Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2016 | Oct. 31, 2016 | |
Document And Entity Information | ||
Entity Registrant Name | Sensus Healthcare, Inc. | |
Entity Central Index Key | 1,494,891 | |
Document Type | 10-Q | |
Trading Symbol | SRTS | |
Document Period End Date | Sep. 30, 2016 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity a Well-known Seasoned Issuer | No | |
Entity a Voluntary Filer | No | |
Entity's Reporting Status Current | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 13,546,170 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2,016 |
CONDENSED BALANCE SHEETS (unaud
CONDENSED BALANCE SHEETS (unaudited) - USD ($) | Sep. 30, 2016 | Dec. 31, 2015 |
Current Assets | ||
Cash and cash equivalents | $ 4,607,689 | $ 5,065,068 |
Accounts receivable, net | 3,926,715 | 2,071,572 |
Inventories | 1,263,441 | 998,861 |
Investment in debt securities | 4,848,278 | |
Prepaids and other current assets | 639,799 | 432,787 |
Total Current Assets | 15,285,922 | 8,568,288 |
Property and Equipment, Net | 470,114 | 320,699 |
Patent Rights, Net | 650,605 | 722,895 |
Investment in debt securities | 1,729,245 | |
Deposits | 24,272 | 24,272 |
Total Assets | 18,160,158 | 9,636,154 |
Current Liabilities | ||
Accounts payable and accrued expenses | 1,903,640 | 2,307,465 |
Product warranties | 115,701 | 48,363 |
Revolving credit facility | 422,702 | |
Deferred revenue, current portion | 990,796 | 890,234 |
Total Current Liabilities | 3,010,137 | 3,668,764 |
Deferred Revenue, Net of Current Portion | 9,979 | 45,786 |
Total Liabilities | 3,020,116 | 3,714,550 |
Commitments and Contingencies | ||
Stockholders' Equity | ||
Preferred stock, 5,000,000 shares authorized and non-issued and outstanding at September 30, 2016 and December 31, 2015. | ||
Common stock, $0.01 par value - 50,000,000 authorized and 13,546,170 and 10,367,883 issued and outstanding at September 30, 2016 and December 31, 2015, respectively. | 135,461 | 103,678 |
Additional paid-in capital | 22,830,022 | 13,263,735 |
Accumulated deficit | (7,825,441) | (7,445,809) |
Total Stockholders' Equity | 15,140,042 | 5,921,604 |
Total Liabilities and Stockholders' Equity | $ 18,160,158 | $ 9,636,154 |
CONDENSED BALANCE SHEETS (unau3
CONDENSED BALANCE SHEETS (unaudited) (Parenthetical) - $ / shares | Jun. 30, 2016 | Dec. 31, 2015 |
Statement of Financial Position [Abstract] | ||
Preferred stock, authorized | 5,000,000 | 5,000,000 |
Preferred stock, issued | ||
Preferred stock, outstanding | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, authorized | 50,000,000 | 50,000,000 |
Common stock, issued | 13,546,170 | 10,367,883 |
Common Stock, outstanding | 13,546,170 | 10,367,883 |
CONDENSED STATEMENTS OF OPERATI
CONDENSED STATEMENTS OF OPERATIONS (unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Income Statement [Abstract] | ||||
Revenues | $ 3,327,830 | $ 2,107,520 | $ 9,933,977 | $ 6,432,553 |
Cost of Sales | 1,076,821 | 691,356 | 3,429,967 | 2,263,181 |
Gross Profit | 2,251,009 | 1,416,164 | 6,504,010 | 4,169,372 |
Operating Expenses | ||||
Selling and marketing | 1,115,752 | 752,348 | 3,244,364 | 2,600,594 |
General and administrative | 789,718 | 379,640 | 2,546,262 | 1,078,812 |
Research and development | 389,759 | 358,490 | 1,096,789 | 1,132,419 |
Total Operating Expenses | 2,295,229 | 1,490,478 | 6,887,415 | 4,811,825 |
Loss From Operations | (44,220) | (74,314) | (383,405) | (642,453) |
Other Income (Expense) | ||||
Interest income | 14,778 | 463 | 20,598 | 1,184 |
Interest expense | (972) | (4,222) | (16,825) | (10,813) |
Other Income (Expense), net | 13,806 | (3,759) | 3,773 | (9,629) |
Loss Before Income Taxes | (30,414) | (78,073) | (379,632) | (652,082) |
Provision for income taxes | ||||
Net Loss | (30,414) | (78,073) | (379,632) | (652,082) |
Preferential distribution | (128,333) | (384,999) | ||
Net Loss Attributable to Common Stockholders | $ (30,414) | $ (206,406) | $ (379,632) | $ (1,037,081) |
Net Loss Attributable to Common Stockholders per share - basic and diluted (in dollars per share) | $ 0 | $ (0.02) | $ (0.03) | $ (0.10) |
Weighted average number of shares used in computing net loss per share - basic and diluted (in shares) | 13,236,724 | 9,880,028 | 11,622,134 | 9,880,028 |
CONDENSED STATEMENTS OF STOCKHO
CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (unaudited) - 9 months ended Sep. 30, 2016 - USD ($) | Common Stock [Member] | Additional Paid-In Capital [Member] | Accumulated Deficit [Member] | Total |
Balance beginning at Dec. 31, 2015 | $ 103,678 | $ 13,263,735 | $ (7,445,809) | $ 5,921,604 |
Balance beginning (in shares) at Dec. 31, 2015 | 10,367,883 | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Stock based compensation | $ 3,077 | 622,347 | 625,424 | |
Stock based compensation (in shares) | 307,666 | |||
Initial public offering of units, net of offering costs | $ 23,000 | 10,369,809 | 10,392,809 | |
Initial public offering of units, net of offering costs (in shares) | 2,300,000 | |||
Exercise of warrants and options | $ 5,475 | 1,127,063 | 1,132,538 | |
Exercise of warrants and options (in shares) | 547,483 | |||
Preferred dividend | $ 231 | (2,552,932) | (2,552,701) | |
Preferred dividend (in shares) | 23,138 | |||
Net loss | (379,632) | (379,632) | ||
Balance end at Sep. 30, 2016 | $ 135,461 | $ 22,830,022 | $ (7,825,441) | $ 15,140,042 |
Balance end (in shares) at Sep. 30, 2016 | 13,546,170 |
CONDENSED STATEMENTS OF CASH FL
CONDENSED STATEMENTS OF CASH FLOWS (unaudited) - USD ($) | 9 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2015 | |
Cash Flows From Operating Activities | ||
Net loss | $ (379,632) | $ (652,082) |
Adjustments to reconcile net income (loss) to net cash and cash equivalents used in operating activities: | ||
Depreciation and amortization | 253,219 | 247,033 |
Provision for product warranties | 97,990 | 34,500 |
Stock based compensation | 625,424 | 4,857 |
(Increase) decrease in: | ||
Accounts receivable | (1,855,143) | (761,695) |
Inventories | (332,488) | (54,114) |
Prepaids and other current assets | (516,691) | (640,624) |
Increase (decrease) in: | ||
Accounts payable and accrued expenses | (266,452) | 844,993 |
Deferred revenue | 64,755 | (271,083) |
Product warranties | (30,652) | (5,430) |
Total Adjustments | (1,960,038) | (601,563) |
Net Cash Used In Operating Activities | (2,339,670) | (1,253,645) |
Cash Flows from Investing Activities | ||
Acquisition of property and equipment | (262,437) | (83,037) |
Investment in debt securities - held to maturity | (6,577,522) | |
Net Cash Used In Investing Activities | (6,839,959) | (83,037) |
Cash Flows from Financing Activities | ||
Initial public offering of units | 12,650,000 | |
Revolving credit facility, net | (422,702) | 225,000 |
Exercise of warrants | 1,132,538 | |
Initial public offering costs | (2,126,562) | |
Cash dividends on preferred stock | (2,511,024) | |
Net Cash Provided By Financing Activities | 8,722,250 | 225,000 |
Net Decrease in Cash and Cash Equivalents | (457,379) | (1,111,682) |
Cash and Cash Equivalents - Beginning | 5,065,068 | 4,538,713 |
Cash and Cash Equivalents - Ending | 4,607,689 | 3,427,031 |
Supplemental Disclosure of Cash Flow Information | ||
Interest Paid | 18,781 | 7,003 |
Non Cash Investing and Financing Activities | ||
Reclassification of Prepaid Offering Costs to APIC | 130,629 | |
Transfer of inventory units to property and equipment | $ 67,908 | $ 83,224 |
ORGANIZATION AND SUMMARY OF SIG
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended |
