certain holders of the Company's securities that are party to Board Designation Agreements (as discussed below), purchased approximately $24.5 million of the 8.5% Senior Secured Notes that were issued in exchange for 15% Senior Secured Notes during the year ended December 31, 2017. The Amended and Restated Senior Secured Indenture provides that the 8.5% Senior Secured Notes may be optionally redeemed in full by the Company at any time and must be redeemed in full upon additional issuances of debt by the Company in each case, at a price equal to 100% of the principal amount redeemed plus (i) accrued and unpaid interest on the 8.5% Senior Secured Notes redeemed up to the date of redemption, and (ii) the Applicable Premium, if any, as defined in the Amended and Restated Senior Secured Indenture. Upon a change of control, the Company will be required to make an offer to holders of the 8.5% Senior Secured Notes to repurchase the 8.5% Senior Secured Notes at a price equal to 107.5% of their principal amount, plus accrued and unpaid interest up to the date of redemption. The Amended and Restated Senior Secured Indenture contains negative covenants restricting additional debt incurred by the Company, creation of liens on the collateral securing the 8.5% Senior Secured Notes, and restrictions on dividends and stock repurchases, among other things. The 8.5% Senior Secured Notes are secured by settlement proceeds, if any, received from certain litigation involving the Company, certain notes issued to the Company, and pledges of 65% of the equity interests in Blue Heron Designated Activity Company, OLIPP IV, LLC and Red Reef Alternative Investments, LLC. On January 10, 2018, the Company commenced the process of appointing a liquidator to liquidate Blue Heron. The completion of liquidation formalities of Blue Heron under Irish law is expected to take several months, and liquidation was still pending at November 30, 2018. Blue Heron is an inactive subsidiary of the Company. In connection with liquidation of Blue Heron, the Company and Wilmington Trust, National Association, as trustee under the Amended and Restated Senior Secured Indenture (the "Trustee"), entered into (i) the First Supplemental Indenture (the "First Supplemental Indenture"), dated as of January 10, 2018, to implement certain amendments to the Indenture and (ii) the Amendment to Pledge and Security Agreement ("Pledge and Security Amendment"), dated as of January 10, 2018, to implement certain amendments to the Pledge and Security Agreement Pledge and Security Agreement, dated as of March 11, 2016, between the Company and Trustee. The First Supplemental Indenture and the Pledge and Security Amendment amend the Indenture and Pledge and Security Agreement, respectively, to: (i) remove from the assets pledged to the secured parties under the Amended and Restated Senior Secured Indenture, 65% of the equity and certain other assets of Blue Heron; and (ii) reflect the pledge by the Company, in favor of the secured parties under the Indenture, of the promissory note dated as of December 29, 2016 in the principal sum of $69.6 million issued by OLIPP IV, LLC to Blue Heron and subsequently assigned to the Company. The Amended and Restated Senior Secured Indenture provides for customary events of default which include (subject in certain cases to customary grace and cure periods), among others: nonpayment of principal or interest; breach of covenants or other agreements in the Amended and Restated Senior Secured Indenture; defaults in failure to pay certain other indebtedness; and certain events of bankruptcy or insolvency. Generally, if an event of default occurs and is continuing under the Amended and Restated Senior Secured Indenture, the trustee or the holders of at least 25% in aggregate principal amount of the 8.5% Senior Secured Notes then outstanding may declare the principal of and accrued but unpaid interest, plus a premium, if any, on all the 8.5% Senior Secured Notes immediately due and payable, subject to certain conditions set forth in the Amended and Restated Senior Secured Indenture. On August 11, 2017, the Company entered into a Securities Purchase Agreement (the "Securities Purchase Agreement") by and between the Company and Brennan Opportunities Fund I LP ("Brennan"). Pursuant to the Securities Purchase Agreement, Brennan purchased from the Company (i) 12,500,000 shares (the "Brennan Shares") of Common Stock at a price of $0.40 per share for an aggregate purchase price of $5.0 million and (ii) $5.0 million principal amount of the Company’s 8.5% Senior Secured Notes (the "Brennan Notes," and together with the Brennan Shares, the "Brennan Securities"). The Securities Purchase Agreement contained customary representations, warranties, and covenants. The sale of the Brennan Securities was consummated on August 11, 2017, as to 8,750,000 shares of Common Stock and $3.5 million principal amount of 8.5% Senior Secured Notes, and on August 14, 2017, as to 3,750,000 shares of Common Stock and $1.5 million principal amount of 8.5% Senior Secured Notes. On December 10, 2018, the Company and Wilmington Trust, National Association, as indenture trustee, entered into a Second Supplemental Indenture (the "Second Supplemental Indenture") which amended the Amended and Restated Indenture, dated as of July 28, 2017, as amended by the First Supplemental Indenture dated as of January 10, 2018 (as so amended, the "Indenture"), relating to the Company’s 8.5% Senior Secured Notes due July 15, 2021 (the " 8.5% Senior Secured Notes"). The Second Supplemental Indenture (i) increased the aggregate principal amount of Notes permitted to be issued under the Indenture from $40.0 million to $70.0 million and (ii) provided for interest on the Notes to be paid in kind, such that the principal amount of the relevant holder’s note is increased by the amount of interest, in lieu of cash payment ("PIK"). The Company may elect to pay PIK interest instead of cash interest for any Interest Period (as defined in the Indenture) to holders of Notes who consented to accept PIK interest. Each holder of outstanding Notes made an election with respect to some or all of the outstanding principal amount of such holder’s Notes as to whether or not to accept PIK interest whenever the Company elects to pay interest in PIK in lieu of cash. Any new holder of Notes, other than a transferee who is an affiliate of a transferring holder that did not elect to accept PIK interest, will be deemed to have elected to accept PIK interest. A holder receiving PIK interest shall also automatically receive, for each applicable Interest Period, an amount equal to 3.0% per annum of additional interest on the principal amount of such holder’s Notes for which the holder elected to accept PIK interest. Holders receiving PIK is approximately $26.8 million with approximately $8.2 million electing to be paid by cash. All terms of the Indenture that were not amended by the Second Supplemental Indenture remain in full force and effect. On December 28, 2018, the Company entered into subscription agreements (the "Subscription Agreements) with several investors (the "Investors"), Pursuant to the Subscription Agreements, the Investors purchased from the Company an aggregate of $5.7 million principal amount of the Company’s 8.5% Senior Secured Notes for an aggregate purchase price of $4.3 million . The transactions were consummated on December 28, 2018. On December 28, 2018, the Company received a commitment letter (the "Commitment Letter") from Ironsides Partners LLC, an entity affiliated with Robert Knapp, a member of the Board, for an aggregate investment, at the Company’s election, of up to $2.0 million principal amount of 8.5% Senior Secured Notes for an aggregate purchase price of up to $1.5 million no later than January 31, 2019 . The Commitment Letter contains certain conditions precedent to Ironsides’ obligations to purchase such Senior Notes. On January 30, 2019, the Company entered into a Note Purchase Agreement (the "Note Purchase Agreement")with Ironsides Partners Special Situations Master Fund III L.P. (the "Investor"), which is affiliated with Robert Knapp, a member of the Company’s Board of Directors. Pursuant to the Note Purchase Agreement, the Investor purchased from the Company $2.0 million principal amount of the Company’s 8.5% Senior Secured Notes for a purchase price of $1.5 million . On February 11, 2019, the Company entered into a Subscription Agreement (the "Subscription Agreement") with Brennan Opportunities Fund I LP (the "Investor"), which is affiliated with Patrick T. Brennan, a member of the Company’s Board of Directors. Pursuant to the Subscription Agreement, the Investor purchased from the Company $967,000 principal amount of the Company’s 8.5% Senior Secured Notes (the "Senior Notes") for a purchase price of $725,000 . The transaction was consummated on February 14, 2019 . The Company issued an additional $4.0 million in additional 8.5% Senior Secured Notes in lieu of a cash payment of interest to the relevant holders of the notes during the year ended November 30, 2019 . Voluntary Petitions for Relief Under Chapter 11 On November 14, 2018, the November Chapter 11 Cases were filed, and on December 13, 2018, the White Eagle Chapter 11 Case was filed. The commencement of the Chapter 11 Cases would constitute defaults and events of default under the terms of the Company’s Amended and Restated Senior Secured Indenture and the New Convertible Note Indenture. However, such defaults and events of default and their consequences were waived by holders of a majority of the outstanding principal amounts of each of the 8.5% Senior Secured Notes and the New Convertible Notes, and consequently, the Company believes that no defaults, events of default or acceleration of the payment obligations thereunder, including principal or accrued interest, occurred under either the Amended and Restated Senior Secured Indenture or the New Convertible Note Indenture. At November 30, 2019 , the outstanding principal of the 8.5% Senior Secured Notes is $47.6 million with a carrying value of $45.7 million , net of discount and unamortized debt issuance cost $1.6 million and $362,000 , respectively. During the twelve months ended November 30, 2019 , the Company recorded approximately $6.0 million of interest expense on the 8.5% Senior Secured Notes, which includes $4.9 million of interest, $468,000 of amortizing debt issuance costs $594,000 of amortizing of debt discount respectively. During the eleven months ended November 30, 2018 , the Company recorded approximately $3.0 million of interest expense on the 8.5% Senior Secured Notes, which includes $2.8 million of interest and $244,000 of amortizing debt issuance costs. |
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS | 12 Months Ended |
Nov. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS The Company carries life settlements, investment in limited partnership and investment in deconsolidated subsidiaries at fair value as shown in the consolidated balance sheets. Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, fair value is a market based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. Fair value measurements are classified based on the following fair value hierarchy: Level 1 —Valuation is based on unadjusted quoted prices in active markets for identical assets and liabilities that are accessible at the reporting date. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment. Level 2 —Valuation is determined from pricing inputs that are other than quoted prices in active markets that are either directly or indirectly observable as of the reporting date. Observable inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and interest rates and yield curves that are observable at commonly quoted intervals. Level 3—Valuation is based on inputs that are both significant to the fair value measurement and unobservable. Level 3 inputs include situations where there is little, if any, market activity for the financial instrument. The inputs into the determination of fair value generally require significant management judgment or estimation. Assets and liabilities measured at fair value on a recurring basis The balances of the Company’s assets measured at fair value on a recurring basis as of November 30, 2019 , are as follows (in thousands): Level 1 Level 2 Level 3 Total Fair Value Assets: Investment in limited partnership $ — $ — $ 137,849 $ 137,849 Investment in life settlements — — 1,297 1,297 $ — $ — $ 139,146 $ 139,146 The balances of the Company’s assets measured at fair value on a recurring basis as of November 30, 2018 , are as follows (in thousands): Level 1 Level 2 Level 3 Total Fair Value Assets: Investment in life settlements - Deconsolidated $ — $ — $ 505,235 $ 505,235 Investment in life settlements - Consolidated — — 1,172 1,172 $ — $ — $ 506,407 $ 506,407 Investment in deconsolidated subsidiaries $ — $ — $ 128,795 $ 128,795 The balances of the Company’s liabilities measured at fair value on a recurring basis as of November 30, 2018 , are as follows (in thousands): Level 1 Level 2 Level 3 Total Fair Value Liabilities: White Eagle Revolving Credit Facility - Deconsolidated $ — $ — $ 346,670 $ 346,670 $ — $ — $ 346,670 $ 346,670 The below is a quantitative analysis of the Company's level 3 assets fair value measurements at November 30, 2019 : ($ in thousands) Quantitative Information about Level 3 Fair Value Measurements Fair Value at 11/30/19 Aggregate death benefit 11/30/2019 Valuation Technique Unobservable Input Range (Weighted Average) Investment in life settlements $ 1,297 $ 12,000 Discounted cash flow Discount rate 13.25% - 15.25% Life expectancy evaluation 11.4 years Investment in limited partnership $ 137,849 $ 736,449 Discounted cash flow Discount rate 15.25% Life expectancy evaluation, distributions, return on investment Following is a description of the methodologies used to estimate the fair values of assets measured at fair value on a recurring basis and within the fair value hierarchy inclusive of life settlements and investment in limited partnership which holds a portfolio of life settlements. Life settlements -The Company has elected to account for the life settlement policies it acquires using the fair value method. The Company uses a present value technique to estimate the fair value of its life settlements, which is a Level 3 fair value measurement as the significant inputs are unobservable and require significant management judgment or estimation. The Company currently uses a probabilistic method of valuing life insurance policies, which the Company believes to be the preferred valuation method in the industry. The most significant assumptions are the estimates of life expectancy of the insured and the discount rate. The Company provides medical records for each insured to life expectancy report providers ("LE providers"). Each LE provider reviews and analyzes the medical records and identifies all medical conditions it feels are relevant to the life expectancy determination of the insured. Debits and credits are assigned by each LE provider to the individual’s health based on identified medical conditions which are derived from the experience of mortality attributed to relevant conditions in the portfolio of lives that the LE provider monitors. The health of the insured is summarized by the LE provider into a life assessment of the individual’s life expectancy expressed both in terms of months and in mortality factor. The mortality factor represents the degree to which the given life can be considered more or less impaired than a life having similar characteristics (e.g. gender, age, smoking, etc.). For example, a standard insured (the average life for the given mortality table) would carry a mortality rating of 100% . A similar but impaired life bearing a mortality rating of 200% would be considered to have twice the chance of dying earlier than the standard life relative to the LE provider’s population. Since each provider’s mortality factor is based on its own mortality table, the Company calculates its own factors to apply to the table selected by the Company. The Company calculates mortality factors so that when applied to the mortality table selected by the Company, the resulting LE equals the LE provided by each LE provider. The resulting mortality factors are then blended to determine a factor for each insured. A mortality curve is then generated based on the calculated mortality factors and the rates from the Company selected mortality table to generate the best estimated probabilistic cash flow stream. The net present value of the cash flows is then calculated to determine the policy value. If the insured dies earlier than expected, the return will be higher than if the insured dies when expected or later than expected. The calculation allows for the possibility that if the insured dies earlier than expected, the premiums needed to keep the policy in force will not have to be paid. Conversely, the calculation also considers the possibility that if the insured lives longer than expected, more premium payments will be necessary. The Company uses the 2015 Valuation Basic tables, smoker distinct ("2015 VBT"), mortality tables developed by the U.S. Society of Actuaries (the "SOA"). The mortality tables are created based on the expected rates of death among different groups categorized by factors such as age and gender. The 2015 VBT is based on a large dataset of insured lives, face amount of policies and more current information and its dataset includes 266 million policies. The experience data in the 2015 VBT dataset includes 2.55 million claims on policies from 51 insurance carriers. Life experiences implied by the 2015 VBT are generally longer for male and female nonsmokers between the ages of 65 and 80 , while smokers and insureds of both genders over the age of 85 have significantly lower life expectancies. The table shows lower mortality rates in the earlier select periods at most ages, so while the Company continues to fit the life expectancies from the LE providers to the 2015 VBT, the change in the mortality curve changes the timing of the Company’s expected cash flow streams. Historically, the Company has procured the majority of its life expectancy reports from two life expectancy report providers (AVS Underwriting LLC and 21st Services, LLC) for valuation purposes and used an average or "blending," of the results of the two life expectancy reports to establish a composite mortality factor. On October 18, 2018, 21st Services announced revisions to its underwriting methodology, these revisions have generally been understood to lengthen the average reported life expectancy furnished by this life expectancy provider by 9% . On October 29, 2018 AVS Underwriting LLC also announced revisions to its underwriting methodology without an estimated impact, which resulted in an average lengthening of the life expectancies by approximately 13% . To account for the impact of the revisions by 21st Services and based off of market responses to the methodology change, the Company decided to lengthen the life expectancies furnished by 21st Services by 9% during the eleven months ended November 30, 2018. The resulting impact is approximately $124.0 million reduction in the fair value of its life settlements. Further, the Company has decided to no longer utilize the results of life expectancy reports furnished by AVS for valuation purposes. The Company's decision was based on a series of events leading up to the announcement on October 29, 2018, which includes AVS inability to furnish timely reports to allow the Company to blend the results to facilitate timely quarterly reporting. Market participants have expressed concerns regarding their inability to connect the new AVS model to past model. During the eleven months ended November 30, 2018, the Company discontinued its blending approach. The resulting impact is approximately $23.1 million reduction in the fair value of its life settlements. Moving forward, the Company will procure its life expectancy report from 21st Services on a periodic basis and expects to continue to lengthen life expectancies furnished by 21st Services that have not been re-underwritten using their updated methodology. Future changes in the life expectancies could have a material adverse effect on the fair value of the Company’s life settlements, which could have a material adverse effect on its business, financial condition and results of operations. Life expectancy sensitivity analysis If all of the insured lives in the Company’s life settlement portfolio lived six months shorter or longer than the life expectancies provided by these third parties, the change in estimated fair value would be as follows (dollars in thousands): Life Expectancy Months Adjustment Value Change in Value +6 $ 1,090 $ (207 ) - $ 1,297 $ — -6 $ 1,514 $ 217 Discount rate The discount rate incorporates current information about market interest rates, the credit exposure to the insurance company that issued the life insurance policy and our estimate of the risk premium an investor in the policy would require. The Company re-evaluates its discount rates at the end of every reporting period in order to reflect the estimated discount rates that could reasonably be used in a market transaction involving the Company’s portfolio of life settlements. In doing so, consideration is given to the various factors influencing the rates, including risk tolerance and market activity. The Company relies on management insight, engages third party consultants to corroborate its assessment, engages in discussions with other market participants and extrapolates the discount rate underlying actual sales of policies. In considering these factors, at November 30, 2019 , the Company determined that the weighted average discount rate calculated based on death benefit was 14.92% , compared to 13.43% at November 30, 2018 . Credit exposure of insurance company The Company considers the financial standing of the issuer of each life insurance policy. Typically, we seek to hold policies issued by insurance companies that are rated investment grade by the top three credit rating agencies. At November 30, 2019 , the Company had no life insurance policies issued by one carriers that were rated non-investment grade as of that date. The following table provides information about the life insurance issuer concentrations that exceed 10% of total death benefit and 10% of total fair value of the Company’s life settlements as of November 30, 2019 : Carrier - Consolidated Percentage of Total Fair Value Percentage of Total Death Benefit Moody’s Rating S&P Rating Sun Life Assurance Company of Canada 100.0 % 100.0 % Aa3 AA Market interest rate sensitivity analysis The discount rate incorporates current information about market interest rates, the credit exposure to the insurance company that issued the life insurance policy and our estimate of the risk premium an investor in the policy would require. The extent to which the fair value could vary in the near term has been quantified by evaluating the effect of changes in the weighted average discount rate on the death benefit used to estimate the fair value. If the weighted average discount rate was increased or decreased by 1/2 of 1% and the other assumptions used to estimate fair value remained the same, the change in estimated fair value as of November 30, 2019 would be as follows (dollars in thousands): Weighted Average Rate Calculated Based on Death Benefit - Consolidated Rate Adjustment Value Change in Value 14.42% -0.50 % $ 1,352 $ 55 14.92% — $ 1,297 $ — 15.42% 0.50 % $ 1,245 $ (52 ) Future changes in the discount rates we use to value life insurance policies could have a material effect on the Company's yield on life settlement transactions, which could have a material adverse effect on our business, financial condition and results of our operations. At the end of each reporting period we re-value the life insurance policies using our valuation model in order to update our estimate of fair value for investments in policies held on our balance sheet. This includes reviewing our assumptions for discount rates and life expectancies as well as incorporating current information for premium payments and the passage of time. White Eagle Revolving Credit Facility -White Eagle holds life insurance policies previously pledged by White Eagle to serve as collateral for its obligations under the White Eagle Revolving Credit Facility. On August 16, 2019, the Company entered into a subscription agreement (the "Subscription Agreement") pursuant to which White Eagle sold 72.5% of its limited partnership in the form of newly issued limited partnership interests (the "WE Investment"). The proceeds of the WE Investment were used to satisfy in full (i) White Eagle’s Revolving Credit Facility, and (ii) the DIP Financing extended by CLMG, as agent, and LNV, as lender, to White Eagle, each in connection with the termination of the White Eagle Revolving Credit Facility and the release of the related liens on the collateral thereunder pursuant to the Master Termination Agreement. The repayment and termination of the White Eagle Revolving Credit Facility and the termination of the DIP Financing, which had not been drawn against, were in accordance with the Plan of Reorganization. Investment in deconsolidated subsidiaries - As previously discussed in Note 4, upon the deconsolidation of Lamington, an investment was recorded for $278.4 million which represented the fair value of the Company's investment in Lamington at November 13, 2018. The amount was equivalent to the carrying value of Lamington's net assets. The fair value measurements were calculated using unobservable inputs, primarily discounted cash flow analysis and classified as Level 3, requiring significant management judgment due to the absence of quoted market prices or observable inputs for assets of similar nature. The investment was further valued at November 30, 2018 by a third party also using unobservable inputs, which utilizes a discounted cash flow analysis considering the anticipated date the Company would emerge from bankruptcy, the settlement amount of debt, and future expenses, resulted in a fair value of approximately $128.8 million . Effective August 16, 2019, Lamington and WEGP were reconsolidated under the provisions of ASC 810, Consolidation . It was determined that the investment in White Eagle, which was no longer wholly owned, would be treated as an equity investment. The Company further evaluated its investment at August 16, 2019 and recognized a gain of approximately $37.9 million , which amount is reflected in current earnings as change in fair value of investment in deconsolidated subsidiaries. The amount is associated with gains incurred by Lamington for the period up to August 16, 2019 in considering the proceeds received through the transactions for the Subscription Agreement, the actual payoff of the White Eagle Revolving Credit Facility and all other third party claims. Investment in limited partnership - In connection with the WE Investment, the Limited Partnership Agreement of White Eagle was amended and restated (the "A&R LPA") to provide for the issuance of the Class A, B and D limited partnership interests, and for funding of an "Advance Facility" evidenced by the Class D limited partnership interests, to maintain reserves sufficient to fund premiums, certain operating expenses of White Eagle and certain minimum payments to Lamington as the holder of the Class B interests. The A&R LPA provides generally that holders the Class A and Class B Interests receive distributions of proceeds of the assets of White Eagle based on their 72.5% and 27.5% ownership, respectively, after certain expenses and reserves are funded (including such minimum payments to Lamington totaling approximately $8.0 million per year for the first three ( 3 ) years and $4.0 million for the subsequent seven ( 7 ) years, provided that commencing after year three ( 3 ), such minimum payments will be utilized to repay the Class D Return of $8.0 million , which was advanced at closing, plus the greater of $2.0 million or 11% per annum on such $8.0 million to the extent necessary to fully repay such Class D Return. The minimum payments to the Company will occur regardless of maturities with payments through the premium/expense reserve account when there are no maturity proceeds available for distribution as described below). However, the A&R LPA also provides that all payments to holders of the Class B interests (other than such minimum payments to Lamington during the first eight ( 8 ) years following the Closing Date) are fully subordinated to payments in respect of the minimum returns to holders of the Class A and Class D interests (including repayment of all amounts advanced in respect of the Advance Facility) and to any indemnification payments, if any, due to such holders and related indemnified persons pursuant to the indemnities afforded them in and in relation to the A&R LPA, Subscription Agreement, Master Termination Agreement and related documents. ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities requires that a reporting entity should account for its equity investments that are not consolidated or accounted for under the equity method at fair value, with changes to fair value recorded in current earnings. White Eagle previously valued its life settlement policies at fair value whose valuation are based on inputs that are both significant to the fair value measurement and unobservable. The Company now holds an equity investment of 27.5% in White Eagle whose only assets are these life settlement. Additionally, the investment includes a mezzanine financing which the Company assumed at closing which repayment by, and ultimate distributions to, the Company are based on a prescribed waterfall with a guaranteed 11% return to the majority owner partner. The Company will utilize a fair value approach to account for its 27.5% investment in White Eagle Asset Portfolio, and the calculation will be performed consistent with ASC 820, Fair Value Measurement with changes in fair value recorded in current earnings. On August 16, 2019, Lamington's capital contribution to the limited partnership was an estimated fair value of approximately $138.9 million . The Company performed a valuation at November 30, 2019 resulting in a value of approximately $137.8 million using an estimated discount rate of approximately 15.25% . See Note 10, "Investment in Limited Partnership" , to the accompanying consolidated financial statements for further information. Discount rate of investment in limited partnership The discount rate incorporates current information about market interest rates, the credit exposure to the insurance company that issued the life insurance policy, the Company's estimates of the return an investor would require and the current rate of return of the major partner. The Company re-evaluates its discount rates at the end of every reporting period in order to reflect the estimated discount rates that could reasonably be used in a market transaction involving the Company’s 27.5% investment in White Eagle Asset Portfolio. In doing so, consideration is given to the various factors influencing the rates, including risk tolerance and market activity. The Company relies on management insight, engages third party consultants to corroborate its assessment and engages in discussions with other market participants. In considering these factors, at November 30, 2019 , the Company determined that the estimated discount rate was 15.25% . Market interest rate sensitivity analysis of the investment in limited partnership The extent to which the fair value of the investment in limited partnership could vary in the near term has been quantified by evaluating the effect of changes in the weighted average discount. If the weighted average discount rate were increased or decreased by 1/2 of 1% and the other assumptions used to estimate fair value remained the same, the change in estimated fair value of investment in limited partnership as of November 30, 2019 would be as follows (dollars in thousands): Weighted Average Rate Rate Adjustment Value Change in Value 14.75% -0.50 % $ 141,694 $ 3,845 15.25% — $ 137,849 $ — 15.75% 0.50 % $ 134,157 $ (3,692 ) Changes in Fair Value The following tables provides a roll-forward in the changes in fair value for the periods ended November 30, 2019 , for all assets for which the Company determines fair value using a material level of unobservable (Level 3) inputs, which consists solely of life settlements (in thousands): Life Settlements - Consolidated: Balance, December 1, 2018 $ 1,172 Purchase of policies — Change in fair value (38 ) Matured/lapsed/sold polices — Premiums paid 163 Balance, November 30, 2019 $ 1,297 Changes in fair value included in earnings for the period relating to assets held at November 30, 2019 $ (38 ) Life Settlements - Deconsolidated: Balance, December 1, 2018 $ 505,235 Purchase of policies — Change in fair value (16,841 ) Receivable for maturity of life settlement write off 17,800 Policies sold (344,845 ) Policies matured (100,373 ) Premiums paid 69,827 Balance, Transfer to investment in limited partnership (130,803 ) Balance, August 16, 2019 $ — Changes in fair value included in earnings for the period relating to deconsolidated assets held at November 30, 2019 $ — The following table provides a roll-forward in the changes in fair value for the nine months ended November 30, 2019 , for investment in limited partnership for which the Company determines fair value using a material level of unobservable (Level 3) inputs, which consists solely of life settlements (in thousands): Investment in Limited Partnership Balance, December 1, 2018 $ — Transfer from investment in life settlement 130,803 Change in fair value - August 16, 2019 15,352 Advance for Class D Shares (8,000 ) Balance, August 16, 2019 $ 138,155 Distributions (1,667 ) Change in fair value - August 17, 2019 to November 30, 2019 1,361 Balance, November 30, 2019 $ 137,849 Changes in fair value included in earnings for the period relating to assets held at November 30, 2019 $ (306 ) The following tables provides a roll-forward in the changes in fair value for the periods ended November 30, 2019 , for the White Eagle Revolving Credit Facility for which the Company determines fair value using a material level of unobservable (Level 3) inputs (in thousands): White Eagle Revolving Credit Facility - Deconsolidated : Balance, December 1, 2018 $ 346,670 Draws under the White Eagle Revolving Credit Facility 4,221 Payments on White Eagle Revolving Credit Facility (367,985 ) Unrealized change in fair value 17,094 Balance, August 16, 2019 $ — Changes in fair value included in earnings for the period relating to liabilities at November 30, 2019 $ — The following table provides a roll-forward in the changes in fair value for the period ended November 30, 2019 , for the investment in deconsolidated subsidiaries for which the Company determines fair value using a material level of unobservable (Level 3) inputs (in thousands): Investment in Deconsolidated Subsidiaries Investment in Lamington at December 1, 2018 $ 128,795 Change in fair value 37,941 Transferred to consolidation (166,736 ) Investment in Lamington at August 16, 2019 $ — The following table provides a roll-forward in the changes in fair value for the year ended November 30, 2018 , for all assets for which the Company determines fair value using a material level of unobservable (Level 3) inputs, which consists solely of life settlements (in thousands): Life Settlements - Consolidated: Balance, January 1, 2018 $ 567,492 Purchase of policies — Change in fair value (46,879 ) Matured/lapsed/sold polices (93,435 ) Premiums paid 78,706 Deconsolidation of life settlement, November 13, 2018 (504,712 ) Balance, November 30, 2018 $ 1,172 Changes in fair value included in earnings for the period relating to assets held at November 30, 2018 $ 315 Life Settlements - Deconsolidated: Balance, November 13, 2018 $ 504,712 Purchase of policies — Change in fair value (6,034 ) Matured/lapsed/sold polices — Premiums paid 6,557 Balance, November 30, 2018 $ 505,235 Changes in fair value included in earnings for the period relating to deconsolidated assets held at November 30, 2018 $ (6,034 ) The following table provides a roll-forward in the changes in fair value for the year ended November 30, 2018 , for the White Eagle Revolving Credit Facility for which the Company determines fair value using a material level of unobservable (Level 3) inputs (in thousands): White Eagle Revolving Credit Facility Balance, January 1, 2018 $ 329,240 Draws under the White Eagle Revolving Credit Facility 82,202 Payments on White Eagle Revolving Credit Facility (52,683 ) Unrealized change in fair value (70,900 ) Deconsolidation of White Eagle Revolving Credit Facility, November 13, 2018 (287,859 ) Balance, November 13, 2018 $ — Changes in fair value included in earnings for the period relating to liabilities at November 30, 2018 $ (70,900 ) White Eagle Revolving Credit Facility - Deconsolidated: Balance, November 13, 2018 $ 287,859 Draws under the White Eagle Revolving Credit Facility 5,198 Payments on White Eagle Revolving Credit Facility — Unrealized change in fair value 53,613 Balance, November 30, 2018 346,670 Changes in fair value included in earnings for the period relating to deconsolidated liabilities at November 30, 2018 $ 53,613 The following table provides a roll-forward in the changes in fair value for the period ended November 30, 2018 , for the investment in deconsolidated subsidiaries for which the Company determines fair value using a material level of unobservable (Level 3) inputs (in thousands): Investment in Deconsolidated Subsidiaries Investment in Lamington at November 13, 2018 $ 278,440 Increase in basis investment - November 14, 2018 to November 30, 2018 1,249 Change in fair value (150,894 ) Investment in Lamington at November 30, 2018 $ 128,795 There were no transfers of financial assets or liabilities between levels of the fair value hierarchy during the twelve months ended November 30, 2019 and the eleven months ended November 30, 2018 . Other Fair Value Considerations - Carrying value of certificate of deposits, prepaid expenses and other assets, receivable for maturity of life settlements, Promissory Notes receivable, Promissory Notes interest receivable, investment in affiliates, 8.5% Senior Secured Notes, 5.0% Senior Unsecured Convertible Notes, accounts payable and accrued expenses approximate fair value due to their short-term maturities and/or low credit risk. |
SEGMENT INFORMATION
SEGMENT INFORMATION | 12 Months Ended |
Nov. 30, 2019 | |
Segment Reporting [Abstract] | |
SEGMENT INFORMATION | SEGMENT INFORMATION On October 25, 2013, the Company sold its structured settlement business, which was previously reported as an operating segment. The operating results related to the Company’s structured settlement business have been included in discontinued operations in the Company’s Consolidated Statements of Operations for all periods presented and the Company has discontinued segment reporting. See, Note 8 " Discontinued Operations " to the accompanying consolidated financial statements. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 12 Months Ended |
