Note 6. Business Acquisitions: Schedule of Allocation of the Purchase Price (Details) | 12 Months Ended |
Dec. 31, 2016USD ($) |
Liabilities Assumed | $ 3,178,548 |
Liabilities Assumed | (3,178,548) |
Accounts payable and accrued expenses | |
Liabilities Assumed | 107,850 |
Liabilities Assumed | (107,850) |
Unearned premiums | |
Liabilities Assumed | 1,189,672 |
Liabilities Assumed | (1,189,672) |
Federal income taxes payable | |
Liabilities Assumed | 110,000 |
Liabilities Assumed | (110,000) |
Funds held as collateral | |
Liabilities Assumed | 1,642,026 |
Liabilities Assumed | (1,642,026) |
Deferred tax liability | |
Liabilities Assumed | 129,000 |
Liabilities Assumed | (129,000) |
Jag, Inc. | |
Property and Equipment Assets Acquired | 702,735 |
Intangible Assets Acquired | 6,145,171 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 106,340 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 6,954,246 |
Liabilities Assumed | 0 |
Liabilities Assumed | 0 |
Jag, Inc. | Cash | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Jag, Inc. | Accounts receivable | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 106,340 |
Jag, Inc. | Investments, short-term | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Jag, Inc. | Prepaid expense | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Jag, Inc. | Deferred policy acquisition costs | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Jag, Inc. | Funds held as collateral assets | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Jag, Inc. | Investments, long-term | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Jag, Inc. | Other noncurrent assets | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 0 |
Jag, Inc. | Customer Relationships | |
Intangible Assets Acquired | 1,425,000 |
Jag, Inc. | Permits, Licenses, and Lease Acquisition Costs | |
Intangible Assets Acquired | 695,000 |
Jag, Inc. | Easements | |
Intangible Assets Acquired | 110,000 |
Jag, Inc. | Noncompetition and Non-solicitation Agreements | |
Intangible Assets Acquired | 0 |
Jag, Inc. | Trademarks and Trade Names | |
Intangible Assets Acquired | 0 |
Jag, Inc. | Technology | |
Intangible Assets Acquired | 0 |
Jag, Inc. | Goodwill | |
Intangible Assets Acquired | 3,915,171 |
Jag, Inc. | Structures and displays | |
Property and Equipment Assets Acquired | 562,300 |
Jag, Inc. | Vehicles, Equipment and Furniture | |
Property and Equipment Assets Acquired | 140,435 |
Jag, Inc. | Office Furniture and Equipment | |
Property and Equipment Assets Acquired | 0 |
Rose City Outdoor | |
Property and Equipment Assets Acquired | 230,000 |
Intangible Assets Acquired | 57,320 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 287,320 |
Liabilities Assumed | 0 |
Liabilities Assumed | 0 |
Rose City Outdoor | Cash | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Rose City Outdoor | Accounts receivable | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Rose City Outdoor | Investments, short-term | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Rose City Outdoor | Prepaid expense | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Rose City Outdoor | Deferred policy acquisition costs | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Rose City Outdoor | Funds held as collateral assets | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Rose City Outdoor | Investments, long-term | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Rose City Outdoor | Other noncurrent assets | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 0 |
Rose City Outdoor | Customer Relationships | |
Intangible Assets Acquired | 0 |
Rose City Outdoor | Permits, Licenses, and Lease Acquisition Costs | |
Intangible Assets Acquired | 26,100 |
Rose City Outdoor | Easements | |
Intangible Assets Acquired | 0 |
Rose City Outdoor | Noncompetition and Non-solicitation Agreements | |
Intangible Assets Acquired | 0 |
Rose City Outdoor | Trademarks and Trade Names | |
Intangible Assets Acquired | 0 |
Rose City Outdoor | Technology | |
Intangible Assets Acquired | 0 |
Rose City Outdoor | Goodwill | |
Intangible Assets Acquired | 31,220 |
Rose City Outdoor | Structures and displays | |
Property and Equipment Assets Acquired | 230,000 |
Rose City Outdoor | Vehicles, Equipment and Furniture | |
Property and Equipment Assets Acquired | 0 |