Sep. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | Note 1 — Organization and Summary of Significant Accounting Policies Description of the Business Sensus Healthcare, Inc. (the “Company”) is a manufacturer of superficial radiation therapy devices and has established a distribution and marketing network to sell the devices to healthcare providers globally. The Company was organized on May 7, 2010 as a limited liability corporation. On January 1, 2016, the Company completed a corporate conversion pursuant to which Sensus Healthcare, Inc. succeeded to the business of Sensus Healthcare, LLC. The Company operates as one segment from its corporate headquarters located in Boca Raton, Florida. Initial Public Offering In June 2016, the Company issued 2,300,000 units in its initial public offering (“IPO”) at a price of $5.50 per unit ($5.25 attributable to the common stock and $0.25 attributable to the warrant), for net proceeds of approximately $10,393,000 after deducting underwriting discounts and commissions of $886,000 and expenses of $1,371,000. Each unit consisted of one share of common stock and a warrant to purchase one share of common stock. Immediately prior to the IPO, all shares of stock then outstanding converted into an aggregate of 10,367,883 shares of common stock following a 241.95-for-one forward stock split approved by the Company’s board of directors. On July 25, 2016, the common stock and warrants included in the units issued in the IPO commenced trading separately under the symbols “SRTS” and “SRTSW,” respectively, and trading of the units under the symbol “SRTSU” was suspended. Basis of Presentation The accompanying unaudited condensed financial statements in this Quarterly Report on Form 10-Q have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP, and the rules and regulations of the U.S. Securities and Exchange Commission, or SEC. Accordingly, they do not include certain footnotes and financial presentations normally required under accounting principles generally accepted in the United States of America for complete financial statements. The interim financial information is unaudited, but reflects all normal adjustments and accruals which are, in the opinion of management, considered necessary to provide a fair presentation for the interim periods presented. The accompanying condensed financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2015 included in the Company’s final prospectus dated June 2, 2016, filed pursuant to Rule 424(b)(4) under the Securities Act of 1933, as amended, relating to the Company’s Registration Statement on Form S-1 (File No. 333-209451), filed with the SEC. The results for the three and nine months ended September 30, 2016 are not necessarily indicative of results to be expected for the year ending December 31, 2016, any other interim periods, or any future year or period. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates to which it is reasonably possible that a change could occur in the near term include, revenue recognition, inventory reserves, receivable allowances, recoverability of long lived assets and estimation of the Company’s product warranties. Actual results could differ from those estimates. Revenue Recognition The Company’s sales primarily relate to sales of the Company’s devices. The Company recognizes product revenue upon shipment provided that there is persuasive evidence of an arrangement, there are no uncertainties regarding customer acceptance, the sales price is fixed and determinable, and collection of the resulting receivable is reasonably assured. The Company does not provide a right of return related to product sales. Revenues for service contracts are recognized over the service contract period on a straight-line basis. Revenue for rentals of equipment is recognized over the lease term on a straight-line basis. The Company sells products and services under multiple-element arrangements with separate units of accounting; in these situations, total consideration is allocated to the identified units of accounting based on their relative selling prices and revenue is then recognized for each unit based on its specific characteristics. A deliverable in an arrangement qualifies as a separate unit of accounting if the delivered item has value to the customer on a stand-alone basis. The principal deliverables in our multiple deliverable arrangements that qualify as separate units of accounting consist of (i) sales of medical devices and accessories and (ii) service contracts. Performance obligations, including installation and customer training, are considered inconsequential and are combined with the product as one unit of accounting. Selling prices are established using vendor-specific objective evidence (VSOE). If VSOE does not exist, the Company uses its best estimate of the selling prices for the deliverables. The Company operates in a highly regulated environment and is continually entering into new markets in which regulatory approval is sometimes required prior to the customer being able to use the product. In these cases, where regulatory approval is pending, revenue is deferred until such time as regulatory approval is obtained and customer acceptance becomes certain. Deferred revenue consists of payments from customers for long term separately priced service contracts, sales pending regulatory approval and deposits on products. Deferred revenue as of September 30, 2016 and December 31, 2015 was as follows: As of September 30, As of December 31, 2016 2015 (unaudited) Service contracts $ 764,600 $ 669,717 Sales pending regulatory approval 155,517 155,517 Deposits on products 70,679 65,000 Total deferred revenue, current portion $ 990,796 $ 890,234 Service contracts, net of current portion 9,979 45,786 Total deferred revenue $ 1,000,775 $ 936,020 The Company provides warranties, generally one year, in conjunction with the sale of its product. These warranties are short term in nature and entitle the customer to repair, replacement, or modification of the defective product subject to the terms of the respective warranty. The Company records an estimate of future warranty claims at the time the Company recognizes revenue from the sale of the product based upon management’s estimate of the future claims rate. Shipping and handling costs are expensed as incurred and are included in cost of sales. Segment and Geographical Information The Company’s revenue is generated primarily from customers in the United States, which represented approximately 100% and 85% of its net revenues for the three months ended September 30, 2016 and 2015, respectively, and approximately 74% and 85% for the nine months ended September 30, 2016 and 2015, respectively. Customers in China accounted for approximately 0% and 14% of revenues for the three months ended September 30, 2016 and 2015 and approximately 15% and 14% for the nine months ended September 30, 2016 and 2015, respectively. Cash and Cash Equivalents The Company maintains its cash and cash equivalents with financial institutions which balances exceed the federally insured limits. Federally insured limits are $250,000 for deposits. As of September 30, 2016 and December 31, 2015, the Company had approximately $4,357,000 and $4,815,000, respectively in excess of federally insured limits. For purposes of the statement of cash flows, the Company considers all highly liquid financial instruments with a maturity of three months or less when purchased to be a cash equivalent. Investments Short term investments consist of investments which the Company expects to convert into cash within one year and long term investments after one year. The Company classifies its investments in debt securities at the time of purchase as h eld-to-maturity and reevaluates such classification on a quarterly basis. Held-to-maturity investments consist of securities that the Company has the intent and ability to retain until maturity. These securities ar e carried at amortized cost plus accrued interest and consist of the following: As of September 30, 2016 (unaudited) Amortized Gross Gross Fair Value Short Term: Corporate bonds $ 4,848,278 322 1,697 4,846,903 Total Short Term: 4,848,278 322 1,697 4,846,903 Long Term: United States Treasury bonds 502,493 208 — 502,701 Corporate bonds 1,226,752 624 1,226,128 Total Long Term: 1,729,245 208 624 1,728,829 Accounts Receivable The Company does