Nov. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Lease Agreements The Company leases office space under a lease that commenced on October 1, 2014. The lease expires on September 30, 2020 . The annual base rent is $268,000 , with a provision for a 3% increase on each anniversary of the rent commencement date. Rent expense was approximately $290,000 , $396,000 and $407,000 for the twelve months ended November 30, 2019 , the eleven months ended November 30, 2018 and 2017 , respectively. During the eleven months ended November 30, 2018 , the Company entered into a sublease agreement with a subtenant that commenced on October 1, 2018 and expires on September 15, 2020. The annual base rent of the subtenant is $78,000 . On March 11, 2019 the sublease contract was amended to increase the square footage thereunder, hence increasing the annual base rent to $89,000 . The future minimum payments under operating leases for each of the one succeeding years subsequent to November 30, 2019 are as follows (in thousands): November 30, 2020 $ 217 Employment Agreements The Company has entered into employment agreements with certain of its officers, including with its chief financial officer, whose agreement provides for payments in the event that the executive terminates her employment with the Company due to a material change in the geographic location where the chief financial officer performs her duties or upon a material diminution of her base salary or responsibilities, with or without cause (the "2018 Martinez Agreement"). If the Company terminates the 2018 Martinez Agreement without cause or she resigns with Good Reason (as defined in the 2018 Martinez Agreement), she will be entitled to receive her base salary or $352,229 , whichever is greater, through the twelve ( 12 ) months following such termination (the "Martinez Severance Period") as well as any bonus earned but not yet paid. If Ms. Martinez resigns for good reason, she will also be entitled to have the Company continue to pay its portion of healthcare premiums for plans in which she is participating immediately prior to the termination through the Martinez Severance Period. If such termination or resignation occurs within two years after a change in control (as defined in the 2018 Martinez Agreement), then in lieu of receiving her base salary, Ms. Martinez would be entitled to receive (i) accrued vacation days, (ii) a lump sum payment equal to the sum of two times her then base salary, (iii) a portion of her bonus prorated through the termination date that would be due to her when bonus payments are otherwise made for the year in which the termination occurs, (iv) any unpaid portion of a bonus for the year preceding the termination, and (v) reimbursement of COBRA healthcare costs through the Martinez Severance Period. On March 13, 2018, the Company entered into an employment agreement with Jack Simony (the "Simony Agreement"), pursuant to which Mr. Simony will continue to serve as Vice President and Chief Investment Officer of the Company. The term of the Simony Agreement commenced on March 13, 2018 and continues for one year, with automatic one -year extensions unless (x) either Mr. Simony or the Company gives written notice not to extend at least sixty ( 60 ) days’ prior to the end of the then-current term or (y) Mr. Simony’s employment is terminated in accordance with the terms of the Simony Agreement. Pursuant to the Simony Agreement, Mr. Simony will receive an annual base salary of $275,000 . The Simony Agreement further provides that Mr. Simony is entitled to participate in all benefit plans provided to executives of the Company. If the Company terminates Mr. Simony’s employment without cause or he resigns with Good Reason (as defined in the Simony Agreement), the Simony Agreement provides that he will be entitled to receive his base salary through the six ( 6 ) months following such termination (the "Simony Severance Period") as well as any incentive bonus that has been declared or awarded to him for a prior fiscal year but has not yet been paid. If Mr. Simony resigns for good reason, he will also be entitled to have the Company continue to pay its portion of health care premiums for plans in which he is participating immediately prior to the termination through the Simony Severance Period. On March 13, 2018, the Company entered into an employment agreement with Harvey Werblowsky (the "Werblowsky Agreement"), pursuant to which Mr. Werblowsky will continue to serve as Vice President, Chief Legal Officer and General Counsel of the Company. The term of the Werblowsky Agreement commenced on March 13, 2018 and continues for one year, with automatic one -year extensions unless (x) either Mr. Werblowsky or the Company gives written notice not to extend at least sixty ( 60 ) days’ prior to the end of the then-current term or (y) Mr. Werblowsky’s employment is terminated in accordance with the terms of the Werblowsky Agreement. Pursuant to the Werblowsky Agreement, Mr. Werblowsky will receive an annual base salary of $250,000 . The Werblowsky Agreement further provides that Mr. Werblowsky is entitled to participate in all benefit plans provided to executives of the Company. If the Company terminates Mr. Werblowsky’s employment without cause or he resigns with Good Reason (as defined in the Werblowsky Agreement), the Werblowsky Agreement provides that he will be entitled to receive his base salary through the six ( 6 ) months following such termination (the "Werblowsky Severance Period") as well as any incentive bonus that has been declared or awarded to him for a prior fiscal year but has not yet been paid. If Mr. Werblowsky resigns for good reason, he will also be entitled to have the Company continue to pay its portion of health care premiums for plans in which he is participating immediately prior to the termination through the Werblowsky Severance Period. Severance Agreements On November 12, 2019, the Company entered into a retention agreement with each of Mr. Simony, (the "Simony Retention Agreement"), and Mr. Werblowsky, (the "Werblowsky Retention Agreement" and, together with the Simony Retention Agreement, the "Retention Agreements"). Each Retention Agreement provides for a cash retention payment (each, a "Retention Payment") and certain extended benefits to each of Mr. Simony and Mr. Werblowsky (the "Benefits") in recognition of his significant contributions to consummating the Company’s August 2019 transaction with Jade Mountain Partners, LLC, which allowed the Company and its then subsidiary White Eagle Asset Portfolio, L.P to refinance an onerous credit facility and improve the Company’s overall financial position (the "White Eagle Transaction), and in consideration of Mr. Simony’s and Mr. Werblowsky’s continued support and assistance with the current restructuring under consideration by the Company (the Restructuring"). The Retention Agreements provide that in exchange for the Retention Payment and Benefits, each of Mr. Simony and Mr. Werblowsky will remain employed by Imperial pursuant to his current employment agreement, each dated March 13, 2018 (the "Employment Agreements"), and that each Retention Payment is in lieu of any severance otherwise payable to Mr. Simony or Mr. Werblowsky under his Employment Agreement. In addition, each of Mr. Simony and Mr. Werblowsky will not be eligible to receive any portion of his Retention Payment if he is terminated for Cause (as defined in the Employment Agreements) or resigns without Good Reason (as defined in the Employment Agreements). The Retention Payments consist of $1.0 million for Mr. Simony and $500,000 for Mr. Werblowsky. The Benefits consist of, for each of Mr. Simony and Mr. Werblowsky, 12 months of (x) COBRA health insurance coverage reimbursement from the company and (x) other benefits to which he would be entitled upon an involuntary termination without Cause under his Employment Agreement. The Retention Payments are payable as to two-thirds upon entering into the Retention Agreements and one-third within three ( 3 ) business days of the consummation of the Restructuring, so long as the White Eagle Transaction remains in full force and effect and White Eagle and its limited partnership agreement remain operative and in good standing. Subsequent Event On December 10, 2019, the Company, entered into a retention agreement with Miriam Martinez, the Company’s Senior Vice President, Chief Financial Officer and Secretary (the "Martinez Retention Agreement").The Martinez Retention Agreement provides for a cash retention payment (the "Martinez Retention Payment") and certain extended benefits to Ms. Martinez (the "Martinez Benefits") in recognition of the significant contributions to consummating the Company’s August 2019 transaction with Jade Mountain, which allowed the Company and White Eagle to refinance the White Eagle Revolving Credit Facility and improve the Company’s overall financial position (the "White Eagle Transaction"), and in consideration of Ms. Martinez’s continued support and assistance with the Restructuring. The Martinez Retention Agreement provides that in exchange for the Martinez Retention Payment and Martinez Benefits, Ms. Martinez will remain employed by Imperial pursuant to the 2018 Martinez Agreement, and that the Martinez Retention Payment is in lieu of any severance otherwise payable to Ms. Martinez under the 2018 Martinez Agreement. In addition, Ms. Martinez will not be eligible to receive any portion of the Martinez Retention Payment if she is terminated for Cause (as defined in the 2018 Martinez Agreement) or resigns without Good Reason (as defined in the 2018 Martinez Agreement). The Martinez Retention Payment consists of $700,000 . The Martinez Benefits consist of 18 months of (x) COBRA health insurance coverage reimbursement from the Company and (x) other benefits to which she would be entitled upon an involuntary termination without Cause under the 2018 Martinez Agreement. The Martinez Retention Payment is payable as to two-thirds upon entering into the Martinez Retention Agreement and one-third within three ( 3 ) business days of the consummation of the Restructuring, so long as the White Eagle Transaction remains in full force and effect and White Eagle and its limited partnership agreement remain operative and in good standing. In the event that the Company files for bankruptcy prior to the payment of any portion of the Martinez Retention Payment or Martinez Benefits, the Company will file with the bankruptcy court a motion to approve a Key Employee Retention Plan to preserve each of Ms. Martinez’s rights under the Martinez Retention Agreement to the full Martinez Retention Payment and Martinez Benefits provided that she must comply with all of the provisions of the Martinez Retention Agreement. Compensation Agreement - Chief Executive Officer On January 27, 2020, the Company, granted a bonus to Patrick J. Curry, the Company’s Chief Executive Officer (the "Bonus"), in recognition of his past and ongoing work for the Company. The Bonus consists of: (i) $400,000 in cash, payable promptly after the grant, and 1,000,000 shares of restricted common stock of Emergent, vesting in thirds upon the first three anniversaries of the grant date, (ii) up to $300,000 in cash, as determined by the Compensation Committee (the "Compensation Committee") of Emergent’s Board of Directors (the "Board"), payable upon the consummation of the Company’s contemplated restructuring, and (iii) up to $300,000 in cash, as determined by the Compensation Committee, if the Company effects the Restructuring at least $600,000 under the budget for such Restructuring that is approved by the Board within 45 days of the date hereof, measured as of 30 days after the date of the Restructuring. Resignation - Chief Investment Officer On January 29, 2020, Jack Simony, the Company’s Chief Investment Officer, notified the Company of his resignation, effective on February 7, 2020. Also on January 29, 2020, the Company and Mr. Simony entered into an amendment (the "Amendment") to the Retention Agreement dated as of November 12, 2019 with Jack Simony, the Company’s Chief Investment Officer (the "Simony Retention Agreement"). The Simony Retention Agreement provided for, among other things, a retention payment to Simony by the Company in the amount of $1.0 million , two-thirds of which has already been paid and the remaining one-third to be paid within three ( 3 ) business days of the closing of the current restructuring under consideration by the Company. Pursuant to the Amendment, the remaining one-third of the retention payment is accelerated and will be paid within seven ( 7 ) days of the date of the Amendment. See Note 22, "Subsequent Events," of the accompanying consolidated financial statements for further information. The Company does not have any general policies regarding the use of employment agreements, but has and may, from time to time, enter into such a written agreement to reflect the terms and conditions of employment of a particular named executive officer, whether at the time of hire or thereafter. Litigation In accordance with applicable accounting guidance, the Company establishes an accrued liability for litigation and regulatory matters when those matters present loss contingencies that are both probable and estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. When a loss contingency is not both probable and estimable, the Company does not establish an accrued liability. As a litigation or regulatory matter develops, the Company, in conjunction with any outside counsel handling the matter, evaluates on an ongoing basis whether such matter presents a loss contingency that is probable and estimable. If, at the time of evaluation, the loss contingency related to a litigation or regulatory matter is not both probable and estimable, the matter will continue to be monitored for further developments that would make such loss contingency both probable and estimable. When a loss contingency related to a litigation or regulatory matter is deemed to be both probable and estimable, the Company will establish an accrued liability with respect to such loss contingency and record a corresponding amount of litigation-related expense. The Company will then continue to monitor the matter for further developments that could affect the amount of any such accrued liability. Litigation Settlement On May 22, 2019, a settlement (the "Lincoln Benefit Settlement") in the amount of $21.3 million was signed between Lincoln Benefit Life Company ("Lincoln Benefit"), White Eagle and Emergent Capital pursuant to which Lincoln Benefit agreed not to contest the 55 life insurance policies that are presently owned by White Eagle and Emergent Capital agreed to drop its legal action against Allstate Life Insurance Company and settle for $2.0 million . The Lincoln Benefit Settlement relates to six separate legal actions pertaining to the validity of certain White Eagle policies and receivables for maturities of life settlements totaling $39.1 million . The Lincoln Benefit Settlement was approved by the Bankruptcy Court in June 2019, and accordingly, the receivable for maturities of life settlement was adjusted to reflect the reduction which resulted in approximately $17.8 million recorded as change in fair value of life settlements loss in the condensed and consolidated financial statements of the Debtors at November 30, 2019. The $2.0 million settlement related to the Allstate lawsuit was recorded as other income on the statement of operations for consolidated financial statements at November 30, 2019. Sun Life On April 18, 2013, Sun Life Assurance Company of Canada ("Sun Life") filed a complaint against the Company and several of its affiliates in the United States District Court for the Southern District of Florida, entitled Sun Life Assurance Company of Canada v. Imperial Holdings, Inc., et al . (" Sun Life Case "), asserting, among other things, that at least 28 life insurance policies issued by Sun Life and owned by the Company through certain of its subsidiary companies were invalid. The Sun Life complaint, as amended, asserted the following claims: (1) violations of the federal Racketeer Influenced and Corrupt Organizations ("RICO") Act, (2) conspiracy to violate the RICO Act, (3) common law fraud, (4) aiding and abetting fraud, (5) civil conspiracy to commit fraud, (6) tortious interference with contractual obligations, and (7) a declaration that the policies issued were void. Following the filing of a motion by the Company to dismiss the Sun Life Case, on December 9, 2014, counts (2), (4), (5), (6) and (7) of the Sun Life Case were dismissed with prejudice. The Company then filed a motion for summary judgment on the remaining counts. On February 4, 2015, the Court issued an order (the "Order") granting the Company’s motion for summary judgment on counts (1) and (3), resulting in the Company prevailing on all counts in the Sun Life Case. On July 29, 2013, the Company filed a separate complaint against Sun Life in the United States District Court for the Southern District of Florida, captioned Imperial Premium Finance, LLC v. Sun Life Assurance Company of Canada ("Imperial Case"), which was subsequently consolidated with the Sun Life Case. The Imperial Case asserted claims against Sun Life for breach of contract, breach of the covenant of good faith and fair dealing, and fraud, and sought a judgment declaring that Sun Life is obligated to comply with the promises made by it in certain insurance policies. The Imperial complaint also sought compensatory damages amounting to at least $30.0 million and an award of punitive damages. On August 23, 2013, Sun Life moved to dismiss the complaint, but the Court denied Sun Life’s motion in early 2015. Subsequently, on February 26, 2015, Sun Life appealed the denial to the United States Court of Appeals for the Eleventh Circuit. The Company moved to dismiss Sun Life’s appeal and, on December 17, 2015, the Court of Appeals ruled in favor of the Company, dismissing Sun Life’s appeal. The Imperial Case therefore returned to the District Court. On September 22, 2016, however, the District Court granted summary judgment in favor of Sun Life on the entirety of the Imperial Case. Subsequently, on January 12, 2017, the Company appealed the District Court’s decision, and on January 24, 2017, Sun Life filed its own notice of appeal. As part of these two appeals, the Court of Appeals will review every dispositive order issued by the District Court throughout the consolidated case. Per the Court of Appeals, oral argument will be scheduled in the near future. In January 2018, oral argument was held in the Eleventh Circuit Court of Appeals. In September 2018, the Circuit Court ruled that Florida is the jurisdiction for all the Sun Life cases. Subsequent Event On December 4, 2019 the Company and certain of its subsidiaries entered into a Settlement Agreement and Mutual Release (the "Settlement Agreement") with Sun Life Assurance Company of Canada ("Sun Life") and Wilmington Trust, N.A. as securities intermediary ("Wilmington Trust"). The Settlement Agreement relates to Sun Life Assurance Company of Canada v. Imperial Holdings, Inc., et al., Case No. 13-cv-80385 BRANNON (consolidated with Case No. 13-cv-80730) (S.D. Florida) (the "Legal Action"), which has been ongoing since 2013. Pursuant to the Settlement Agreement, (i) 31 life insurance policies with face totaling $163.5 million issued by Sun Life were canceled in exchange for a lump sum payment of $36.1 million . The settlement included two policies held by the Company outside of White Eagle with an aggregate face value of $12.0 million , 28 policies held by White Eagle with an aggregate face value of $141.5 million and one policy with a face of $10.0 million in receivable for maturity for White Eagle. Of this amount, approximately $12.7 million was received by the Company, $13.4 million was paid to White Eagle and $10.0 million was paid to Wilmington Trust for the maturity receivable, (ii) the Legal Action dismissed with prejudice, (iii) Sun Life agreed not to challenge the validity of or to seek to deny coverage (other than for non-payment of premiums) for certain life insurance policies issued by it and held by White Eagle that were specifically excluded from the settlement or have already matured, and (iv) Sun Life released all claims against the Company and Wilmington Trust, and the Company and Wilmington Trust released all claims against Sun Life. See Note 22, "Subsequent Events," of the accompanying consolidated financial statements for further information. Voluntary Petitions for Relief Under Chapter 11 On the Petition Date, the November Chapter 11 Cases were filed. The commencement of the November Chapter 11 Cases constitutes an event of default under the White Eagle Revolving Credit Facility, resulting in the principal and accrued interest due from White Eagle thereunder becoming immediately due and payable. Lamington and WEGP have pledged their respective interests in White Eagle to secure its obligations under the White Eagle Revolving Credit Facility. Any efforts by LNV or CLMG to enforce such pledges by Lamington and WEGP of their respective interests in White Eagle in connection with the White Eagle Revolving Credit Facility are automatically stayed as a result of the commencement of the November Chapter 11 Cases and LNV’s and CLMG’s rights of enforcement in respect of the White Eagle Revolving Credit Facility are subject to the applicable provisions of the Bankruptcy Code. In addition, on November 15, 2018, White Eagle, LNV and CLMG entered into an Agreement Regarding Rights and Remedies (the "Standstill Agreement"), pursuant to which LNV and CLMG agreed to refrain from exercising their rights and remedies in connection with the White Eagle Revolving Credit Facility, subject to the terms and provisions of the Standstill Agreement, until 12:00 p.m. noon Pacific time on November 26, 2018, to facilitate negotiations. On December 13, 2018, the White Eagle Chapter 11 Case was filed. The commencement of the White Eagle Chapter 11 Case would constitute a default and event of default under the terms of the Amended and Restated Senior Note Indenture 8.5% Senior Secured Notes Unsecured and the New Convertible Indenture relating to the New Convertible Notes. However, such defaults and events of default and their consequences were waived by holders of all of the outstanding principal amount of the outstanding 8.5% Senior Secured Notes and by holders of a majority of the outstanding principal amount of the outstanding New Convertible Notes, and consequently, the Company believes that no defaults, events of default or acceleration of the payment obligations thereunder, including principal or accrued interest, occurred under either the Amended and Restated Senior Note Indenture or the New Convertible Note Indenture. On January 25, 2019, the Company, White Eagle, Lamington, and WEGP, collectively the "Plaintiffs", filed the Suit against LNV, Silver Point and GWG, the Defendants, in the Bankruptcy Court, where the Suit will be administered together with the Chapter 11 Cases. LNV, a subsidiary of Beal, is the lender under the White Eagle Revolving Credit Facility. In the Suit, the Plaintiffs allege that the Defendants engaged in a scheme to coerce the Plaintiffs into selling their valuable portfolio of life insurance policies to defendants for well below its true value. Pursuant to the White Eagle Revolving Credit Facility, LNV agreed to lend $370 million to White Eagle, and in connection therewith received a 45% equity stake in White Eagle. That equity stake, and LNV’s significant control over White Eagle under the Credit Facility, creates a joint venture, and gives rise to fiduciary duties to White Eagle and Emergent, on the part of LNV. The Plaintiffs further allege that LNV has been engaged in a concerted campaign to "squeeze" White Eagle and Emergent by improperly restricting their cash flow, in the hopes that White Eagle and Emergent will have no choice but to sell the valuable policy portfolio to LNV or one of its proxies, including Silver Point and/or GWG, at below its true value. Global Settlement Agreement in Principle in Bankruptcies On May 7, 2019, a global settlement in principle of the Chapter 11 Cases and the Suit was announced on the record to, and filed with, the Bankruptcy Court jointly by the Debtors and Defendants (the "Proposed Settlement"). The Proposed Settlement would be effected together with the plan of reorganization, in accordance with the following schedule: (x) the Proposed Settlement and plan of reorganization, and other relevant documents, would be filed with the Bankruptcy Court by May 24, 2019, (y) the parties would use their best efforts to have the Proposed Settlement approved by the Bankruptcy Court by June 7, 2019, and (z) the parties would use their best efforts to have a confirmation hearing for approval of the plan of reorganization by the Bankruptcy Court held on or before June 21, 2019. On June 5, 2019, the Bankruptcy Court approved an agreement memorializing the Proposed Settlement (the "Settlement Agreement") and a debtor-in-possession credit agreement (the "DIP Financing"). The plan of reorganization for the Chapter 11 Cases, which implements the Settlement Agreements and the DIP Financing (the "Plan of Reorganization") was confirmed by the Bankruptcy Court on June 19, 2019. On September 16, 2019, the Bankruptcy Court entered an order and final decree closing the White Eagle Chapter 11 Case. The Lamington and WEGP Chapter 11 Cases were dismissed on November 25, 2019. Repayment and Termination of the White Eagle Revolving Credit Facility On August 16, 2019, the Company entered into the Subscription Agreement, in connection with the Commitment Letter, pursuant to which White Eagle sold to Palomino 72.5% of its limited partnership interests, consisting of all of the newly issued and outstanding Class A and Class D interests, and WEGP sold to an affiliate of Jade Mountain all of its general partnership interests (collectively, the " WE Investment"). Pursuant to the Subscription Agreement, Lamington received 27.5% of the limited partnership interests of White Eagle, consisting of all of the newly issued and outstanding Class B interests in exchange for all of its previously owned White Eagle limited partnership interests. The proceeds of the WE Investment were used to satisfy in full (i) the White Eagle Revolving Credit Facility, and (ii) the DIP Financing extended by CLMG, as agent, and LNV, as lender, to White Eagle, each in connection with the termination of the White Eagle Revolving Credit Facility and the release of the related liens on the collateral thereunder pursuant to the Master Termination Agreement. The repayment and termination of the White Eagle Revolving Credit Facility and the termination of the DIP Financing, which had not been drawn against, were in accordance with the Plan of Reorganization. On August 16, 2019, Lamington also entered into (i) the Pledge Agreement pursuant to which it pledged the 27.5% limited partnership interests of White Eagle owned by it to Palomino and certain other secured parties in support of the payment and indemnification obligations described above, and (ii) the Assumption Agreement pursuant to which Lamington assumed all liabilities and obligations of White Eagle and WEGP as of the closing date of the Transactions, and Lamington, the Company and WEGP agreed to terminate, waive and release any intercompany debt, obligations and liabilities of White Eagle to Lamington, the Company and WEGP. On August 16, 2019, Emergent entered into the Indemnification Agreement pursuant to which it indemnified Wilmington Trust, National Association against claims and liabilities that may arise in relation to policies that have matured prior to the Closing Date but as to which Wilmington Trust, National Association has historically held title as securities intermediary. In order to effectuate the settlement, a portion the proceeds under the Settlement Agreement was used to repurchase the policies from White Eagle. Any remaining proceeds were allocated in accordance with the requirements of the Amended and Restated Limited Partnership Agreement of White Eagle. Other Litigation Other litigation is defined as smaller claims or litigations that are neither individually nor collectively material. It does not include lawsuits that relate to collections. The Company is party to various other legal proceedings that arise in the ordinary course of business, separate from normal course accounts receivable collections matters. Due to the inherent difficulty of predicting the outcome of these litigations and other legal proceedings, the Company cannot predict the eventual outcome of these matters, and it is reasonably possible that some of them could be resolved unfavorably to the Company. As a result, it is possible that the Company’s results of operations or cash flows in a particular fiscal period could be materially affected by an unfavorable resolution of pending litigation or contingencies. However, the Company believes that the resolution of these other proceedings will not, based on information currently available, have a material adverse effect on the Company’s financial position or results of operations. |
STOCKHOLDERS' EQUITY
STOCKHOLDERS' EQUITY | 12 Months Ended |
Nov. 30, 2019 | |
Equity [Abstract] | |
STOCKHOLDERS' EQUITY | STOCKHOLDERS’ EQUITY Shares of Common Stock under Omnibus Plan The Company has reserved an aggregate of 12,600,000 shares of common stock under its Omnibus Plan, pursuant to which, as of November 30, 2019 , options to purchase 85,000 shares of common stock granted to existing employees were outstanding, 100,000 shares of stock appreciation rights had been granted to a director and were fully and outstanding, 633,215 shares of restricted stock had been granted to directors and were fully vested, 2,270,000 shares of restricted stock units had been granted to certain employees, with a total of 333,333 shares subject to vesting. Approximately 1,936,667 shares have been issued since granted. There were 9,511,785 securities remaining for future issuance under the Omnibus Plan as of November 30, 2019 . Share Note Repurchase Program On September 1, 2015, the Company announced that its Board of Directors authorized a $10.0 million share and note repurchase program. The program had a two -year expiration date, and authorized the Company to repurchase up to $10.0 million of its common stock and/or its Convertible Notes due 2019. During 2015, the Company purchased 608,000 shares for a total cost of approximately $2.5 million , which is an average cost of $4.17 per share, including transaction fees. As of November 30, 2019 , the repurchase program has terminated. Warrants In connection with a settlement of class action litigation arising in connection with the investigation by the U.S. Attorney's Office for District of New Hampshire ("USAO") into the Company's now legacy premium finance business (the "USAO Investigation"), the Company issued warrants to purchase 2,000,000 shares of the Company’s stock into an escrow account in April of 2014. The estimated fair value as of the measurement date of such warrants was $5.4 million , which is included in stockholders’ equity. The warrants were distributed in October 2014 and have a five -year term from the date they were distributed to the class participants with an exercise price of $10.75 . The Company is obligated to file a registration statement to register the shares underlying the warrants with the SEC if shares of the Company’s common stock have an average daily trading closing price of at least $8.50 per share for a 45 day period. The warrants will be exercisable upon effectiveness of the registration statement. The warrants expired during the twelve months ended November 30, 2019 . On July 28, 2017, in connection with the recapitalization transaction, the Company issued common stock purchase warrants to certain investors to purchase up to an aggregate of 42,500,000 shares of the Company’s common stock at an exercise price of $0.20 per share (the "Warrant Shares"). The warrants shall vest and become exercisable as follows: (i) with respect to 17,500,000 Warrant Shares, immediately upon the issuance of the warrants, and (ii) with respect to the remaining 25,000,000 Warrant Shares, at later times tied to the conversion of the Company’s Convertible Notes and New Convertible Notes (each as defined below) outstanding on July 28, 2017 into shares of the Company’s common stock or, if earlier, upon the date that all Convertible Notes or New Convertible Notes are no longer outstanding. The warrants have an eight year term. The number of Warrant Shares is subject to anti-dilution adjustment provisions. Recapitalization Transactions On July 28, 2017, the Company consummated a series of integrated transactions to effect a recapitalization of the Company (the "Transaction Closing") pursuant to the Master Transaction Agreements. Common Stock Purchase Agreement In connection with the Transaction Closing, the Company entered into a Common Stock Purchase Agreement (the "Stock Purchase Agreement") by and among the Company, PJC, certain investors jointly designated by PJC and Triax Capital Advisors LLC, a New York limited liability company ("Triax"), to be party to the Stock Purchase Agreement (collectively, the "Common Stock Investors"), and certain Convertible Note Holders that were a party to the Stock Purchase Agreement (collectively, the "Convertible Note Holder Purchasers," and together with PJC and the Common Stock Investors, the "Purchasers"). Pursuant to the Stock Purchase Agreement, the Company issued and sold to the Purchasers 115,000,000 shares (the "Stock Purchase Agreement Shares") of the Company’s common stock, $0.01 par value, at a price of $0.2 per share for an aggregate purchase price of $23.0 million , of which PJC and the Common Stock Investors purchased 75,000,000 Stock Purchase Agreement Shares for an aggregate purchase price of $15.0 million and the Convertible Note Holder Purchasers, pursuant to the previously announced rights offering which expired on July 26, 2017, purchased 40,000,000 Stock Purchase Agreement Shares for an aggregate purchase price of $8.0 million , of which PJC purchased 19,320,038 shares in connection with the exercise of rights assigned to it by certain Convertible Note Holder Purchasers. The Stock Purchase Agreement contained customary representations, warranties, and covenants. In August 2017, the Company entered into a Securities Purchase Agreement (the "Securities Purchase Agreement") by and between the Company and Brennan Opportunities Fund I LP ("Brennan"). Pursuant to the Securities Purchase Agreement, Brennan purchased from the Company 12,500,000 shares (the "Brennan Shares") of Common Stock at a price of $0.40 per share for an aggregate purchase price of $5.0 million . Articles Amendment Effective on July 17, 2017, the Company filed an Articles of Amendment to Articles of Incorporation (the "Articles Amendment") to increase the authorized Common Stock from 80,000,000 shares to 415,000,000 shares. As previously disclosed, the Articles Amendment was approved by the Company’s shareholders at the Company’s 2017 Annual Meeting. The adoption of the Articles Amendment results in a greater number of shares of Common Stock available for issuance. Change in Significant Holders As a result of the consummation of the Master Transaction Agreements, on the date of the Transaction Closing, a change in significant holders of the Company's common stock occurred. PJC and Triax, together with certain of their affiliates, acquired beneficial ownership of approximately 38.9% of the outstanding Common Stock, based on their aggregate acquisition of 39,320,038 shares of Common Stock and warrants to purchase 27,150,000 shares of Common Stock. Other investors designated by PJC and Triax acquired beneficial ownership of approximately 43.6% of the outstanding Common Stock, based on their aggregate acquisition of 55,000,000 shares of Common Stock and warrants to purchase 13,350,000 shares of Common Stock. Additionally, pursuant to the Board Designation Agreements, PJC and Triax designated two of seven directors to the Company’s Board, two other investors designated a third new director and a fourth new director, and a fifth new director was designated by a holder of New Convertible Notes, collectively resulting in a change in the majority of the Company’s Board. |
EMPLOYEE BENEFIT PLAN
EMPLOYEE BENEFIT PLAN | 12 Months Ended |
Nov. 30, 2019 | |
Postemployment Benefits [Abstract] | |
EMPLOYEE BENEFIT PLAN | EMPLOYEE BENEFIT PLAN The Company has adopted a 401(k) plan that covers employees that have reached 18 years of age and completed three months of service. The plan provides for voluntary employee contributions through salary deductions, as well as discretionary employer contributions. For the twelve months ended November 30, 2019 , the eleven months ended November 30, 2018 and the year ended December 31, 2017 , there were no employer contributions made. |
SUMMARY OF QUARTERLY FINANCIAL
SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED) | 12 Months Ended |
Nov. 30, 2019 | |
Quarterly Financial Information Disclosure [Abstract] | |
SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED) | SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED) The following tables set forth our unaudited consolidated financial data regarding continuing operations for each quarter of fiscal 2019 and 2018 (in thousands). This information, in the opinion of management, includes all adjustments necessary, consisting only of normal and recurring adjustments, to state fairly the information set forth therein. Certain amounts previously reported have been reclassified to conform to the current presentation. These reclassifications had no net impact on the results of operations (in thousands). Fiscal 2019 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Total income $ (33,953 ) (2) $ (18,792 ) (2 ) $ 86,858 7,412 (Loss)/income from continuing operations before taxes (37,459 ) (22,650 ) 80,196 538 Net (loss)/income from continuing operations (37,459 ) (25,868 ) 80,201 (15 ) (Loss)/income per share from continuing operations: Basic $ (0.24 ) $ (0.16 ) $ 0.51 $ — (1) Diluted $ (0.24 ) $ (0.16 ) $ 0.41 $ (0.02 ) (1) Fiscal 2018 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Total income $ 5,591 $ 5,563 $ 29,714 $ (86,395 ) (Loss)/income from continuing operations before income taxes (3,994 ) (6,483 ) 11,751 (171,170 ) Net (loss)/income from continuing operations (3,994 ) (9,603 ) 14,288 (170,631 ) (Loss)/income per share from continuing operations: Basic and diluted $ (0.03 ) $ (0.04 ) $ 0.09 $ (1.09 ) (1) The sum of the basic and diluted earnings per share amounts for each quarter in fiscal year 2019 and 2018 do not equal the amount presented in the statements of operations for the twelve months ended November 30, 2019 and the eleven months ended November 30, 2018 due to the Company having losses for the twelve months ended November 30, 2019 and the eleven months ended November 30, 2018 and therefore all common stock equivalents were antidilutive for the quarters in which in the Company had losses. (2) Certain reclassifications of the prior period amounts and presentation have been made to conform to the presentation for the current period. These reclassification relate primarily to change in fair value of investment in deconsolidated subsidiaries which was reclassified from expense to income. |
INCOME TAXES
INCOME TAXES | 12 Months Ended |