Rose City Outdoor | Office Furniture and Equipment | |
Property and Equipment Assets Acquired | 0 |
Kelley Outdoor Media LLC | |
Property and Equipment Assets Acquired | 733,500 |
Intangible Assets Acquired | 1,266,500 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 21,885 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 2,021,885 |
Liabilities Assumed | 0 |
Liabilities Assumed | 0 |
Kelley Outdoor Media LLC | Cash | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Kelley Outdoor Media LLC | Accounts receivable | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 21,885 |
Kelley Outdoor Media LLC | Investments, short-term | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Kelley Outdoor Media LLC | Prepaid expense | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Kelley Outdoor Media LLC | Deferred policy acquisition costs | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Kelley Outdoor Media LLC | Funds held as collateral assets | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Kelley Outdoor Media LLC | Investments, long-term | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Kelley Outdoor Media LLC | Other noncurrent assets | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 0 |
Kelley Outdoor Media LLC | Customer Relationships | |
Intangible Assets Acquired | 215,000 |
Kelley Outdoor Media LLC | Permits, Licenses, and Lease Acquisition Costs | |
Intangible Assets Acquired | 38,000 |
Kelley Outdoor Media LLC | Easements | |
Intangible Assets Acquired | 0 |
Kelley Outdoor Media LLC | Noncompetition and Non-solicitation Agreements | |
Intangible Assets Acquired | 0 |
Kelley Outdoor Media LLC | Trademarks and Trade Names | |
Intangible Assets Acquired | 0 |
Kelley Outdoor Media LLC | Technology | |
Intangible Assets Acquired | 0 |
Kelley Outdoor Media LLC | Goodwill | |
Intangible Assets Acquired | 1,013,500 |
Kelley Outdoor Media LLC | Structures and displays | |
Property and Equipment Assets Acquired | 733,500 |
Kelley Outdoor Media LLC | Vehicles, Equipment and Furniture | |
Property and Equipment Assets Acquired | 0 |
Kelley Outdoor Media LLC | Office Furniture and Equipment | |
Property and Equipment Assets Acquired | 0 |
Billborads Total 2016 | |
Property and Equipment Assets Acquired | 1,666,235 |
Intangible Assets Acquired | 7,468,991 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 128,225 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 9,263,451 |
Liabilities Assumed | 0 |
Liabilities Assumed | 0 |
Billborads Total 2016 | Cash | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Billborads Total 2016 | Accounts receivable | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 128,225 |
Billborads Total 2016 | Investments, short-term | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Billborads Total 2016 | Prepaid expense | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Billborads Total 2016 | Deferred policy acquisition costs | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Billborads Total 2016 | Funds held as collateral assets | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Billborads Total 2016 | Investments, long-term | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
Billborads Total 2016 | Other noncurrent assets | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 0 |
Billborads Total 2016 | Customer Relationships | |
Intangible Assets Acquired | 1,640,000 |
Billborads Total 2016 | Permits, Licenses, and Lease Acquisition Costs | |
Intangible Assets Acquired | 759,100 |
Billborads Total 2016 | Easements | |
Intangible Assets Acquired | 110,000 |
Billborads Total 2016 | Noncompetition and Non-solicitation Agreements | |
Intangible Assets Acquired | 0 |
Billborads Total 2016 | Trademarks and Trade Names | |
Intangible Assets Acquired | 0 |
Billborads Total 2016 | Technology | |
Intangible Assets Acquired | 0 |
Billborads Total 2016 | Goodwill | |
Intangible Assets Acquired | 4,959,891 |
Billborads Total 2016 | Structures and displays | |
Property and Equipment Assets Acquired | 1,525,800 |
Billborads Total 2016 | Vehicles, Equipment and Furniture | |
Property and Equipment Assets Acquired | 140,435 |
Billborads Total 2016 | Office Furniture and Equipment | |
Property and Equipment Assets Acquired | 0 |
The Warnock Agency | |
Property and Equipment Assets Acquired | 20,325 |