business and extends credit based on an evaluation of each customer’s financial condition, generally without requiring collateral. Exposure to losses on receivables is expected to vary by customer due to the financial condition of each customer. The Company monitors exposure to credit losses and maintains allowances for anticipated losses considered necessary under the circumstances. The allowance for doubtful accounts was approximately $27,000 as of September 30, 2016 and approximately $27,000 as of December 31, 2015. To date, the Company has not experienced significant credit-related losses. Property and Equipment Property and equipment are stated at cost. Depreciation on property and equipment is calculated on the straight-line basis over the estimated useful lives of the assets. Maintenance and repairs are expensed as incurred; expenditures that enhance the value of property or extend their useful lives are capitalized. When assets are sold or returned, the cost and related accumulated depreciation are removed from the accounts and the resulting gain or loss is included in income. Inventory units designated for customer demonstrations, as part of the sales process, are reclassified to property and equipment and the depreciation is recorded to selling and marketing expense. The inventory used for demonstrations that was reclassified to property and equipment for the nine months ended September 30, 2016 and 2015 was approximately $68,000 and $44,000, respectively. Inventory units designated for customer rental agreements are reclassified to property and equipment and the depreciation is recorded to cost of sales. Inventory reclassified for the nine months ended September 30, 2016 and 2015 was approximately $0 and $39,000, respectively. Intangible Assets Intangible assets are comprised of the Company’s patent rights and are amortized over the patents’ estimated useful life of approximately 13 years. As of September 30, 2016 the remaining useful life was 81 months. Long-Lived Assets The Company evaluates its long-lived assets, including intangible assets, for possible impairment whenever circumstances indicate that the carrying amount of the asset, or related group of assets, may not be recoverable from estimated future cash flows in accordance with accounting guidance. If circumstances suggest the recorded amounts cannot be recovered, based upon estimated future undiscounted cash flows, the carrying values of such assets are reduced to fair value. No impairment charges were recorded for long-lived assets for the nine months ended September 30, 2016 and 2015. Earnings Per Share Basic net income (loss) per share attributable to common stockholders is calculated by dividing the net income (loss) attributable to common stockholders by the weighted-average number of common shares outstanding for the period using the treasury stock method for options and warrants. The diluted net income per share attributable to common stockholders is computed by giving effect to all potential dilutive common share equivalents outstanding for the period. In periods when the Company has incurred a net loss, options and warrants to purchase common shares are considered common share equivalents but have been excluded from the calculation of diluted net loss per share attributable to common stockholders as their effect is antidilutive. Shares excluded were computed under the treasury stock method as follows: For the Three Months Ended September 30, For the Nine Months Ended September 30, 2016 2015 2016 2015 (unaudited) (unaudited) (unaudited) (unaudited) Warrants 23,644 288,474 23,644 288,474 Unvested restricted stock 71,142 — 71,142 — Options — 950 — 950 Advertising Costs Advertising and promotion expenses are charged to expense as incurred. Advertising and promotion expense included in selling expense in the accompanying statements of operations amounted to approximately $168,000 and $70,000 for the three months ended September 30, 2016 and 2015, respectively, and $687,000 and $455,000 for the nine months ended September 30, 2016 and 2015, respectively. Deferred Initial Public Offering Costs Deferred offering costs, which consist of direct incremental legal, accounting and other fees relating to the IPO, are capitalized. The deferred offering costs were offset against IPO proceeds upon the consummation of the offering. As of December 31, 2015, approximately $310,000 of deferred offering costs were capitalized and included in deferred offering costs and other prepaids on the balance sheet. |
PROPERTY AND EQUIPMENT
PROPERTY AND EQUIPMENT | 9 Months Ended |
Sep. 30, 2016 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY AND EQUIPMENT | Note 2 — Property and Equipment As of September 30, As of December 31, Estimated 2016 2015 Useful Lives (unaudited) Operations and rental equipment $ 620,694 $ 504,786 3 years Tradeshow and demo equipment 574,166 397,325 3 years Computer equipment 119,818 88,451 3 years 1,314,678 990,562 Less accumulated depreciation (844,564 ) (669,863 ) Property and Equipment, Net $ 470,114 $ 320,699 Depreciation expense was approximately $60,000 and $55,000 for the three months ended September 30, 2016 and 2015, respectively, and $181,000 and $175,000, for the nine months ended September 30, 2016 and 2015, respectively. |
PATENT RIGHTS
PATENT RIGHTS | 9 Months Ended |
Sep. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
PATENT RIGHTS | Note 3 — Patent Rights As to September 30, As of December 31, 2016 2015 (unaudited) Gross carrying amount $ 1,253,018 $ 1,253,018 Less accumulated amortization (602,413 ) (530,123 ) Patent Rights, Net 650,605 722,895 Amortization expense was approximately $24,000 for both the three months ended September 30, 2016 and 2015, and $72,000 for both the nine months ended September 30, 2016 and 2015. As of September 30, 2016 and December 31, 2015, future remaining amortization expense is as follows: For the Year Ending December 31, As of September 30, 2016 As of December 31, 2015 2016 24,096 $ 96,386 2017 96,386 96,386 2018 96,386 96,386 2019 96,386 96,386 2020 96,386 96,386 Thereafter 240,965 240,965 Total $ 650,605 $ 722,895 |
REVOLVING CREDIT FACILITY
REVOLVING CREDIT FACILITY | 9 Months Ended |
Sep. 30, 2016 | |
Debt Disclosure [Abstract] | |
REVOLVING CREDIT FACILITY | Note 4 — Revolving Credit Facility On March 12, 2013, the Company entered into a 2-year $3 million revolving credit facility. The credit facility was amended and extended effective March 12, 2015 through May 12, 2017. The maximum borrowing was reduced to $1,500,000 and was limited by the Company’s eligible borrowing base of 80% of eligible accounts receivable. On September 21, 2016, a second amendment to the credit facility extended the facility through September 21, 2017, increased the maximum borrowing to $2,000,000 and expanded the eligible accounts receivables to include certain international receivables. Interest, at Prime plus 0.75% (4.25% at September 30, 2016), is payable monthly with outstanding principal and interest due on the maturity date. The facility is secured by all of the Company’s assets and limits the amount of additional indebtedness, restricts the sale, disposition or transfer of assets of the Company and requires the maintenance of a certain monthly adjusted quick ratio restrictive covenant and minimum quarterly EBITDA restrictive covenant, as defined in the agreement. Approximately $423,000 was outstanding under the revolving credit facility at December 31, 2015 and $0 at September 30, 2016. The Company pays commitment fees of 0.25% per annum on the average unused portion of the line of credit. |
PRODUCT WARRANTIES
PRODUCT WARRANTIES | 9 Months Ended |
Sep. 30, 2016 | |
Product Warranties Disclosures [Abstract] | |
PRODUCT WARRANTIES | Note 5 — Product Warranties Changes in product warranty liability were as follows for the nine-month period ended September 30, 2016 (unaudited). Balance, beginning of period $ 48,363 Warranties accrued during the period 97,990 Payments on warranty claims (30,652 ) Balance, end of period 115,701 |