Nov. 30, 2019 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES The provision (benefit) for income taxes from continuing operations consisted of (in thousands): November 30, 2019 November 30, 2018 December 31, 2017 Continuing operations $ 3,766 $ 45 $ — Discontinued operations — — — Provision (benefit) for income taxes $ 3,766 $ 45 $ — Current Federal $ 3,190 $ 621 $ — State — — — $ 3,190 $ 621 $ — Deferred Federal (34 ) 2,427 14,109 State (278 ) (60 ) 2,931 (312 ) 2,367 17,040 Valuation allowance increase (decrease) 888 (2,943 ) (17,040 ) $ 576 $ (576 ) $ — Provision (benefit) for income taxes from continuing operations $ 3,766 $ 45 $ — U.S. and foreign components of income (loss) from continuing operations before income taxes were as follows (in thousands): November 30, 2019 November 30, 2018 December 31, 2017 U.S. $ 72,481 $ (153,896 ) $ (19,016 ) Foreign (51,856 ) (16,001 ) 15,778 $ 20,625 $ (169,897 ) $ (3,238 ) The Company’s actual provision (benefit) for income taxes from continuing operations differ from the federal expected income tax provision as follows (in thousands): 2019 2018 2017 Amount Rate Amount Rate Amount Rate Tax provision (benefit) at statutory rate $ 4,331 21.00 % $ (35,678 ) 21.00 % $ (1,134 ) 35.00 % Increase (decrease) in taxes resulting from: — — — — — — State tax (net of federal benefit) (137 ) (0.66 ) (151 ) 0.09 (679 ) 20.98 Attribute reduction from ownership change — — — — 35,871 (1,107 ) Impact of rate changes (141 ) (0.68 ) — — — — Other permanent items 5,802 28.13 (2 ) — 2 (0.07 ) Tax Cuts and Job Act Enactment — — — — (17,199 ) 530.99 Prior year true-ups 764 3.70 (533 ) 0.31 50 (2 ) Effects of deconsolidation (18,857 ) (91.43 ) 31,591 (18.59 ) — — Foreign rate differential 11,116 53.90 3,360 (1.98 ) — — Alternative Minimum Tax — — 621 (0.37 ) — — Other — — 85 (0.05 ) 129 (3.99 ) Valuation allowance (decrease) increase 888 4.30 752 (0.44 ) (17,040 ) 526.08 Provision (benefit) for income taxes $ 3,766 18.26 % $ 45 (0.03 )% $ — — % The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and tax liabilities were (in thousands): November 30, 2019 November 30, 2018 Deferred tax assets: Federal and state net operating loss carryforward $ 1,371 $ 2,459 Investment impairment 585 — Federal AMT Credit carryforward — 576 Deferred gain and losses 2,339 2,450 Other 3,125 1,153 Total gross deferred tax assets 7,420 6,638 Less valuation allowance (4,053 ) (2,586 ) Total deferred tax assets 3,367 4,052 Deferred tax liabilities: Unrealized gains on life and structured settlements 64 76 Gain on structured settlements deferred for tax purposes 2,636 2,539 Convertible debt discount 667 861 Total deferred tax liabilities 3,367 3,476 Total net deferred tax asset (liability) $ — $ 576 The Company is subject to U.S. federal, state and foreign income taxes in the jurisdictions in which it operates. The Company’s provision for income taxes from continuing operations results in an effective rate of 18.26% for the period ended November 30, 2019 . The Company recorded a total tax expense of approximately $3.8 million . The Company’s effective tax rate is principally impacted by expected income inclusions under the GILTI tax regime, limitations imposed on the use of historical net operating losses, and interest expense limitations under IRC Sec. 264(a)(4) that apply when determining tested income for the GILTI inclusion. The GILTI inclusion is driven in large part by the Company’s allocable share of taxable income from the WE Investment. The Company coordinates with the manager of the WE Investment to obtain reasonable estimates of the Company’s share of taxable results. The Company evaluates its deferred tax assets to determine if valuation allowances are required. In its evaluation, management considers taxable loss carryback availability, expectations of sufficient future taxable income, trends in earnings, existence of taxable income in recent years, the future reversal of temporary differences, and available tax planning strategies that could be implemented, if required. Valuation allowances are established based on the consideration of all available evidence using a more likely than not standard. Based on the Company’s evaluation, a deferred tax valuation allowance was established against its net deferred tax assets as of November 30, 2019 . As of November 30, 2019 , the Company has federal and state net operating loss carryovers ("NOLs") of approximately $82.8 million and $96.0 million , respectively. Of these amounts, the Company estimates that approximately $3.7 million and $16.9 million , respectively, may be available for utilization prior to their scheduled expiration periods, as a substantial portion of the NOLs are subject to limitations under Section 382 of the Internal Revenue Code. These NOLs are scheduled to begin expiring in 2031, with the portion of state NOLs generated for the current year having an indefinite life. Impact of Tax Reform For tax years beginning after December 31, 2017 under certain circumstances, Section 245A enacted by the TCJA eliminated U.S. federal income tax on dividends received from foreign subsidiaries of domestic corporations under a new participation exemption. However, the TCJA also created a new tax on certain foreign income under new Section 951A. Specifically, for tax years beginning after December 31, 2017 , income earned in excess of a deemed return on tangible assets held by a CFC (the excess referred to as "GILTI") must generally be included as U.S. taxable income on a current basis by its U.S. shareholders. In general, the gross income inclusion can be offset by a deduction in an amount up to 50% of the inclusion (through the end of 2025, thereafter the deduction is reduced to 37.5% ) subject to certain limitations. The Company changed the tax year of its U.S. parent from December 31st to November 30th coupled with a concurrent change to the tax year of Lamington, its wholly-owned Irish subsidiary. The change was timely made by filing Form 1128, Application to Adopt, Change, or Retain a Tax Year, in accordance with Rev. Proc. 2006-45 and resulted in a short tax year ended November 30, 2017 . The Company timely filed federal and state tax returns for the short period ended November 30, 2017 . As a result of the change in tax year, the Company is subject to GILTI for its first tax year beginning on December 1, 2018 . Based on the Company’s life settlement assets held within Ireland, the net income generated from these activities are subject to the GILTI regime. On January 10, 2018 , the FASB provided guidance on how to account for deferred tax assets and liabilities expected to reverse in future years as GILTI. The FASB provided that a Company may either (1) elect to treat taxes due on future U.S. inclusions of GILTI as a current-period expense when incurred or (2) factor such amounts into the Company’s measurement of its deferred taxes. For ASC 740 purposes, the Company adopted an accounting policy to treat any future GILTI inclusion as a current-period expense instead of providing for U.S. deferred taxes on all temporary differences related to future GILTI items. Palomino Transaction On August 16, 2019 , the WE Investment was consummated whereby White Eagle, an indirectly-owned entity of the Company, sold to Palomino a 72.5% limited partnership interest in White Eagle, consisting of newly issued and outstanding Class A and Class D interests. Pursuant to the agreement, Lamington received 27.5% of the limited partnership interests of White Eagle, consisting of all of the newly issued and outstanding Class B interests. For U.S. income tax purposes, this transaction was treated as a contribution by White Eagle of its assets and liabilities to a newly-formed partnership in exchange for the 27.5% interest in White Eagle’s capital and profits. The Company recognized no gain or loss as a result of the transaction. Uncertain Tax Positions The Company recognizes interest and penalties accrued related to unrecognized tax benefits in tax expense. A reconciliation of the total amounts of unrecognized benefits at the beginning and end of the period was as follows (in thousands): November 30, 2019 November 30, 2018 December 31, 2017 Balance as of beginning of period $ — $ — $ 6,295 Additions based on tax positions taken in the current year — — — Reductions of tax positions for prior years — — (6,295 ) Balance as of end of period $ — $ — $ — Prior to the year ended December 31, 2017 , the Company reflected an unrecognized benefit of $6.3 million as a reduction of the deferred tax asset related to the federal and state NOLs. The Section 382 limitation that resulted in the year ended December 31, 2017 impacted the future utilization of a significant portion of the Company’s NOLs. As a result, the NOLs that gave rise to the unrecognized tax benefit will be entirely forfeited. The Company wrote off the deferred tax asset and eliminated the liability for unrecognized tax benefits in that year. The Company does not have any unrecognized tax benefits to record for the current year. Tax years prior to 2016 are no longer subject to IRS examination. Various state jurisdiction tax years remain open to examination. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 12 Months Ended |
Nov. 30, 2019 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | SUBSEQUENT EVENTS Sunlife Settlement Agreement On December 4, 2019 the Company and certain of its subsidiaries entered into a Settlement Agreement and Mutual Release (the "Settlement Agreement") with Sun Life Assurance Company of Canada ("Sun Life") and Wilmington Trust, N.A. as securities intermediary ("Wilmington Trust"). The Settlement Agreement relates to Sun Life Assurance Company of Canada v. Imperial Holdings, Inc., et al., Case No. 13-cv-80385 BRANNON (consolidated with Case No. 13-cv-80730) (S.D. Florida) (the "Legal Action"), which has been ongoing since 2013. Pursuant to the Settlement Agreement, (i) 31 life insurance policies with face totaling $163.5 million issued by Sun Life were canceled in exchange for a lump sum payment of $36.1 million . The settlement included two policies held by the Company outside of White Eagle with an aggregate face value of $12.0 million , 28 policies held by White Eagle with an aggregate face value of $141.5 million and one policy with a face of $10.0 million in receivable for maturity for White Eagle. Of this amount, approximately $12.7 million was received by the Company, $13.4 million was paid to White Eagle and $10.0 million was paid to Wilmington Trust for the maturity receivable, (ii) the Legal Action dismissed with prejudice, (iii) Sun Life agreed not to challenge the validity of or to seek to deny coverage (other than for non-payment of premiums) for certain life insurance policies issued by it and held by White Eagle that were specifically excluded from the settlement or have already matured, and (iv) Sun Life released all claims against the Company and Wilmington Trust, and the Company and Wilmington Trust released all claims against Sun Life. Of the $12.7 million received by the Company, approximately $2.0 million was allocated to the two policies that were owned by the Company outside of White Eagle, which resulted in a gain on disposal of approximately $743,000 , with approximately $10.6 million allocated to legal fees. Retention Agreement On December 10, 2019, the Company, entered into a retention agreement with Miriam Martinez, the Company’s Senior Vice President, Chief Financial Officer and Secretary (the "Martinez Retention Agreement").The Martinez Retention Agreement provides for a cash retention payment (the "Martinez Retention Payment") and certain extended benefits to Ms. Martinez (the "Martinez Benefits") in recognition of the significant contributions to consummating the Company’s August 2019 transaction with Jade Mountain, which allowed the Company and White Eagle to refinance the White Eagle Revolving Credit Facility and improve the Company’s overall financial position (the "White Eagle Transaction"), and in consideration of Ms. Martinez’s continued support and assistance with the Restructuring. The Martinez Retention Agreement provides that in exchange for the Martinez Retention Payment and Martinez Benefits, Ms. Martinez will remain employed by Imperial pursuant to the 2018 Martinez Agreement, and that the Martinez Retention Payment is in lieu of any severance otherwise payable to Ms. Martinez under the 2018 Martinez Agreement. In addition, Ms. Martinez will not be eligible to receive any portion of the Martinez Retention Payment if she is terminated for Cause (as defined in the 2018 Martinez Agreement) or resigns without Good Reason (as defined in the 2018 Martinez Agreement). The Martinez Retention Payment consists of $700,000 . The Martinez Benefits consist of 18 months of (x) COBRA health insurance coverage reimbursement from the Company and (x) other benefits to which she would be entitled upon an involuntary termination without Cause under the 2018 Martinez Agreement. The Martinez Retention Payment is payable as to two-thirds upon entering into the Martinez Retention Agreement and one-third within three ( 3 ) business days of the consummation of the Restructuring, so long as the White Eagle Transaction remains in full force and effect and White Eagle and its limited partnership agreement remain operative and in good standing. In the event that the Company files for bankruptcy prior to the payment of any portion of the Martinez Retention Payment or Martinez Benefits, the Company will file with the bankruptcy court a motion to approve a Key Employee Retention Plan to preserve each of Ms. Martinez’s rights under the Martinez Retention Agreement to the full Martinez Retention Payment and Martinez Benefits provided that she must comply with all of the provisions of the Martinez Retention Agreement. Repurchase of 5% Convertible Notes On December 11, 2019 the Company redeemed $8.0 million principal amount of the 5.0% Convertible Notes in exchange for cash consideration of $4.8 million inclusive of unpaid interest of approximately $123,000 . The Company incurred a net gain on extinguishment of approximately $2.8 million after expense for derivative and origination cost write off of approximately $442,000 and $66,000 , respectively. Upon such redemption, the Convertible Notes were surrendered and canceled. Compensation Agreement - Chief Executive Officer On January 27, 2020, the Company, granted a bonus to Patrick J. Curry, the Company’s Chief Executive Officer (the "Bonus"), in recognition of his past and ongoing work for the Company. The Bonus consists of: (i) $400,000 in cash, payable promptly after the grant, and 1,000,000 shares of restricted common stock of Emergent, vesting in thirds upon the first three anniversaries of the grant date, (ii) up to $300,000 in cash, as determined by the Compensation Committee (the "Compensation Committee") of Emergent’s Board of Directors (the "Board"), payable upon the consummation of the Company’s contemplated restructuring (the "Restructuring"), and (iii) up to $300,000 in cash, as determined by the Compensation Committee, if the Company effects the Restructuring at least $600,000 under the budget for such Restructuring that is approved by the Board within 45 days of the date hereof, measured as of 30 days after the date of the Restructuring. Resignation - Chief Investment Officer On January 29, 2020, Jack Simony, the Company’s Chief Investment Officer, notified the Company of his resignation, effective on February 7, 2020. Also on January 29, 2020, the Company and Mr. Simony entered into an amendment (the "Amendment") to the Retention Agreement dated as of November 12, 2019 with Jack Simony, the Company’s Chief Investment Officer (the "Simony Retention Agreement"). The Simony Retention Agreement provided for, among other things, a retention payment to Simony by the Company in the amount of $1.0 million , two-thirds of which has already been paid and the remaining one-third to be paid within three ( 3 ) business days of the closing of the current restructuring under consideration by the Company. Pursuant to the Amendment, the remaining one-third of the retention payment is accelerated and will be paid within seven ( 7 ) days of the date of the Amendment. |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended |
Nov. 30, 2019 | |
Accounting Policies [Abstract] | |
Change in Financial Year End | Change in Financial Year End On September 7, 2018 , the Board of Directors adopted resolutions to change the Company’s fiscal year end, and have the Company cause its direct and indirect subsidiaries change their fiscal year ends, from December 31 to November 30, effective immediately. Our financial results for the fiscal year ended November 30, 2019 will cover the twelve months of transactions from December 1, 2018 to November 30, 2019 , and are compared to the results of our previous fiscal year ended November 30, 2018 which covers the eleven months transition period from January 1, 2018 to November 30, 2018 and our previous twelve month fiscal year-end as of December 31, 2017. |
Principles of Consolidation and Related Party Relationship | Related Party Relationship Upon filing for Chapter 11 and the subsequent deconsolidation, transactions with Lamington are no longer eliminated in consolidation and are treated as related party transactions for Emergent Capital. Principles of Consolidation The accompanying consolidated financial statements include the accounts of the Company, all of its wholly-owned subsidiary companies and its special purpose entities, with the exception of the Deconsolidated Entities, White Eagle , an unconsolidated equity investment effective August 17, 2019 , which is accounted for using fair value and Imperial Settlements Financing 2010, LLC ("ISF 2010"), an unconsolidated special purpose entity which is accounted for using the measurement alternative, which is measured at cost less impairment. The special purpose entity was to fulfill specific objectives. All significant intercompany balances and transactions except those related to Lamington after November 13, 2018 to August 16, 2019 (see Note 3) have been eliminated in consolidation, including income from services performed by subsidiary companies in connection with the White Eagle Revolving Credit Facility, as detailed herein. |
Discontinued Operations | Discontinued Operations On October 25, 2013, the Company sold substantially all of the assets comprising its structured settlement business. As a result, the Company has discontinued segment reporting and classified its operating results of the structured settlement business, net of income taxes, as discontinued operations. The accompanying consolidated statements of operations for the twelve months ended November 30, 2019 , the eleven months ended November 30, 2018 and the year ended December 31, 2017 and the related notes to the consolidated financial statements reflect the classification of its structured settlement business operating results, net of tax, as discontinued operations. |
Ownership of Life Insurance Policies | Ownership of Life Insurance Policies In the ordinary course of our legacy premium finance business, a large portion of our borrowers defaulted by not paying off their loans and relinquished ownership of their life insurance policies to us in exchange for our release of the obligation to pay amounts due. We also buy life insurance policies in the secondary and tertiary markets. We account for life insurance policies that we own as life settlements (life insurance policies) in accordance with ASC 325-30, Investments in Insurance Contracts , which requires us to either elect the investment method or the fair value method. The election is made on an instrument-by-instrument basis and is irrevocable. We have elected to account for these life insurance policies as investments using the fair value method. We initially record life settlements at the transaction price. For policies acquired upon relinquishment by our borrowers, we determined the transaction price based on fair value of the acquired policies at the date of relinquishment. The difference between the net carrying value of the loan and the transaction price is recorded as a gain (loss) on loan payoffs and settlement. For policies acquired for cash, the transaction price is the amount paid. |
Valuation of Insurance Policies | Valuation of Insurance Policies Our valuation of insurance policies is a critical component of our estimate of the fair value of our life settlements (life insurance policies). We currently use a probabilistic method of valuing life insurance policies, which we believe to be the preferred valuation method in the industry. The most significant assumptions are the Company’s estimate of the life expectancy of the insured and the discount rate. |
Fair Value Measurement Guidance | Fair Value Measurement Guidance We follow ASC 820, Fair Value Measurements and Disclosures , which defines fair value as an exit price representing the amount that would be received if an asset were sold or that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the guidance establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. Level 1 relates to quoted prices in active markets for identical assets or liabilities. Level 2 relates to observable inputs other than quoted prices included in Level 1. Level 3 relates to unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Our investments in life insurance policies, and debt under the Revolving Credit Facilities are considered Level 3 as there is currently no active market where we are able to observe quoted prices for identical assets/liabilities and our valuation model incorporates significant inputs that are not observable. |
Fair Value Option | Fair Value Option We have elected to account for life settlements using the fair value method. The fair value of the asset is the estimated amount that would be received to sell an asset in an orderly transaction between market participants at the measurement date. We calculate the fair value of the asset using a present value technique to estimate the fair value of the life settlements. The Company currently uses a probabilistic method of valuing life insurance policies, which the Company believes to be the preferred valuation method in the industry. The most significant assumptions are the estimates of life expectancy of the insured and the discount rate. See Note 9, "Life Settlements (Life Insurance Policies)" and Note 15, "Fair Value Measurements" of the accompanying consolidated financial statements. We have elected to account for the investment in limited partnership using the fair value method. We calculate the fair value of the investment using a present value technique to estimate the fair value of the limited partnership investment. The most significant assumptions are the estimates of life expectancy of the insured for the life insurance policies that are held by the partnership, the stipulated rate of return by the Class A Holder of the partnership, repayment of advances made by the Class A holder on the Company's behalf, distributions to the Company and the discount rate. See Note 10, "Investment in Limited Partnership" and Note 15, "Fair Value Measurements" of the notes to consolidated financial statements for further information. We have elected to account for the debt under the White Eagle Revolving Credit Facility, which includes the interests in policy proceeds to the lender, using the fair value method. The fair value of the debt is the estimated amount that would have to be paid to transfer the debt to a market participant in an orderly transaction. We calculated the fair value of the debt using a discounted cash flow model taking into account the stated interest rate of the credit facility and probabilistic cash flows from the pledged policies. Considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, our estimates are not necessarily indicative of the amounts that we, or holders of the instruments, could realize in a current market exchange. The most significant assumptions are the estimates of life expectancy of the insured and the discount rate. The use of assumptions and/or estimation methodologies could have a material effect on estimated fair values. |
Income Recognition from Continuing Operations | Income Recognition from Continuing Operations Our primary sources of income from continuing operations are in the form of changes in fair value and gains on life settlements, net. Our income recognition policies for these sources of income are as follows: • Changes in Fair Value of Life Settlements —When the Company acquires certain life insurance policies, we initially record these investments at the transaction price, which is the fair value of the policy for those acquired upon relinquishment or the amount paid for policies acquired for cash. The fair value of the investment in insurance policies is evaluated at the end of each reporting period. Changes in the fair value of the investment are recorded as changes in fair value of life settlements in our consolidated statement of operations. The fair value is determined on a discounted cash flow basis that incorporates current life expectancy assumptions. The discount rate incorporates current information about market interest rates, the credit exposure to the insurance company that issued the life insurance policy and our estimate of the risk premium an investor in the policy would require. The Company recognizes income from life settlement maturities on the date we are in receipt of death notice or verified obituary of the insured. This income is the difference between the death benefit and fair value of the policy at the time of maturity. • Change in Fair Value of Investment in Limited Partnership - ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities requires that a reporting entity should account for its equity investments that are not consolidated or accounted for under the equity method at fair value, with changes to fair value recorded in current earnings. White Eagle previously valued its life settlement policies at fair value whose valuation are based on inputs that are both significant to the fair value measurement and unobservable. The Company now holds an equity investment of 27.5% in White Eagle whose only assets are these life settlement. Additionally, the investment includes a mezzanine financing which the Company assumed at closing which repayment by, and ultimate distributions to, the Company are based on a prescribed waterfall with a guaranteed 11% return to the majority owner partner. The Company recognizes income from monthly distribution from the partnership as prescribed by the Subscription Agreement. |
Cash and Cash Equivalents, and Certificate of Deposit | Cash and Cash Equivalents Cash and cash equivalents include cash on hand and all highly liquid instruments with an original maturity of three months or less, when purchased. The Company maintains the majority of its cash in several operating accounts with two commercial banks. Balances on deposit are insured by the Federal Deposit Insurance Corporation ("FDIC"). However, from time to time, the Company’s balances may exceed the FDIC insurable amount at its banks. Certificate of Deposit The Company maintains a portion of its operating funds in a certificate of deposit. |
Deferred Debt Costs | Deferred Debt Costs Deferred debt costs include costs incurred in connection with acquiring and maintaining debt arrangements. These costs are directly deducted from the carrying amount of the liability in the consolidated balance sheets, are amortized over the life of the related debt using the effective interest method and are classified as interest expense in the accompanying consolidated statements of operations. These deferred costs are related to the Company's 8.5% Convertible Notes, 5% Convertible Notes and 8.5% Senior Secured Notes. The Company did not recognize any deferred debt costs on the White Eagle Revolving Credit Facility given all costs were expensed due to electing the fair value option in valuing the White Eagle Revolving Credit Facility. |
Treasury Stock | Treasury Stock The Company accounts for its treasury stock using the treasury stock method as set forth in ASC 505-30, Treasury Stock . Under the treasury stock method, the total amount paid to acquire the stock is recorded and no gain or loss is recognized at the time of purchase. Gains and losses are recognized at the time the treasury stock is reinstated or retired and are recorded in additional paid in capital or retained earnings. |
Stock-Based Compensation | Stock-Based Compensation We have adopted ASC 718, Compensation—Stock Compensation. ASC 718 addresses accounting for share-based awards, including stock options, restricted stock, performance shares and warrants, with compensation expense measured using fair value and recorded over the requisite service or performance period of the award. The fair value of equity instruments awarded will be determined based on a valuation using an option pricing model that takes into account various assumptions that are subjective. Key assumptions used in the valuation will include the expected term of the equity award taking into account both the contractual term of the award, the effects of expected exercise and post-vesting termination behavior, expected volatility, expected dividends and the risk-free interest rate for the expected term of the award. Compensation expense associated with performance shares is only recognized to the extent that it is probable the performance measurement will be met. |
Earnings Per Share | Earnings Per Share The Company computes net income per share in accordance with ASC 260, Earnings Per Share . Under the provisions of ASC 260, basic net income per share is computed by dividing the net income available to common shareholders by the weighted average common shares outstanding during the period. Diluted net income per share adjusts basic net income per share for the effects of stock options, warrants, convertible notes and restricted stock awards only in periods, or for such awards in which the effect is dilutive. ASC 260 also requires the Company to present basic and diluted earnings per share information separately for each class of equity instruments that participate in any income distribution with primary equity instruments. |
Held-for-sale and discontinued operations | Held-for-sale and discontinued operations We report a business as held-for-sale when management has approved or received approval to sell the business and is committed to a formal plan, the business is available for immediate sale, the business is being actively marketed, the sale is anticipated to occur during the ensuing year and certain other specified criteria are met. A business classified as held-for-sale is recorded at the lower of its carrying amount or estimated fair value less cost to sell. If the carrying amount of the business exceeds its estimated fair value, a loss is recognized. Depreciation is not recorded on assets of a business classified as held-for-sale. Assets and liabilities related to a business classified as held-for-sale are segregated in the Consolidated Balance Sheet and major classes are separately disclosed in the notes to the Consolidated Financial Statements commencing in the period in which the business is classified as held-for-sale. We report the results of operations of a business as discontinued operations if the business is classified as held-for-sale, the operations and cash flows of the business have been or will be eliminated from the ongoing operations of the Company as a result of a disposal transaction and we will not have any significant continuing involvement in the operations of the business after the disposal transaction. The results of discontinued operations are reported in Discontinued Operations in the Consolidated Statement of Operations for current and prior periods commencing in the period in which the business meets the criteria of a discontinued operation, and include any gain or loss recognized on closing or adjustment of the carrying amount to fair value less cost to sell. During the fourth quarter of 2013, we sold substantially all of our structured settlements business. The remaining balance of $2.4 million was written off as a result of ongoing restructuring plans in the fourth quarter of fiscal 2019 as the Company decided not to continue to pursue this line of investment. As a result, we have classified our structured settlement operating results as discontinued operations. |
Foreign Currency | Foreign Currency We own certain foreign subsidiary companies formed under the laws of Ireland, Bahamas and Bermuda. These foreign subsidiary companies utilize the U.S. dollar as their functional currency. The functional currency of foreign subsidiary companies' financial statements is the U.S. dollars and therefore, there are no translation gains and losses. Any gains and losses resulting from foreign currency transactions (transactions denominated in a currency other than the subsidiary companies functional currency) are included in income. These gains and losses are immaterial to our financial statements. |
Use of Estimates | Use of Estimates The preparation of these consolidated financial statements, in conformity with accounting principles generally accepted in the United States of America ("GAAP"), requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting periods. Actual results could differ from these estimates and such differences could be material. Significant estimates made by management include income taxes, the valuation of life settlements, the valuation of the debt owing under the White Eagle Revolving Credit Facility, the valuation of deconsolidated subsidiaries, the valuation on investment in limited partnership and the valuation of equity awards. |
Reclassifications | Reclassifications Certain reclassifications of the prior period amounts and presentation have been made to conform to the presentation for the current period. These reclassification relate primarily to change in fair value of investment in deconsolidated subsidiaries. |
Risks and Uncertainties | Risks and Uncertainties In the normal course of business, the Company encounters economic, legal and longevity risk. There are two main components of economic risk that could potentially impact the Company: market risk and concentration of credit risk. Market risk for the Company includes interest rate risk. Market risk also reflects the risk of declines in valuation of the Company’s life settlements, including declines caused by the selection of increased discount rates associated with the Company’s fair value model for life settlements. It is reasonably possible that future changes to estimates involved in valuing life settlements could change and result in material effects to the future financial statements. Concentration of credit risk includes the risk that an insurance carrier who has issued life insurance policies held by the Company in its portfolio, does not remit the amount due under those policies due to the deteriorating financial condition of the carrier or otherwise. Legal risk includes the risk that statutes define or courts interpret insurable interest in a manner adverse to the Company’s ownership rights in its portfolio of life insurance policies and the risk that courts allow insurance carriers to retain premiums paid by the Company in respect of insurance policies that have been successfully rescinded or contested. Longevity risk refers to the risk that the Company does not experience the mortalities of insureds in its portfolio of life insurance policies that are anticipated to occur on an actuarial basis in a timely manner, which would result in the Company expending additional amounts for the payment of premiums. |