Intangible Assets Acquired | 1,233,679 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 90,996 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 1,345,000 |
Liabilities Assumed | 0 |
Liabilities Assumed | 0 |
The Warnock Agency | Cash | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 80,000 |
The Warnock Agency | Accounts receivable | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
The Warnock Agency | Investments, short-term | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
The Warnock Agency | Prepaid expense | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 10,996 |
The Warnock Agency | Deferred policy acquisition costs | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
The Warnock Agency | Funds held as collateral assets | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
The Warnock Agency | Investments, long-term | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 0 |
The Warnock Agency | Other noncurrent assets | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 0 |
The Warnock Agency | Customer Relationships | |
Intangible Assets Acquired | 248,000 |
The Warnock Agency | Permits, Licenses, and Lease Acquisition Costs | |
Intangible Assets Acquired | 0 |
The Warnock Agency | Easements | |
Intangible Assets Acquired | 0 |
The Warnock Agency | Noncompetition and Non-solicitation Agreements | |
Intangible Assets Acquired | 75,000 |
The Warnock Agency | Trademarks and Trade Names | |
Intangible Assets Acquired | 55,000 |
The Warnock Agency | Technology | |
Intangible Assets Acquired | 138,000 |
The Warnock Agency | Goodwill | |
Intangible Assets Acquired | 717,679 |
The Warnock Agency | Structures and displays | |
Property and Equipment Assets Acquired | 0 |
The Warnock Agency | Vehicles, Equipment and Furniture | |
Property and Equipment Assets Acquired | 0 |
The Warnock Agency | Office Furniture and Equipment | |
Property and Equipment Assets Acquired | 20,325 |
United Casualty and Surety Insurance Company | |
Property and Equipment Assets Acquired | 9,548 |
Intangible Assets Acquired | 7,608,648 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 8,560,352 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 16,178,548 |
Liabilities Assumed | 3,178,548 |
Liabilities Assumed | (3,178,548) |
United Casualty and Surety Insurance Company | Cash | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 3,631,626 |
United Casualty and Surety Insurance Company | Accounts receivable | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 416,611 |
United Casualty and Surety Insurance Company | Investments, short-term | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 1,003,196 |
United Casualty and Surety Insurance Company | Prepaid expense | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 99,153 |
United Casualty and Surety Insurance Company | Deferred policy acquisition costs | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 276,556 |
United Casualty and Surety Insurance Company | Funds held as collateral assets | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 1,642,026 |
United Casualty and Surety Insurance Company | Investments, long-term | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 1,486,320 |
United Casualty and Surety Insurance Company | Other noncurrent assets | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 4,864 |
United Casualty and Surety Insurance Company | Customer Relationships | |
Intangible Assets Acquired | 0 |
United Casualty and Surety Insurance Company | Permits, Licenses, and Lease Acquisition Costs | |
Intangible Assets Acquired | 450,000 |
United Casualty and Surety Insurance Company | Easements | |
Intangible Assets Acquired | 0 |
United Casualty and Surety Insurance Company | Noncompetition and Non-solicitation Agreements | |
Intangible Assets Acquired | 0 |
United Casualty and Surety Insurance Company | Trademarks and Trade Names | |
Intangible Assets Acquired | 0 |
United Casualty and Surety Insurance Company | Technology | |
Intangible Assets Acquired | 0 |
United Casualty and Surety Insurance Company | Goodwill | |
Intangible Assets Acquired | 7,158,648 |
United Casualty and Surety Insurance Company | Structures and displays | |
Property and Equipment Assets Acquired | 0 |
United Casualty and Surety Insurance Company | Vehicles, Equipment and Furniture | |