COMMITMENT AND CONTINGENCIES
COMMITMENT AND CONTINGENCIES | 9 Months Ended |
Sep. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENT AND CONTINGENCIES | Note 6 — Commitment and Contingencies Operating Lease Agreements In July 2016, the Company renewed a commercial lease requiring monthly payments to an unrelated third party for its headquarters office. The renewal was effective September 1, 2016 and expanded the office space being occupied. The lease expires in September 2022 and lease payments increase by 3% annually. Future minimum lease payments as of September 30, 2016 and December 31, 2015 are as follows: As of September 30, As of December 31, Year (unaudited) 2016 $ 41,000 101,000 2017 166,000 60,000 2018 172,000 — 2019 178,000 — 2020 183,000 — Thereafter 332,000 — Total $ 1,072,000 161,000 Rental expense for the three months ended September 30, 2016 and 2015 was approximately $24,000 and for the nine months ended September 30, 2016 and 2015 was approximately $74,000 and $73,000, respectively. Manufacturing Agreement In July 2010, the Company entered into a three-year contract manufacturing agreement with an unrelated third party for the production and manufacture of the Company’s main product in accordance with the Company’s product specifications. The Company continues to do business with the contract manufacturer in accordance with the agreement. The Company or the manufacturer has the option to terminate the agreement with 90 days written notice. Any change in the relationship with the manufacturer could have an adverse effect on the Company’s business. Purchases from this manufacturer totaled approximately $713,000 and $888,000 for the three months ended September 30, 2016 and 2015, respectively and $2,998,000 and $1,855,000 for the nine months ended September 30, 2016 and 2015, respectively. As of September 30, 2016 and December 31, 2015 approximately $566,000 and $283,000, respectively, was due to this manufacturer, which is presented in accounts payable and accrued expenses in the accompanying unaudited condensed balance sheets. Legal contingencies The Company is party to certain legal proceedings in the ordinary course of business. The Company assesses, in conjunction with its legal counsel, the need to record a liability for litigation and related contingencies. The Company does not believe that any legal proceedings are likely to have a material effect on the business, financial condition, or results of operations. |
STOCKHOLDERS' EQUITY
STOCKHOLDERS' EQUITY | 9 Months Ended |
Sep. 30, 2016 | |
Equity [Abstract] | |
STOCKHOLDERS' EQUITY | Note 7 — Stockholders’ Equity The Company has authorized 50,000,000 shares of common stock, of which 13,546,170 and 10,367,883 shares were issued and outstanding as of September 30, 2016 and December 31, 2015, respectively. Stock Issuances On January 1, 2016, Sensus Healthcare, LLC converted into a Delaware corporation pursuant to a statutory conversion and changed its name to Sensus Healthcare, Inc. As a result of the corporate conversion, the holders of the different classes of units of Sensus Healthcare, LLC became holders of common stock of Sensus Healthcare, Inc. Holders of warrants and options, respectively, to purchase membership interests of Sensus Healthcare, LLC became holders of warrants and options to purchase common stock of Sensus Healthcare, Inc., respectively. Each membership interest converted to one share of common stock. During 2011, the Company offered to a limited number of investors (the “investor members”) preferred membership interests (the “interests”) consisting of (i) cumulative, non-compounded, 8% per annum preferential return, payable annually, if and when such distributions are made by the Company’s board of directors and (ii) participation in the Company’s net profits, net losses and distributions of the Company’s assets pursuant to the operating agreement. The offering raised approximately $6.4 million in gross proceeds ($6.0 million net of offering costs), utilizing a private placement memorandum. As of December 31, 2015, accumulated unpaid preferential distributions were approximately $2,674,000 ($0.87 per share). Preferential distributions no longer accrued after December 31, 2015. In June 2016, after the completion of the IPO, the accumulated unpaid distribution as of December 31, 2015 was payable in cash or shares, at the option of each stockholder with a preferential distribution. On July 15, 2016, the Company paid the accrued dividends in the amount of approximately $2,553,000 representing the amount for which former holders of membership units with a preferred return elected to receive dividends in cash. In addition, 23,138 shares valued at approximately $122,000 of common stock were issued to those that elected to receive the dividends in shares. During 2014, the Company granted a 1% ownership interest in the Company to an executive which was to vest upon a change in control of the Company. During 2015, the terms were amended such that the ownership interest will vest in the event of involuntary termination or a liquidity event, as defined. In accordance with accounting principles generally accepted in the United States, compensation cost for awards with performance conditions should be recorded in the Company’s financial statements at which time that it is probable the performance condition is achieved. As of December 31, 2015, the achievement of the performance condition was not probable and accordingly no compensation cost was recorded. Following the IPO in June 2016, the performance condition was met and accordingly, stock compensation expense of approximately $465,000 was recorded during the three months ended June 30, 2016. The grant date fair value of the equity award was estimated using both an income and market approach. Under the income approach, the Company used a discounted cash flow method based on Company projections, historical financial information and guideline company/industry growth and margin indicators. The discount rate applied was based on the weighted average cost of capital of guideline public companies and was estimated at approximately 21%. The Company also used a market approach to estimate its enterprise value based on a multiple of revenue and earnings of guideline public companies. Using both of these approaches, management was able to estimate the fair value per share on the grant date which was approximately $4.42 per share or approximately $465,000. Warrants In March 2011, the closing date of the preferred offering, the Company’s placement agent was granted investor rights to five year warrants to purchase preferred units, which following the conversion were exercisable into 544,387 common shares of the Company at an exercise price of $2.08 per share. The expiration of the warrants was extended and the warrants were exercised on June 10, 2016. One of the Company’s directors is a managing partner of and has voting and dispositive authority in the entity that exercised the warrants. In April 2013, the closing date of the second common offering, the placement agent received investor rights to 5 year warrants to purchase 86,376 common shares of the Company at an exercise price of $4.55 per unit, which was equal to 110% of the offering price. In June 2016, from the IPO, the investors received three-year warrants to purchase 2,300,000 shares of common stock at an exercise price of $6.75 per share; the warrants are exercisable through June 2, 2019. Following the first anniversary of the date of issuance, if certain conditions are met, the Company may redeem any and all of the outstanding warrants at a price equal to $0.01 per warrant. In addition, the underwriter’s representatives received four-year warrants to purchase up to 138,000 units, consisting of one share of common stock and one warrant to purchase one share of common stock. The warrants for the units are exercisable between June 2, 2017 and June 2, 2021 at an exercise price of $6.75 per unit. All warrants reflect the 241.05-for-one forward stock split and were fully vested as of September 30, 2016 and December 31, 2015. The following table summarizes the Company’s warrant activity: Preferred Unit Warrants Common Unit Warrants Number of Weighted Weighted Number of Weighted Weighted Outstanding – December 31, 2015 544,387 $ 2.08 0.17 86,376 $ 4.55 1.5 Granted — — — 2,438,000 6.75 2.80 Exercised (544,387 ) (2.08 ) — — — — Cancelled (forfeited) — — — — — — Outstanding – September 30, 2016 — — — 2,524,376 $ 6.67 2.76 Exercisable – September 30, 2016 — — — 2,524,376 $ 6.67 2.76 The intrinsic value of the common stock warrants was approximately $148,000 as of September 30, 2016, and approximately $0 as of December 31, 2015. 