Recent Accounting Pronouncements and Adopted Accounting Pronouncements | Recent Accounting Pronouncements In February 2016, the FASB issued ASU No. 2016-02, "Leases" (Topic 842). The new guidance establishes the principles to report transparent and economically neutral information about the assets and liabilities that arise from leases. The core principle of Topic 842 is that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statements , and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. In December 2018, the Board released the amendments related to 1) sales taxes and other similar taxes collected from lessees that affect all lessors electing the accounting policy election; 2) lessor costs affecting all lessor entities that have lease contracts that either require lessees to pay lessor costs directly to a third party or require lessees to reimburse lessors for costs paid by lessors directly to third parties; and 3) recognition of variable payments for contracts with lease and nonlease components affecting all lessor entities with variable payments related to both lease and nonlease components. During the first quarter of 2019, the FASB issued targeted amendments to ASC 842 that affect how (1) financial institution lessors present lessee payments in their statements of cash flows and (2) lessors that are not manufacturers or dealers determine the fair value of the underlying asset. The FASB also clarified that companies transitioning to ASC 842 do not need to provide the interim transition disclosures required by ASC 250 (accounting changes and error corrections). All entities, including early adopters, must apply the amendments in this Update to all new and existing leases. This ASU is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years. As a result, ASC 842 will be implemented as of December 1, 2019 since Company’s fiscal year begins on December 1 and ends on November 30. Early adoption is permitted. We do not expect that it will have a material impact. In February 2018, the FASB issued ASU 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" to address stakeholder concerns about the guidance in current generally accepted accounting principles (GAAP) that requires deferred tax liabilities and assets to be adjusted for the effect of a change in tax laws or rates with the effect included in income from continuing operations in the reporting period that includes the enactment date. The amendments in this update allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. The amendments in this Update are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. As a result, this update will be implemented as of December 1, 2019 since Company’s fiscal year begins on December 1 and ends on November 30. We do not expect that it will have a material impact. In July 2018, the FASB issued ASU 2018-11, "Targeted Improvements to Leases" (Topic 842) primarily to provide another transition method in addition to the existing transition method by allowing entities to initially apply the new leases standard at the adoption date (such as January 1, 2019, for calendar year-end public business entities) and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption consistent with preparers’ requests. The amendments in this Update address stakeholders’ concerns about the requirement for lessors to separate components of a contract by providing lessors with a practical expedient, by class of underlying asset, to not separate non-lease components from the associated lease component, similar to the expedient provided for lessees. The amendments in this Update also clarify which Topic (Topic 842 or Topic 606) applies for the combined component. For entities that have not adopted Topic 842 before the issuance of this Update, the effective date and transition requirements for the amendments in this Update related to separating components of a contract are the same as the effective date and transition requirements in Update 2016-02. In August 2018, the FASB issued ASU 2018-13, "Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement" which modifies the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement, based on the concepts in the Concepts Statement, including the consideration of costs and benefits. The following disclosure requirements were removed from Topic 820 among others: 1) The amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy 2) The policy for timing of transfers between levels. The following disclosure requirements were part of the modifications in Topic 820:1) For investments in certain entities that calculate net asset value, an entity is required to disclose the timing of liquidation of an investee’s assets and the date when restrictions from redemption might lapse only if the investee has communicated the timing to the entity or announced the timing publicly. The amendments also clarify that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date. Lastly, the following disclosure requirements were added to Topic 820: 1) the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period; 2) the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. For certain unobservable inputs, an entity may disclose other quantitative information (such as the median or arithmetic average) in lieu of the weighted average if the entity determines that other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements. The amendments in this Update are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. We are currently evaluating the methods and impact of adopting this new standard on our consolidated financial statements. In October 2018, the FASB issued ASU No. 2018-17, Consolidation (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities ("ASU 2018-17"). ASU 2018-17 provides that indirect interests held through related parties in common control arrangements should be considered on a proportional basis for determining whether fees paid to decision makers and service providers are variable interests. ASU 2018-17 is effective for public companies for annual and interim periods beginning after December 15, 2019, with early adoption permitted. We are currently evaluating the methods and impact of adopting this new standard on our consolidated financial statements. In May 2019, the FASB issued ASU No. 2019- 05 which amends ASU 2016-13 to allow companies to irrevocably elect, upon adoption of ASU 2016-13, the fair value option on financial instruments that (1) were previously recorded at amortized cost and (2) are within the scope of ASC 326-203 if the instruments are eligible for the fair value option under ASC 825-10.4 The fair value option election does not apply to held-to-maturity debt securities. Entities are required to make this election on an instrument-by-instrument basis. ASU 2019-05’s amendments should be applied "on a modified-retrospective basis by means of a cumulative-effect adjustment to the opening balance of retained earnings balance in the statement of financial position as of the date that an entity adopted the amendments in ASU 2016-13." Certain disclosures are required. For entities that have adopted ASU 2016-13, the amendments in ASU 2019-05 are effective for fiscal years beginning after December 15, 2019, including interim periods therein. An entity may early adopt the ASU in any interim period after its issuance if the entity has adopted ASU 2016-13. For all other entities, the effective date will be the same as the effective date in ASU 2016-13.We are currently evaluating the methods and impact of adopting this new standard on our consolidated financial statements. In May 2019, the FASB issued ASU No 2019-04 which clarifies certain aspects of accounting for credit losses, hedging activities, and financial instruments. The ASU’s amendments apply to all entities within the scope of the affected guidance. Accrued interest - Amortized cost basis is defined in ASU 2016-13 as "the amount at which a financing receivable or investment is originated or acquired, adjusted for applicable accrued interest, accretion or amortization of premium, discount, and net deferred fees or costs, collection of cash, writeoffs, foreign exchange, and fair value hedge accounting adjustments" (emphasis added). To address stakeholders’ concerns that the inclusion of accrued interest in the definition of amortized cost basis could make application of the credit loss guidance operationally burdensome, ASU 2019-04 provides certain alternatives for the measurement of the allowance for credit losses (ALL) on accrued interest receivable (AIR). These measurement alternatives include (1) measuring an ALL on AIR separately, (2) electing to provide separate disclosure of the AIR component of amortized cost as a practical expedient, and (3) making accounting policy elections to simplify certain aspects of the presentation and measurement of such AIR. For entities that have adopted ASU 2016-13, the amendments in ASU 2019-04 related to ASU 2016-13 are effective for fiscal years beginning after December 15, 2019, and interim periods therein. ASU 2019-04’s amendments should be applied "on a modified-retrospective basis by means of a cumulative-effect adjustment to the opening retained earnings balance in the statement of financial position as of the date an entity adopted the amendments in ASU 2016-13." Certain disclosures are also required. For all other entities, the effective date will be the same as the effective date in ASU 2016-13.We are currently evaluating the methods and impact of adopting this new standard on our consolidated financial statements. Adopted Accounting Pronouncements On August 17, 2018, the SEC issued a final rule that amends certain of its disclosure requirements that have become redundant, duplicative, overlapping, outdated, or superseded, in light of other Commission disclosure requirements, or changes in the information environment. The financial reporting implications of the final rule’s amendments are generally expected to reduce or eliminate some of an SEC registrant’s disclosure requirements. In limited circumstances, however, the amendments may expand those requirements, including those related to interim disclosures about changes in stockholders’ equity and noncontrolling interests (hereinafter referred to as changes in stockholders’ equity). The changes in stockholders’ equity extends to interim periods the annual disclosure requirement in SEC Regulation S-X, Rule 3-04,5,6 of presenting (1) changes in stockholders’ equity and (2) the amount of dividends per share for each class of shares. An analysis of changes in stockholders’ equity will now be required for the current and comparative year-to-date interim periods with subtotals for each interim period. Note that both rules refer to Rule 3-04 for presentation requirements, which, among other items, include a reconciliation that describes all significant reconciling items in each caption of stockholders’ equity and noncontrolling interests (if applicable). Rule 3-04 permits the disclosure of changes in stockholders’ equity (including dividend-per-share amounts) to be made either in a separate financial statement or in the notes to the financial statements. The final rule was effective for all filings submitted on or after November 5, 2018. This standard was adopted during the year ended November 30, 2019. In July 2019, the FASB issued ASU No 2019-07, Codification Updates to SEC Sections-Amendments to SEC paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization, and Miscellaneous Updates. The FASB has updated the SEC portion of its codification literature to reflect changes the regulator made to simplify disclosures, modernize the reporting and disclosure of information by registered investment companies, and other items. ASU. 2019-07 updates the codification to reflect the amendments of various SEC disclosure requirements that the agency determined were redundant, duplicative, overlapping, outdated or superseded. The SEC amended its disclosure rules in 2018 with the aim of providing investors with useful disclosure information and to simplify compliance without significantly altering the mix of the information being provided. The amendments were part of an initiative by the SEC’s Division of Corporation Finance to review disclosure requirements applicable to issuers to consider ways to improve the requirements for the benefit of investors and issuers. The amendments are effective upon issuance of this update on July 2019. |
DECONSOLIDATION OF SUBSIDIARI_2
DECONSOLIDATION OF SUBSIDIARIES (Tables) | 12 Months Ended |
Nov. 30, 2019 | |
Reorganizations [Abstract] | |
Schedule of Fair Value on Investment in Lamington | The fair value of the investment in Lamington is calculated as follows: Investment in Lamington at December 1, 2018 $ 128,795 Less: Change in fair value 37,941 Investment in Lamington at August 16, 2019 $ 166,736 |
Summary of Company's Investment in Deconsolidated Entities | The table below summarizes the composition of the Company's investment in the deconsolidated entities at August 16, 2019: Change in Fair Value November 30, 2018 December 1, 2018 to August 16, 2019 August 16, 2019 Equity investment $ 66,251 $ (45,847 ) $ 20,404 Promissory notes 56,596 89,736 146,332 Other liabilities 5,948 (5,948 ) — Total investment $ 128,795 $ 37,941 $ 166,736 |
CONDENSED AND CONSOLIDATED FI_2
CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS FOR ENTITIES IN BANKRUPTCY (Tables) | 12 Months Ended |
Nov. 30, 2019 | |
Condensed Financial Information of Debtor-in-Possession Disclosure [Abstract] | |
Schedule of Condensed Combined Financial Information of Debtor-in-Possession | Condensed consolidated financial information for Lamington Road DAC is set forth below, presented at historical cost basis Lamington Road DAC (Debtor-in-Possession) Condensed and Consolidated Statements Balance Sheet November 30, November 30, 2019 2018 (In thousands except share data) ASSETS Assets Cash and cash equivalents — 33,719 Prepaid expenses and other assets — 68 Investment in life settlements, at estimated fair value — 505,235 Receivable for maturity of life settlements — 27,700 Total assets $ — $ 566,722 LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities Accounts payable and accrued expenses — 1,410 Other liabilities (subject to compromise)* — 5,997 Revolving Credit Facility debt, at estimated fair value — 346,671 Promissory notes payable (subject to compromise)* — 137,813 Promissory notes interest payable (subject to compromise)* — 8,580 Total liabilities — 500,471 Share Capital (1 share of $1 authorized and issued) — — Additional paid in capital — 60,602 Retained earnings — 5,649 Total stockholders' equity — 66,251 Total liabilities and stockholders' equity $ — $ 566,722 *Liabilities subject to compromise include pre-petition unsecured claims, which may be settled at amounts different from those recorded in the condensed consolidated balance sheet. Lamington Road DAC (Debtor-in-Possession) Condensed and Consolidated Statements of Operations December 1, 2018 to August 16, 2019 and November 14, 2018 to November 30, 2018 2019 2018 Change in fair value of life settlements (Notes 9 & 15) $ (16,841 ) $ (6,034 ) Change in fair value of investment in limited partnership (Note 10 &15) 15,352 — Realized Gain on Life Settlements, Net 21,336 — Other Income 709 35 Total income 20,556 (5,999 ) Interest expense 28,331 — Interest expense - affiliate — 458 Change in fair value of White Eagle Revolving Credit Facility (Notes 11 & 15) 17,094 53,613 Loss on extinguishment of debt 7,360 — Reorganization cost 13,954 563 Legal fees 890 139 Professional fees 1,549 79 Administrative service fees - affiliate 2,765 229 Other general and administrative expenses 469 17 Total expenses 72,412 55,098 Income taxes — — (Loss) income $ (51,856 ) $ (61,097 ) Lamington Road DAC (Debtor-in-Possession) Condensed and Consolidated Statements of Cash Flows For the Year Ended November 30, 2019 and November 14, 2018 to November 30, 2018 2019 2018 Net cash flows from operating activities $ (58,793 ) $ 68 Cash flows from investing activities Premiums paid on life settlements (69,827 ) (6,557 ) Proceeds from maturity of life settlements 92,505 5,000 Net cash provided by/(used in) investing activities $ 22,678 $ (1,557 ) Cash flows from financing activities Repayment of borrowings under White Eagle Revolving Credit Facility (1,804 ) — Borrowings from White Eagle Revolving Credit Facility 4,221 5,198 Cash distributed to Parent Company (21 ) — Net cash provided by financing activities $ 2,396 $ 5,198 Net increase in cash and cash equivalents (33,719 ) 3,709 Cash and cash equivalents, at beginning of the period 33,719 30,010 Cash and cash equivalents, at end of the period $ — $ 33,719 Supplemental disclosures of cash flow information: Cash paid for interest during the period $ 28,331 $ — Supplemental disclosures of non-cash financing activities: Repayment of White Eagle Revolving Credit Facility by third party from proceeds of sale of life settlement $ 366,821 $ — White Eagle early extinguishment fees paid by third party from proceeds of Class D Shares $ 7,360 $ — |
CONSOLIDATION OF VARIABLE INT_2
CONSOLIDATION OF VARIABLE INTEREST ENTITIES (Tables) | 12 Months Ended |
Nov. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Consolidated Assets and Consolidated Liabilities of VIEs | The following table presents the consolidated assets and consolidated liabilities of VIEs for which the Company has concluded that it is the primary beneficiary and which are consolidated in the Company’s financial statements as of November 30, 2019 and November 30, 2018 , as well as non-consolidated VIEs for which the Company has determined it is not the primary beneficiary (in thousands): Not Primary Beneficiary Not Primary Beneficiary Non-consolidated VIE Non-consolidated VIE- White Eagle Assets Liabilities Total Assets Maximum Exposure To Loss November 30, 2019 $ — $ — $ 137,849 $ 137,849 November 30, 2018 $ 2,384 $ 2,384 $ — $ — |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 12 Months Ended |
Nov. 30, 2019 | |
Earnings Per Share [Abstract] | |
Reconciliation of Actual Basic and Diluted Earnings Per Share | The following tables reconcile actual basic and diluted earnings per share for the twelve months ended November 30, 2019 and the eleven months ended November 30, 2018 and twelve months ended December 31, 2017 (in thousands except per share data). 2019 2018 2017 (1) (2) (3) Income (loss) per share: Numerator: Net (loss) income from continuing operations $ 16,859 $ (169,942 ) $ (3,238 ) Net (loss) income from discontinued operations (2,363 ) (29 ) (271 ) Numerator for basic and diluted EPS - net income (loss) attributable to common stockholders $ 14,496 $ (169,971 ) $ (3,509 ) Basic income (loss) per common share: Basic income (loss) from continuing operations $ 0.11 $ (1.09 ) $ (0.04 ) Basic income (loss) from discontinued operations $ (0.02 ) $ — $ — Basic income (loss) per share available to common shareholders $ 0.09 $ (1.09 ) $ (0.04 ) Diluted income (loss) per common share: Diluted income (loss) from continuing operations $ 0.11 $ (1.09 ) $ (0.04 ) Diluted income (loss) from discontinued operations (0.02 ) — — Diluted income (loss) per share available to common shareholders $ 0.09 $ (1.09 ) $ (0.04 ) Denominator: Basic 156,994,105 155,949,444 82,323,050 Diluted 157,823,660 155,949,444 82,323,050 (1) The computation of diluted EPS does not include 85,000 shares of common stock underlying options, 100,000 shares of stock appreciation rights, 42,500,000 shares of common stock underlying warrants, up to 37,918,483 shares of common stock issuable upon conversion of the 5% Convertible Notes (as defined below) as the effect of their inclusion would have been anti-dilutive. (2) The computation of diluted EPS does not include 85,000 shares of common stock underlying options, 100,000 shares of stock appreciation rights, 1,400,000 shares of restricted stock, 44,500,000 shares of common stock underlying warrants, up to 37,918,483 shares of common stock issuable upon conversion of the 5% Convertible Notes (as defined below) and up to 181,249 shares of common stock issuable upon the conversion of the 8.5% Convertible Notes (as defined below), as the effect of their inclusion would have been anti-dilutive for the fiscal year ended November 30, 2018 . (3) The computation of diluted EPS did not include 542,102 options, 48,740,521 warrants, 2,102,522 shares of restricted stock, up to 37,918,483 shares of underlying common stock issuable upon conversion of the Convertible Notes and up to 181,249 shares of underlying common stock issuable upon conversion of the 8.5% Convertible Notes (as defined below) for the year ended December 31, 2017 , as the effect of their inclusion would have been anti-dilutive. |
STOCK-BASED COMPENSATION (Table
STOCK-BASED COMPENSATION (Tables) | 12 Months Ended |
Nov. 30, 2019 | |
Share-based Payment Arrangement [Abstract] | |
Schedule of Common Stock Option Activity | The following table presents the activity of the Company’s outstanding stock options of common stock for the twelve months ended November 30, 2019 : Common Stock Options Number of Shares Weighted Average Price per Share Weighted Average Remaining Contractual Term Aggregate Intrinsic Value Options outstanding, December 1, 2018 85,000 $ 6.94 1.55 $ — Options granted — — — Options exercised — — — Options forfeited — — — Options expired — — — Options outstanding, November 30, 2019 85,000 $ 6.94 0.55 $ — Exercisable at November 30, 2019 85,000 6.94 0.55 Unvested at November 30, 2019 — $ — — $ — |
Schedule of Activity of Unvested Restricted Stock Common Shares | The following table presents the activity of the Company’s unvested restricted stock for the twelve months ended November 30, 2019 : Common Unvested Shares Number of Shares Outstanding December1, 2018 1,400,000 Granted — Vested (1,066,667 ) Forfeited — Outstanding November 30, 2019 333,333 |
DISCONTINUED OPERATIONS (Tables
DISCONTINUED OPERATIONS (Tables) | 12 Months Ended |
Nov. 30, 2019 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Schedule of Operating Results of Discontinued Structured Settlement Business | Operating results related to the Company’s discontinued structured settlement business are as follows: Twelve Months Ended November 30, Eleven Months Ended November 30, Twelve Months Ended 2019 2018 2017 (in thousands) Change in fair value of investments in affiliates $ (2,384 ) $ — $ — Other income — 17 33 (2,384 ) 17 33 Total expenses (21 ) 46 304 Income (loss) before income taxes (2,363 ) (29 ) (271 ) (Benefit) provision for income taxes — — — Income (loss) from discontinued operations, net of income taxes $ (2,363 ) $ (29 ) $ (271 ) |
LIFE SETTLEMENTS (LIFE INSURA_2
LIFE SETTLEMENTS (LIFE INSURANCE POLICIES) (Tables) | 12 Months Ended |
Nov. 30, 2019 | |
Investments, All Other Investments [Abstract] | |
Schedule of Weighted Average Remaining Life Expectancy of Life Insurance Policies | The following table describes the Company’s life settlements as of November 30, 2018 (dollars in thousands). Remaining Life Expectancy (In Years)* Number of Life Settlement Contracts Fair Value Face Value 0-1 — $ — $ — 1-2 — — — 2-3 — — — 3-4 — — — 4-5 — — — Thereafter 2 1,172 12,000 Total 2 $ 1,172 $ 12,000 The weighted average life expectancy calculated based on death benefit of insureds in the policies owned by the White Eagle at November 30, 2018 was 8.9 years . Remaining Life Expectancy (In Years)* Number of Life Settlement Contracts Fair Value Face Value 0-1 6 $ 24,221 $ 28,796 1-2 12 30,828 46,390 2-3 31 72,343 126,402 3-4 37 57,874 139,447 4-5 46 77,719 217,450 Thereafter 454 242,251 2,217,430 Total 586 $ 505,236 $ 2,775,915 The weighted average life expectancy calculated based on death benefit of insureds in the policies owned by the Company at November 30, 2019 was 11.4 years . Remaining Life Expectancy (In Years)* Number of Life Settlement Contracts Fair Value Face Value 0-1 — $ — $ — 1-2 — — — 2-3 — — — 3-4 — — — 4-5 — — — Thereafter 2 1,297 12,000 Total 2 $ 1,297 $ 12,000 Remaining Life Expectancy (In Years)* Number of Life Settlement Contracts Face Value 0-1 8 $ 30,795 1-2 25 94,018 2-3 35 139,464 3-4 59 272,895 4-5 50 257,050 Thereafter 384 1,846,886 Total 561 $ 2,641,108 *Based on remaining life expectancy at November 30, 2019 , as derived from reports of third party life expectancy providers, and does not indicate the timing of expected death benefits. See "Life Settlements," in Note 15, "Fair Value Measurements," of the accompanying consolidated financial statements. |
Schedule of Analysis of Policy Maturity | The below is an analysis of policy maturities for the twelve months ended November 30, 2019 and the year ended November 30, 2018 . Twelve Months Ended November 30, Eleven Months Ended November 30, 2019 2018 Face value $ 100,374 $ 93,435 Cost * 27,723 31,065 Accumulated Change in Fair Value * 2,351 9,105 Carrying Value 30,074 40,170 Gain on Maturities $ 70,300 $ 53,265 Number of Policies 18 20 * Cost includes purchase price and premiums paid into the policy to date of maturity. Accumulated change in fair value is impacted by changes in discount rate, updated life expectancy estimates on the life insurance policy and cost of insurance increase. |
INVESTMENT IN LIMITED PARTNER_2
INVESTMENT IN LIMITED PARTNERSHIP (Tables) | 12 Months Ended |
Nov. 30, 2019 | |
Investments in and Advances to Affiliates [Abstract] | |
Schedule of Funds in the Premium/Expense Reserve Account | Funds in the premium/expense reserve account shall be used or otherwise distributed in the following order of priority: Premium/Expense Reserve Account August 16, 2019 to November 30, 2019 Amount Use of Proceeds First $ 30,173 Premiums, Expenses and Manager Fees Second 1,667 Minimum Class B Interest Monthly Distribution - after three years, Class D Returns takes priority until paid in full Third — Minimum Class B Interest Monthly Distribution Fourth — Retained For Premium/Expense to Cover Three Months of Transactions, excess to be sent to the Collection Account $ 31,840 |
Schedule of Reconciliation of Premium/Expense Reserve Account | he below is a reconciliation of the premium/expense reserve account for the twelve months ended November 30, 2019 . August 16, 2019 to November 30, 2019 Distributions received Class A and Class B holders $ 30,000 Collections account 6,035 Total distribution received $ 36,035 Less Payments: Premiums and expenses $ 30,173 Class B monthly distribution 1,667 Total payments $ 31,840 Balance at November 30, 2019 $ 4,195 |
Schedule of Funds on Deposit in the Collections Account and Distributions by the Paying Agent | On each Distribution Date, funds on deposit in the Collections Account shall be distributed by the Paying Agent ("Wilmington Trust, N.A") pursuant to the Waterfall Notice in the following order of priority: Collection Account August 16, 2019 to November 30, 2019 Priority Amount Use of Proceeds First $ 6,035 Premium/Expense Reserve Account - to cover next three months of premiums and expense Second — Class A Minimum Return Cumulative Amount* Third — Minimum Class B Interest Monthly Distribution Fourth — Re-balancing the Total Return Distributions with 72.5% to the Class A Limited Partner and 27.5% to Class B Limited Partner Fifth — 72.5% to the Class A Limited Partner and 27.5% to the Class B Limited Partner $ 6,035 * To pay the Class A Limited Partner the amount necessary such that the Class A Limited Partner shall have received the Class A Minimum Return Cumulative Amount (applied first which is 11% ), second to the amounts necessary to reduce the principal balance from $406.0 million on the Effective Date to April 2039 when it is expected to be paid in full (the A&R LPA stipulate the expected monthly reduction in target principal commencing in April 2021), third to later contributions by the Class A Limited Partner, excluding Advance Facility but includes funded into premium/expense account on its own behalf and fourth the Class D Return, in each case of the definition of Class A Minimum Return Cumulative Amount as of the last day of the month immediately prior to such Distribution Date. |
Schedule of Funds Received And Distributions From Collection Account | The below is a reconciliation of funds received in and distributed from the collection account for the twelve months ended November 30, 2019 . August 16, 2019 to November 30, 2019 Maturity proceeds received - face $ 19,000 Proceeds received - other 42 Total receipts $ 19,042 Less: Distribution to premium/expense account 6,035 Balance at November 30, 2019 $ 13,007 |
Schedule Reconciliation For Receivable For Maturity of Life Settlement | The below is a reconciliation of receivable for maturity of life settlement held by the limited partnership for the twelve months ended November 30, 2019 . August 16, 2019 to November 30, 2019 Maturities $ 32,726 Proceeds received 19,000 Receivable at November 30, 2019 $ 13,726 |
Schedule of Weighted Average Remaining Life Expectancy of Life Insurance Policies | The following table describes the Company’s life settlements as of November 30, 2018 (dollars in thousands). Remaining Life Expectancy (In Years)* Number of Life Settlement Contracts Fair Value Face Value 0-1 — $ — $ — 1-2 — — — 2-3 — — — 3-4 — — — 4-5 — — — Thereafter 2 1,172 12,000 Total 2 $ 1,172 $ 12,000 The weighted average life expectancy calculated based on death benefit of insureds in the policies owned by the White Eagle at November 30, 2018 was 8.9 years . Remaining Life Expectancy (In Years)* Number of Life Settlement Contracts Fair Value Face Value 0-1 6 $ 24,221 $ 28,796 1-2 12 30,828 46,390 2-3 31 72,343 126,402 3-4 37 57,874 139,447 4-5 46 77,719 217,450 Thereafter 454 242,251 2,217,430 Total 586 $ 505,236 $ 2,775,915 The weighted average life expectancy calculated based on death benefit of insureds in the policies owned by the Company at November 30, 2019 was 11.4 years . Remaining Life Expectancy (In Years)* Number of Life Settlement Contracts Fair Value Face Value 0-1 — $ — $ — 1-2 — — — 2-3 — — — 3-4 — — — 4-5 — — — Thereafter 2 1,297 12,000 Total 2 $ 1,297 $ 12,000 Remaining Life Expectancy (In Years)* Number of Life Settlement Contracts Face Value 0-1 8 $ 30,795 1-2 25 94,018 2-3 35 139,464 3-4 59 272,895 4-5 50 257,050 Thereafter 384 1,846,886 Total 561 $ 2,641,108 *Based on remaining life expectancy at November 30, 2019 , as derived from reports of third party life expectancy providers, and does not indicate the timing of expected death benefits. See "Life Settlements," in Note 15, "Fair Value Measurements," of the accompanying consolidated financial statements. |
Schedule of Estimated Premiums to be Paid on Life Insurance Policies | Estimated premiums to be paid for each of the five succeeding fiscal years and thereafter to keep the life insurance policies in force as of November 30, 2019 , are as follows (in thousands): Year Expected Premiums 2020 101,737 2021 106,765 2022 102,721 2023 97,127 2024 91,852 Thereafter 614,608 $ 1,114,810 |
WHITE EAGLE REVOLVING CREDIT _2
WHITE EAGLE REVOLVING CREDIT FACILITY (Tables) - Revolving Credit Facility - White Eagle | 12 Months Ended |
Nov. 30, 2019 | |
Debt Instrument [Line Items] | |
Schedule of Long-term Debt Instruments | After distributions for premium payments, fees to service providers and payments of interest, a percentage of the collections from policy proceeds are to be paid to the Company, which will vary depending on the then LTV ratio as illustrated below where the valuation is determined by the lenders: LTV Premiums, Interest & Other Fees Principal Distribution to White Eagle - 55% Lender Participation - 45% N/A 100% —% —% —% >65% N/A 100% —% —% 50-65% N/A 70% 16.5% 13.5% 35-50% N/A 55% 24.8% 20.3% 0-35% N/A 45% 30.3% 24.8% |
Schedule of Reconciliation of Proceeds Distributed | The below is a reconciliation of proceeds collected by the White Eagle Revolving Credit Facility and distributed from the collection account in accordance with the budget approved by the Bankruptcy court and the White Eagle Revolving Credit Facility termination agreement (in thousands): Collection account balance at December 1, 2018 $ 28,059 Face value collected in current quarter 60,163 Face value collected in prior quarters 32,342 Other collections * 2,575 $ 123,139 Expenses paid from the collection account Post-Petition Premiums paid 2019 (65,905 ) Interest expenses (28,331 ) Payment toward principal (1,804 ) White Eagle credit facility expenses (9,304 ) Refund of premium payments advanced by parent (3,000 ) Lender allowed claim-Beal (5,839 ) Transfers of remaining funds to Lamington (8,956 ) $ (123,139 ) Collection account balance at August 16, 2019** $ — *Includes refund of premiums and interest earned on maturity proceeds ** Collection account was closed on August 16, 2019 in connection with the termination of the White Eagle Revolving Credit Facility. |
Schedule of Proceeds Distributed | For the year ended November 30, 2018 , $76.6 million , of proceeds received from the maturity of policies pledged under the White Eagle Revolving Credit Facility, were distributed through the waterfall in the following stages of priority (in thousands): Twelve Months Ended November 30, 2019 Eleven Months Ended November 30, 2018 Clause Amount Use of Proceeds First: $ — $ 334 Custodian and Securities Intermediary Second: — — White Eagle - Ongoing Maintenance Cost Reimbursable Third: — — Administrative Agent - Protective Advances Fourth: — 79 Administrative Agent - Administrative Agent Fee and Legal Expense Reimbursement Fifth: — 22,757 Administrative Agent - Accrued and Unpaid Interest Sixth: — 52,683 Administrative Agent - Required Amortization Seventh: — — Administrative Agent - Amortization Shortfall Eighth: — 340 Administrative Agent - Participation Interest Ninth: — — Reserved Tenth: — — Administrative Agent Aggregate Unpaid Participation Interest Eleventh: — — Administrative Agent - Remaining Available Amount After Clause First to Tenth Twelfth: — — Wilmington Trust - Custodian and Securities Intermediary - Unpaid Fees Thirteenth: — 416 Borrower - Any Remaining Available Amount After Clause First to Twelfth Total Distributions $ — $ 76,609 |
Schedule of Amounts Drawn for Premium Payments | During the twelve months ended November 30, 2019 and the eleven months ended November 30, 2018 , advances for premium payments and fees to service providers amounted to (in thousands): November 30, November 30, 2019 2018 Amount drawn for premium payments $ 4,221 $ 84,922 Amount drawn in fees to service providers — 2,478 Total amount drawn $ 4,221 $ 87,400 |
Schedule of Interest Expense on Facility | The below table shows the composition of interest for the twelve months ended November 30, 2019 and the year ended November 30, 2018 (in thousands): November 30, November 30, 2019 2018 Interest paid through waterfall $ — $ 22,757 Participation interest paid by waterfall — 340 Interest paid from collection account 28,331 — Total interest expense $ 28,331 $ 23,097 |
FAIR VALUE MEASUREMENTS (Tables
FAIR VALUE MEASUREMENTS (Tables) | 12 Months Ended |
Nov. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis | The balances of the Company’s assets measured at fair value on a recurring basis as of November 30, 2019 , are as follows (in thousands): Level 1 Level 2 Level 3 Total Fair Value Assets: Investment in limited partnership $ — $ — $ 137,849 $ 137,849 Investment in life settlements — — 1,297 1,297 $ — $ — $ 139,146 $ 139,146 The balances of the Company’s assets measured at fair value on a recurring basis as of November 30, 2018 , are as follows (in thousands): Level 1 Level 2 Level 3 Total Fair Value Assets: Investment in life settlements - Deconsolidated $ — $ — $ 505,235 $ 505,235 Investment in life settlements - Consolidated — — 1,172 1,172 $ — $ — $ 506,407 $ 506,407 Investment in deconsolidated subsidiaries $ — $ — $ 128,795 $ 128,795 The balances of the Company’s liabilities measured at fair value on a recurring basis as of November 30, 2018 , are as follows (in thousands): Level 1 Level 2 Level 3 Total Fair Value Liabilities: White Eagle Revolving Credit Facility - Deconsolidated $ — $ — $ 346,670 $ 346,670 $ — $ — $ 346,670 $ 346,670 |
Schedule of Quantitative Information about Level 3 Fair Value Measurements | The below is a quantitative analysis of the Company's level 3 assets fair value measurements at November 30, 2019 : ($ in thousands) Quantitative Information about Level 3 Fair Value Measurements Fair Value at 11/30/19 Aggregate death benefit 11/30/2019 Valuation Technique Unobservable Input Range (Weighted Average) Investment in life settlements $ 1,297 $ 12,000 Discounted cash flow Discount rate 13.25% - 15.25% Life expectancy evaluation 11.4 years Investment in limited partnership $ 137,849 $ 736,449 Discounted cash flow Discount rate 15.25% Life expectancy evaluation, distributions, return on investment |
Schedule of Changes in Estimated Fair Value, If All of Insured Lives in Company's Life Settlement Portfolio Live Six Months Shorter or Longer Than Life Expectancies Provided by Third Parties | If all of the insured lives in the Company’s life settlement portfolio lived six months shorter or longer than the life expectancies provided by these third parties, the change in estimated fair value would be as follows (dollars in thousands): Life Expectancy Months Adjustment Value Change in Value +6 $ 1,090 $ (207 ) - $ 1,297 $ — -6 $ 1,514 $ 217 |
Schedule of Life Insurance Issuer Concentrations | The following table provides information about the life insurance issuer concentrations that exceed 10% of total death benefit and 10% of total fair value of the Company’s life settlements as of November 30, 2019 : Carrier - Consolidated Percentage of Total Fair Value Percentage of Total Death Benefit Moody’s Rating S&P Rating Sun Life Assurance Company of Canada 100.0 % 100.0 % Aa3 AA |
Schedule of Fair Value Measurements Sensitivity Analysis Market Interest Rate | The extent to which the fair value could vary in the near term has been quantified by evaluating the effect of changes in the weighted average discount rate on the death benefit used to estimate the fair value. If the weighted average discount rate was increased or decreased by 1/2 of 1% and the other assumptions used to estimate fair value remained the same, the change in estimated fair value as of November 30, 2019 would be as follows (dollars in thousands): Weighted Average Rate Calculated Based on Death Benefit - Consolidated Rate Adjustment Value Change in Value 14.42% -0.50 % $ 1,352 $ 55 14.92% — $ 1,297 $ — 15.42% 0.50 % $ 1,245 $ (52 ) The extent to which the fair value of the investment in limited partnership could vary in the near term has been quantified by evaluating the effect of changes in the weighted average discount. If the weighted average discount rate were increased or decreased by 1/2 of 1% and the other assumptions used to estimate fair value remained the same, the change in estimated fair value of investment in limited partnership as of November 30, 2019 would be as follows (dollars in thousands): Weighted Average Rate Rate Adjustment Value Change in Value 14.75% -0.50 % $ 141,694 $ 3,845 15.25% — $ 137,849 $ — 15.75% 0.50 % $ 134,157 $ (3,692 ) |
Schedule of Changes in Fair Value for All Assets Using Material Level of Unobservable (Level 3) Inputs | The following table provides a roll-forward in the changes in fair value for the period ended November 30, 2018 , for the investment in deconsolidated subsidiaries for which the Company determines fair value using a material level of unobservable (Level 3) inputs (in thousands): Investment in Deconsolidated Subsidiaries Investment in Lamington at November 13, 2018 $ 278,440 Increase in basis investment - November 14, 2018 to November 30, 2018 1,249 Change in fair value (150,894 ) Investment in Lamington at November 30, 2018 $ 128,795 The following tables provides a roll-forward in the changes in fair value for the periods ended November 30, 2019 , for all assets for which the Company determines fair value using a material level of unobservable (Level 3) inputs, which consists solely of life settlements (in thousands): Life Settlements - Consolidated: Balance, December 1, 2018 $ 1,172 Purchase of policies — Change in fair value (38 ) Matured/lapsed/sold polices — Premiums paid 163 Balance, November 30, 2019 $ 1,297 Changes in fair value included in earnings for the period relating to assets held at November 30, 2019 $ (38 ) Life Settlements - Deconsolidated: Balance, December 1, 2018 $ 505,235 Purchase of policies — Change in fair value (16,841 ) Receivable for maturity of life settlement write off 17,800 Policies sold (344,845 ) Policies matured (100,373 ) Premiums paid 69,827 Balance, Transfer to investment in limited partnership (130,803 ) Balance, August 16, 2019 $ — Changes in fair value included in earnings for the period relating to deconsolidated assets held at November 30, 2019 $ — The following table provides a roll-forward in the changes in fair value for the nine months ended November 30, 2019 , for investment in limited partnership for which the Company determines fair value using a material level of unobservable (Level 3) inputs, which consists solely of life settlements (in thousands): Investment in Limited Partnership Balance, December 1, 2018 $ — Transfer from investment in life settlement 130,803 Change in fair value - August 16, 2019 15,352 Advance for Class D Shares (8,000 ) Balance, August 16, 2019 $ 138,155 Distributions (1,667 ) Change in fair value - August 17, 2019 to November 30, 2019 1,361 Balance, November 30, 2019 $ 137,849 Changes in fair value included in earnings for the period relating to assets held at November 30, 2019 $ (306 ) The following table provides a roll-forward in the changes in fair value for the period ended November 30, 2019 , for the investment in deconsolidated subsidiaries for which the Company determines fair value using a material level of unobservable (Level 3) inputs (in thousands): Investment in Deconsolidated Subsidiaries Investment in Lamington at December 1, 2018 $ 128,795 Change in fair value 37,941 Transferred to consolidation (166,736 ) Investment in Lamington at August 16, 2019 $ — The following table provides a roll-forward in the changes in fair value for the year ended November 30, 2018 , for all assets for which the Company determines fair value using a material level of unobservable (Level 3) inputs, which consists solely of life settlements (in thousands): Life Settlements - Consolidated: Balance, January 1, 2018 $ 567,492 Purchase of policies — Change in fair value (46,879 ) Matured/lapsed/sold polices (93,435 ) Premiums paid 78,706 Deconsolidation of life settlement, November 13, 2018 (504,712 ) Balance, November 30, 2018 $ 1,172 Changes in fair value included in earnings for the period relating to assets held at November 30, 2018 $ 315 Life Settlements - Deconsolidated: Balance, November 13, 2018 $ 504,712 Purchase of policies — Change in fair value (6,034 ) Matured/lapsed/sold polices — Premiums paid 6,557 Balance, November 30, 2018 $ 505,235 Changes in fair value included in earnings for the period relating to deconsolidated assets held at November 30, 2018 $ (6,034 ) |