Property and Equipment Assets Acquired | 0 |
United Casualty and Surety Insurance Company | Office Furniture and Equipment | |
Property and Equipment Assets Acquired | 9,548 |
Insurance Total 2016 | |
Property and Equipment Assets Acquired | 29,873 |
Intangible Assets Acquired | 8,842,327 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 8,651,348 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 17,523,548 |
Liabilities Assumed | 3,178,548 |
Liabilities Assumed | (3,178,548) |
Insurance Total 2016 | Cash | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 3,711,626 |
Insurance Total 2016 | Accounts receivable | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 416,611 |
Insurance Total 2016 | Investments, short-term | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 1,003,196 |
Insurance Total 2016 | Prepaid expense | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 110,149 |
Insurance Total 2016 | Deferred policy acquisition costs | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 276,556 |
Insurance Total 2016 | Funds held as collateral assets | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 1,642,026 |
Insurance Total 2016 | Investments, long-term | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 1,486,320 |
Insurance Total 2016 | Other noncurrent assets | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 4,864 |
Insurance Total 2016 | Customer Relationships | |
Intangible Assets Acquired | 248,000 |
Insurance Total 2016 | Permits, Licenses, and Lease Acquisition Costs | |
Intangible Assets Acquired | 450,000 |
Insurance Total 2016 | Easements | |
Intangible Assets Acquired | 0 |
Insurance Total 2016 | Noncompetition and Non-solicitation Agreements | |
Intangible Assets Acquired | 75,000 |
Insurance Total 2016 | Trademarks and Trade Names | |
Intangible Assets Acquired | 55,000 |
Insurance Total 2016 | Technology | |
Intangible Assets Acquired | 138,000 |
Insurance Total 2016 | Goodwill | |
Intangible Assets Acquired | 7,876,327 |
Insurance Total 2016 | Structures and displays | |
Property and Equipment Assets Acquired | 0 |
Insurance Total 2016 | Vehicles, Equipment and Furniture | |
Property and Equipment Assets Acquired | 0 |
Insurance Total 2016 | Office Furniture and Equipment | |
Property and Equipment Assets Acquired | 29,873 |
Total 2,016 | |
Property and Equipment Assets Acquired | 1,696,108 |
Intangible Assets Acquired | 16,311,318 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 8,779,573 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 26,786,999 |
Liabilities Assumed | 3,178,548 |
Liabilities Assumed | (3,178,548) |
Total 2016 | Cash | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 3,711,626 |
Total 2016 | Accounts receivable | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 544,836 |
Total 2016 | Investments, short-term | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 1,003,196 |
Total 2016 | Prepaid expense | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 110,149 |
Total 2016 | Deferred policy acquisition costs | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 276,556 |
Total 2016 | Funds held as collateral assets | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 1,642,026 |
Total 2016 | Investments, long-term | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets | 1,486,320 |
Total 2016 | Other noncurrent assets | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 4,864 |
Total 2016 | Customer Relationships | |
Intangible Assets Acquired | 1,888,000 |
Total 2016 | Permits, Licenses, and Lease Acquisition Costs | |
Intangible Assets Acquired | 1,209,100 |
Total 2016 | Easements | |
Intangible Assets Acquired | 110,000 |
Total 2016 | Noncompetition and Non-solicitation Agreements | |
Intangible Assets Acquired | 75,000 |
Total 2016 | Trademarks and Trade Names | |
Intangible Assets Acquired | 55,000 |
Total 2016 | Technology | |
Intangible Assets Acquired | 138,000 |
Total 2016 | Goodwill | |
Intangible Assets Acquired | 12,836,218 |
Total 2016 | Structures and displays | |
Property and Equipment Assets Acquired | 1,525,800 |
Total 2016 | Vehicles, Equipment and Furniture | |
Property and Equipment Assets Acquired | 140,435 |
Total 2016 | Office Furniture and Equipment | |
Property and Equipment Assets Acquired | $ 29,873 |