2013 Option Plan The Company’s 2013 option plan (the “Plan”) permitted the grant of 90,731 options to purchase shares of common stock to its employees. Option awards were generally granted with an exercise price equal to the fair value of the Company’s common shares at the date of grant and those option awards generally vested based on five years of continuous service. The awards provided for accelerated vesting if there was a change in control as defined in the Plan. On November 1, 2013, the Company granted two employees, options to purchase 7,258 shares of common stock at an exercise price of $4.13 per unit. In lieu of cash exercise, the options also contained certain cashless exercise provisions however the net settlement amount remained fixed. The options were to expire 10 years from the grant date and vest five years from the grant date. The fair value of each option was estimated on the date of grant using the Black-Scholes Option Pricing Model (“Black-Scholes Model). Upon the closing of the IPO, all options issued under the Plan were automatically exercised using a cashless exercise feature and converted to 3,096 shares of common stock, and the Option Plan was terminated. All options amounts reflect the 241.05-for-one forward stock split. A summary of option activity under the Plan is as follows: Number of Options Weighted Average Exercise Weighted Average Remaining Outstanding – December 31, 2015 14,516 $ 4.13 7.83 Granted — — — Exercised (14,516 ) (4.13 ) — Cancelled (forfeited) — — — Outstanding – September 30, 2016 — $ — — Exercisable – September 30, 2016 — $ — — The Company recognized approximately $22,000 and $2,000 of stock based compensation related to the grant of the options to its employees for nine months ended September 30, 2016 and 2015, and approximately $25,000 and $5,000 for the nine months ended September 30, 2016 and 2015. 2016 equity incentive Plan In February 2016, with stockholder approval, the Company adopted the Sensus Healthcare, Inc. 2016 Equity Incentive Plan (the “2016 Plan”). Pursuant to the 2016 Plan, our directors, officers and other key employees who have been selected as participants are eligible to receive awards of various forms of equity-based incentive compensation, including incentive and nonqualified stock options, stock appreciation rights, restricted stock awards, performance shares and phantom stock, and awards consisting of combinations of such incentives. The 2016 Plan is administered by the Compensation Committee of the Board of Directors. Under the 2016 Plan, the Compensation Committee has the authority to establish, adopt, revise or rescind such rules and regulations and to make all such determinations relating to the 2016 Plan as it may deem necessary or advisable for the administration of the 2016 Plan. Subject to the provisions of the 2016 Plan, the Compensation Committee has sole discretionary authority to interpret the 2016 Plan and to determine the type of awards to grant, when, if, and to whom awards are granted, the number of shares covered by each award and the terms and conditions of the award. The term of the 2016 Plan is 10 years from the effective date, after which no further awards may be granted thereunder. The Company has limited the aggregate number of shares of common stock to be awarded under the 2016 Plan to 397,473 shares and no more than 397,473 shares of common stock in the aggregate may be granted in connection with incentive stock options. In addition, unless the Compensation Committee specifically determines otherwise, the maximum number of shares available under the 2016 Plan and the awards granted under the 2016 Plan will be subject to appropriate adjustment in the case of any stock dividends, stock splits, recapitalizations, reorganizations, mergers, consolidations, exchanges or other changes in capitalization affecting our common stock. Any shares granted in connection with options and stock appreciation rights shall be counted against this limit as one share for every one share allotted in connection with the awarded option or stock appreciation right. Any shares granted in connection with awards other than options and stock appreciation rights shall be counted against this limit as two shares for every one share granted in connection with such award or by which the award is valued by reference. On June 2, 2016, 307,666 shares of restricted stock were issued to employees and were recorded at the fair value of $5.25 as per the initial offering price. The shares vest 25% per year over a four-year vesting period and are being recognized as expense on a straight-line basis over the vesting period of the awards. Stock compensation expense of approximately $101,000 was recognized for the three months ended September 30, 2016 and $135,000 for the nine months ended September 30, 2016. Unrecognized stock compensation expense was approximately $1,481,000 as of September 30, 2016, which will be recognized over the remaining vesting period. |
INCOME TAXES
INCOME TAXES | 9 Months Ended |
Sep. 30, 2016 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | Note 8 — Income Taxes Through December 31, 2015, the Company was not subject to income taxes in any jurisdiction because it was a limited liability company taxed as a partnership. Each member of the Company was responsible for the tax liability, if any, related to their proportionate share of the Company’s taxable income. Effective January 1, 2016, the Company converted to a C-corporation and is subject to corporate income taxes. The Company did not recognize income tax expense for the three and nine months ended September 30, 2016 since it does not expect to have taxable income in 2016. There are no uncertain tax positions that would require recognition in the financial statements. If the Company incurs an income tax liability in the future, interest on any income tax liability would be reported as interest expense and penalties on any income tax liability would be reported as income taxes. The Company’s conclusions regarding uncertain tax positions may be subject to review and adjustment at a later date based upon ongoing analyses of tax laws, regulations and interpretations thereof as well as other factors. The Company accounts for income taxes in accordance with ASC 740, Income Taxes, which prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim period, disclosure and transition. As of September 30, 2016, the tax years 2013, 2014 and 2015 were subject to examination. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 9 Months Ended |
Sep. 30, 2016 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | Note 9 — Subsequent Events The Company evaluates subsequent events and transactions that occur after the balance sheet date up to the date that the financial statements were issued for potential recognition or disclosure. The Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements. |
ORGANIZATION AND SUMMARY OF S16
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended |
Sep. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