Schedule of Changes in Fair Value for All Liabilities Using Material Level of Unobservable (Level 3) Inputs | The following tables provides a roll-forward in the changes in fair value for the periods ended November 30, 2019 , for the White Eagle Revolving Credit Facility for which the Company determines fair value using a material level of unobservable (Level 3) inputs (in thousands): White Eagle Revolving Credit Facility - Deconsolidated : Balance, December 1, 2018 $ 346,670 Draws under the White Eagle Revolving Credit Facility 4,221 Payments on White Eagle Revolving Credit Facility (367,985 ) Unrealized change in fair value 17,094 Balance, August 16, 2019 $ — Changes in fair value included in earnings for the period relating to liabilities at November 30, 2019 $ — The following table provides a roll-forward in the changes in fair value for the year ended November 30, 2018 , for the White Eagle Revolving Credit Facility for which the Company determines fair value using a material level of unobservable (Level 3) inputs (in thousands): White Eagle Revolving Credit Facility Balance, January 1, 2018 $ 329,240 Draws under the White Eagle Revolving Credit Facility 82,202 Payments on White Eagle Revolving Credit Facility (52,683 ) Unrealized change in fair value (70,900 ) Deconsolidation of White Eagle Revolving Credit Facility, November 13, 2018 (287,859 ) Balance, November 13, 2018 $ — Changes in fair value included in earnings for the period relating to liabilities at November 30, 2018 $ (70,900 ) White Eagle Revolving Credit Facility - Deconsolidated: Balance, November 13, 2018 $ 287,859 Draws under the White Eagle Revolving Credit Facility 5,198 Payments on White Eagle Revolving Credit Facility — Unrealized change in fair value 53,613 Balance, November 30, 2018 346,670 Changes in fair value included in earnings for the period relating to deconsolidated liabilities at November 30, 2018 $ 53,613 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Tables) | 12 Months Ended |
Nov. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Future Minimum Payments under Operating Leases | The future minimum payments under operating leases for each of the one succeeding years subsequent to November 30, 2019 are as follows (in thousands): November 30, 2020 $ 217 |
SUMMARY OF QUARTERLY FINANCIA_2
SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED) (Tables) | 12 Months Ended |
Nov. 30, 2019 | |
Quarterly Financial Information Disclosure [Abstract] | |
Summary of Quarterly Financial Information (Unaudited) | The following tables set forth our unaudited consolidated financial data regarding continuing operations for each quarter of fiscal 2019 and 2018 (in thousands). This information, in the opinion of management, includes all adjustments necessary, consisting only of normal and recurring adjustments, to state fairly the information set forth therein. Certain amounts previously reported have been reclassified to conform to the current presentation. These reclassifications had no net impact on the results of operations (in thousands). Fiscal 2019 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Total income $ (33,953 ) (2) $ (18,792 ) (2 ) $ 86,858 7,412 (Loss)/income from continuing operations before taxes (37,459 ) (22,650 ) 80,196 538 Net (loss)/income from continuing operations (37,459 ) (25,868 ) 80,201 (15 ) (Loss)/income per share from continuing operations: Basic $ (0.24 ) $ (0.16 ) $ 0.51 $ — (1) Diluted $ (0.24 ) $ (0.16 ) $ 0.41 $ (0.02 ) (1) Fiscal 2018 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Total income $ 5,591 $ 5,563 $ 29,714 $ (86,395 ) (Loss)/income from continuing operations before income taxes (3,994 ) (6,483 ) 11,751 (171,170 ) Net (loss)/income from continuing operations (3,994 ) (9,603 ) 14,288 (170,631 ) (Loss)/income per share from continuing operations: Basic and diluted $ (0.03 ) $ (0.04 ) $ 0.09 $ (1.09 ) (1) The sum of the basic and diluted earnings per share amounts for each quarter in fiscal year 2019 and 2018 do not equal the amount presented in the statements of operations for the twelve months ended November 30, 2019 and the eleven months ended November 30, 2018 due to the Company having losses for the twelve months ended November 30, 2019 and the eleven months ended November 30, 2018 and therefore all common stock equivalents were antidilutive for the quarters in which in the Company had losses. (2) Certain reclassifications of the prior period amounts and presentation have been made to conform to the presentation for the current period. These reclassification relate primarily to change in fair value of investment in deconsolidated subsidiaries which was reclassified from expense to income. |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 12 Months Ended |
Nov. 30, 2019 | |
Income Tax Disclosure [Abstract] | |
Schedule of Provision (Benefit) for Income Taxes from Continuing Operations | The provision (benefit) for income taxes from continuing operations consisted of (in thousands): November 30, 2019 November 30, 2018 December 31, 2017 Continuing operations $ 3,766 $ 45 $ — Discontinued operations — — — Provision (benefit) for income taxes $ 3,766 $ 45 $ — Current Federal $ 3,190 $ 621 $ — State — — — $ 3,190 $ 621 $ — Deferred Federal (34 ) 2,427 14,109 State (278 ) (60 ) 2,931 (312 ) 2,367 17,040 Valuation allowance increase (decrease) 888 (2,943 ) (17,040 ) $ 576 $ (576 ) $ — Provision (benefit) for income taxes from continuing operations $ 3,766 $ 45 $ — |
Schedule of U.S. and Foreign Components of Income (Loss) From Continuing Operations before Income Taxes | U.S. and foreign components of income (loss) from continuing operations before income taxes were as follows (in thousands): November 30, 2019 November 30, 2018 December 31, 2017 U.S. $ 72,481 $ (153,896 ) $ (19,016 ) Foreign (51,856 ) (16,001 ) 15,778 $ 20,625 $ (169,897 ) $ (3,238 ) |
Schedule of Actual Provision (Benefit) for Income Taxes from Continuing operations Differ from Federal Expected Income Tax Provision | The Company’s actual provision (benefit) for income taxes from continuing operations differ from the federal expected income tax provision as follows (in thousands): 2019 2018 2017 Amount Rate Amount Rate Amount Rate Tax provision (benefit) at statutory rate $ 4,331 21.00 % $ (35,678 ) 21.00 % $ (1,134 ) 35.00 % Increase (decrease) in taxes resulting from: — — — — — — State tax (net of federal benefit) (137 ) (0.66 ) (151 ) 0.09 (679 ) 20.98 Attribute reduction from ownership change — — — — 35,871 (1,107 ) Impact of rate changes (141 ) (0.68 ) — — — — Other permanent items 5,802 28.13 (2 ) — 2 (0.07 ) Tax Cuts and Job Act Enactment — — — — (17,199 ) 530.99 Prior year true-ups 764 3.70 (533 ) 0.31 50 (2 ) Effects of deconsolidation (18,857 ) (91.43 ) 31,591 (18.59 ) — — Foreign rate differential 11,116 53.90 3,360 (1.98 ) — — Alternative Minimum Tax — — 621 (0.37 ) — — Other — — 85 (0.05 ) 129 (3.99 ) Valuation allowance (decrease) increase 888 4.30 752 (0.44 ) (17,040 ) 526.08 Provision (benefit) for income taxes $ 3,766 18.26 % $ 45 (0.03 )% $ — — % |
Schedule of Significant Portions of Deferred Tax Assets and Tax Liabilities | The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and tax liabilities were (in thousands): November 30, 2019 November 30, 2018 Deferred tax assets: Federal and state net operating loss carryforward $ 1,371 $ 2,459 Investment impairment 585 — Federal AMT Credit carryforward — 576 Deferred gain and losses 2,339 2,450 Other 3,125 1,153 Total gross deferred tax assets 7,420 6,638 Less valuation allowance (4,053 ) (2,586 ) Total deferred tax assets 3,367 4,052 Deferred tax liabilities: Unrealized gains on life and structured settlements 64 76 Gain on structured settlements deferred for tax purposes 2,636 2,539 Convertible debt discount 667 861 Total deferred tax liabilities 3,367 3,476 Total net deferred tax asset (liability) $ — $ 576 |
Schedule of Reconciliation of Total Amounts of Unrecognized Benefits | A reconciliation of the total amounts of unrecognized benefits at the beginning and end of the period was as follows (in thousands): November 30, 2019 November 30, 2018 December 31, 2017 Balance as of beginning of period $ — $ — $ 6,295 Additions based on tax positions taken in the current year — — — Reductions of tax positions for prior years — — (6,295 ) Balance as of end of period $ — $ — $ — |
ORGANIZATION AND DESCRIPTION _2
ORGANIZATION AND DESCRIPTION OF BUSINESS ACTIVITIES (Details) | Dec. 04, 2019USD ($)contract | Aug. 16, 2019USD ($) | Jul. 18, 2019USD ($) | May 22, 2019USD ($)contractclaim | May 07, 2019 | Jan. 25, 2019USD ($) | Jan. 15, 2019 | Nov. 14, 2018 | Nov. 13, 2018 | May 31, 2019 | Nov. 30, 2018USD ($)contract | Nov. 30, 2019USD ($)contract | Dec. 31, 2017USD ($) | Dec. 30, 2019USD ($) | Sep. 17, 2019 | Aug. 31, 2019 | Aug. 15, 2019 | Feb. 11, 2019USD ($) | Jan. 30, 2019USD ($) | Dec. 28, 2018USD ($) | Dec. 13, 2018 | Dec. 10, 2018USD ($) | Aug. 11, 2017USD ($) | Jul. 28, 2017USD ($) | Dec. 29, 2016contract |
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Investment in life settlements fair value | $ 506,407,000 | $ 1,297,000 | |||||||||||||||||||||||
Life insurance policies with aggregate death benefit | 12,000,000 | ||||||||||||||||||||||||
Investment in limited partnership, at estimated fair value | 0 | 137,849,000 | |||||||||||||||||||||||
Investment in life settlements, at estimated fair value | 1,172,000 | 1,297,000 | |||||||||||||||||||||||
Lump sum payment received on life insurance policies canceled | 90,780,000 | $ 17,768,000 | $ 42,131,000 | ||||||||||||||||||||||
8.5% Senior Secured Notes and New Convertible Notes | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Debt instrument, interest rate | 8.50% | ||||||||||||||||||||||||
8.5% Senior Secured Notes | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Debt instrument, interest rate | 850.00% | 8.50% | 8.50% | ||||||||||||||||||||||
Debt instrument issued | $ 5,000,000 | $ 30,000,000 | |||||||||||||||||||||||
Additional interest rate percentage to be paid to holders who accept interest paid-in-kind interest | 3.00% | ||||||||||||||||||||||||
Debt repurchased | $ 967,000 | $ 2,000,000 | $ 5,700,000 | ||||||||||||||||||||||
Debt repurchase amount | $ 24,500,000 | $ 725,250 | $ 1,500,000 | 4,300,000 | |||||||||||||||||||||
5.0% Convertible Notes | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Debt instrument issued | $ 70,000,000 | $ 40,000,000 | |||||||||||||||||||||||
Limited Partner | IRELAND | Lamington | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Ownership interest percentage | 99.99% | ||||||||||||||||||||||||
General Partner | WEGP | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Ownership interest percentage | 0.01% | ||||||||||||||||||||||||
Revolving Credit Facility | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Repayment of outstanding principal on line of credit | $ 368,000,000 | ||||||||||||||||||||||||
Repayment of accrued and unpaid interest on line of credit | $ 21,300,000 | ||||||||||||||||||||||||
Revolving Credit Facility | White Eagle | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Period during which debtors are authorized to use proceeds from pre-petition cash collateral (equivalent to weeks) | 2 months 7 days | 5 months | 2 months 7 days | ||||||||||||||||||||||
WE Investment | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Investment in life settlements fair value | $ 2,600,000,000 | ||||||||||||||||||||||||
Life insurance policies with aggregate death benefit | $ 2,641,108,000 | ||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | ||||||||||||||||||||||||
Number of life insurance policies owned | contract | 561 | ||||||||||||||||||||||||
Number of life insurance policies canceled | contract | 7 | ||||||||||||||||||||||||
WE Investment | Lamington | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | 27.50% | 27.50% | ||||||||||||||||||||||
Investment in limited partnership, at estimated fair value | $ 138,900,000 | $ 137,800,000 | |||||||||||||||||||||||
WE Investment | Class B Interests | Lamington | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | ||||||||||||||||||||||||
Subsidiaries | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Investment in life settlements fair value | 1,172,000 | ||||||||||||||||||||||||
Subsidiaries | LNV | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Equity stake percentage | 45.00% | ||||||||||||||||||||||||
Subsidiaries | LNV | DIP Financing | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Amount of debt committed to in connection with receiving an equity stake percentage | $ 370,000,000 | ||||||||||||||||||||||||
Equity stake percentage | 45.00% | 45.00% | |||||||||||||||||||||||
Subsidiaries | Limited Partner | IRELAND | Lamington | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Ownership interest percentage | 99.99% | 99.99% | |||||||||||||||||||||||
Subsidiaries | General Partner | WEGP | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Ownership interest percentage | 0.01% | 0.01% | |||||||||||||||||||||||
Subsidiaries | Forecast | LNV | WEGP | DIP Financing | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Debtor-in-possession financing | $ 15,000,000 | ||||||||||||||||||||||||
Subsidiaries | If paid by September 17, 2019 | LNV | White Eagle | DIP Financing | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Default rate of outstanding principal and accrued interest | 102.00% | ||||||||||||||||||||||||
Subsidiaries | If paid by December 30, 2019 | Forecast | LNV | White Eagle | DIP Financing | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Default rate of outstanding principal and accrued interest | 104.00% | ||||||||||||||||||||||||
Subsidiaries | WE Investment | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | ||||||||||||||||||||||||
Subsidiaries | WE Investment | Lamington | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | ||||||||||||||||||||||||
Subsidiaries | WE Investment | White Eagle | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Number of consolidated life insurance policies owned | contract | 2 | ||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | ||||||||||||||||||||||||
Investment in limited partnership, at estimated fair value | $ 137,800,000 | ||||||||||||||||||||||||
Subsidiaries | WE Investment | Class B Interests | Lamington | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | ||||||||||||||||||||||||
Affiliates | Jade Mountain | White Eagle | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Exchange price on sale of equity interest in subsidiary | $ 384,300,000 | ||||||||||||||||||||||||
Affiliates | Palomino | White Eagle | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Percentage of equity interest sold | 72.50% | ||||||||||||||||||||||||
Affiliates | White Eagle | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Percentage of equity interest sold | 72.50% | ||||||||||||||||||||||||
Proceeds from sale of limited partnership interest | $ 366,200,000 | ||||||||||||||||||||||||
Affiliates | Class A Interests | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Internal rate of return guaranteed to majority owner of partnership investment | 11.00% | ||||||||||||||||||||||||
Affiliates | Class A Interests | Palomino | White Eagle | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Percentage of equity interest sold | 72.50% | ||||||||||||||||||||||||
Affiliates | Class D Interests | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Internal rate of return guaranteed to majority owner of partnership investment | 11.00% | ||||||||||||||||||||||||
Affiliates | Class D Interests | Palomino | White Eagle | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Proceeds from sale of limited partnership interest | $ 8,000,000 | ||||||||||||||||||||||||
Affiliates | Class B Interests | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Period for distribution of proceeds from limited partnership interest | 8 years | ||||||||||||||||||||||||
Internal rate of return guaranteed to majority owner of partnership investment | 11.00% | ||||||||||||||||||||||||
Affiliates | Class B Interests | Palomino | White Eagle | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | ||||||||||||||||||||||||
Affiliates | For the first 3 years | Class A Interests | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Proceeds from sale of limited partnership interest | $ 8,000,000 | ||||||||||||||||||||||||
Period for distribution of proceeds from limited partnership interest | 3 years | ||||||||||||||||||||||||
Affiliates | For the subsequent 7 years | Class A Interests | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Proceeds from sale of limited partnership interest | $ 4,000,000 | ||||||||||||||||||||||||
Period for distribution of proceeds from limited partnership interest | 7 years | ||||||||||||||||||||||||
CLMG | Revolving Credit Facility | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Line of credit payoff | $ 402,500,000 | ||||||||||||||||||||||||
CLMG | Revolving Credit Facility | White Eagle | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Line of credit payoff | 28,300,000 | ||||||||||||||||||||||||
CLMG | Revolving Credit Facility | Class A Interests | Palomino | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Purchase price of acquired equity interest | 374,200,000 | ||||||||||||||||||||||||
CLMG | Revolving Credit Facility | Class D Interests | Palomino | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Purchase price of acquired equity interest allocated to Class D | 8,000,000 | ||||||||||||||||||||||||
Annual amount guaranteed to majority owners of limited partnership | $ 2,000,000 | ||||||||||||||||||||||||
Internal rate of return guaranteed to majority owner of partnership investment | 11.00% | ||||||||||||||||||||||||
CLMG | Affiliates | Revolving Credit Facility | Class D Interests | Palomino | White Eagle | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Proceeds from sale of limited partnership interest | $ 8,000,000 | ||||||||||||||||||||||||
LNV | Revolving Credit Facility | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Early repayments of line of credit | 7,400,000 | ||||||||||||||||||||||||
Lender-allowed claims | $ 5,800,000 | ||||||||||||||||||||||||
Collateral pledged | Revolving Credit Facility | White Eagle | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Investment in life settlements fair value | 505,236,000 | ||||||||||||||||||||||||
Life insurance policies with aggregate death benefit | $ 2,775,915,000 | ||||||||||||||||||||||||
Number of life insurance policies owned | contract | 586 | 0 | 190 | ||||||||||||||||||||||
Collateral pledged | WE Investment | Lamington | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | ||||||||||||||||||||||||
Collateral pledged | Subsidiaries | WE Investment | Lamington | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | ||||||||||||||||||||||||
Collateral pledged | Subsidiaries | WE Investment | White Eagle | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | ||||||||||||||||||||||||
Board of Directors Member | 8.5% Senior Secured Notes | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Debt repurchased | 2,000,000 | ||||||||||||||||||||||||
Debt repurchase amount | $ 1,500,000 | ||||||||||||||||||||||||
Subsequent Event | Sun Life | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Investment in life settlements fair value | $ 163,500,000 | ||||||||||||||||||||||||
Number of life insurance policies canceled | contract | 31 | ||||||||||||||||||||||||
Lump sum payment received on life insurance policies canceled | $ 36,100,000 | ||||||||||||||||||||||||
Subsequent Event | Sun Life | White Eagle | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Investment in life settlements fair value | $ 141,500,000 | ||||||||||||||||||||||||
Number of life insurance policies owned | contract | 28 | ||||||||||||||||||||||||
Number of life insurance policies in receivable for maturity | contract | 1 | ||||||||||||||||||||||||
Receivable for maturity of life insurance policies | $ 10,000,000 | ||||||||||||||||||||||||
Payments for maturity of life insurance policies | 13,400,000 | ||||||||||||||||||||||||
Subsequent Event | Sun Life | Emergent Capital, Inc. | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Investment in life settlements fair value | $ 12,000,000 | ||||||||||||||||||||||||
Number of life insurance policies canceled | contract | 2 | ||||||||||||||||||||||||
Lump sum payment received on life insurance policies canceled | $ 12,700,000 | ||||||||||||||||||||||||
Subsequent Event | Sun Life | Wilmington Trust | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Payments for maturity of life insurance policies | 10,000,000 | ||||||||||||||||||||||||
Subsequent Event | Sun Life | Forecast | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Lump sum payment received on life insurance policies canceled | $ 2,000,000 | ||||||||||||||||||||||||
Settled Litigation | Lincoln Benefit Life Company, White Eagle Asset Portfolio, L.P. and Emergent Capital, Inc. | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Litigation settlement, amount awarded from other party | $ 21,300,000 | ||||||||||||||||||||||||
Settled Litigation | Lincoln Benefit Life Company, White Eagle Asset Portfolio, L.P. and Emergent Capital, Inc. | White Eagle | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Number of life insurance policies owned | contract | 55 | ||||||||||||||||||||||||
Settled Litigation | Allstate Company and Emergent Capital, Inc. | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Litigation settlement, amount awarded to other party | $ 2,000,000 | ||||||||||||||||||||||||
Settled Litigation | Allstate Company and Emergent Capital, Inc. | White Eagle | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Number of pending claims | claim | 6 | ||||||||||||||||||||||||
Investment in life settlements, at estimated fair value | $ 39,100,000 | ||||||||||||||||||||||||
Emergent Capital, Inc. | Affiliates | Palomino | White Eagle | |||||||||||||||||||||||||
Organization and Nature of Operations [Line Items] | |||||||||||||||||||||||||
Percentage of equity interest in affiliate owned | 100.00% |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) $ in Thousands | Dec. 04, 2019USD ($)contract | Feb. 28, 2018USD ($) | Nov. 30, 2019USD ($)contractshares | Aug. 31, 2019USD ($) | May 31, 2019USD ($) | Feb. 28, 2019USD ($) | Nov. 30, 2018USD ($)shares | Aug. 31, 2018USD ($) | May 31, 2018USD ($) | Nov. 30, 2018USD ($)shares | Nov. 30, 2019USD ($)contractshares | Dec. 31, 2017USD ($)shares | Mar. 13, 2020USD ($) | Dec. 11, 2019 | Aug. 16, 2019 | Dec. 13, 2018 | Jul. 28, 2017 | Apr. 18, 2017 | Feb. 14, 2017 |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||||||||||||||
Accumulated deficit | $ (291,513) | $ (306,009) | $ (306,009) | $ (291,513) | |||||||||||||||
Net income (loss) | $ (3,994) | (15) | $ 80,201 | $ (25,868) | $ (37,459) | (170,631) | $ 14,288 | $ (9,603) | (169,971) | 14,496 | $ (3,509) | ||||||||
Change in fair value of investment in deconsolidated subsidiaries (Notes 4 & 15) | (150,894) | 37,941 | 0 | ||||||||||||||||
Net cash used in operating activities | 41,225 | 12,380 | 34,847 | ||||||||||||||||
Cash and cash equivalents, at carrying value including variable interest entities | 24,300 | 24,300 | |||||||||||||||||
Certificate of deposit | 511 | 500 | 500 | 511 | |||||||||||||||
Investment in life settlements fair value | $ 1,297 | $ 506,407 | 506,407 | 1,297 | |||||||||||||||
Lump sum payment received on life insurance policies canceled | $ 90,780 | $ 17,768 | $ 42,131 | ||||||||||||||||
Certificate of deposit, stated interest rate | 2.00% | ||||||||||||||||||
Treasury stock (shares) | shares | 608,000 | 608,000 | 608,000 | 608,000 | 608,000 | ||||||||||||||
Discontinued operations, disposed of by sale | |||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||||||||||||||
Write down of investment | $ 2,400 | ||||||||||||||||||
Subsequent Event | |||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||||||||||||||
Cash and cash equivalents, at carrying value including variable interest entities | $ 22,200 | ||||||||||||||||||
Certificate of deposit | $ 513 | ||||||||||||||||||
5.0% Convertible Notes | |||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||||||||||||||
Debt instrument, interest rate | 5.00% | 5.00% | 5.00% | 5.00% | |||||||||||||||
8.5% Senior Secured Notes | |||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||||||||||||||
Debt instrument, interest rate | 850.00% | 850.00% | 8.50% | 8.50% | |||||||||||||||
Convertible Notes | 8.50% Convertible Notes | |||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||||||||||||||
Debt instrument, interest rate | 8.50% | ||||||||||||||||||
Convertible Notes | 5.0% Convertible Notes | |||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||||||||||||||
Debt instrument, interest rate | 5.00% | 5.00% | 5.00% | ||||||||||||||||
Convertible Notes | 5.0% Convertible Notes | Subsequent Event | |||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||||||||||||||
Debt instrument, interest rate | 5.00% | ||||||||||||||||||
Retained Earnings | |||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||||||||||||||
Net income (loss) | $ (169,971) | $ 14,496 | $ (3,509) | ||||||||||||||||
Sun Life | Subsequent Event | |||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||||||||||||||
Number of life insurance policies canceled | contract | 31 | ||||||||||||||||||
Investment in life settlements fair value | $ 163,500 | ||||||||||||||||||
Lump sum payment received on life insurance policies canceled | 36,100 | ||||||||||||||||||
Sun Life | Subsequent Event | White Eagle | |||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||||||||||||||
Investment in life settlements fair value | $ 141,500 | ||||||||||||||||||
Number of life insurance policies in receivable for maturity | contract | 1 | ||||||||||||||||||
Number of life insurance policies owned | contract | 28 | ||||||||||||||||||
Receivable for maturity of life insurance policies | $ 10,000 | ||||||||||||||||||
Payments for maturity of life insurance policies | 13,400 | ||||||||||||||||||
Sun Life | Wilmington Trust | Subsequent Event | |||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||||||||||||||
Payments for maturity of life insurance policies | $ 10,000 | ||||||||||||||||||
WE Investment | |||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||||||||||||||
Number of life insurance policies canceled | contract | 7 | 7 | |||||||||||||||||
Investment in life settlements fair value | $ 2,600,000 | $ 2,600,000 | |||||||||||||||||
Number of life insurance policies owned | contract | 561 | 561 | |||||||||||||||||
Equity investment ownership percentage | 27.50% | 27.50% | |||||||||||||||||
WE Investment | Lamington | |||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||||||||||||||
Equity investment ownership percentage | 27.50% | 27.50% | 27.50% | 27.50% | |||||||||||||||
Affiliates | Class A Interests | |||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items] | |||||||||||||||||||
Internal rate of return guaranteed to majority owner of partnership investment | 11.00% |
DECONSOLIDATION OF SUBSIDIARI_3
DECONSOLIDATION OF SUBSIDIARIES - Narrative (Details) - USD ($) $ in Thousands | Aug. 16, 2019 | Nov. 13, 2018 | Aug. 16, 2019 | Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 |
Noncontrolling Interest [Line Items] | ||||||
Investment in limited partnership, at estimated fair value | $ 0 | $ 137,849 | ||||
Change in fair value of investment in deconsolidated subsidiaries (Notes 4 & 15) | (150,894) | $ 37,941 | $ 0 | |||
Lamington | ||||||
Noncontrolling Interest [Line Items] | ||||||
Investment in limited partnership, at estimated fair value | $ 166,736 | $ 278,400 | $ 166,736 | 128,795 | ||
Change in fair value of investment in deconsolidated subsidiaries (Notes 4 & 15) | 37,900 | $ (150,900) | 37,941 | |||
Limited Partner | IRELAND | Lamington | ||||||
Noncontrolling Interest [Line Items] | ||||||
Ownership interest percentage | 99.99% | |||||
General Partner | WEGP | ||||||
Noncontrolling Interest [Line Items] | ||||||
Ownership interest percentage | 0.01% | |||||
Equity investment | Lamington | ||||||
Noncontrolling Interest [Line Items] | ||||||
Investment in limited partnership, at estimated fair value | $ 127,300 | |||||
Promissory notes | Lamington | ||||||
Noncontrolling Interest [Line Items] | ||||||
Investment in limited partnership, at estimated fair value | 146,332 | 145,900 | 146,332 | 56,596 | ||
Change in fair value of investment in deconsolidated subsidiaries (Notes 4 & 15) | 89,736 | |||||
Other liabilities | Lamington | ||||||
Noncontrolling Interest [Line Items] | ||||||
Investment in limited partnership, at estimated fair value | $ 0 | $ 5,200 | 0 | $ 5,948 | ||
Change in fair value of investment in deconsolidated subsidiaries (Notes 4 & 15) | $ (5,948) |
DECONSOLIDATION OF SUBSIDIARI_4
DECONSOLIDATION OF SUBSIDIARIES - Fair Value of Investment in Lamington (Details) - USD ($) $ in Thousands | Aug. 16, 2019 | Nov. 13, 2018 | Aug. 16, 2019 | Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 |
Investment In Deconsolidated Subsidiary [Roll Forward] | ||||||
Investment in Lamington at December 1, 2018 | $ 0 | $ 0 | ||||
Less: Change in fair value | $ (150,894) | 37,941 | $ 0 | |||
Investment in Lamington at August 16, 2019 | 0 | 137,849 | ||||
Lamington | ||||||
Investment In Deconsolidated Subsidiary [Roll Forward] | ||||||
Investment in Lamington at December 1, 2018 | 128,795 | $ 128,795 | ||||
Less: Change in fair value | $ 37,900 | $ (150,900) | 37,941 | |||
Investment in Lamington at August 16, 2019 | $ 166,736 | $ 278,400 | $ 166,736 | $ 128,795 |
DECONSOLIDATION OF SUBSIDIARI_5
DECONSOLIDATION OF SUBSIDIARIES - Company's Investment in Deconsolidated Entities (Details) - USD ($) $ in Thousands | Aug. 16, 2019 | Nov. 13, 2018 | Aug. 16, 2019 | Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 |
Investment Owned, Balance [Roll Forward] | ||||||
Investment in Lamington at December 1, 2018 | $ 0 | $ 0 | ||||
Change in fair value of investment in deconsolidated subsidiaries (Notes 4 & 15) | $ (150,894) | 37,941 | $ 0 | |||
Investment in Lamington at August 16, 2019 | 0 | 137,849 | ||||
Lamington | ||||||
Investment Owned, Balance [Roll Forward] | ||||||
Investment in Lamington at December 1, 2018 | 128,795 | 128,795 | ||||
Change in fair value of investment in deconsolidated subsidiaries (Notes 4 & 15) | $ 37,900 | $ (150,900) | 37,941 | |||
Investment in Lamington at August 16, 2019 | 166,736 | 278,400 | 166,736 | 128,795 | ||
Lamington | Promissory notes | ||||||
Investment Owned, Balance [Roll Forward] | ||||||
Investment in Lamington at December 1, 2018 | 56,596 | 56,596 | ||||
Change in fair value of investment in deconsolidated subsidiaries (Notes 4 & 15) | 89,736 | |||||
Investment in Lamington at August 16, 2019 | 146,332 | 145,900 | 146,332 | 56,596 | ||
Lamington | Other liabilities | ||||||
Investment Owned, Balance [Roll Forward] | ||||||
Investment in Lamington at December 1, 2018 | 5,948 | 5,948 | ||||
Change in fair value of investment in deconsolidated subsidiaries (Notes 4 & 15) | (5,948) | |||||
Investment in Lamington at August 16, 2019 | 0 | $ 5,200 | 0 | 5,948 | ||
Lamington | Equity Securities | ||||||
Investment Owned, Balance [Roll Forward] | ||||||
Investment in Lamington at December 1, 2018 | 66,251 | $ 66,251 | ||||
Change in fair value of investment in deconsolidated subsidiaries (Notes 4 & 15) | (45,847) | |||||
Investment in Lamington at August 16, 2019 | $ 20,404 | $ 20,404 | $ 66,251 |
CONDENSED AND CONSOLIDATED FI_3
CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS FOR ENTITIES IN BANKRUPTCY - Balance Sheets (Details) - USD ($) $ / shares in Units, $ in Thousands | Nov. 30, 2019 | Nov. 30, 2018 | Dec. 31, 2017 | Jul. 17, 2017 | Jun. 30, 2017 | Dec. 31, 2016 |
ASSETS | ||||||
Cash and cash equivalents | $ 24,283 | $ 1,209 | ||||
Investment in life settlements, at estimated fair value | 1,297 | 1,172 | ||||
Total assets | 165,712 | 136,748 | ||||
Liabilities | ||||||
Accounts payable and accrued expenses | 1,651 | 2,446 | ||||
Total liabilities | 123,599 | 109,506 | ||||
Share Capital (1 share of $1 authorized and issued) | 1,584 | 1,587 | ||||
Additional paid-in-capital | 334,576 | 334,198 | ||||
Retained earnings | (291,513) | (306,009) | ||||
Total stockholders’ equity | 42,113 | 27,242 | $ 196,642 | $ 172,874 | ||
Total liabilities and stockholders’ equity | $ 165,712 | $ 136,748 | ||||
Common stock, par value (usd per share) | $ 0.01 | $ 0.01 | ||||
Common stock, shares authorized (shares) | 415,000,000 | 415,000,000 | 415,000,000 | 80,000,000 | ||
Common stock, shares issued (shares) | 158,365,275 | 158,733,928 | 158,495,399 | |||
Subsidiaries | Lamington | ||||||
ASSETS | ||||||
Cash and cash equivalents | $ 0 | $ 33,719 | ||||
Prepaid expenses and other assets | 0 | 68 | ||||
Investment in life settlements, at estimated fair value | 0 | 505,235 | ||||
Receivable for maturity of life settlements | 0 | 27,700 | ||||
Total assets | 0 | 566,722 | ||||
Liabilities | ||||||
Accounts payable and accrued expenses | 0 | 1,410 | ||||
Other liabilities (subject to compromise) | 0 | 5,997 | ||||
Revolving Credit Facility debt, at estimated fair value | 0 | 346,671 | ||||
Promissory notes payable (subject to compromise) | 0 | 137,813 | ||||
Promissory notes interest payable (subject to compromise) | 0 | 8,580 | ||||
Total liabilities | 0 | 500,471 | ||||
Share Capital (1 share of $1 authorized and issued) | 0 | 0 | ||||
Additional paid-in-capital | 0 | 60,602 | ||||
Retained earnings | 0 | 5,649 | ||||
Total stockholders’ equity | 0 | 66,251 | ||||
Total liabilities and stockholders’ equity | $ 0 | $ 566,722 | ||||
Common stock, par value (usd per share) | $ 1 | $ 1 | ||||
Common stock, shares authorized (shares) | 1 | 1 | ||||
Common stock, shares issued (shares) | 1 | 1 |
CONDENSED AND CONSOLIDATED FI_4
CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS FOR ENTITIES IN BANKRUPTCY - Statements of Operations (Details) - USD ($) $ in Thousands | 1 Months Ended | 2 Months Ended | 3 Months Ended | 9 Months Ended | 10 Months Ended | 11 Months Ended | 12 Months Ended | |||||||
Nov. 30, 2018 | Feb. 28, 2018 | Nov. 30, 2019 | Aug. 31, 2019 | May 31, 2019 | Feb. 28, 2019 | Nov. 30, 2018 | Aug. 31, 2018 | May 31, 2018 | Aug. 16, 2019 | Nov. 13, 2018 | Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | |
Condensed Income Statements, Captions [Line Items] | ||||||||||||||
Change in fair value of life settlements | $ (46,879) | $ (38) | $ 51,551 | |||||||||||
Change in fair value of investment in limited partnership | 0 | 1,361 | 0 | |||||||||||
Other income | 1,351 | 2,261 | 322 | |||||||||||
Total income (loss) | $ 5,591 | $ 7,412 | $ 86,858 | $ (18,792) | $ (33,953) | $ (86,395) | $ 29,714 | $ 5,563 | (196,422) | 41,525 | 51,873 | |||
Interest expense | 30,845 | 11,220 | 32,797 | |||||||||||
Change in fair value of White Eagle Revolving Credit Facility | (70,900) | 0 | 4,501 | |||||||||||
Loss on extinguishment of debt | 0 | 0 | 2,018 | |||||||||||
Legal fees | 3,052 | 2,935 | 3,721 | |||||||||||
Professional fees | 5,475 | 2,489 | 4,445 | |||||||||||
Other selling, general and administrative expenses | 1,562 | 649 | 1,776 | |||||||||||
Total expenses (income) | (26,525) | 20,900 | 55,111 | |||||||||||
Income taxes | $ 45 | 3,766 | $ 0 | |||||||||||
Subsidiaries | Lamington | ||||||||||||||
Condensed Income Statements, Captions [Line Items] | ||||||||||||||
Change in fair value of life settlements | $ (6,034) | $ (16,841) | ||||||||||||
Change in fair value of investment in limited partnership | 0 | 15,352 | ||||||||||||
Realized Gain on Life Settlements, Net | 0 | 21,336 | ||||||||||||
Other income | 35 | 709 | ||||||||||||
Total income (loss) | (5,999) | 20,556 | ||||||||||||
Interest expense | 0 | 28,331 | ||||||||||||
Interest expense - affiliate | 458 | 0 | ||||||||||||
Change in fair value of White Eagle Revolving Credit Facility | 53,613 | 17,094 | ||||||||||||
Loss on extinguishment of debt | 0 | 7,360 | ||||||||||||
Reorganization cost | 563 | 13,954 | ||||||||||||
Legal fees | 139 | 890 | ||||||||||||
Professional fees | 79 | 1,549 | ||||||||||||
Administrative service fees - affiliate | 229 | 2,765 | $ 5,200 | $ 2,800 | ||||||||||
Other selling, general and administrative expenses | 17 | 469 | ||||||||||||
Total expenses (income) | 55,098 | 72,412 | ||||||||||||
Income taxes | 0 | 0 | ||||||||||||
Net (loss) income from continuing operations | $ (61,097) | $ (51,856) |
CONDENSED AND CONSOLIDATED FI_5
CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS FOR ENTITIES IN BANKRUPTCY - Cash Flow Statements (Details) - USD ($) $ in Thousands | 1 Months Ended | 11 Months Ended | 12 Months Ended | |
Nov. 30, 2018 | Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | |
Condensed Cash Flow Statements, Captions [Line Items] | ||||
Net cash provided by (used in) operating activities | $ (41,225) | $ (12,380) | $ (34,847) | |
Cash flows from investing activities | ||||
Premiums paid on life settlements | (78,706) | (163) | (84,718) | |
Proceeds from maturity of life settlements | 90,780 | 17,768 | 42,131 | |
Net cash provided by/(used in) investing activities | (17,425) | 30,172 | (37,566) | |
Cash flows from financing activities | ||||
Repayment of borrowings under White Eagle Revolving Credit Facility | (52,683) | 0 | (19,633) | |
Borrowings from White Eagle Revolving Credit Facility | 81,275 | 0 | 86,356 | |
Net cash provided by financing activities | 28,592 | 5,282 | 92,362 | |
Net increase/(decrease) in cash and cash equivalents | (30,058) | 23,074 | 19,949 | |
Cash and cash equivalents, at beginning of the year | 31,267 | 1,209 | 11,318 | |
Cash and cash equivalents, at end of the year | $ 1,209 | 1,209 | 24,283 | 31,267 |
Supplemental disclosures of cash flow information: | ||||
Cash paid for interest during the period | 29,255 | 4,608 | $ 21,379 | |
Subsidiaries | Lamington | ||||
Condensed Cash Flow Statements, Captions [Line Items] | ||||
Net cash provided by (used in) operating activities | 68 | (58,793) | ||
Cash flows from investing activities | ||||
Premiums paid on life settlements | (6,557) | (69,827) | ||
Proceeds from maturity of life settlements | 5,000 | 92,505 | ||
Net cash provided by/(used in) investing activities | (1,557) | 22,678 | ||
Cash flows from financing activities | ||||
Repayment of borrowings under White Eagle Revolving Credit Facility | 0 | (1,804) | ||
Borrowings from White Eagle Revolving Credit Facility | 5,198 | 4,221 | ||
Cash distributed to Parent Company | 0 | (21) | ||
Net cash provided by financing activities | 5,198 | 2,396 | ||
Net increase/(decrease) in cash and cash equivalents | 3,709 | (33,719) | ||
Cash and cash equivalents, at beginning of the year | 30,010 | 33,719 | ||
Cash and cash equivalents, at end of the year | 33,719 | $ 33,719 | 0 | |
Supplemental disclosures of cash flow information: | ||||
Cash paid for interest during the period | 0 | 28,331 | ||
Supplemental disclosures of non-cash financing activities: | ||||
Repayment of White Eagle Revolving Credit Facility by third party from proceeds of sale of life settlement | 0 | 366,821 | ||
White Eagle early extinguishment fees paid by third party from proceeds of Class D Shares | $ 0 | $ 7,360 |
CONDENSED AND CONSOLIDATED FI_6
CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS FOR ENTITIES IN BANKRUPTCY - Narrative (Details) - USD ($) | Jul. 28, 2017 | May 16, 2014 | Nov. 30, 2018 | Nov. 30, 2019 | Aug. 16, 2019 | Nov. 13, 2018 | Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 |
Condensed Financial Statements, Captions [Line Items] | |||||||||
Change in fair value of investment in deconsolidated subsidiaries | $ (150,894,000) | $ 37,941,000 | $ 0 | ||||||
Lamington | Senior Notes | Unsecured Promissory Note | |||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||
Debt instrument term | 10 years | ||||||||
Debt instrument issued | $ 59,300,000 | ||||||||
Debt instrument, interest rate | 8.50% | ||||||||
Period to capitalize outstanding principal balance | 7 days | ||||||||
Outstanding principal balance | $ 86,500,000 | ||||||||
Capitalized interest included in outstanding principal balance | 27,700,000 | ||||||||
Interest expense debt | $ 1,900,000 | 0 | 6,300,000 | ||||||
Principal payments due prior to maturity date | 0 | ||||||||
Lamington | Senior Notes | Special Dividend Note | |||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||
Debt instrument issued | $ 57,000,000 | ||||||||