DESCRIPTION OF THE BUSINESS | Description of the Business Sensus Healthcare, Inc. (the “Company”) is a manufacturer of superficial radiation therapy devices and has established a distribution and marketing network to sell the devices to healthcare providers globally. The Company was organized on May 7, 2010 as a limited liability corporation. On January 1, 2016, the Company completed a corporate conversion pursuant to which Sensus Healthcare, Inc. succeeded to the business of Sensus Healthcare, LLC. The Company operates as one segment from its corporate headquarters located in Boca Raton, Florida. |
INITIAL PUBLIC OFFERING | Initial Public Offering In June 2016, the Company issued 2,300,000 units in its initial public offering (“IPO”) at a price of $5.50 per unit ($5.25 attributable to the common stock and $0.25 attributable to the warrant), for net proceeds of approximately $10,393,000 after deducting underwriting discounts and commissions of $886,000 and expenses of $1,371,000. Each unit consisted of one share of common stock and a warrant to purchase one share of common stock. Immediately prior to the IPO, all shares of stock then outstanding converted into an aggregate of 10,367,883 shares of common stock following a 241.95-for-one forward stock split approved by the Company’s board of directors. On July 25, 2016, the common stock and warrants included in the units issued in the IPO commenced trading separately under the symbols “SRTS” and “SRTSW,” respectively, and trading of the units under the symbol “SRTSU” was suspended. |
BASIS OF PRESENTATION | Basis of Presentation The accompanying unaudited condensed financial statements in this Quarterly Report on Form 10-Q have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP, and the rules and regulations of the U.S. Securities and Exchange Commission, or SEC. Accordingly, they do not include certain footnotes and financial presentations normally required under accounting principles generally accepted in the United States of America for complete financial statements. The interim financial information is unaudited, but reflects all normal adjustments and accruals which are, in the opinion of management, considered necessary to provide a fair presentation for the interim periods presented. The accompanying condensed financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2015 included in the Company’s final prospectus dated June 2, 2016, filed pursuant to Rule 424(b)(4) under the Securities Act of 1933, as amended, relating to the Company’s Registration Statement on Form S-1 (File No. 333-209451), filed with the SEC. The results for the three and nine months ended September 30, 2016 are not necessarily indicative of results to be expected for the year ending December 31, 2016, any other interim periods, or any future year or period. |
USE OF ESTIMATES | Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates to which it is reasonably possible that a change could occur in the near term include, revenue recognition, inventory reserves, receivable allowances, recoverability of long lived assets and estimation of the Company’s product warranties. Actual results could differ from those estimates. |
REVENUE RECOGNITION | Revenue Recognition The Company’s sales primarily relate to sales of the Company’s devices. The Company recognizes product revenue upon shipment provided that there is persuasive evidence of an arrangement, there are no uncertainties regarding customer acceptance, the sales price is fixed and determinable, and collection of the resulting receivable is reasonably assured. The Company does not provide a right of return related to product sales. Revenues for service contracts are recognized over the service contract period on a straight-line basis. Revenue for rentals of equipment is recognized over the lease term on a straight-line basis. The Company sells products and services under multiple-element arrangements with separate units of accounting; in these situations, total consideration is allocated to the identified units of accounting based on their relative selling prices and revenue is then recognized for each unit based on its specific characteristics. A deliverable in an arrangement qualifies as a separate unit of accounting if the delivered item has value to the customer on a stand-alone basis. The principal deliverables in our multiple deliverable arrangements that qualify as separate units of accounting consist of (i) sales of medical devices and accessories and (ii) service contracts. Performance obligations, including installation and customer training, are considered inconsequential and are combined with the product as one unit of accounting. Selling prices are established using vendor-specific objective evidence (VSOE). If VSOE does not exist, the Company uses its best estimate of the selling prices for the deliverables. The Company operates in a highly regulated environment and is continually entering into new markets in which regulatory approval is sometimes required prior to the customer being able to use the product. In these cases, where regulatory approval is pending, revenue is deferred until such time as regulatory approval is obtained and customer acceptance becomes certain. Deferred revenue consists of payments from customers for long term separately priced service contracts, sales pending regulatory approval and deposits on products. Deferred revenue as of September 30, 2016 and December 31, 2015 was as follows: As of September 30, As of December 31, 2016 2015 (unaudited) Service contracts $ 764,600 $ 669,717 Sales pending regulatory approval 155,517 155,517 Deposits on products 70,679 65,000 Total deferred revenue, current portion $ 990,796 $ 890,234 Service contracts, net of current portion 9,979 45,786 Total deferred revenue $ 1,000,775 $ 936,020 The Company provides warranties, generally one year, in conjunction with the sale of its product. These warranties are short term in nature and entitle the customer to repair, replacement, or modification of the defective product subject to the terms of the respective warranty. The Company records an estimate of future warranty claims at the time the Company recognizes revenue from the sale of the product based upon management’s estimate of the future claims rate. Shipping and handling costs are expensed as incurred and are included in cost of sales. |
SEGMENT AND GEOGRAPHICAL INFORMATION | Segment and Geographical Information The Company’s revenue is generated primarily from customers in the United States, which represented approximately 100% and 85% of its net revenues for the three months ended September 30, 2016 and 2015, respectively, and approximately 74% and 85% for the nine months ended September 30, 2016 and 2015, respectively. Customers in China accounted for approximately 0% and 14% of revenues for the three months ended September 30, 2016 and 2015 and approximately 15% and 14% for the nine months ended September 30, 2016 and 2015, respectively. |
CASH AND CASH EQUIVALENTS | Cash and Cash Equivalents The Company maintains its cash and cash equivalents with financial institutions which balances exceed the federally insured limits. Federally insured limits are $250,000 for deposits. As of September 30, 2016 and December 31, 2015, the Company had approximately $4,357,000 and $4,815,000, respectively in excess of federally insured limits. For purposes of the statement of cash flows, the Company considers all highly liquid financial instruments with a maturity of three months or less when purchased to be a cash equivalent. |
INVESTMENTS | Investments Short term investments consist of investments which the Company expects to convert into cash within one year and long term investments after one year. The Company classifies its investments in debt securities at the time of purchase as h eld-to-maturity and reevaluates such classification on a quarterly basis. Held-to-maturity investments consist of securities that the Company has the intent and ability to retain until maturity. These securities ar e carried at amortized cost plus accrued interest and consist of the following: As of September 30, 2016 (unaudited) Amortized Gross Gross Fair Value Short Term: Corporate bonds $ 4,848,278 322 1,697 4,846,903 Total Short Term: 4,848,278 322 1,697 4,846,903 Long Term: United States Treasury bonds 502,493 208 — 502,701 Corporate bonds 1,226,752 624 1,226,128 Total Long Term: 1,729,245 208 624 1,728,829 |
ACCOUNTS RECEIVABLE | Accounts Receivable The Company does business and extends credit based on an evaluation of each customer’s financial condition, generally without requiring collateral. Exposure to losses on receivables is expected to vary by customer due to the financial condition of each customer. The Company monitors exposure to credit losses and maintains allowances for anticipated losses considered necessary under the circumstances. The allowance for doubtful accounts was approximately $27,000 as of September 30, 2016 and approximately $27,000 as of December 31, 2015. To date, the Company has not experienced significant credit-related losses. |
PROPERTY AND EQUIPMENT | Property and Equipment Property and equipment are stated at cost. Depreciation on property and equipment is calculated on the straight-line basis over the estimated useful lives of the assets. Maintenance and repairs are expensed as incurred; expenditures that enhance the value of property or extend their useful lives are capitalized. When assets are sold or returned, the cost and related accumulated depreciation are removed from the accounts and the resulting gain or loss is included in income. Inventory units designated for customer demonstrations, as part of the sales process, are reclassified to property and equipment and the depreciation is recorded to selling and marketing expense. The inventory used for demonstrations that was reclassified to property and equipment for the nine months ended September 30, 2016 and 2015 was approximately $68,000 and $44,000, respectively. Inventory units designated for customer rental agreements are reclassified to property and equipment and the depreciation is recorded to cost of sales. Inventory reclassified for the nine months ended September 30, 2016 and 2015 was approximately $0 and $39,000, respectively. |
INTANGIBLE ASSETS | Intangible Assets Intangible assets are comprised of the Company’s patent rights and are amortized over the patents’ estimated useful life of approximately 13 years. As of September 30, 2016 the remaining useful life was 81 months. |
LONG-LIVED ASSETS | Long-Lived Assets The Company evaluates its long-lived assets, including intangible assets, for possible impairment whenever circumstances indicate that the carrying amount of the asset, or related group of assets, may not be recoverable from estimated future cash flows in accordance with accounting guidance. If circumstances suggest the recorded amounts cannot be recovered, based upon estimated future undiscounted cash flows, the carrying values of such assets are reduced to fair value. No impairment charges were recorded for long-lived assets for the nine months ended September 30, 2016 and 2015. |
EARNINGS PER SHARE | Earnings Per Share Basic net income (loss) per share attributable to common stockholders is calculated by dividing the net income (loss) attributable to common stockholders by the weighted-average number of common shares outstanding for the period using the treasury stock method for options and warrants. The diluted net income per share attributable to common stockholders is computed by giving effect to all potential dilutive common share equivalents outstanding for the period. In periods when the Company has incurred a net loss, options and warrants to purchase common shares are considered common share equivalents but have been excluded from the calculation of diluted net loss per share attributable to common stockholders as their effect is antidilutive. Shares excluded were computed under the treasury stock method as follows: For the Three Months Ended September 30, For the Nine Months Ended September 30, 2016 2015 2016 2015 (unaudited) (unaudited) (unaudited) (unaudited) Warrants 23,644 288,474 23,644 288,474 Unvested restricted stock 71,142 — 71,142 — Options — 950 — 950 |
ADVERTISING COSTS | Advertising Costs Advertising and promotion expenses are charged to expense as incurred. Advertising and promotion expense included in selling expense in the accompanying statements of operations amounted to approximately $168,000 and $70,000 for the three months ended September 30, 2016 and 2015, respectively, and $687,000 and $455,000 for the nine months ended September 30, 2016 and 2015, respectively. |
DEFERRED INITIAL PUBLIC OFFERING COSTS | Deferred Initial Public Offering Costs Deferred offering costs, which consist of direct incremental legal, accounting and other fees relating to the IPO, are capitalized. The deferred offering costs were offset against IPO proceeds upon the consummation of the offering. As of December 31, 2015, approximately $310,000 of deferred offering costs were capitalized and included in deferred offering costs and other prepaids on the balance sheet. |
ORGANIZATION AND SUMMARY OF S17
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of deferred revenue | Deferred revenue consists of payments from customers for long term separately priced service contracts, sales pending regulatory approval and deposits on products. Deferred revenue as of September 30, 2016 and December 31, 2015 was as follows: As of September 30, As of December 31, 2016 2015 (unaudited) Service contracts $ 764,600 $ 669,717 Sales pending regulatory approval 155,517 155,517 Deposits on products 70,679 65,000 Total deferred revenue, current portion $ 990,796 $ 890,234 Service contracts, net of current portion 9,979 45,786 Total deferred revenue $ 1,000,775 $ 936,020 |
Schedule of investment | These securities ar e carried at amortized cost plus accrued interest and consist of the following: As of September 30, 2016 (unaudited) Amortized Gross Gross Fair Value Short Term: Corporate bonds $ 4,848,278 322 1,697 4,846,903 Total Short Term: 4,848,278 322 1,697 4,846,903 Long Term: United States Treasury bonds 502,493 208 — 502,701 Corporate bonds 1,226,752 624 1,226,128 Total Long Term: 1,729,245 208 624 1,728,829 |
Schedule of antidilutive | Shares excluded were computed under the treasury stock method as follows: For the Three Months Ended September 30, For the Nine Months Ended September 30, 2016 2015 2016 2015 (unaudited) (unaudited) (unaudited) (unaudited) Warrants 23,644 288,474 23,644 288,474 Unvested restricted stock 71,142 — 71,142 — Options — 950 — 950 |
PROPERTY AND EQUIPMENT (Tables)
PROPERTY AND EQUIPMENT (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Property, Plant and Equipment [Abstract] | |
Schedule of property and equipment | As of September 30, As of December 31, Estimated 2016 2015 Useful Lives (unaudited) Operations and rental equipment $ 620,694 $ 504,786 3 years Tradeshow and demo equipment 574,166 397,325 3 years Computer equipment 119,818 88,451 3 years 1,314,678 990,562 Less accumulated depreciation (844,564 ) (669,863 ) Property and Equipment, Net $ 470,114 $ 320,699 |
PATENT RIGHTS (Tables)
PATENT RIGHTS (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of intangible assets | As to September 30, As of December 31, 2016 2015 (unaudited) Gross carrying amount $ 1,253,018 $ 1,253,018 Less accumulated amortization (602,413 ) (530,123 ) Patent Rights, Net 650,605 722,89 5 |
Schedule of amortization expense | As of September 30, 2016 and December 31, 2015, future remaining amortization expense is as follows: For the Year Ending December 31, As of September 30, As of December 31, 2016 24,096 $ 96,386 2017 96,386 96,386 2018 96,386 96,386 2019 96,386 96,386 2020 96,386 96,386 Thereafter 240,965 240,965 Total $ 650,605 $ 722,895 |