Debt instrument, interest rate | 5.00% | ||||||||
Outstanding principal balance | 29,900,000 | 59,900,000 | 29,900,000 | ||||||
Period after which interest shall be capitalized if accrued interest is not paid | 7 days | ||||||||
Capitalized interest included in outstanding principal balance | 2,900,000 | ||||||||
Interest expense debt | 713,000 | 0 | 2,700,000 | ||||||
Principal payments due prior to maturity date | $ 0 | ||||||||
Repayment of debt outstanding principal | $ 30,000,000 | ||||||||
Promissory notes and interest receivable | 146,300,000 | ||||||||
Change in fair value of investment in deconsolidated subsidiaries | 89,700,000 | ||||||||
Subsidiaries | Lamington | |||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||
Administrative service fees - affiliate | $ 229,000 | $ 2,765,000 | $ 5,200,000 | $ 2,800,000 |
CONSOLIDATION OF VARIABLE INT_3
CONSOLIDATION OF VARIABLE INTEREST ENTITIES - Consolidated Assets and Liabilities (Details) - USD ($) $ in Thousands | Nov. 30, 2019 | Nov. 30, 2018 |
Variable Interest Entity [Line Items] | ||
Non-consolidated VIE, assets | $ 0 | $ 2,384 |
Not Primary Beneficiary | ||
Variable Interest Entity [Line Items] | ||
Non-consolidated VIE, assets | 0 | 2,384 |
Non-consolidated VIE, liabilities/maximum exposure to loss | 0 | 2,384 |
Not Primary Beneficiary | White Eagle | ||
Variable Interest Entity [Line Items] | ||
Non-consolidated VIE, assets | 137,849 | 0 |
Non-consolidated VIE, liabilities/maximum exposure to loss | $ 137,849 | $ 0 |
CONSOLIDATION OF VARIABLE INT_4
CONSOLIDATION OF VARIABLE INTEREST ENTITIES - Narrative (Details) - USD ($) $ in Thousands | Nov. 30, 2019 | Aug. 31, 2019 | Aug. 16, 2019 | Nov. 30, 2018 |
Variable Interest Entity [Line Items] | ||||
Investment in affiliates | $ 0 | $ 2,384 | ||
Investment in limited partnership, at estimated fair value | $ 137,849 | 0 | ||
White Eagle | Affiliates | Palomino | ||||
Variable Interest Entity [Line Items] | ||||
Percentage of equity interest sold | 72.50% | |||
White Eagle | Class A Interests | Affiliates | Palomino | ||||
Variable Interest Entity [Line Items] | ||||
Percentage of equity interest sold | 72.50% | |||
White Eagle | Class B Interests | Affiliates | Palomino | ||||
Variable Interest Entity [Line Items] | ||||
Equity investment ownership percentage | 27.50% | |||
WE Investment | ||||
Variable Interest Entity [Line Items] | ||||
Investment in affiliates | $ 2,400 | |||
Equity investment ownership percentage | 27.50% | |||
WE Investment | Lamington | ||||
Variable Interest Entity [Line Items] | ||||
Equity investment ownership percentage | 27.50% | 27.50% | 27.50% | |
Investment in limited partnership, at estimated fair value | $ 137,800 | $ 138,900 | ||
WE Investment | Subsidiaries | ||||
Variable Interest Entity [Line Items] | ||||
Equity investment ownership percentage | 27.50% | |||
WE Investment | Subsidiaries | Lamington | ||||
Variable Interest Entity [Line Items] | ||||
Equity investment ownership percentage | 27.50% | |||
WE Investment | Class B Interests | Lamington | ||||
Variable Interest Entity [Line Items] | ||||
Equity investment ownership percentage | 27.50% | |||
WE Investment | Class B Interests | Subsidiaries | Lamington | ||||
Variable Interest Entity [Line Items] | ||||
Equity investment ownership percentage | 27.50% |
EARNINGS PER SHARE - Narrative
EARNINGS PER SHARE - Narrative (Details) - shares | Nov. 30, 2019 | Nov. 30, 2018 | Dec. 31, 2017 |
Earnings Per Share [Abstract] | |||
Common stock, shares issued (shares) | 158,365,275 | 158,733,928 | 158,495,399 |
Common stock, shares outstanding (shares) | 157,757,275 | 158,125,928 | 157,887,399 |
Treasury stock (shares) | 608,000 | 608,000 | 608,000 |
EARNINGS PER SHARE - Reconcilia
EARNINGS PER SHARE - Reconciliation (Details) - USD ($) $ / shares in Units, $ in Thousands | 2 Months Ended | 3 Months Ended | 11 Months Ended | 12 Months Ended | |||||||
Feb. 28, 2018 | Nov. 30, 2019 | Aug. 31, 2019 | May 31, 2019 | Feb. 28, 2019 | Nov. 30, 2018 | Aug. 31, 2018 | May 31, 2018 | Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | |
Numerator: | |||||||||||
Net (loss) income from continuing operations | $ (169,942) | $ 16,859 | $ (3,238) | ||||||||
Net (loss) income from discontinued operations | (29) | (2,363) | (271) | ||||||||
Net income (loss) | $ (3,994) | $ (15) | $ 80,201 | $ (25,868) | $ (37,459) | $ (170,631) | $ 14,288 | $ (9,603) | $ (169,971) | $ 14,496 | $ (3,509) |
Basic income (loss) per common share: | |||||||||||
Basic income (loss) from continuing operations (usd per share) | $ (1.09) | $ 0.11 | $ (0.04) | ||||||||
Basic income (loss) from discontinued operations (usd per share) | 0 | (0.02) | 0 | ||||||||
Net (loss) income - basic (usd per share) | $ 0 | $ 0.51 | $ (0.16) | $ (0.24) | (1.09) | 0.09 | (0.04) | ||||
Diluted income (loss) per common share: | |||||||||||
Diluted income (loss) from continuing operations (usd per share) | (1.09) | 0.11 | (0.04) | ||||||||
Diluted income (loss) from discontinued operations (usd per share) | 0 | (0.02) | 0 | ||||||||
Net (loss) income - diluted (usd per share) | $ (0.02) | $ 0.41 | $ (0.16) | $ (0.24) | $ (1.09) | $ 0.09 | $ (0.04) | ||||
Denominator: | |||||||||||
Basic (shares) | 155,949,444 | 156,994,105 | 82,323,050 | ||||||||
Diluted (shares) | 155,949,444 | 157,823,660 | 82,323,050 |
EARNINGS PER SHARE - Reconcil_2
EARNINGS PER SHARE - Reconciliation Narrative (Details) - shares | 9 Months Ended | 11 Months Ended | 12 Months Ended | |
Aug. 31, 2019 | Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | |
5.0% Convertible Notes | ||||
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items] | ||||
Debt instrument, interest rate | 5.00% | 5.00% | ||
8.50% Convertible Notes | ||||
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items] | ||||
Debt instrument, interest rate | 8.50% | 8.50% | 8.50% | |
Stock Options | ||||
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items] | ||||
Antidilutive securities excluded from computation of diluted earnings per share (in shares) | 85,000 | 85,000 | 542,102 | |
SARs | ||||
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items] | ||||
Antidilutive securities excluded from computation of diluted earnings per share (in shares) | 100,000 | 100,000 | ||
Warrants | ||||
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items] | ||||
Antidilutive securities excluded from computation of diluted earnings per share (in shares) | 44,500,000 | 42,500,000 | 48,740,521 | |
Restricted Stock | ||||
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items] | ||||
Antidilutive securities excluded from computation of diluted earnings per share (in shares) | 1,400,000 | 2,102,522 | ||
Convertible Debt Securities | 5.0% Convertible Notes | ||||
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items] | ||||
Antidilutive securities excluded from computation of diluted earnings per share (in shares) | 37,918,483 | 37,918,483 | 37,918,483 | |
Convertible Debt Securities | 8.50% Convertible Notes | ||||
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items] | ||||
Antidilutive securities excluded from computation of diluted earnings per share (in shares) | 181,249 | 181,249 |
STOCK-BASED COMPENSATION - Narr
STOCK-BASED COMPENSATION - Narrative (Details) - USD ($) | Jun. 27, 2017 | Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | Dec. 31, 2016 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Options outstanding (shares) | 85,000 | 85,000 | |||
Options outstanding, weighted average price (usd per share) | $ 6.94 | $ 6.94 | |||
Weighted average life of unvested awards | 1 year 6 months 20 days | 6 months 18 days | |||
Options granted (shares) | 0 | ||||
Exercise price of options granted (usd per share) | $ 0 | ||||
Employee Stock Options | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Remaining unamortized amounts to be recognized on options | $ 0 | ||||
Restricted Stock | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Awards granted (shares) | 0 | ||||
Awards vested (shares) | 1,066,667 | ||||
Awards forfeited (shares) | 0 | ||||
Awards pending vesting (shares) | 1,400,000 | 333,333 | |||
Restricted Stock | Directors and Certain Employees | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Allocated stock-based compensation expense | $ 562,000 | $ 375,000 | $ 388,000 | ||
SARs | Directors | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Options granted (shares) | 100,000 | ||||
SARs | Non-Employee Member of Committee | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Allocated stock-based compensation expense | $ 8,000 | ||||
Fair value of awards granted | $ 8,000 | ||||
Options granted (shares) | 100,000 | ||||
Expiration period of options granted | 10 years | ||||
Exercise price of options granted (usd per share) | $ 1 | ||||
Options vested (shares) | 100,000 | ||||
Options unexercised (shares) | 100,000 | ||||
Omnibus Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Additional shares authorized for issuance (shares) | 9,900,000 | ||||
Options outstanding (shares) | 85,000 | ||||
Options outstanding, weighted average price (usd per share) | $ 6.94 | ||||
Omnibus Plan | Employee Stock Options | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Shares of common stock reserved for future grant (shares) | 12,600,000 | 12,600,000 | |||
Allocated stock-based compensation expense | $ 0 | $ 0 | |||
Omnibus Plan | Employee Stock Options | Certain Employees | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Options outstanding (shares) | 85,000 | ||||
Omnibus Plan | Restricted Stock | Directors | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Awards granted (shares) | 633,215 | ||||
Omnibus Plan | Restricted Stock | Grant 2016 | Directors | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Allocated stock-based compensation expense | 0 | $ 106,000 | |||
Awards granted (shares) | 65,212 | ||||
Awards outstanding and unexercised, vesting period | 1 year | ||||
Fair value of awards granted | $ 255,000 | ||||
Awards vested (shares) | 65,212 | ||||
Omnibus Plan | Restricted Stock | Grant 2016 | Certain Employees | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Allocated stock-based compensation expense | $ 23,000 | $ 215,000 | |||
Awards vested (shares) | 74,000 | 46,000 | |||
Awards forfeited (shares) | 20,000 | 60,000 | |||
Awards pending vesting (shares) | 0 | ||||
Omnibus Plan | Restricted Stock | Grant 2017 | Directors | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Awards granted (shares) | 51,132 | ||||
Awards outstanding and unexercised, vesting period | 1 year | ||||
Fair value of awards granted | $ 17,000 | ||||
Awards vested (shares) | 8,522 | 42,610 | |||
Omnibus Plan | Restricted Stock | Grant 2017 | Certain Employees | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Allocated stock-based compensation expense | $ 386,000 | $ 350,000 | $ 51,000 | ||
Awards vested (shares) | 750,000 | 1,000,000 | |||
Awards pending vesting (shares) | 250,000 | ||||
Aggregative intrinsic value of unvested awards | $ 53,000 | ||||
Weighted average life of unvested awards | 22 days | ||||
Omnibus Plan | Restricted Stock Units | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Awards pending vesting (shares) | 333,333 | ||||
Omnibus Plan | Restricted Stock Units | Certain Employees | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Awards granted (shares) | 2,270,000 | ||||
Omnibus Plan | Restricted Stock Units | Grant 2016 | Certain Employees | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Awards granted (shares) | 200,000 | ||||
Awards outstanding and unexercised, vesting period | 2 years | ||||
Fair value of unvested awards | $ 674,000 | ||||
Omnibus Plan | Restricted Stock Units | Grant 2017 | Certain Employees | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Awards granted (shares) | 2,000,000 | ||||
Awards outstanding and unexercised, vesting period | 2 years | ||||
Fair value of awards granted | $ 745,000 | ||||
Omnibus Plan | Restricted Stock Units | Grant 2018 | Certain Employees | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Allocated stock-based compensation expense | $ 17,000 | $ 25,000 | |||
Awards granted (shares) | 150,000 | ||||
Fair value of awards granted | $ 58,000 | ||||
Omnibus Plan | Restricted Stock Units | Grant 2018 | Certain Employees | Two year vesting period | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Awards outstanding and unexercised, vesting period | 2 years | ||||
Fair value of awards granted | $ 100,000 | ||||
Omnibus Plan | Restricted Stock Units | Grant 2018 | Certain Employees | Three year vesting period | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Awards outstanding and unexercised, vesting period | 3 years | ||||
Fair value of awards granted | $ 50,000 | ||||
Awards vested (shares) | 66,667 | ||||
Awards pending vesting (shares) | 83,333 | ||||
Aggregative intrinsic value of unvested awards | $ 18,000 | ||||
Weighted average life of unvested awards | 7 months 13 days | ||||
Omnibus Plan | Restricted Stock Units | Grant 2018 | Non-Employee Member of Committee | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Allocated stock-based compensation expense | $ 128,000 | ||||
Awards granted (shares) | 400,000 | ||||
Fair value of awards granted | $ 128,000 | ||||
Awards vested (shares) | 400,000 | ||||
Omnibus Plan | Restricted Stock and Restricted Units | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Remaining unamortized amounts to be recognized on options | $ 28,000 |
STOCK-BASED COMPENSATION - Comm
STOCK-BASED COMPENSATION - Common Stock Options Activity (Details) - USD ($) | 11 Months Ended | 12 Months Ended |
Nov. 30, 2018 | Nov. 30, 2019 | |
Number of Shares | ||
Options outstanding, Beginning Balance (shares) | 85,000 | |
Options granted (shares) | 0 | |
Options exercised (shares) | 0 | |
Options forfeited (shares) | 0 | |
Options expired (shares) | 0 | |
Options outstanding, Ending Balance (shares) | 85,000 | 85,000 |
Exercisable at end of period (shares) | 85,000 | |
Unvested at end of period (shares) | 0 | |
Weighted Average Price per Share | ||
Options outstanding, Beginning Balance (usd per share) | $ 6.94 | |
Options granted (usd per share) | 0 | |
Options exercised (usd per share) | 0 | |
Options forfeited (usd per share) | 0 | |
Options expired (usd per share) | 0 | |
Options outstanding, Ending Balance (usd per share) | $ 6.94 | 6.94 |
Exercisable at end of period (usd per share) | 6.94 | |
Unvested at end of period (usd per share) | $ 0 | |
Weighted Average Remaining Contractual Term | ||
Options outstanding | 1 year 6 months 20 days | 6 months 18 days |
Exercisable at end of period | 6 months 18 days | |
Aggregate Intrinsic Value | ||
Options outstanding, Beginning Balance | $ 0 | |
Options outstanding, Ending Balance | $ 0 | 0 |
Unvested at end of period | $ 0 |
STOCK-BASED COMPENSATION - Acti
STOCK-BASED COMPENSATION - Activity of Unvested Restricted Stock Common Shares (Details) - Restricted Stock | 12 Months Ended |
Nov. 30, 2019shares | |
Number of Shares | |
Beginning balance (shares) | 1,400,000 |
Granted (shares) | 0 |
Vested (shares) | (1,066,667) |
Forfeited (shares) | 0 |
Ending Balance (shares) | 333,333 |
DISCONTINUED OPERATIONS - Narra
DISCONTINUED OPERATIONS - Narrative (Details) - Discontinued operations, disposed of by sale - USD ($) $ in Thousands | 3 Months Ended | 11 Months Ended | 12 Months Ended | ||
Nov. 30, 2019 | Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | Aug. 18, 2015 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Consideration received on sale of structured settlement receivables | $ 920 | ||||
Fair value loss on investment in affiliate due to restructuring | $ 0 | $ (2,384) | $ 0 | ||
Write down of investment | $ 2,400 |
DISCONTINUED OPERATIONS - Opera
DISCONTINUED OPERATIONS - Operating Results of Structured Settlement Business (Details) - USD ($) | 11 Months Ended | 12 Months Ended | |
Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Income (loss) before income taxes | $ (29,000) | $ (2,363,000) | $ (271,000) |
(Benefit) provision for income taxes | 0 | 0 | 0 |
Discontinued operations, disposed of by sale | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Change in fair value of investments in affiliates | 0 | (2,384,000) | 0 |
Other income | 17,000 | 0 | 33,000 |
Operating income (loss) | 17,000 | (2,384,000) | 33,000 |
Total expenses | 46,000 | (21,000) | 304,000 |
Income (loss) before income taxes | (29,000) | (2,363,000) | (271,000) |
(Benefit) provision for income taxes | 0 | 0 | 0 |
Income (loss) from discontinued operations, net of income taxes | $ (29,000) | $ (2,363,000) | $ (271,000) |
LIFE SETTLEMENTS (LIFE INSURA_3
LIFE SETTLEMENTS (LIFE INSURANCE POLICIES) - Narrative (Details) $ in Thousands | Dec. 04, 2019USD ($)contract | Aug. 16, 2019USD ($) | Nov. 30, 2018USD ($)contract | Nov. 30, 2018USD ($)contract | Nov. 30, 2019USD ($)contract | Dec. 31, 2017USD ($) | Aug. 31, 2019 | Dec. 29, 2016contract |
Schedule of Investments [Line Items] | ||||||||
Investment in life settlements fair value | $ 506,407 | $ 506,407 | $ 1,297 | |||||
Life insurance policies with aggregate death benefit | 12,000 | |||||||
Investment in limited partnership, at estimated fair value (Note 10) | 0 | 0 | 137,849 | |||||
Lump sum payment received on life insurance policies canceled | 90,780 | 17,768 | $ 42,131 | |||||
Not Pledged as Collateral | ||||||||
Schedule of Investments [Line Items] | ||||||||
Investment in life settlements fair value | 1,172 | 1,172 | 1,297 | |||||
Life insurance policies with aggregate death benefit | $ 12,000 | $ 12,000 | $ 12,000 | |||||
Number of life insurance policies owned | contract | 2 | 2 | 2 | |||||
Weighted average life expectancy of life settlement contracts | 12 years 2 months 12 days | 11 years 4 months 24 days | ||||||
White Eagle | Revolving Credit Facility | Collateral pledged | ||||||||
Schedule of Investments [Line Items] | ||||||||
Investment in life settlements fair value | $ 505,236 | $ 505,236 | ||||||
Life insurance policies with aggregate death benefit | $ 2,775,915 | $ 2,775,915 | ||||||
Number of life insurance policies owned | contract | 586 | 586 | 0 | 190 | ||||
Weighted average life expectancy of life settlement contracts | 8 years 10 months 30 days | |||||||
Number of policies matured | contract | 20 | 18 | ||||||
Face value | $ 93,435 | $ 100,374 | ||||||
Gain on maturities | 53,265 | 70,300 | ||||||
WE Investment | ||||||||
Schedule of Investments [Line Items] | ||||||||
Investment in life settlements fair value | 2,600,000 | |||||||
Life insurance policies with aggregate death benefit | $ 2,641,108 | |||||||
Equity investment ownership percentage | 27.50% | |||||||
Number of life insurance policies canceled | contract | 7 | |||||||
Number of life insurance policies owned | contract | 561 | |||||||
Weighted average life expectancy of life settlement contracts | 7 years 1 month | |||||||
Subsidiaries | ||||||||
Schedule of Investments [Line Items] | ||||||||
Investment in life settlements fair value | $ 1,172 | 1,172 | ||||||
Subsidiaries | WE Investment | ||||||||
Schedule of Investments [Line Items] | ||||||||
Equity investment ownership percentage | 27.50% | |||||||
White Eagle | Subsidiaries | WE Investment | ||||||||
Schedule of Investments [Line Items] | ||||||||
Number of consolidated life insurance policies owned | contract | 2 | |||||||
Equity investment ownership percentage | 27.50% | |||||||
Investment in limited partnership, at estimated fair value (Note 10) | $ 137,800 | |||||||
White Eagle | Subsidiaries | WE Investment | Collateral pledged | ||||||||
Schedule of Investments [Line Items] | ||||||||
Equity investment ownership percentage | 27.50% | |||||||
White Eagle | Affiliates | ||||||||
Schedule of Investments [Line Items] | ||||||||
Percentage of equity interest sold | 72.50% | |||||||
Proceeds from sale of limited partnership interest | $ 366,200 | |||||||
Gain on sale of investments | $ 21,300 | |||||||
Lamington | WE Investment | ||||||||
Schedule of Investments [Line Items] | ||||||||
Equity investment ownership percentage | 27.50% | 27.50% | 27.50% | |||||
Investment in limited partnership, at estimated fair value (Note 10) | $ 138,900 | $ 137,800 | ||||||
Lamington | WE Investment | Collateral pledged | ||||||||
Schedule of Investments [Line Items] | ||||||||
Equity investment ownership percentage | 27.50% | |||||||
Lamington | Subsidiaries | WE Investment | ||||||||
Schedule of Investments [Line Items] | ||||||||
Equity investment ownership percentage | 27.50% | |||||||
Lamington | Subsidiaries | WE Investment | Collateral pledged | ||||||||
Schedule of Investments [Line Items] | ||||||||
Equity investment ownership percentage | 27.50% | |||||||
Sun Life | Subsequent Event | ||||||||
Schedule of Investments [Line Items] | ||||||||
Investment in life settlements fair value | $ 163,500 | |||||||
Number of life insurance policies canceled | contract | 31 | |||||||
Lump sum payment received on life insurance policies canceled | $ 36,100 | |||||||
Sun Life | Subsequent Event | White Eagle | ||||||||
Schedule of Investments [Line Items] | ||||||||
Investment in life settlements fair value | $ 141,500 | |||||||
Number of life insurance policies owned | contract | 28 | |||||||
Number of life insurance policies in receivable for maturity | contract | 1 | |||||||
Receivable for maturity of life insurance policies | $ 10,000 | |||||||
Payments for maturity of life insurance policies | 13,400 | |||||||
Sun Life | Subsequent Event | Emergent Capital, Inc. | ||||||||
Schedule of Investments [Line Items] | ||||||||
Investment in life settlements fair value | $ 12,000 | |||||||
Number of life insurance policies canceled | contract | 2 | |||||||
Lump sum payment received on life insurance policies canceled | $ 12,700 | |||||||
Sun Life | Subsequent Event | Wilmington Trust | ||||||||
Schedule of Investments [Line Items] | ||||||||
Payments for maturity of life insurance policies | $ 10,000 | |||||||
Deconsolidated | ||||||||
Schedule of Investments [Line Items] | ||||||||
Investment in life settlements fair value | $ 506,400 | $ 506,400 | ||||||
Number of life insurance policies owned | contract | 588 | 588 |
LIFE SETTLEMENTS (LIFE INSURA_4
LIFE SETTLEMENTS (LIFE INSURANCE POLICIES) - Investments in Life Settlements (Details) $ in Thousands | Nov. 30, 2019USD ($)contract | Nov. 30, 2018USD ($)contract | Dec. 29, 2016contract |
Fair Value | |||
Total | $ 1,297 | $ 506,407 | |
Face Value | |||
Total | $ 12,000 | ||
Not Pledged as Collateral | |||
Number of Life Settlement Contracts | |||
0-1 | contract | 0 | 0 | |
1-2 | contract | 0 | 0 | |
2-3 | contract | 0 | 0 | |
3-4 | contract | 0 | 0 | |
4-5 | contract | 0 | 0 | |
Thereafter | contract | 2 | 2 | |
Total | contract | 2 | 2 | |
Fair Value | |||
0-1 | $ 0 | $ 0 | |
1-2 | 0 | 0 | |
2-3 | 0 | 0 | |
3-4 | 0 | 0 | |
4-5 | 0 | 0 | |
Thereafter | 1,297 | 1,172 | |
Total | 1,297 | 1,172 | |
Face Value | |||
0-1 | 0 | 0 | |
1-2 | 0 | 0 | |
2-3 | 0 | 0 | |
3-4 | 0 | 0 | |
4-5 | 0 | 0 | |
Thereafter | 12,000 | 12,000 | |
Total | $ 12,000 | $ 12,000 | |
Collateral pledged | White Eagle | Revolving Credit Facility | |||
Number of Life Settlement Contracts | |||
0-1 | contract | 6 | ||
1-2 | contract | 12 | ||
2-3 | contract | 31 | ||
3-4 | contract | 37 | ||
4-5 | contract | 46 | ||
Thereafter | contract | 454 | ||
Total | contract | 0 | 586 | 190 |
Fair Value | |||
0-1 | $ 24,221 | ||
1-2 | 30,828 | ||
2-3 | 72,343 | ||
3-4 | 57,874 | ||
4-5 | 77,719 | ||
Thereafter | 242,251 | ||
Total | 505,236 | ||
Face Value | |||
0-1 | 28,796 | ||
1-2 | 46,390 | ||
2-3 | 126,402 | ||
3-4 | 139,447 | ||
4-5 | 217,450 | ||
Thereafter | 2,217,430 | ||
Total | $ 2,775,915 |
LIFE SETTLEMENTS (LIFE INSURA_5
LIFE SETTLEMENTS (LIFE INSURANCE POLICIES) - Analysis of Policy Maturity (Details) - Collateral pledged - Revolving Credit Facility - White Eagle $ in Thousands | 11 Months Ended | 12 Months Ended |
Nov. 30, 2018USD ($)contract | Nov. 30, 2019USD ($)contract | |
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Face value | $ 93,435 | $ 100,374 |
Cost | 31,065 | 27,723 |
Accumulated Change in Fair Value | 9,105 | 2,351 |
Carrying Value | 40,170 | 30,074 |
Gain on Maturities | $ 53,265 | $ 70,300 |
Number of Policies | contract | 20 | 18 |
INVESTMENT IN LIMITED PARTNER_3
INVESTMENT IN LIMITED PARTNERSHIP - Narrative (Details) | Aug. 16, 2019USD ($) | Nov. 30, 2018USD ($)contract | Nov. 30, 2019USD ($)contract | Mar. 16, 2020USD ($) | Nov. 30, 2019USD ($)contract | Aug. 31, 2019 | Dec. 29, 2016contract |
Investments in and Advances to Affiliates [Line Items] | |||||||
Distributions from premium/expense reserve | $ 31,840,000 | $ 31,800,000 | |||||
Premium/expense reserve | 4,195,000 | 4,195,000 | |||||
Distributions received from premium/expense account | 36,035,000 | 36,000,000 | |||||
Collections account | 6,035,000 | 6,000,000 | |||||
Balance on collection account pending distribution | 13,007,000 | 13,007,000 | |||||
Maturities of life settlements | 32,726,000 | 32,700,000 | |||||
Proceeds received | 19,000,000 | 19,000,000 | |||||
Investment in limited partnership, at estimated fair value | $ 0 | 137,849,000 | 137,849,000 | ||||
Investment in life settlements fair value | $ 506,407,000 | $ 1,297,000 | $ 1,297,000 | ||||
Affiliates | White Eagle | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Percentage of equity interest sold | 72.50% | ||||||
Proceeds from sale of limited partnership interest | $ 366,200,000 | ||||||
White Eagle | Affiliates | Palomino | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Percentage of equity interest sold | 72.50% | ||||||
WE Investment | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Equity investment ownership percentage | 27.50% | 27.50% | |||||
Number of life insurance policies matured | contract | 7 | 7 | |||||
Life insurance, number of policies | contract | 561 | 561 | |||||
Investment in life settlements fair value | $ 2,600,000,000 | $ 2,600,000,000 | |||||
Weighted average life expectancy of life settlement contracts | 7 years 1 month | ||||||
Estimated future premium payments on life settlement contracts | $ 1,114,810,000 | $ 1,114,810,000 | |||||
WE Investment | Lamington | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Equity investment ownership percentage | 27.50% | 27.50% | 27.50% | 27.50% | |||
Investment in limited partnership, at estimated fair value | $ 138,900,000 | $ 137,800,000 | $ 137,800,000 | ||||
Revolving Credit Facility | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Repayment of outstanding principal on line of credit | 368,000,000 | ||||||
Repayment of accrued and unpaid interest on line of credit | 21,300,000 | ||||||
Revolving Credit Facility | CLMG | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Line of credit payoff | 402,500,000 | ||||||
Revolving Credit Facility | CLMG | White Eagle | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Line of credit payoff | 28,300,000 | ||||||
Revolving Credit Facility | LNV | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Early repayments of line of credit | 7,400,000 | ||||||
Lender-allowed claims | 5,800,000 | ||||||
Class A Interests | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Distributions from premium/expense reserve | $ 1,800,000 | 1,900,000 | |||||
Class A Interests | Affiliates | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Internal rate of return guaranteed to majority owner of partnership investment | 11.00% | ||||||
Initial contribution percentage | 100.00% | ||||||
Percentage of amounts funded into premium/expense | 100.00% | ||||||
Contributions to premium/expense account | $ 21,800,000 | 28,300,000 | |||||
Premium/expense reserve | 30,000,000 | 4,200,000 | 4,200,000 | ||||
Class A Interests | Affiliates | For the first 3 years | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Proceeds from sale of limited partnership interest | $ 8,000,000 | ||||||
Period for distribution of proceeds from limited partnership interest | 3 years | ||||||
Class A Interests | Affiliates | For the subsequent 7 years | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Proceeds from sale of limited partnership interest | $ 4,000,000 | ||||||
Period for distribution of proceeds from limited partnership interest | 7 years | ||||||
Class A Interests | White Eagle | Affiliates | Palomino | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Percentage of equity interest sold | 72.50% | ||||||
Class A Interests | Revolving Credit Facility | CLMG | Palomino | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Purchase price of acquired equity interest | $ 374,200,000 | ||||||
Class D Interests | Affiliates | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Internal rate of return guaranteed to majority owner of partnership investment | 11.00% | ||||||
Percentage of payment amount | 125.00% | ||||||
Class D Interests | White Eagle | Affiliates | Palomino | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Proceeds from sale of limited partnership interest | $ 8,000,000 | ||||||
Class D Interests | Revolving Credit Facility | CLMG | Palomino | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Purchase price of acquired equity interest allocated to Class D | 8,000,000 | ||||||
Annual amount guaranteed to majority owners of limited partnership | $ 2,000,000 | ||||||
Internal rate of return guaranteed to majority owner of partnership investment | 11.00% | ||||||
Principal and interest payment amount allocated to Class D | $ 10,000,000 | 259,000 | 259,000 | ||||
Principal amount allocated to Class D | 8,000,000 | 8,000,000 | |||||
Payments to limited partnership | 0 | ||||||
Class D Interests | Revolving Credit Facility | CLMG | White Eagle | Affiliates | Palomino | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Proceeds from sale of limited partnership interest | $ 8,000,000 | ||||||
Class B Interests | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Distributions from premium/expense reserve | 1,667,000 | 1,700,000 | |||||
Class B Interests | Affiliates | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Period for distribution of proceeds from limited partnership interest | 8 years | ||||||
Internal rate of return guaranteed to majority owner of partnership investment | 11.00% | ||||||
Payments to limited partnership | 0 | ||||||
Distributions from premium/expense reserve | $ 8,300,000 | ||||||
Accrued and unpaid interest outstanding | 267,000 | 267,000 | |||||
Class B Interests | Affiliates | Third Anniversary | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Monthly distribution amount | $ 666,667 | ||||||
Percentage of net assets value for monthly distribution from limited partners | 0.125% | ||||||
Class B Interests | Affiliates | Tenth Anniversary | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Monthly distribution amount | $ 333,333 | ||||||
Percentage of net assets value for monthly distribution from limited partners | 0.0625% | ||||||
Class B Interests | White Eagle | Affiliates | Palomino | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Equity investment ownership percentage | 27.50% | ||||||
Class B Interests | WE Investment | Lamington | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Equity investment ownership percentage | 27.50% | ||||||
Class B Interests | Revolving Credit Facility | CLMG | Palomino | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Estimated true up payment | 0 | $ 0 | |||||
Class A and Class B Interests | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Collections account | $ 30,000,000 | ||||||
Class A and Class B Interests | Affiliates | For the first 3 years | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Proceeds from sale of limited partnership interest | $ 8,000,000 | ||||||
Period for distribution of proceeds from limited partnership interest | 3 years | ||||||
Class A and Class B Interests | Affiliates | For the subsequent 7 years | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Proceeds from sale of limited partnership interest | $ 4,000,000 | ||||||
Period for distribution of proceeds from limited partnership interest | 7 years | ||||||
Collateral pledged | WE Investment | Lamington | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Equity investment ownership percentage | 27.50% | ||||||
Collateral pledged | Revolving Credit Facility | White Eagle | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Life insurance, number of policies | contract | 586 | 0 | 0 | 190 | |||
Investment in life settlements fair value | $ 505,236,000 | ||||||
Weighted average life expectancy of life settlement contracts | 8 years 10 months 30 days | ||||||
Subsequent Event | Class A Interests | Affiliates | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Contributions to premium/expense account | $ 667,000 |
INVESTMENT IN LIMITED PARTNER_4
INVESTMENT IN LIMITED PARTNERSHIP - Funds in the Premium/Expense Reserve Account (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Nov. 30, 2019 | Nov. 30, 2019 | |
Investments in and Advances to Affiliates [Line Items] | ||
Premiums and expenses | $ 31,840 | $ 31,800 |
First: | ||
Investments in and Advances to Affiliates [Line Items] | ||
Premiums and expenses | 30,173 | |
Fourth | ||
Investments in and Advances to Affiliates [Line Items] | ||
Premiums and expenses | 0 | |
Class D Interests | Third | ||
Investments in and Advances to Affiliates [Line Items] | ||
Premiums and expenses | $ 0 |
INVESTMENT IN LIMITED PARTNER_5
INVESTMENT IN LIMITED PARTNERSHIP - Reconciliation of Premium/Expenses Reserve Account (Details) $ in Thousands | 3 Months Ended | 12 Months Ended |
Nov. 30, 2019USD ($) | Nov. 30, 2019USD ($) | |
Investments in and Advances to Affiliates [Line Items] | ||
Collections account | $ 6,035 | $ 6,000 |
Total distribution received | 36,035 | 36,000 |
Premiums and expenses | 31,840 | 31,800 |
Total payments | 31,840 | |
Balance at November 30, 2019 | 4,195 | 4,195 |
Class A and Class B Interests | ||
Investments in and Advances to Affiliates [Line Items] | ||
Collections account | 30,000 | |
Class B Interests | ||
Investments in and Advances to Affiliates [Line Items] | ||
Premiums and expenses | $ 1,667 | $ 1,700 |
INVESTMENT IN LIMITED PARTNER_6
INVESTMENT IN LIMITED PARTNERSHIP - Funds on Deposit in the Collection Account (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Nov. 30, 2019 | Nov. 30, 2019 | Aug. 16, 2019 | |
Investments in and Advances to Affiliates [Line Items] | |||
Collections account | $ 6,035 | $ 6,000 | |
First | |||
Investments in and Advances to Affiliates [Line Items] | |||
Collections account | 6,035 | ||
Fourth | |||
Investments in and Advances to Affiliates [Line Items] | |||
Collections account | 0 | ||
Fifth | |||
Investments in and Advances to Affiliates [Line Items] | |||
Collections account | 0 | ||
Class A Interests | Second | |||
Investments in and Advances to Affiliates [Line Items] | |||
Collections account | $ 0 | ||
Internal rate of return guaranteed to majority owner of partnership investment | 11.00% | ||
Principal balance of proceeds | $ 406,000 | ||
Class A Interests | Fourth | |||
Investments in and Advances to Affiliates [Line Items] | |||
Percentage of equity interest sold | 72.50% | 72.50% | |
Class A Interests | Fifth | |||
Investments in and Advances to Affiliates [Line Items] | |||
Percentage of equity interest sold | 72.50% | 72.50% | |
Class B Interests | Third | |||
Investments in and Advances to Affiliates [Line Items] | |||
Collections account | $ 0 | ||
Class B Interests | Fourth | |||
Investments in and Advances to Affiliates [Line Items] | |||
Equity investment ownership percentage | 27.50% | 27.50% | |
Class B Interests | Fifth | |||
Investments in and Advances to Affiliates [Line Items] | |||
Equity investment ownership percentage | 27.50% | 27.50% |
INVESTMENT IN LIMITED PARTNER_7
INVESTMENT IN LIMITED PARTNERSHIP - Reconciliation of Funds Received And Distributions From Collection Account (Details) $ in Thousands | 3 Months Ended | 12 Months Ended |
Nov. 30, 2019USD ($) | Nov. 30, 2019USD ($) | |
Investments in and Advances to Affiliates [Abstract] | ||
Maturity proceeds received - face | $ 19,000 | $ 19,000 |
Proceeds received - other | 42 | |
Total receipts | 19,042 | |
Less: Distribution to premium/expense account | 6,035 | 6,000 |
Balance at November 30, 2019 | $ 13,007 | $ 13,007 |
INVESTMENT IN LIMITED PARTNER_8
INVESTMENT IN LIMITED PARTNERSHIP - Reconciliation of Receivable For Maturity of Life Settlements (Details) $ in Thousands | 3 Months Ended | 12 Months Ended |
Nov. 30, 2019USD ($) | Nov. 30, 2019USD ($) | |
Investments in and Advances to Affiliates [Abstract] | ||
Maturities | $ 32,726 | $ 32,700 |
Proceeds received | 19,000 | 19,000 |
Receivable at November 30, 2019 | $ 13,726 | $ 13,726 |
INVESTMENT IN LIMITED PARTNER_9
INVESTMENT IN LIMITED PARTNERSHIP - Remaining Life Expectancy and Face Value of Life Settlements (Details) $ in Thousands | Nov. 30, 2019USD ($)contract |
Face Value | |
Total | $ 12,000 |
WE Investment | |
Number of Life Settlement Contracts | |
0-1 | contract | 8 |
1-2 | contract | 25 |
2-3 | contract | 35 |
3-4 | contract | 59 |
4-5 | contract | 50 |
Thereafter | contract | 384 |
Total | contract | 561 |
Face Value | |
0-1 | $ 30,795 |
1-2 | 94,018 |
2-3 | 139,464 |
3-4 | 272,895 |
4-5 | 257,050 |
Thereafter | 1,846,886 |
Total | $ 2,641,108 |
INVESTMENT IN LIMITED PARTNE_10
INVESTMENT IN LIMITED PARTNERSHIP - Estimated Premiums to be Paid on Life Settlement Contracts (Details) - WE Investment $ in Thousands | Nov. 30, 2019USD ($) |
Investments in and Advances to Affiliates [Line Items] | |
2020 | $ 101,737 |
2021 | 106,765 |
2022 | 102,721 |
2023 | 97,127 |
2024 | 91,852 |
Thereafter | 614,608 |
Estimated future premium payments | $ 1,114,810 |
WHITE EAGLE REVOLVING CREDIT _3
WHITE EAGLE REVOLVING CREDIT FACILITY - Narrative (Details) | Aug. 16, 2019USD ($) | Jul. 18, 2019USD ($) | May 07, 2019 | Jan. 25, 2019USD ($) | Jan. 15, 2019 | Dec. 31, 2018 | Nov. 14, 2018 | Nov. 13, 2018 | Dec. 29, 2016USD ($)contract | Nov. 09, 2015USD ($) | Apr. 29, 2013USD ($) | May 31, 2019 | Nov. 30, 2018USD ($)contract | Nov. 30, 2019USD ($)contract | Dec. 31, 2017USD ($) | Dec. 30, 2019USD ($) | Sep. 17, 2019 | Aug. 31, 2019 | Aug. 28, 2019USD ($) | Aug. 15, 2019 | Feb. 11, 2019USD ($) | Jan. 30, 2019USD ($) | Dec. 28, 2018USD ($) | Dec. 13, 2018 | Aug. 31, 2018 | Oct. 04, 2017 | Aug. 11, 2017USD ($) | Jul. 28, 2017USD ($) | Jul. 26, 2017USD ($) | Apr. 18, 2017 |
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Borrowings from White Eagle Revolving Credit Facility | $ 81,275,000 | $ 0 | $ 86,356,000 | |||||||||||||||||||||||||||
Investment in limited partnership, at estimated fair value (Note 10) | 0 | $ 137,849,000 | ||||||||||||||||||||||||||||
Revolving Credit Facility | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Repayment of outstanding principal on line of credit | $ 368,000,000 | |||||||||||||||||||||||||||||
Repayment of accrued and unpaid interest on line of credit | $ 21,300,000 | |||||||||||||||||||||||||||||
White Eagle Asset Portfolio, LLC | Revolving Credit Facility | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Cash interest coverage ratio required | 2 | 2 | ||||||||||||||||||||||||||||
Percentage of remaining proceeds | 50.00% | |||||||||||||||||||||||||||||
Cash sweep percentage required | 100.00% | |||||||||||||||||||||||||||||
White Eagle | Revolving Credit Facility | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Initiation date | Apr. 29, 2013 | |||||||||||||||||||||||||||||
Revolving credit facility period | 15 years | |||||||||||||||||||||||||||||
Portfolio of life insurance | $ 250,000,000 | $ 300,000,000 | ||||||||||||||||||||||||||||
Increase in interest rate | 0.50% | |||||||||||||||||||||||||||||
Borrowings from White Eagle Revolving Credit Facility | 87,400,000 | $ 4,221,000 | ||||||||||||||||||||||||||||
Collateral pledge percentage for distributions to be altered | 25.00% | |||||||||||||||||||||||||||||
Participation interest paid by waterfall | $ 76,609,000 | $ 0 | ||||||||||||||||||||||||||||
Base rate | 0.50% | |||||||||||||||||||||||||||||
Debt instrument effective rate | 9.51% | 6.61% | ||||||||||||||||||||||||||||
Expiration date | Dec. 31, 2031 | |||||||||||||||||||||||||||||
Period during which debtors are authorized to use proceeds from pre-petition cash collateral (equivalent to weeks) | 2 months 7 days | 5 months | 2 months 7 days | |||||||||||||||||||||||||||
White Eagle | Revolving Credit Facility | Maintenance Costs | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Line of credit borrowing base percentage | 100.00% | |||||||||||||||||||||||||||||
White Eagle | Revolving Credit Facility | Accrued and Unpaid Interest | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Line of credit borrowing base percentage | 100.00% | |||||||||||||||||||||||||||||
White Eagle | Revolving Credit Facility | Policies pledged as collateral as determined by the lenders | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Line of credit borrowing base percentage | 75.00% | |||||||||||||||||||||||||||||
White Eagle | Revolving Credit Facility | Floor Rate | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Basis spread on variable rate | 3.01% | 2.11% | 1.50% | |||||||||||||||||||||||||||
White Eagle | Revolving Credit Facility | Applicable Margin | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Basis spread on variable rate | 4.00% | 4.50% | ||||||||||||||||||||||||||||
White Eagle | Revolving Credit Facility | Federal Funds Rate | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Basis spread on variable rate | 0.75% | |||||||||||||||||||||||||||||
White Eagle | Revolving Credit Facility | Base Rate | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Debt instrument, basis spread over variable rate in event of default | 1.50% | |||||||||||||||||||||||||||||
Debt instrument, additional percentage over spread on variable rate in event of default | 6.50% | |||||||||||||||||||||||||||||
Minimum | White Eagle | Revolving Credit Facility | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Line of credit facility covenant terms loan to value ratio | 45.00% | |||||||||||||||||||||||||||||
Minimum | White Eagle | Revolving Credit Facility | Applicable Margin | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Basis spread on variable rate | 1.50% | |||||||||||||||||||||||||||||
8.5% Senior Secured Notes | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Debt instrument issued | $ 5,000,000 | $ 30,000,000 | ||||||||||||||||||||||||||||
Debt instrument, interest rate | 850.00% | 8.50% | 8.50% | |||||||||||||||||||||||||||
Debt repurchased | $ 967,000 | $ 2,000,000 | $ 5,700,000 | |||||||||||||||||||||||||||
8.5% Senior Secured Notes | Senior Notes | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Debt instrument issued | $ 47,600,000 | |||||||||||||||||||||||||||||
8.50% Convertible Notes | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Debt instrument, interest rate | 8.50% | 8.50% | 8.50% | |||||||||||||||||||||||||||
8.50% Convertible Notes | Convertible Notes | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Debt instrument issued | $ 73,000,000 | $ 74,200,000 | ||||||||||||||||||||||||||||
Debt repurchased | $ 1,200,000 | |||||||||||||||||||||||||||||
5.0% Convertible Notes | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Debt instrument, interest rate | 5.00% | 5.00% | ||||||||||||||||||||||||||||
5.0% Convertible Notes | Senior Notes | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Debt instrument issued | $ 75,800,000 | |||||||||||||||||||||||||||||
5.0% Convertible Notes | Convertible Notes | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Debt instrument, interest rate | 5.00% | 5.00% | ||||||||||||||||||||||||||||
After June 30, 2019 | White Eagle Asset Portfolio, LLC | Revolving Credit Facility | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Cash interest coverage ratio required | 1.75 | |||||||||||||||||||||||||||||
Number of consecutive days to maintain cash interest coverage ratio | 60 days | |||||||||||||||||||||||||||||
Collateral pledged | White Eagle | Revolving Credit Facility | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Portfolio of life insurance | $ 370,000,000 | |||||||||||||||||||||||||||||
Number of life insurance policies owned | contract | 190 | 586 | 0 | |||||||||||||||||||||||||||
Borrowings from White Eagle Revolving Credit Facility | $ 71,100,000 | |||||||||||||||||||||||||||||
LNV | Subsidiaries | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Percentage of debt commitment in connection with receiving an equity stake percentage | 45.00% | |||||||||||||||||||||||||||||
Palomino | Affiliates | White Eagle | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Percentage of equity interest sold | 72.50% | |||||||||||||||||||||||||||||
White Eagle | Affiliates | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Percentage of equity interest sold | 72.50% | |||||||||||||||||||||||||||||
Proceeds from sale of limited partnership interest | $ 366,200,000 | |||||||||||||||||||||||||||||
Jade Mountain | Affiliates | White Eagle | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Exchange price on sale of equity interest in subsidiary | $ 384,300,000 | |||||||||||||||||||||||||||||
Limited Partner | Lamington | IRELAND | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Ownership interest percentage | 99.99% | |||||||||||||||||||||||||||||
Limited Partner | Lamington | IRELAND | Subsidiaries | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Ownership interest percentage | 99.99% | 99.99% | ||||||||||||||||||||||||||||
General Partner | WEGP | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Ownership interest percentage | 0.01% | |||||||||||||||||||||||||||||
General Partner | WEGP | Subsidiaries | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Ownership interest percentage | 0.01% | 0.01% | ||||||||||||||||||||||||||||
Class A Interests | Palomino | Affiliates | White Eagle | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Percentage of equity interest sold | 72.50% | |||||||||||||||||||||||||||||
Class D Interests | Palomino | Affiliates | White Eagle | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Proceeds from sale of limited partnership interest | $ 8,000,000 | |||||||||||||||||||||||||||||
DIP Financing | LNV | Subsidiaries | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Amount of debt committed to in connection with receiving an equity stake percentage | $ 370,000,000 | |||||||||||||||||||||||||||||
Percentage of debt commitment in connection with receiving an equity stake percentage | 45.00% | 45.00% | ||||||||||||||||||||||||||||
DIP Financing | LNV | Subsidiaries | If paid by September 17, 2019 | White Eagle | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Default rate of outstanding principal and accrued interest | 102.00% | |||||||||||||||||||||||||||||
Forecast | DIP Financing | LNV | Subsidiaries | WEGP | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Debtor-in-possession financing | $ 15,000,000 | |||||||||||||||||||||||||||||
Forecast | DIP Financing | LNV | Subsidiaries | If paid by December 30, 2019 | White Eagle | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Default rate of outstanding principal and accrued interest | 104.00% | |||||||||||||||||||||||||||||
WE Investment | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Number of life insurance policies owned | contract | 561 | |||||||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | |||||||||||||||||||||||||||||
WE Investment | Subsidiaries | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | |||||||||||||||||||||||||||||
WE Investment | Lamington | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | 27.50% | 27.50% | |||||||||||||||||||||||||||
Investment in limited partnership, at estimated fair value (Note 10) | $ 138,900,000 | $ 137,800,000 | ||||||||||||||||||||||||||||
WE Investment | Lamington | Subsidiaries | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | |||||||||||||||||||||||||||||
WE Investment | Lamington | Collateral pledged | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | |||||||||||||||||||||||||||||
WE Investment | Lamington | Collateral pledged | Subsidiaries | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | |||||||||||||||||||||||||||||
WE Investment | White Eagle | Subsidiaries | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | |||||||||||||||||||||||||||||
Investment in limited partnership, at estimated fair value (Note 10) | $ 137,800,000 | |||||||||||||||||||||||||||||
WE Investment | White Eagle | Collateral pledged | Subsidiaries | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | |||||||||||||||||||||||||||||
CLMG | Revolving Credit Facility | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Line of credit payoff | $ 402,500,000 | |||||||||||||||||||||||||||||
CLMG | White Eagle | Revolving Credit Facility | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Line of credit payoff | 28,300,000 | |||||||||||||||||||||||||||||
CLMG | Class A Interests | Palomino | Revolving Credit Facility | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Purchase price of acquired equity interest | 374,200,000 | |||||||||||||||||||||||||||||
CLMG | Class D Interests | Palomino | Affiliates | White Eagle | Revolving Credit Facility | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Proceeds from sale of limited partnership interest | 8,000,000 | |||||||||||||||||||||||||||||
LNV | Revolving Credit Facility | ||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||
Early repayments of line of credit | 7,400,000 | |||||||||||||||||||||||||||||
Lender-allowed claims | $ 5,800,000 |
WHITE EAGLE REVOLVING CREDIT _4
WHITE EAGLE REVOLVING CREDIT FACILITY - Payouts based on LTV (Details) - White Eagle Revolving Credit Facility | 12 Months Ended |
Nov. 30, 2019 | |
White Eagle Amendment | |
Debt Instrument [Line Items] | |
Distribution percentage | 45.00% |
White Eagle | Minimum | |
Debt Instrument [Line Items] | |
LTV | 45.00% |
White Eagle | White Eagle Amendment | |
Debt Instrument [Line Items] | |
Distribution percentage | 55.00% |
N/A | White Eagle Amendment | |
Debt Instrument [Line Items] | |
Collection of policy proceeds percentage | 0.00% |
N/A | White Eagle | White Eagle Amendment | |
Debt Instrument [Line Items] | |
Premiums, Interest & Other Fees | 100.00% |
Principal | 0.00% |
Collection of policy proceeds percentage | 0.00% |
More than 65% | White Eagle Amendment | |
Debt Instrument [Line Items] | |
Collection of policy proceeds percentage | 0.00% |
More than 65% | White Eagle | White Eagle Amendment | |
Debt Instrument [Line Items] | |
LTV | 65.00% |
Principal | 100.00% |
Collection of policy proceeds percentage | 0.00% |
50-65% | White Eagle Amendment | |
Debt Instrument [Line Items] | |
Collection of policy proceeds percentage | 13.50% |
50-65% | White Eagle | White Eagle Amendment | |
Debt Instrument [Line Items] | |
Principal | 70.00% |
Collection of policy proceeds percentage | 16.50% |
50-65% | White Eagle | White Eagle Amendment | Minimum | |
Debt Instrument [Line Items] | |
LTV | 50.00% |
50-65% | White Eagle | White Eagle Amendment | Maximum | |
Debt Instrument [Line Items] | |
LTV | 65.00% |
35-50% | White Eagle Amendment | |
Debt Instrument [Line Items] | |
Collection of policy proceeds percentage | 20.30% |
35-50% | White Eagle | White Eagle Amendment | |
Debt Instrument [Line Items] | |
Principal | 55.00% |
Collection of policy proceeds percentage | 24.80% |
35-50% | White Eagle | White Eagle Amendment | Minimum | |
Debt Instrument [Line Items] | |
LTV | 35.00% |
35-50% | White Eagle | White Eagle Amendment | Maximum | |
Debt Instrument [Line Items] | |
LTV | 50.00% |
0-35% | White Eagle Amendment | |
Debt Instrument [Line Items] | |
Collection of policy proceeds percentage | 24.80% |
0-35% | White Eagle | White Eagle Amendment | |
Debt Instrument [Line Items] | |
Principal | 45.00% |
Collection of policy proceeds percentage | 30.30% |
0-35% | White Eagle | White Eagle Amendment | Minimum | |
Debt Instrument [Line Items] | |
LTV | 0.00% |
0-35% | White Eagle | White Eagle Amendment | Maximum | |
Debt Instrument [Line Items] | |
LTV | 35.00% |
WHITE EAGLE REVOLVING CREDIT _5
WHITE EAGLE REVOLVING CREDIT FACILITY - Reconciliation of Proceeds Distributed (Details) $ in Thousands | 9 Months Ended |
Aug. 16, 2019USD ($) | |
Reconciliation of Proceeds | |
Collection account balance at December 1, 2018 | $ 500 |
White Eagle | Revolving Credit Facility | |
Reconciliation of Proceeds | |
Collection account balance at December 1, 2018 | 28,059 |
Face value collected in current quarter | 60,163 |
Face value collected in prior quarters | 32,342 |
Other collections | 2,575 |
Total collections | 123,139 |
Expenses paid from the collection account Post-Petition | |
Premiums paid 2019 | (65,905) |
Interest expenses | (28,331) |
Payment toward principal | (1,804) |
White Eagle credit facility expenses | (9,304) |
Refund of premium payments advanced by parent | (3,000) |
Lender allowed claim-Beal | (5,839) |
Transfers of remaining funds to Lamington | (8,956) |
Total expenses paid | (123,139) |
Collection account balance at August 16, 2019 | $ 0 |
WHITE EAGLE REVOLVING CREDIT _6
WHITE EAGLE REVOLVING CREDIT FACILITY - Distribution of Proceeds (Details) - White Eagle - Revolving Credit Facility - USD ($) $ in Thousands | 11 Months Ended | 12 Months Ended |
Nov. 30, 2018 | Nov. 30, 2019 | |
Debt Instrument [Line Items] | ||
Total Distributions | $ 76,609 | $ 0 |
First: | ||
Debt Instrument [Line Items] | ||
Total Distributions | 334 | 0 |
Second: | ||
Debt Instrument [Line Items] | ||
Total Distributions | 0 | 0 |
Third: | ||
Debt Instrument [Line Items] | ||
Total Distributions | 0 | 0 |
Fourth: | ||
Debt Instrument [Line Items] | ||
Total Distributions | 79 | 0 |
Fifth: | ||
Debt Instrument [Line Items] | ||
Total Distributions | 22,757 | 0 |
Sixth: | ||
Debt Instrument [Line Items] | ||
Total Distributions | 52,683 | 0 |
Seventh: | ||
Debt Instrument [Line Items] | ||
Total Distributions | 0 | 0 |
Eighth: | ||
Debt Instrument [Line Items] | ||
Total Distributions | 340 | 0 |
Ninth: | ||
Debt Instrument [Line Items] | ||
Total Distributions | 0 | 0 |
Tenth: | ||
Debt Instrument [Line Items] | ||
Total Distributions | 0 | 0 |
Eleventh: | ||
Debt Instrument [Line Items] | ||
Total Distributions | 0 | 0 |
Twelfth: | ||
Debt Instrument [Line Items] | ||
Total Distributions | 0 | 0 |
Thirteenth: | ||
Debt Instrument [Line Items] | ||
Total Distributions | $ 416 | $ 0 |
WHITE EAGLE REVOLVING CREDIT _7
WHITE EAGLE REVOLVING CREDIT FACILITY - Amounts Drawn for Premiums (Details) - USD ($) $ in Thousands | 11 Months Ended | 12 Months Ended | |
Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | |
Debt Instrument [Line Items] | |||
Total amount drawn | $ 81,275 | $ 0 | $ 86,356 |
Revolving Credit Facility | White Eagle | |||
Debt Instrument [Line Items] | |||
Amount drawn for premium payments | 84,922 | 4,221 | |
Amount drawn in fees to service providers | 2,478 | 0 | |
Total amount drawn | $ 87,400 | $ 4,221 |
WHITE EAGLE REVOLVING CREDIT _8
WHITE EAGLE REVOLVING CREDIT FACILITY - Interest Paid on Facility (Details) - USD ($) $ in Thousands | 11 Months Ended | 12 Months Ended | |
Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | |
Debt Instrument [Line Items] | |||
Total interest expense | $ 30,845 | $ 11,220 | $ 32,797 |
Revolving Credit Facility | |||
Debt Instrument [Line Items] | |||
Total interest expense | 23,097 | 28,331 | |
Revolving Credit Facility | White Eagle | |||
Debt Instrument [Line Items] | |||
Interest paid through waterfall | 22,757 | 0 | |
Participation interest paid by waterfall | 340 | 0 | |
Interest paid from collection account | $ 0 | $ 28,331 |
8.50% SENIOR UNSECURED CONVER_2
8.50% SENIOR UNSECURED CONVERTIBLE NOTES (Details) | Aug. 28, 2019USD ($) | Jul. 28, 2017USD ($) | Jul. 26, 2017USD ($) | Apr. 18, 2017 | Mar. 14, 2017USD ($) | Feb. 15, 2017d | Feb. 28, 2014USD ($)$ / shares | Jun. 30, 2015$ / sharesshares | Jun. 30, 2015$ / shares | Nov. 30, 2018USD ($) | Nov. 30, 2019USD ($) | Dec. 31, 2017USD ($) | Feb. 14, 2017 |
8.50% Senior Unsecured Convertible Notes | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Debt instrument issued | $ 70,700,000 | ||||||||||||
Debt instrument, interest rate | 8.50% | ||||||||||||
Debt issuance date | Feb. 21, 2014 | ||||||||||||
Maturity date | Feb. 15, 2019 | ||||||||||||
Period payments | semi-annually in arrears on August 15 and February 15 of each year | ||||||||||||
Debt instrument, convertible, conversion rate | 147.9290 | 151.7912 | 151.7912 | ||||||||||
Conversion price (usd per share) | $ / shares | $ 6.76 | $ 6.59 | $ 6.59 | ||||||||||
Debt instrument, conversion rate | 0.147929 | 0.1517912 | |||||||||||
Issuance of common stock (shares) | shares | 6,688,433 | ||||||||||||
Redemption start date | Feb. 15, 2017 | ||||||||||||
Debt instrument, convertible, minimum percentage of common stock price | 130.00% | ||||||||||||
Debt instrument, convertible, threshold trading days | d | 20 | ||||||||||||
Debt instrument, redemption price, percentage | 100.00% | ||||||||||||
Amortization of debt discounts | |||||||||||||
8.50% Senior Unsecured Convertible Notes | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Debt instrument, interest rate | 8.50% | 8.50% | 8.50% | ||||||||||
Interest paid in kind | $ 0 | $ 0 | $ 6,288,000 | ||||||||||
8.50% Senior Unsecured Convertible Notes | Convertible Notes | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Debt instrument issued | $ 73,000,000 | $ 74,200,000 | |||||||||||
Debt instrument, convertible, threshold consecutive trading days | d | 30 | ||||||||||||
Interest paid in kind | $ 2,800,000 | ||||||||||||
Outstanding principal balance | 1,200,000 | ||||||||||||
Debt restructuring, amount reclassified to succeeding debt instrument | 7,700,000 | ||||||||||||
Debt restructuring, debt discount reclassified to succeeding instrument | 6,700,000 | ||||||||||||
Debt instrument, debt issuance costs reclassified to succeeding debt instrument | $ 1,000,000 | ||||||||||||
Debt paid-off | $ 1,200,000 | ||||||||||||
Repayment of accrued interest and unpaid interest on debt paid-off | 110,000 | ||||||||||||
Administrative fees and expenses paid on debt paid-off | $ 38,000 | ||||||||||||
Interest expense debt | 169,000 | 93,000 | |||||||||||
Interest | 93,000 | 73,000 | |||||||||||
Amortization of debt discounts | 66,000 | 18,000 | |||||||||||
Amortization of debt issuance costs | $ 10,000 | $ 3,000 | |||||||||||
8.50% Convertible Notes | Convertible Notes | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Debt instrument issued | $ 3,500,000 | ||||||||||||
Debt instrument, interest rate | 8.50% | ||||||||||||
Percentage of aggregate principal amount consenting to accept notes in lieu of cash payment | 98.00% | ||||||||||||
5.0% Convertible Notes | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Debt instrument, interest rate | 5.00% | 5.00% | |||||||||||
5.0% Convertible Notes | Convertible Notes | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Debt instrument, interest rate | 5.00% | 5.00% | |||||||||||
Percentage of holders tendering exchange offer, minimum | 98.00% | ||||||||||||
Exchange Offers | Existing Note Holders | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Percentage of holders tendering exchange offer, minimum | 98.00% |
5.0% SENIOR UNSECURED CONVERT_2
5.0% SENIOR UNSECURED CONVERTIBLE NOTES (Details) | Dec. 11, 2019USD ($) | Jul. 28, 2017USD ($)d$ / shares | Jul. 26, 2017 | Nov. 30, 2018USD ($) | Nov. 30, 2019USD ($) | Dec. 31, 2017USD ($) | Dec. 10, 2018USD ($) | Apr. 18, 2017 |
Debt Instrument [Line Items] | ||||||||
Gain on extinguishment of debt | $ 0 | $ 0 | $ (2,018,000) | |||||
5.0% Senior Unsecured Convertible Notes | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument, interest rate | 5.00% | 5.00% | ||||||
Carrying value of convertible notes | $ 69,742,000 | $ 71,022,000 | ||||||
5.0% Convertible Notes | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument issued | $ 40,000,000 | $ 70,000,000 | ||||||
Convertible Notes | 5.0% Senior Unsecured Convertible Notes | ||||||||
Debt Instrument [Line Items] | ||||||||
Percentage of holders tendering exchange offer, minimum | 98.00% | |||||||
Debt instrument, interest rate | 5.00% | 5.00% | ||||||
Convertible Notes | 5.0% Convertible Notes | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument issued | $ 75,836,966 | |||||||
Debt instrument, required percentage of trustees or holders to declare notes immediately due and payable | 25.00% | |||||||
Debt instrument, required percentage of principal for each day of default | 0.25% | |||||||
Debt instrument, additional required percentage of principal for each day of restricted transfer default | 0.25% | |||||||
Debt instrument, debt default, special interest percentage of principal | 0.50% | |||||||
Convertible Notes | New Convertible Notes | ||||||||
Debt Instrument [Line Items] | ||||||||
Conversion price (usd per share) | $ / shares | $ 2 | |||||||
Debt instrument, conversion rate | 0.5 | |||||||
Debt instrument, redemption price, percentage | 100.00% | |||||||
Debt instrument, convertible, minimum percentage of common stock price | 120.00% | |||||||
Debt instrument, convertible, threshold trading days | d | 15 | |||||||
Debt instrument, convertible, threshold consecutive trading days | d | 30 | |||||||
Outstanding principal of convertible notes | $ 75,800,000 | |||||||
Carrying value of convertible notes | 71,000,000 | |||||||
Unamortized debt discount | 4,200,000 | |||||||
Debt instrument origination cost | 621,000 | |||||||
Interest expense debt | 4,600,000 | 5,100,000 | ||||||
Interest included in interest expense | 3,500,000 | 3,800,000 | ||||||
Amortization of debt discounts | 947,000 | 1,100,000 | ||||||
Amortization of debt issuance costs | $ 140,000 | $ 165,000 | ||||||
Subsequent Event | Convertible Notes | 5.0% Senior Unsecured Convertible Notes | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument, interest rate | 5.00% | |||||||
Debt repurchased | $ 8,000,000 | |||||||
Cash consideration on debt redemption | 4,800,000 | |||||||
Repayment of accrued interest and unpaid interest on debt redeemed | 123,000 | |||||||
Gain on extinguishment of debt | 2,800,000 | |||||||
Expense for derivative of debt redeemed | 442,000 | |||||||
Write off issuance costs | $ 66,000 |
8.5% SENIOR SECURED NOTES (Deta
8.5% SENIOR SECURED NOTES (Details) - USD ($) | Aug. 14, 2017 | Aug. 11, 2017 | Jul. 28, 2017 | Aug. 31, 2017 | Aug. 31, 2019 | Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | Feb. 11, 2019 | Jan. 30, 2019 | Dec. 28, 2018 | Dec. 13, 2018 | Dec. 10, 2018 | Jan. 10, 2018 | Dec. 29, 2016 |
Debt Instrument [Line Items] | |||||||||||||||
Additional debt issuance | $ 0 | $ 0 | $ 30,000,000 | ||||||||||||
Stock Purchase Agreement | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Sale of stock, price per share (in dollars per share) | $ 0.2 | ||||||||||||||
Sale of stock, number of shares issued (in shares) | 115,000,000 | ||||||||||||||
Brennan | Stock Purchase Agreement | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Securities remaining for future issuance (shares) | 12,500,000 | ||||||||||||||
Sale of stock, price per share (in dollars per share) | $ 0.40 | ||||||||||||||
Sale of stock, aggregate purchase price | $ 5,000,000 | $ 5,000,000 | |||||||||||||
Sale of stock, number of shares issued (in shares) | 3,750,000 | 8,750,000 | |||||||||||||
8.5% Senior Secured Notes | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt instrument, interest rate | 8.50% | 850.00% | 8.50% | ||||||||||||
Debt instrument issued | $ 5,000,000 | $ 30,000,000 | |||||||||||||
Debt repurchase amount | $ 24,500,000 | $ 725,250 | $ 1,500,000 | $ 4,300,000 | |||||||||||
Debt repurchased | 967,000 | $ 2,000,000 | 5,700,000 | ||||||||||||
Additional interest rate percentage to be paid to holders who accept interest paid-in-kind interest | 3.00% | ||||||||||||||
Senior notes, net | 34,170,000 | $ 45,675,000 | |||||||||||||
8.5% Senior Secured Notes | Board of Directors Member | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt repurchase amount | 1,500,000 | ||||||||||||||
Debt repurchased | $ 2,000,000 | ||||||||||||||
8.5% Senior Secured Notes | Brennan | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt repurchase amount | 967,000 | ||||||||||||||
Debt repurchased | $ 725,000 | ||||||||||||||
Brennan Notes | Brennan | Stock Purchase Agreement | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt repurchased | $ 1,500,000 | $ 3,500,000 | |||||||||||||
15.0% Senior Secured Notes | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt instrument, interest rate | 15.00% | ||||||||||||||
New Convertible Notes Indenture | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt instrument issued | $ 40,000,000 | $ 70,000,000 | |||||||||||||
Paid-in-kind interest payable | 26,800,000 | ||||||||||||||
Paid-in-kind interest payable in cash | $ 8,200,000 | ||||||||||||||
Additional debt issuance | 4,000,000 | ||||||||||||||
Senior Notes | New Senior Secured Notes | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Percentage of senior debt to be purchased, maximum | 100.00% | ||||||||||||||
Senior Notes | 8.5% Senior Secured Notes | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt instrument issued | 47,600,000 | ||||||||||||||
Senior notes, net | 45,700,000 | ||||||||||||||
Unamortized debt discount | 1,600,000 | ||||||||||||||
Unamortized debt issuance costs | 362,000 | ||||||||||||||
Interest expense debt | 3,000,000 | 6,000,000 | |||||||||||||
Interest included in interest expense | 2,800,000 | 4,900,000 | |||||||||||||
Amortization of debt issuance costs | $ 244,000 | $ 468,000 | |||||||||||||
Amortization of debt discounts | $ 594,000 | ||||||||||||||
Senior Notes | 15.0% Senior Secured Notes | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt instrument issued | $ 69,600,000 | ||||||||||||||
Senior Notes | 15.0% Senior Secured Notes | Change in control | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt instrument, redemption price, percentage | 107.50% | ||||||||||||||
Convertible Notes | New Convertible Notes Indenture | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt instrument issued | $ 75,836,966 | ||||||||||||||
Debt instrument, required percentage pledged to equity interest | 65.00% | ||||||||||||||
Debt covenant, percent of equity interests pledged as collateral | 65.00% | ||||||||||||||
Debt instrument, required percentage of trustees or holders to declare notes immediately due and payable | 25.00% |
FAIR VALUE MEASUREMENTS - Asset
FAIR VALUE MEASUREMENTS - Assets And Liabilities Measured at Fair Value on Recurring Basis (Details) - USD ($) $ in Thousands | Nov. 30, 2019 | Nov. 30, 2018 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in limited partnership, at estimated fair value | $ 137,849 | $ 0 |
Investment in life settlements fair value | 1,297 | 506,407 |
Investments fair value | 139,146 | |
Investment in deconsolidated subsidiaries | 0 | 128,795 |
Liabilities fair value | 346,670 | |
Subsidiaries | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in life settlements fair value | 1,172 | |
Deconsolidated | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in life settlements fair value | 506,400 | |
Investment in deconsolidated subsidiaries | 128,795 | |
Deconsolidated | White Eagle | Revolving Credit Facility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in life settlements fair value | 505,235 | |
Revolving Credit Facility debt, at estimated fair value | 346,670 | |
Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in limited partnership, at estimated fair value | 0 | |
Investment in life settlements fair value | 0 | 0 |
Investments fair value | 0 | |
Liabilities fair value | 0 | |
Level 1 | Subsidiaries | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in life settlements fair value | 0 | |
Level 1 | Deconsolidated | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in deconsolidated subsidiaries | 0 | |
Level 1 | Deconsolidated | White Eagle | Revolving Credit Facility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in life settlements fair value | 0 | |
Revolving Credit Facility debt, at estimated fair value | 0 | |
Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in limited partnership, at estimated fair value | 0 | |
Investment in life settlements fair value | 0 | 0 |
Investments fair value | 0 | |
Liabilities fair value | 0 | |
Level 2 | Subsidiaries | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in life settlements fair value | 0 | |
Level 2 | Deconsolidated | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in deconsolidated subsidiaries | 0 | |
Level 2 | Deconsolidated | White Eagle | Revolving Credit Facility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in life settlements fair value | 0 | |
Revolving Credit Facility debt, at estimated fair value | 0 | |
Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in limited partnership, at estimated fair value | 137,849 | |
Investment in life settlements fair value | 1,297 | 506,407 |
Investments fair value | $ 139,146 | |
Liabilities fair value | 346,670 | |
Level 3 | Subsidiaries | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in life settlements fair value | 1,172 | |
Level 3 | Deconsolidated | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in deconsolidated subsidiaries | 128,795 | |
Level 3 | Deconsolidated | White Eagle | Revolving Credit Facility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in life settlements fair value | 505,235 | |
Revolving Credit Facility debt, at estimated fair value | $ 346,670 |
FAIR VALUE MEASUREMENTS - Quant
FAIR VALUE MEASUREMENTS - Quantitative Information About Level 3 Fair Value Measurements (Details) $ in Thousands | Nov. 30, 2019USD ($) | Aug. 31, 2019 | Nov. 30, 2018USD ($) |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Investment in life settlements fair value | $ 1,297 | $ 506,407 | |
Investment in life settlement, aggregate death benefit | 12,000 | ||
Investment in limited partnership, at estimated fair value | 137,849 | 0 | |
Level 3 | |||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Investment in life settlements fair value | 1,297 | $ 506,407 | |
Investment in life settlement, aggregate death benefit | 12,000 | ||
Investment in limited partnership, at estimated fair value | 137,849 | ||
Investment in limited partnership, aggregate death benefit | $ 736,449 | ||
Level 3 | Discounted cash flow | Discount rate | |||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Investment in limited partnership, measurement input | 0.1525 | ||
Level 3 | Discounted cash flow | Discount rate | Minimum | |||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Investment in life settlement, measurement input | 0.1325 | ||
Level 3 | Discounted cash flow | Discount rate | Maximum | |||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Investment in life settlement, measurement input | 0.1525 | ||
Level 3 | Discounted cash flow | Life expectancy evaluation | |||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Investment in life settlement, measurement input | 11.4 |
FAIR VALUE MEASUREMENTS - Narra
FAIR VALUE MEASUREMENTS - Narrative (Details) claim in Thousands, $ in Thousands | Aug. 16, 2019USD ($) | Nov. 13, 2018USD ($) | Oct. 18, 2018USD ($) | Aug. 16, 2019USD ($) | Nov. 30, 2018USD ($) | Nov. 30, 2019USD ($)claimpolicycarrier | Dec. 31, 2017USD ($) | Aug. 31, 2019 | Dec. 13, 2018 | Oct. 29, 2018 | Jul. 28, 2017 | Apr. 18, 2017 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Mortality rate | 100.00% | |||||||||||
Investment in limited partnership, at estimated fair value | $ 0 | $ 137,849 | ||||||||||
Change in fair value of investment in deconsolidated subsidiaries (Notes 4 & 15) | $ (150,894) | $ 37,941 | $ 0 | |||||||||
Non-investment grade | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Number of policies | policy | 0 | |||||||||||
Life expectancy evaluation | Life Finance | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Increase in percentage of length of life insurance | 9.00% | 13.00% | ||||||||||
Discount rate | Life Finance | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Life settlement, measurement input | 0.1343 | 0.1492 | ||||||||||
Lamington | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Investment in limited partnership, at estimated fair value | $ 166,736 | $ 278,400 | $ 166,736 | $ 128,795 | ||||||||
Change in fair value of investment in deconsolidated subsidiaries (Notes 4 & 15) | $ 37,900 | (150,900) | $ 37,941 | |||||||||
21st Century | Life expectancy evaluation | Life Finance | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Increase (decrease) in fair value of life settlements | $ (124,000) | $ (23,100) | ||||||||||
2015 VBT | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Number of policies | policy | 266,000,000 | |||||||||||
Number of claims on policies | claim | 2,550 | |||||||||||
Life insurance, number of issuing carriers | carrier | 51 | |||||||||||
Affiliates | White Eagle | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Percentage of equity interest sold | 72.50% | 72.50% | ||||||||||
Proceeds from sale of limited partnership interest | $ 366,200 | |||||||||||
Subsidiaries | Lamington | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Investment owned | $ 278,400 | |||||||||||
8.5% Senior Secured Notes | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Debt instrument, interest rate | 850.00% | 8.50% | 8.50% | |||||||||
5.0% Convertible Notes | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Debt instrument, interest rate | 5.00% | 5.00% | ||||||||||
Convertible Debt | 5.0% Convertible Notes | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Debt instrument, interest rate | 5.00% | 5.00% | ||||||||||
WE Investment | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Equity investment ownership percentage | 27.50% | |||||||||||
WE Investment | Lamington | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Investment in limited partnership, at estimated fair value | $ 138,900 | $ 138,900 | $ 137,800 | |||||||||
Equity investment ownership percentage | 27.50% | 27.50% | 27.50% | 27.50% | ||||||||
WE Investment | Subsidiaries | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Equity investment ownership percentage | 27.50% | |||||||||||
WE Investment | Subsidiaries | Lamington | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Equity investment ownership percentage | 27.50% | 27.50% | ||||||||||
WE Investment | Subsidiaries | White Eagle | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Investment in limited partnership, at estimated fair value | $ 137,800 | |||||||||||
Equity investment ownership percentage | 27.50% | |||||||||||
WE Investment | Subsidiaries | White Eagle | Discount rate | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Investment in limited partnership, measurement input | 0.1525 | |||||||||||
Impaired | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Mortality rate | 200.00% | |||||||||||
White Eagle | Affiliates | Palomino | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Percentage of equity interest sold | 72.50% | 72.50% | ||||||||||
Class A Interests | Affiliates | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Internal rate of return guaranteed to majority owner of partnership investment | 11.00% | 11.00% | ||||||||||
Class A Interests | White Eagle | Affiliates | Palomino | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Percentage of equity interest sold | 72.50% | 72.50% | ||||||||||
Class D Interests | Affiliates | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Internal rate of return guaranteed to majority owner of partnership investment | 11.00% | 11.00% | ||||||||||
Class D Interests | White Eagle | Affiliates | Palomino | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Proceeds from sale of limited partnership interest | $ 8,000 | |||||||||||
Class B Interests | Affiliates | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Period for distribution of proceeds from limited partnership interest | 8 years | |||||||||||
Internal rate of return guaranteed to majority owner of partnership investment | 11.00% | 11.00% | ||||||||||
Class B Interests | WE Investment | Lamington | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Equity investment ownership percentage | 27.50% | 27.50% | ||||||||||
Class B Interests | WE Investment | Subsidiaries | Lamington | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Equity investment ownership percentage | 27.50% | 27.50% | ||||||||||
Class B Interests | White Eagle | Affiliates | Palomino | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Equity investment ownership percentage | 27.50% | 27.50% | ||||||||||
For the first 3 years | Class A Interests | Affiliates | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Proceeds from sale of limited partnership interest | $ 8,000 | |||||||||||
Period for distribution of proceeds from limited partnership interest | 3 years | |||||||||||
For the subsequent 7 years | Class A Interests | Affiliates | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Proceeds from sale of limited partnership interest | $ 4,000 | |||||||||||
Period for distribution of proceeds from limited partnership interest | 7 years | |||||||||||
Revolving Credit Facility | CLMG | Class D Interests | Palomino | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Purchase price of acquired equity interest allocated to Class D | $ 8,000 | |||||||||||
Annual amount guaranteed to majority owners of limited partnership | $ 2,000 | $ 2,000 | ||||||||||
Internal rate of return guaranteed to majority owner of partnership investment | 11.00% | 11.00% | ||||||||||
Revolving Credit Facility | CLMG | Class D Interests | White Eagle | Affiliates | Palomino | ||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||||||||
Proceeds from sale of limited partnership interest | $ 8,000 |
FAIR VALUE MEASUREMENTS - Life
FAIR VALUE MEASUREMENTS - Life Expectancy Sensitivity Analysis (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Nov. 30, 2019 | Nov. 30, 2018 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Value | $ 1,297 | $ 506,407 |
Plus 6 Life Expectancy Months Adjustment | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Value | 1,090 | |
Change in Value | (207) | |
No Change in Life Expectancy | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Value | 1,297 | |
Change in Value | 0 | |
-6 Life Expectancy Months Adjustment | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Value | 1,514 | |
Change in Value | $ 217 |
FAIR VALUE MEASUREMENTS - Lif_2
FAIR VALUE MEASUREMENTS - Life Insurance Issuer Concentrations (Details) - Credit Concentration Risk - Sun Life Assurance Company of Canada - Aa3 - S&P AA | 12 Months Ended |
Nov. 30, 2019 | |
Percentage of Total Fair Value | |
Concentration Risk [Line Items] | |
Concentrations risk percentage | 100.00% |
Percentage of Total Death Benefit | |
Concentration Risk [Line Items] | |
Concentrations risk percentage | 100.00% |
FAIR VALUE MEASUREMENTS - Disco
FAIR VALUE MEASUREMENTS - Discount Rate Used to Calculate Death Benefits (Details) $ in Thousands | 12 Months Ended | |
Nov. 30, 2019USD ($) | Nov. 30, 2018USD ($) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment in life settlements fair value | $ 1,297 | $ 506,407 |
Discount rate | 0.50% Decrease | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Life settlement, measurement input | 0.1442 | |
Investment in life settlements fair value | $ 1,352 | |
Change in Value | $ 55 | |
Discount rate | No Change | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Life settlement, measurement input | 0.1492 | |
Investment in life settlements fair value | $ 1,297 | |
Change in Value | $ 0 | |
Discount rate | 0.50% Increase | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Life settlement, measurement input | 0.1542 | |
Investment in life settlements fair value | $ 1,245 | |
Change in Value | $ (52) |
FAIR VALUE MEASUREMENTS - Dis_2
FAIR VALUE MEASUREMENTS - Discount Rate Used to Determine Fair Value of Investment in Limited Partnership (Details) $ in Thousands | 11 Months Ended | 12 Months Ended | |
Nov. 30, 2018USD ($) | Nov. 30, 2019USD ($) | Dec. 31, 2017USD ($) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment in limited partnership, at estimated fair value | $ 0 | $ 137,849 | |
Change in fair value of investment in limited partnership | $ 0 | $ 1,361 | $ 0 |
0.50% Decrease | Discount rate | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment in limited partnership, measurement input | 0.1475 | ||
Investment in limited partnership, at estimated fair value | $ 141,694 | ||
Change in fair value of investment in limited partnership | $ 3,845 | ||
No Change | Discount rate | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment in limited partnership, measurement input | 0.1525 | ||
Investment in limited partnership, at estimated fair value | $ 137,849 | ||
Change in fair value of investment in limited partnership | $ 0 | ||
0.50% Increase | Discount rate | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment in limited partnership, measurement input | 0.1575 | ||
Investment in limited partnership, at estimated fair value | $ 134,157 | ||
Change in fair value of investment in limited partnership | $ (3,692) |
FAIR VALUE MEASUREMENTS - Chang
FAIR VALUE MEASUREMENTS - Changes in Fair Value of All Assets Using Material Level of Unobservable (Level 3) Inputs (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 9 Months Ended | 11 Months Ended | 12 Months Ended | |
Nov. 30, 2018 | Nov. 30, 2019 | Aug. 16, 2019 | Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||||
Change in fair value of investment in limited partnership | $ 0 | $ 1,361 | $ 0 | |||
Lamington | Subsidiaries | ||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||||
Change in fair value of investment in limited partnership | $ 0 | $ 15,352 | ||||
Level 3 | Equity Securities | ||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||||
Beginning Balance | $ 138,155 | 0 | 0 | |||
Change in fair value | 15,352 | |||||
Balance transfers | 130,803 | |||||
Advance for Class D Shares | (8,000) | |||||
Distributions | (1,667) | |||||
Change in fair value of investment in limited partnership | 1,361 | |||||
Ending Balance | 0 | 137,849 | 138,155 | 0 | 137,849 | |
Changes in fair value included in earnings for the period relating to assets held at the end of the period | (306) | |||||
Level 3 | Life Finance | ||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||||
Beginning Balance | 1,172 | 567,492 | 1,172 | |||
Purchase of policies | 0 | |||||
Change in fair value | (46,879) | |||||
Matured/lapsed/sold polices | (93,435) | |||||
Premiums paid | 78,706 | |||||
Transfers into level 3 | (504,712) | |||||
Ending Balance | 1,172 | 1,172 | $ 567,492 | |||
Changes in fair value included in earnings for the period relating to assets held at the end of the period | 315 | |||||
Level 3 | Subsidiaries | Life Finance | ||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||||
Beginning Balance | 1,172 | 1,172 | ||||
Purchase of policies | 0 | |||||
Change in fair value | (38) | |||||
Matured/lapsed/sold polices | 0 | |||||
Premiums paid | 163 | |||||
Ending Balance | 1,172 | 1,297 | 1,172 | 1,297 | ||
Changes in fair value included in earnings for the period relating to assets held at the end of the period | (38) | |||||
Level 3 | Deconsolidated | Life Finance | ||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||||
Beginning Balance | 504,712 | 0 | 505,235 | 505,235 | ||
Purchase of policies | 0 | 0 | ||||
Change in fair value | (6,034) | (16,841) | ||||
Matured/lapsed/sold polices | 0 | (100,373) | ||||
Receivable for maturity of life settlement write off | 17,800 | |||||
Policies sold | (344,845) | |||||
Premiums paid | 6,557 | 69,827 | ||||
Balance transfers | (130,803) | |||||
Ending Balance | 505,235 | 0 | 505,235 | |||
Changes in fair value included in earnings for the period relating to assets held at the end of the period | (6,034) | 0 | ||||
Level 3 | Deconsolidated | Lamington | ||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||||
Beginning Balance | 278,440 | $ 0 | 128,795 | $ 128,795 | ||
Change in fair value | (150,894) | 37,941 | ||||
Transferred to consolidation | (166,736) | |||||
Increase in basis investment - November 14, 2018 to November 30, 2018 | 1,249 | |||||
Ending Balance | $ 128,795 | $ 0 | $ 128,795 |
FAIR VALUE MEASUREMENTS - Cha_2
FAIR VALUE MEASUREMENTS - Changes in Fair Value of All Liabilities Using Material Level of Unobservable (Level 3) Inputs (Details) - Level 3 - White Eagle - White Eagle Revolving Credit Facility - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 9 Months Ended | 10 Months Ended |
Nov. 30, 2018 | Nov. 30, 2019 | Aug. 16, 2019 | Nov. 13, 2018 | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | $ 0 | $ 329,240 | ||
Draws under the White Eagle Revolving Credit Facility | 82,202 | |||
Payments on White Eagle Revolving Credit Facility | (52,683) | |||
Unrealized change in fair value | (70,900) | |||
Deconsolidation of White Eagle Revolving Credit Facility, November 13, 2018 | (287,859) | |||
Ending balance | 0 | |||
Changes in fair value included in earnings for the period relating to liabilities held at end of period | 70,900 | |||
Deconsolidated | ||||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 287,859 | $ 0 | $ 346,670 | |
Draws under the White Eagle Revolving Credit Facility | 5,198 | 4,221 | ||
Payments on White Eagle Revolving Credit Facility | 0 | (367,985) | ||
Unrealized change in fair value | 53,613 | 17,094 | ||
Ending balance | 346,670 | $ 0 | $ 287,859 | |
Changes in fair value included in earnings for the period relating to liabilities held at end of period | $ 53,613 | $ 0 |
COMMITMENTS AND CONTINGENCIES -
COMMITMENTS AND CONTINGENCIES - Narrative (Details) | Jan. 29, 2020USD ($) | Jan. 27, 2020USD ($)shares | Dec. 10, 2019USD ($) | Dec. 04, 2019USD ($)contract | Nov. 12, 2019USD ($) | May 22, 2019USD ($)contractclaim | Mar. 11, 2019USD ($) | Jan. 25, 2019USD ($) | Oct. 01, 2018USD ($) | Mar. 13, 2018USD ($) | Jul. 29, 2013USD ($) | Aug. 31, 2019USD ($) | Nov. 30, 2019USD ($)contract | Nov. 30, 2018USD ($) | Nov. 30, 2019USD ($)contract | Dec. 31, 2017USD ($) | Sep. 17, 2019 | Aug. 16, 2019 | Dec. 13, 2018 | Jul. 28, 2017 | Jan. 12, 2017appeal | Apr. 18, 2013policy |
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Annual base rent | $ 268,000 | |||||||||||||||||||||
Percentage of annual increase of base rent | 3.00% | |||||||||||||||||||||
Rent expense under operating lease | $ 396,000 | $ 290,000 | $ 407,000 | |||||||||||||||||||
Annual base rent | $ 89,000 | $ 78,000 | ||||||||||||||||||||
Investment in life settlements, at estimated fair value | $ 1,297,000 | 1,172,000 | 1,297,000 | |||||||||||||||||||
Investment in life settlements fair value | $ 1,297,000 | 506,407,000 | 1,297,000 | |||||||||||||||||||
Proceeds from maturity of life settlements | 90,780,000 | $ 17,768,000 | $ 42,131,000 | |||||||||||||||||||
8.5% Senior Secured Notes | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Debt instrument, interest rate | 850.00% | 850.00% | 8.50% | 8.50% | ||||||||||||||||||
Pending Litigation | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Life insurance, policies issued | policy | 28 | |||||||||||||||||||||
Compensatory damages sought in addition to an award of punitive damages | $ 30,000,000 | |||||||||||||||||||||
Loss contingency, number of appeals | appeal | 2 | |||||||||||||||||||||
V.P. Chief Investment Officer | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Severance annual salary | $ 275,000 | |||||||||||||||||||||
Severance period | 6 years | |||||||||||||||||||||
Employee agreement term | 1 year | |||||||||||||||||||||
Employee agreement extension period | 1 year | |||||||||||||||||||||
Period to give written notice to terminate employment | 60 days | |||||||||||||||||||||
V.P. Chief Investment Officer | Mr. Simony Retention Agreement | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Severance annual salary | $ 1,000,000 | |||||||||||||||||||||
Period covered by COBRA health insurance under employment agreement | 12 months | |||||||||||||||||||||
Retention percentage payable upon employee entering into agreement | 66.00% | |||||||||||||||||||||
Retention percentage payable upon consummation of restructuring | 33.00% | |||||||||||||||||||||
Period after consummation of restructuring | 3 days | |||||||||||||||||||||
V.P. Chief Legal Officer and General Counsel | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Severance annual salary | $ 250,000 | |||||||||||||||||||||
Severance period | 6 months | |||||||||||||||||||||
Employee agreement term | 1 year | |||||||||||||||||||||
Employee agreement extension period | 1 year | |||||||||||||||||||||
Period to give written notice to terminate employment | 60 days | |||||||||||||||||||||
V.P. Chief Legal Officer and General Counsel | Mr. Werblowsky Retention Agreement | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Severance annual salary | $ 500,000 | |||||||||||||||||||||
Period covered by COBRA health insurance under employment agreement | 12 months | |||||||||||||||||||||
Retention percentage payable upon employee entering into agreement | 66.00% | |||||||||||||||||||||
Retention percentage payable upon consummation of restructuring | 33.00% | |||||||||||||||||||||
Period after consummation of restructuring | 3 days | |||||||||||||||||||||
Cheif Financial Officer | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Severance annual salary | $ 352,229 | |||||||||||||||||||||
Severance period | 12 months | |||||||||||||||||||||
Change in control period | 2 years | |||||||||||||||||||||
Base salary multiplier | 200.00% | |||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Investment in life settlements fair value | $ 1,172,000 | |||||||||||||||||||||
Subsidiaries | LNV | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Percentage of debt commitment in connection with receiving an equity stake percentage | 45.00% | |||||||||||||||||||||
Subsidiaries | DIP Financing | LNV | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Amount of debt committed to in connection with receiving an equity stake percentage | $ 370,000,000 | |||||||||||||||||||||
Percentage of debt commitment in connection with receiving an equity stake percentage | 45.00% | 45.00% | ||||||||||||||||||||
Affiliates | White Eagle | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Percentage of equity interest sold | 72.50% | |||||||||||||||||||||
White Eagle | Affiliates | Palomino | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Percentage of equity interest sold | 72.50% | |||||||||||||||||||||
White Eagle | Class A Interests | Affiliates | Palomino | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Percentage of equity interest sold | 72.50% | |||||||||||||||||||||
WE Investment | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Life insurance, number of policies | contract | 561 | 561 | ||||||||||||||||||||
Number of life insurance policies canceled | contract | 7 | 7 | ||||||||||||||||||||
Investment in life settlements fair value | $ 2,600,000,000 | $ 2,600,000,000 | ||||||||||||||||||||
Equity investment ownership percentage | 27.50% | 27.50% | ||||||||||||||||||||
WE Investment | Lamington | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | 27.50% | 27.50% | 27.50% | ||||||||||||||||||
WE Investment | Subsidiaries | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | 27.50% | ||||||||||||||||||||
WE Investment | Subsidiaries | White Eagle | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | 27.50% | ||||||||||||||||||||
WE Investment | Subsidiaries | Lamington | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | |||||||||||||||||||||
Collateral pledged | WE Investment | Lamington | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | |||||||||||||||||||||
Collateral pledged | WE Investment | Subsidiaries | White Eagle | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | |||||||||||||||||||||
Collateral pledged | WE Investment | Subsidiaries | Lamington | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Equity investment ownership percentage | 27.50% | |||||||||||||||||||||
Subsequent Event | V.P. Chief Investment Officer | Mr. Simony Retention Agreement | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Severance annual salary | $ 1,000,000 | |||||||||||||||||||||
Retention percentage payable upon employee entering into agreement | 66.00% | |||||||||||||||||||||
Retention percentage payable upon consummation of restructuring | 33.00% | |||||||||||||||||||||
Period after consummation of restructuring | 3 days | |||||||||||||||||||||
Period after the amendment date | 7 days | |||||||||||||||||||||
Subsequent Event | Cheif Financial Officer | Ms. Martinez Retention Agreement | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Severance annual salary | $ 700,000 | |||||||||||||||||||||
Period covered by COBRA health insurance under employment agreement | 18 months | |||||||||||||||||||||
Retention percentage payable upon employee entering into agreement | 66.00% | |||||||||||||||||||||
Retention percentage payable upon consummation of restructuring | 33.00% | |||||||||||||||||||||
Period after consummation of restructuring | 3 days | |||||||||||||||||||||
Sun Life | Subsequent Event | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Number of life insurance policies canceled | contract | 31 | |||||||||||||||||||||
Investment in life settlements fair value | $ 163,500,000 | |||||||||||||||||||||
Proceeds from maturity of life settlements | $ 36,100,000 | |||||||||||||||||||||
Sun Life | Subsequent Event | Emergent Capital, Inc. | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Number of life insurance policies canceled | contract | 2 | |||||||||||||||||||||
Investment in life settlements fair value | $ 12,000,000 | |||||||||||||||||||||
Proceeds from maturity of life settlements | 12,700,000 | |||||||||||||||||||||
Sun Life | Subsequent Event | Wilmington Trust | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Payments for maturity of life insurance policies | $ 10,000,000 | |||||||||||||||||||||
Sun Life | Subsequent Event | White Eagle | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Life insurance, number of policies | contract | 28 | |||||||||||||||||||||
Investment in life settlements fair value | $ 141,500,000 | |||||||||||||||||||||
Number of life insurance policies in receivable for maturity | contract | 1 | |||||||||||||||||||||
Receivable for maturity of life insurance policies | $ 10,000,000 | |||||||||||||||||||||
Payments for maturity of life insurance policies | 13,400,000 | |||||||||||||||||||||
Forecast | Subsequent Event | Chief Executive Officer | Mr. Simony Bonus | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Period after consummation of restructuring | 30 days | |||||||||||||||||||||
Period after approval of restructuring | 45 days | |||||||||||||||||||||
Forecast | Sun Life | Subsequent Event | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Proceeds from maturity of life settlements | $ 2,000,000 | |||||||||||||||||||||
Forecast | Payable after the grant | Subsequent Event | Chief Executive Officer | Mr. Simony Bonus | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Bonus payable in cash | $ 400,000 | |||||||||||||||||||||
Forecast | Payable upon consummation of Restructuring | Subsequent Event | Chief Executive Officer | Mr. Simony Bonus | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Bonus payable in cash | 300,000 | |||||||||||||||||||||
Forecast | Payable if the Company effects the Restructuring | Subsequent Event | Chief Executive Officer | Mr. Simony Bonus | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Bonus payable in cash | 300,000 | |||||||||||||||||||||
Forecast | Payable under the approved Restructuring budget (at least) | Subsequent Event | Chief Executive Officer | Mr. Simony Bonus | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Bonus payable in cash | $ 600,000 | |||||||||||||||||||||
Forecast | Restricted Stock | Subsequent Event | Chief Executive Officer | Mr. Simony Bonus | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Bonus stock awards reserved for issuance (in shares) | shares | 1,000,000 | |||||||||||||||||||||
Forecast | Restricted Stock | First anniversary of the grant date | Subsequent Event | Chief Executive Officer | Mr. Simony Bonus | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Bonus awards vesting percentage | 33.33% | |||||||||||||||||||||
Forecast | Restricted Stock | Second anniversary of the grant date | Subsequent Event | Chief Executive Officer | Mr. Simony Bonus | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Bonus awards vesting percentage | 33.33% | |||||||||||||||||||||
Forecast | Restricted Stock | Third anniversary of the grant date | Subsequent Event | Chief Executive Officer | Mr. Simony Bonus | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Bonus awards vesting percentage | 33.33% | |||||||||||||||||||||
Lincoln Benefit Life Company, White Eagle Asset Portfolio, L.P. and Emergent Capital, Inc. | Settled Litigation | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Litigation settlement, amount awarded from other party | $ 21,300,000 | |||||||||||||||||||||
Lincoln Benefit Life Company, White Eagle Asset Portfolio, L.P. and Emergent Capital, Inc. | White Eagle | Settled Litigation | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Life insurance, number of policies | contract | 55 | |||||||||||||||||||||
Allstate Company and Emergent Capital, Inc. | Settled Litigation | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Litigation settlement, amount awarded to other party | $ 2,000,000 | |||||||||||||||||||||
Allstate Company and Emergent Capital, Inc. | White Eagle | Settled Litigation | ||||||||||||||||||||||
Commitments and Contingencies [Line Items] | ||||||||||||||||||||||
Number of pending claims | claim | 6 | |||||||||||||||||||||
Investment in life settlements, at estimated fair value | $ 39,100,000 | |||||||||||||||||||||
Receivable for maturity of life settlement write off | $ 17,800,000 | |||||||||||||||||||||
Proceeds from settlements | $ 2,000,000 |
COMMITMENTS AND CONTINGENCIES_2
COMMITMENTS AND CONTINGENCIES - Future Minimum Payments Under Operating Leases (Details) $ in Thousands | Nov. 30, 2019USD ($) |
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] | |
2020 | $ 217 |
STOCKHOLDERS' EQUITY (Details)
STOCKHOLDERS' EQUITY (Details) | Aug. 14, 2017shares | Aug. 11, 2017USD ($)shares | Jul. 28, 2017USD ($)director$ / sharesshares | Sep. 01, 2015USD ($) | Aug. 31, 2017USD ($)$ / sharesshares | Oct. 31, 2014$ / shares | Apr. 30, 2014USD ($)shares | Nov. 30, 2018USD ($)$ / sharesshares | Nov. 30, 2019USD ($)$ / sharesshares | Dec. 31, 2015USD ($)$ / sharesshares | Jul. 17, 2017shares | Jun. 30, 2017shares | Jun. 27, 2017shares |
Class of Stock [Line Items] | |||||||||||||
Options outstanding (shares) | 85,000 | 85,000 | |||||||||||
Options granted (shares) | 0 | ||||||||||||
Stock repurchase program, authorized amount (shares) | $ | $ 10,000,000 | ||||||||||||
Stock repurchase program, expiration period | 2 years | ||||||||||||
Treasury stock | $ | $ 2,534,000 | $ 2,534,000 | $ 2,500,000 | ||||||||||
Treasury stock acquired, average cost per share (usd per share) | $ / shares | $ 4.17 | ||||||||||||
Preferred stock, par value (usd per share) | $ / shares | $ 0.01 | $ 0.01 | |||||||||||
Common stock issued | $ | $ 9,000 | ||||||||||||
Common stock, shares authorized (shares) | 415,000,000 | 415,000,000 | 415,000,000 | 80,000,000 | |||||||||
Number of board of directors | director | 7 | ||||||||||||
Restricted Stock | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Awards granted (shares) | 0 | ||||||||||||
Shares subject to vesting (shares) | 1,400,000 | 333,333 | |||||||||||
Awards vested (shares) | 1,066,667 | ||||||||||||
Omnibus Plan | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Options outstanding (shares) | 85,000 | ||||||||||||
Securities remaining for future issuance (shares) | 9,511,785 | ||||||||||||
Omnibus Plan | Employee Stock Options | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Shares of common stock reserved for future grant (shares) | 12,600,000 | 12,600,000 | |||||||||||
Omnibus Plan | Restricted Stock Units | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Shares subject to vesting (shares) | 333,333 | ||||||||||||
Certain Employees | Omnibus Plan | Employee Stock Options | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Options outstanding (shares) | 85,000 | ||||||||||||
Certain Employees | Omnibus Plan | Restricted Stock | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Shares issued during period (in shares) | 1,936,667 | ||||||||||||
Certain Employees | Omnibus Plan | Restricted Stock Units | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Awards granted (shares) | 2,270,000 | ||||||||||||
Directors | SARs | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Options granted (shares) | 100,000 | ||||||||||||
Directors | Omnibus Plan | Restricted Stock | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Awards granted (shares) | 633,215 | ||||||||||||
Treasury Stock | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Antidilutive securities excluded from computation of diluted earnings per share (in shares) | 608,000 | ||||||||||||
USAO Investigation | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Number of shares in escrow (in shares) | 2,000,000 | ||||||||||||
Estimated fair value of warrants | $ | $ 5,400,000 | ||||||||||||
Common stock warrants term | 5 years | ||||||||||||
Exercise price of warrants (usd per share) | $ / shares | $ 10.75 | ||||||||||||
Average daily trading closing price (usd per share) | $ / shares | $ 8.50 | ||||||||||||
Average daily trading closing price, period | 45 days | ||||||||||||
Warrants expired (shares) | 2,000,000 | ||||||||||||
Warrant Investors | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Exercise price of warrants (usd per share) | $ / shares | $ 0.2 | ||||||||||||
Warrants issued (in shares) | 42,500,000 | ||||||||||||
PJC Investments, LLC, Triax and Other Affiliates | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Warrants issued (in shares) | 27,150,000 | ||||||||||||
Sale of stock, number of shares issued (in shares) | 39,320,038 | ||||||||||||
Other Investors Designated by PJC and Triax | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Warrants issued (in shares) | 13,350,000 | ||||||||||||
Sale of stock, number of shares issued (in shares) | 55,000,000 | ||||||||||||
Immediately Upon Issuance | Convertible Notes | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Warrants issued (in shares) | 17,500,000 | ||||||||||||
At a Later Time Upon Conversion of Notes | Convertible Notes | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Warrants issued (in shares) | 25,000,000 | ||||||||||||
Term of warrants | 8 years | ||||||||||||
Private Placement | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Sale of stock, number of shares issued (in shares) | 115,000,000 | ||||||||||||
Preferred stock, par value (usd per share) | $ / shares | $ 0.01 | ||||||||||||
Sale of stock, price per share (in dollars per share) | $ / shares | $ 0.2 | ||||||||||||
Common stock issued | $ | $ 23,000,000 | ||||||||||||
Private Placement | PJC Investments, LLC, Triax and Other Affiliates | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Sale of stock, number of shares issued (in shares) | 75,000,000 | ||||||||||||
Common stock issued | $ | $ 15,000,000 | ||||||||||||
Private Placement | Convertible Notes Holders Investors | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Sale of stock, number of shares issued (in shares) | 40,000,000 | ||||||||||||
Common stock issued | $ | $ 8,000,000 | ||||||||||||
Private Placement | PJC Investments, LLC | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Sale of stock, number of shares issued (in shares) | 19,320,038 | ||||||||||||
Private Placement | Brennan | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Securities remaining for future issuance (shares) | 12,500,000 | ||||||||||||
Sale of stock, number of shares issued (in shares) | 3,750,000 | 8,750,000 | |||||||||||
Sale of stock, price per share (in dollars per share) | $ / shares | $ 0.40 | ||||||||||||
Sale of stock, aggregate purchase price | $ | $ 5,000,000 | $ 5,000,000 | |||||||||||
Emergent Capital, Inc. | PJC Investments, LLC, Triax and Other Affiliates | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Percentage of ownership after transaction | 38.90% | ||||||||||||
Emergent Capital, Inc. | Other Investors Designated by PJC and Triax | |||||||||||||
Class of Stock [Line Items] | |||||||||||||
Percentage of ownership after transaction | 43.60% |
EMPLOYEE BENEFIT PLAN (Details)
EMPLOYEE BENEFIT PLAN (Details) | 11 Months Ended | 12 Months Ended | |
Nov. 30, 2018USD ($) | Nov. 30, 2019USD ($)yr | Dec. 31, 2017USD ($) | |
Postemployment Benefits [Abstract] | |||
401(k) plan that covers employees eligible age | yr | 18 | ||
401(k) plan that covers employees service period for eligible | 3 months | ||
Employer contributions | $ | $ 0 | $ 0 | $ 0 |
SUMMARY OF QUARTERLY FINANCIA_3
SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED) (Details) - USD ($) $ / shares in Units, $ in Thousands | 2 Months Ended | 3 Months Ended | 11 Months Ended | 12 Months Ended | |||||||
Feb. 28, 2018 | Nov. 30, 2019 | Aug. 31, 2019 | May 31, 2019 | Feb. 28, 2019 | Nov. 30, 2018 | Aug. 31, 2018 | May 31, 2018 | Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | |
Quarterly Financial Information Disclosure [Abstract] | |||||||||||
Total income | $ 5,591 | $ 7,412 | $ 86,858 | $ (18,792) | $ (33,953) | $ (86,395) | $ 29,714 | $ 5,563 | $ (196,422) | $ 41,525 | $ 51,873 |
(Loss)/income from continuing operations before taxes | (3,994) | 538 | 80,196 | (22,650) | (37,459) | (171,170) | 11,751 | (6,483) | (169,897) | 20,625 | (3,238) |
Net (loss)/income from continuing operations | $ (3,994) | $ (15) | $ 80,201 | $ (25,868) | $ (37,459) | $ (170,631) | $ 14,288 | $ (9,603) | $ (169,971) | $ 14,496 | $ (3,509) |
Basic (usd per share) | $ 0 | $ 0.51 | $ (0.16) | $ (0.24) | $ (1.09) | $ 0.09 | $ (0.04) | ||||
Diluted (usd per share) | $ (0.02) | $ 0.41 | $ (0.16) | $ (0.24) | $ (1.09) | $ 0.09 | $ (0.04) | ||||
Basic and diluted (usd per share) | $ (0.03) | $ (1.09) | $ 0.09 | $ (0.04) |
INCOME TAXES - Provision (Benef
INCOME TAXES - Provision (Benefit) for Income Taxes from Continuing Operations (Details) - USD ($) $ in Thousands | 11 Months Ended | 12 Months Ended | |
Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |||
Income taxes | $ 45 | $ 3,766 | $ 0 |
Discontinued operations | 0 | 0 | 0 |
Provision (benefit) for income taxes | 45 | 3,766 | 0 |
Current | |||
Federal | 621 | 3,190 | 0 |
State | 0 | 0 | 0 |
Current income tax expense | 621 | 3,190 | 0 |
Deferred | |||
Federal | 2,427 | (34) | 14,109 |
State | (60) | (278) | 2,931 |
Deferred income tax expense | 2,367 | (312) | 17,040 |
Valuation allowance increase (decrease) | (2,943) | 888 | (17,040) |
Provision (benefit) for income taxes | (576) | 576 | 0 |
Provision (benefit) for income taxes | $ 45 | $ 3,766 | $ 0 |
INCOME TAXES - U.S. and Foreign
INCOME TAXES - U.S. and Foreign Components of Income (Loss) From Continuing Operations before Income Taxes (Details) - USD ($) $ in Thousands | 2 Months Ended | 3 Months Ended | 11 Months Ended | 12 Months Ended | |||||||
Feb. 28, 2018 | Nov. 30, 2019 | Aug. 31, 2019 | May 31, 2019 | Feb. 28, 2019 | Nov. 30, 2018 | Aug. 31, 2018 | May 31, 2018 | Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |||||||||||
U.S. | $ (153,896) | $ 72,481 | $ (19,016) | ||||||||
Foreign | (16,001) | (51,856) | 15,778 | ||||||||
Income (loss) from continuing operations before income taxes | $ (3,994) | $ 538 | $ 80,196 | $ (22,650) | $ (37,459) | $ (171,170) | $ 11,751 | $ (6,483) | $ (169,897) | $ 20,625 | $ (3,238) |
INCOME TAXES - Reconciliation o
INCOME TAXES - Reconciliation of Actual and Expected Provision (Benefit) (Details) - USD ($) $ in Thousands | 11 Months Ended | 12 Months Ended | |
Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | |
Amount | |||
Tax provision (benefit) at statutory rate | $ (35,678) | $ 4,331 | $ (1,134) |
State tax (net of federal benefit) | (151) | (137) | (679) |
Attribute reduction from ownership change | 0 | 0 | 35,871 |
Impact of rate changes | 0 | (141) | 0 |
Other permanent items | (2) | 5,802 | 2 |
Tax Cuts and Job Act Enactment | 0 | 0 | (17,199) |
Prior year true-ups | (533) | 764 | 50 |
Effects of deconsolidation | 31,591 | (18,857) | 0 |
Foreign rate differential | 3,360 | 11,116 | 0 |
Alternative Minimum Tax | 621 | 0 | 0 |
Other | 85 | 0 | 129 |
Valuation allowance (decrease) increase | 752 | 888 | (17,040) |
Provision (benefit) for income taxes | $ 45 | $ 3,766 | $ 0 |
Rate | |||
Tax provision (benefit) at statutory rate | 21.00% | 21.00% | 35.00% |
State tax (net of federal benefit) | 0.09% | (0.66%) | 20.98% |
Attribute reduction from ownership change | 0.00% | 0.00% | (1107.45%) |
Impact of rate changes | 0.00% | (0.68%) | 0.00% |
Other permanent items | 0.00% | 28.13% | (0.07%) |
Tax Cuts and Job Act Enactment | 0 | 0 | 5.3099 |
Prior year true-ups | 0.31% | 3.70% | (1.54%) |
Effects of deconsolidation | (18.59%) | (91.43%) | (0.00%) |
Foreign rate differential | (1.98%) | 53.90% | 0.00% |
Alternative Minimum Tax | (0.37%) | 0.00% | 0.00% |
Other | (0.05%) | 0.00% | (3.99%) |
Valuation allowance (decrease) increase | (0.44%) | 4.30% | 526.08% |
Provision (benefit) for income taxes | (0.03%) | 18.26% | (0.01%) |
INCOME TAXES - Deferred Tax Ass
INCOME TAXES - Deferred Tax Assets And Liabilities (Details) - USD ($) $ in Thousands | Nov. 30, 2019 | Nov. 30, 2018 |
Deferred tax assets: | ||
Federal and state net operating loss carryforward | $ 1,371 | $ 2,459 |
Investment impairment | 585 | 0 |
Federal AMT Credit carryforward | 0 | 576 |
Deferred gain and losses | 2,339 | 2,450 |
Other | 3,125 | 1,153 |
Total gross deferred tax assets | 7,420 | 6,638 |
Less valuation allowance | (4,053) | (2,586) |
Total deferred tax assets | 3,367 | 4,052 |
Deferred tax liabilities: | ||
Unrealized gains on life and structured settlements | 64 | 76 |
Gain on structured settlements deferred for tax purposes | 2,636 | 2,539 |
Convertible debt discount | 667 | 861 |
Total deferred tax liabilities | 3,367 | 3,476 |
Total net deferred tax asset (liability) | $ 0 | $ 576 |
INCOME TAXES - Narrative (Detai
INCOME TAXES - Narrative (Details) - USD ($) $ in Thousands | 11 Months Ended | 12 Months Ended | ||||
Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | Aug. 31, 2019 | Aug. 16, 2019 | Dec. 31, 2016 | |
Income Taxes [Line Items] | ||||||
Effective income tax rate from continuing operations | (0.03%) | 18.26% | (0.01%) | |||
Provision (benefit) for income taxes | $ 45 | $ 3,766 | $ 0 | |||
Unrecognized tax benefits | $ 0 | 0 | $ 0 | $ 6,295 | ||
Federal | ||||||
Income Taxes [Line Items] | ||||||
Net operating loss carryovers | 82,800 | |||||
Net operating loss carryovers available for utilization, subject to limitations | 3,700 | |||||
State | ||||||
Income Taxes [Line Items] | ||||||
Net operating loss carryovers | 96,000 | |||||
Net operating loss carryovers available for utilization, subject to limitations | $ 16,900 | |||||
White Eagle | Affiliates | Palomino | ||||||
Income Taxes [Line Items] | ||||||
Percentage of equity interest sold | 72.50% | |||||
Class A Interests | White Eagle | Affiliates | Palomino | ||||||
Income Taxes [Line Items] | ||||||
Percentage of equity interest sold | 72.50% | |||||
WE Investment | ||||||
Income Taxes [Line Items] | ||||||
Equity investment ownership percentage | 27.50% | |||||
WE Investment | Lamington | ||||||
Income Taxes [Line Items] | ||||||
Equity investment ownership percentage | 27.50% | 27.50% | 27.50% | |||
Collateral pledged | WE Investment | Lamington | ||||||
Income Taxes [Line Items] | ||||||
Equity investment ownership percentage | 27.50% |
INCOME TAXES - Reconciliation_2
INCOME TAXES - Reconciliation of Total Amounts of Unrecognized Benefits (Details) - USD ($) $ in Thousands | 11 Months Ended | 12 Months Ended | |
Nov. 30, 2018 | Nov. 30, 2019 | Dec. 31, 2017 | |
Reconciliation of Unrecognized Tax Benefits | |||
Balance as of beginning of period | $ 0 | $ 0 | $ 6,295 |
Additions based on tax positions taken in the current year | 0 | 0 | 0 |
Reductions of tax positions for prior years | 0 | 0 | (6,295) |
Balance as of end of period | $ 0 | $ 0 | $ 0 |
SUBSEQUENT EVENTS (Details)
SUBSEQUENT EVENTS (Details) | Jan. 29, 2020USD ($) | Jan. 27, 2020USD ($)shares | Dec. 11, 2019USD ($) | Dec. 10, 2019USD ($) | Dec. 04, 2019USD ($)contract | Nov. 12, 2019USD ($) | Nov. 30, 2018USD ($) | Nov. 30, 2019USD ($) | Dec. 31, 2017USD ($) | Mar. 13, 2018USD ($) | Apr. 18, 2017 |
Subsequent Event [Line Items] | |||||||||||
Investment in life settlements fair value | $ 506,407,000 | $ 1,297,000 | |||||||||
Proceeds from maturity of life settlements | 90,780,000 | 17,768,000 | $ 42,131,000 | ||||||||
Legal fees | 3,052,000 | 2,935,000 | 3,721,000 | ||||||||
Gain on extinguishment of debt | $ 0 | $ 0 | $ (2,018,000) | ||||||||
Cheif Financial Officer | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Severance annual salary | $ 352,229 | ||||||||||
V.P. Chief Investment Officer | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Severance annual salary | $ 275,000 | ||||||||||
V.P. Chief Investment Officer | Mr. Simony Retention Agreement | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Severance annual salary | $ 1,000,000 | ||||||||||
Period covered by COBRA health insurance under employment agreement | 12 months | ||||||||||
Retention percentage payable upon employee entering into agreement | 66.00% | ||||||||||
Retention percentage payable upon consummation of restructuring | 33.00% | ||||||||||
Period after consummation of restructuring | 3 days | ||||||||||
5.0% Convertible Notes | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Debt instrument, interest rate | 5.00% | 5.00% | |||||||||
Convertible Debt | 5.0% Convertible Notes | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Debt instrument, interest rate | 5.00% | 5.00% | |||||||||
Subsequent Event | Cheif Financial Officer | Ms. Martinez Retention Agreement | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Severance annual salary | $ 700,000 | ||||||||||
Period covered by COBRA health insurance under employment agreement | 18 months | ||||||||||
Retention percentage payable upon employee entering into agreement | 66.00% | ||||||||||
Retention percentage payable upon consummation of restructuring | 33.00% | ||||||||||
Period after consummation of restructuring | 3 days | ||||||||||
Subsequent Event | V.P. Chief Investment Officer | Mr. Simony Retention Agreement | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Severance annual salary | $ 1,000,000 | ||||||||||
Retention percentage payable upon employee entering into agreement | 66.00% | ||||||||||
Retention percentage payable upon consummation of restructuring | 33.00% | ||||||||||
Period after consummation of restructuring | 3 days | ||||||||||
Period after the amendment date | 7 days | ||||||||||
Subsequent Event | Sun Life | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Number of life insurance policies canceled | contract | 31 | ||||||||||
Investment in life settlements fair value | $ 163,500,000 | ||||||||||
Proceeds from maturity of life settlements | 36,100,000 | ||||||||||
Gain on disposal of life insurance contract | 743,000 | ||||||||||
Legal fees | 10,600,000 | ||||||||||
Subsequent Event | Sun Life | White Eagle | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Investment in life settlements fair value | $ 141,500,000 | ||||||||||
Number of life insurance policies owned | contract | 28 | ||||||||||
Number of life insurance policies in receivable for maturity | contract | 1 | ||||||||||
Receivable for maturity of life insurance policies | $ 10,000,000 | ||||||||||
Payments for maturity of life insurance policies | 13,400,000 | ||||||||||
Subsequent Event | Wilmington Trust | Sun Life | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Payments for maturity of life insurance policies | 10,000,000 | ||||||||||
Subsequent Event | Convertible Debt | 5.0% Convertible Notes | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Debt repurchased | $ 8,000,000 | ||||||||||
Debt instrument, interest rate | 5.00% | ||||||||||
Cash consideration on debt redemption | $ 4,800,000 | ||||||||||
Repayment of accrued interest and unpaid interest on debt redeemed | 123,000 | ||||||||||
Gain on extinguishment of debt | 2,800,000 | ||||||||||
Expense for derivative of debt redeemed | 442,000 | ||||||||||
Write off issuance costs | $ 66,000 | ||||||||||
Subsequent Event | Forecast | Chief Executive Officer | Mr. Simony Bonus | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Period after consummation of restructuring | 30 days | ||||||||||
Period after approval of restructuring | 45 days | ||||||||||
Subsequent Event | Forecast | Sun Life | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Proceeds from maturity of life settlements | $ 2,000,000 | ||||||||||
Subsequent Event | Forecast | Payable after the grant | Chief Executive Officer | Mr. Simony Bonus | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Bonus payable in cash | $ 400,000 | ||||||||||
Subsequent Event | Forecast | Payable upon consummation of Restructuring | Chief Executive Officer | Mr. Simony Bonus | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Bonus payable in cash | 300,000 | ||||||||||
Subsequent Event | Forecast | Payable if the Company effects the Restructuring | Chief Executive Officer | Mr. Simony Bonus | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Bonus payable in cash | 300,000 | ||||||||||
Subsequent Event | Forecast | Payable under the approved Restructuring budget (at least) | Chief Executive Officer | Mr. Simony Bonus | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Bonus payable in cash | $ 600,000 | ||||||||||
Subsequent Event | Forecast | Restricted Stock | Chief Executive Officer | Mr. Simony Bonus | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Bonus stock awards reserved for issuance (in shares) | shares | 1,000,000 | ||||||||||
Subsequent Event | Forecast | Restricted Stock | First anniversary of the grant date | Chief Executive Officer | Mr. Simony Bonus | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Bonus awards vesting percentage | 33.33% | ||||||||||
Subsequent Event | Forecast | Restricted Stock | Second anniversary of the grant date | Chief Executive Officer | Mr. Simony Bonus | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Bonus awards vesting percentage | 33.33% | ||||||||||
Subsequent Event | Forecast | Restricted Stock | Third anniversary of the grant date | Chief Executive Officer | Mr. Simony Bonus | |||||||||||
Subsequent Event [Line Items] | |||||||||||
Bonus awards vesting percentage | 33.33% |