PRODUCT WARRANTIES (Tables)
PRODUCT WARRANTIES (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Product Warranties Disclosures [Abstract] | |
Schedule of changes in product warranty liability | Changes in product warranty liability were as follows for the nine-month period ended September 30, 2016 (unaudited). Balance, beginning of period $ 48,363 Warranties accrued during the period 97,990 Payments on warranty claims (30,652 ) Balance, end of period 115,701 |
COMMITMENT AND CONTINGENCIES (T
COMMITMENT AND CONTINGENCIES (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of future minimum lease payments for operating leases | Future minimum lease payments as of September 30, 2016 and December 31, 2015 are as follows: As of September 30, As of December 31, Year (unaudited) 2016 $ 41,000 101,000 2017 166,000 60,000 2018 172,000 — 2019 178,000 — 2020 183,000 — Thereafter 332,000 — Tota $ 1,072,000 161,000 |
STOCKHOLDERS' EQUITY (Tables)
STOCKHOLDERS' EQUITY (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Equity [Abstract] | |
Schedule of warrant activity | The following table summarizes the Company’s warrant activity: Preferred Unit Warrants Common Unit Warrants Number of Weighted Weighted Number of Weighted Weighted Outstanding – December 31, 2015 544,387 $ 2.08 0.17 86,376 $ 4.55 1.5 Granted — — — 2,438,000 6.75 2.80 Exercised (544,387 ) (2.08 ) — — — — Cancelled (forfeited) — — — — — — Outstanding – September 30, 2016 — — — 2,524,376 $ 6.67 2.76 Exercisable – September 30, 2016 — — — 2,524,376 $ 6.67 2.76 |
Schedule of option activity | A summary of option activity under the Plan is as follows: Number of Options Weighted Average Exercise Weighted Average Remaining Outstanding – December 31, 2015 14,516 $ 4.13 7.83 Granted — — — Exercised (14,516 ) (4.13 ) — Cancelled (forfeited) — — — Outstanding – September 30, 2016 — $ — — Exercisable – September 30, 2016 — $ — — |
ORGANIZATION AND SUMMARY OF S23
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($) | Sep. 30, 2016 | Dec. 31, 2015 |
Deferred Revenue Arrangement [Line Items] | ||
Deferred revenue current | $ 990,796 | $ 890,234 |
Service contracts, net of current portion | 9,979 | 45,786 |
Total deferred revenue | 1,000,775 | 936,020 |
Service Contracts [Member] | ||
Deferred Revenue Arrangement [Line Items] | ||
Deferred revenue current | 764,600 | 669,717 |
Sales Pending Regulatory Approval [Member] | ||
Deferred Revenue Arrangement [Line Items] | ||
Deferred revenue current | 155,517 | 155,517 |
Deposits on Products [Member] | ||
Deferred Revenue Arrangement [Line Items] | ||
Deferred revenue current | $ 70,679 | $ 65,000 |
ORGANIZATION AND SUMMARY OF S24
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1) | 9 Months Ended |
Sep. 30, 2016USD ($) | |
Short Term [Member] | |
Amortized Cost | $ 4,848,278 |
Gross Unrealized Gain | 322 |
Gross Unrealized Loss | 1,697 |
Fair Value | 4,846,903 |
Short Term [Member] | Corporate Bonds [Member] | |
Amortized Cost | 4,848,278 |
Gross Unrealized Gain | 322 |
Gross Unrealized Loss | 1,697 |
Fair Value | 4,846,903 |
Long Term [Member] | |
Amortized Cost | 1,729,245 |
Gross Unrealized Gain | 208 |
Gross Unrealized Loss | 624 |
Fair Value | 1,728,829 |
Long Term [Member] | Corporate Bonds [Member] | |
Amortized Cost | 1,226,752 |
Gross Unrealized Gain | |
Gross Unrealized Loss | 624 |
Fair Value | 1,226,128 |
Long Term [Member] | United States Treasury Bonds [Member] | |
Amortized Cost | 502,493 |
Gross Unrealized Gain | 208 |
Gross Unrealized Loss | |
Fair Value | $ 502,701 |
ORGANIZATION AND SUMMARY OF S25
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 2) - shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Warrant [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share, amount | 23,644 | 288,474 | 23,644 | 288,474 |
Restricted Stock [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share, amount | 71,142 | 71,142 | ||
Employee Stock Option [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share, amount | 950 | 950 |
ORGANIZATION AND SUMMARY OF S26
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||
Jun. 30, 2016USD ($)$ / sharesshares | Sep. 30, 2016USD ($)shares | Sep. 30, 2015USD ($) | Sep. 30, 2016USD ($)shares | Sep. 30, 2015USD ($) | Dec. 31, 2015USD ($)shares | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||||
Number of units issued upon transaction, value | $ 10,392,809 | |||||
Stockholders' equity note, stock split, conversion ratio | 241.95 | |||||
Cash, FDIC insured amount | $ 250,000 | $ 250,000 | ||||
Cash uninsured amount | 4,357,000 | 4,357,000 | $ 4,815,000 | |||
Allowance for doubtful accounts receivable, current | 27,000 | 27,000 | 27,000 | |||
Inventory units designated for customer demonstrations | 67,908 | $ 83,224 | ||||
Inventory units designated for customer rental agreements | 0 | 39,000 | ||||
Advertising and promotion expense | $ 168,000 | $ 70,000 | $ 687,000 | $ 455,000 | ||
Deferred offering costs | $ 310,000 | |||||
Product warranty term | 1 year | |||||
Patents [Member] | ||||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||||
Useful life | 13 years | |||||
Remaining amortization period | 81 months | |||||
IPO [Member] | ||||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||||
Number of units issued upon transaction | shares | 2,300,000 | |||||
Unit price (in dollars per unit) | $ / shares | $ 5.50 | |||||
Number of units issued upon transaction, value | $ 10,393,000 | |||||
Underwriting discounts and commissions | 886,000 | |||||
Stock issued expenses | $ 1,371,000 | |||||
Common Stock [Member] | ||||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||||
Number of units issued upon transaction | shares | 1 | 2,300,000 | ||||
Unit price (in dollars per unit) | $ / shares | $ 5.25 | |||||
Number of units issued upon transaction, value | $ 23,000 | |||||
Shares outstanding | shares | 13,546,170 | 13,546,170 | 10,367,883 | |||
Warrant [Member] | ||||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||||
Number of units issued upon transaction | shares | 1 | |||||
Unit price (in dollars per unit) | $ / shares | $ 0.25 | |||||
UNITED STATES | ||||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||||
Reveune percent | 100.00% | 85.00% | 74.00% | 85.00% | ||
CHINA | ||||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||||
Reveune percent | 0.00% | 14.00% | 15.00% | 14.00% |
PROPERTY AND EQUIPMENT (Details
PROPERTY AND EQUIPMENT (Details) - USD ($) | 9 Months Ended | |
Sep. 30, 2016 | Dec. 31, 2015 | |
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | $ 1,314,678 | $ 990,562 |
Less accumulated depreciation | (844,564) | (669,863) |
Property and Equipment, Net | 470,114 | 320,699 |
Operations and Rental Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | $ 620,694 | 504,786 |
Property, plant and equipment, useful Life | 3 years | |
Tradeshow and Demo Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | $ 574,166 | 397,325 |
Property, plant and equipment, useful Life | 3 years | |
Computer Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | $ 119,818 | $ 88,451 |
Property, plant and equipment, useful Life | 3 years |
PROPERTY AND EQUIPMENT (Detai28
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Property, Plant and Equipment [Abstract] | ||||
Depreciation expense | $ 60,000 | $ 55,000 | $ 181,000 | $ 175,000 |
PATENT RIGHTS (Details)
PATENT RIGHTS (Details) - USD ($) | Sep. 30, 2016 | Dec. 31, 2015 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Gross carrying amount | $ 1,253,018 | $ 1,253,018 |
Less accumulated amortization | (602,413) | (530,123) |
Patent Rights, Net | $ 650,605 | $ 722,895 |
PATENT RIGHTS (Details 1)
PATENT RIGHTS (Details 1) - USD ($) | Sep. 30, 2016 | Dec. 31, 2015 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
2,016 | $ 24,096 | $ 96,386 |
2,017 | 96,386 | 96,386 |
2,018 | 96,386 | 96,386 |
2,019 | 96,386 | 96,386 |
2,020 | 96,386 | 96,386 |
Thereafter | 240,965 | 240,965 |
Total | $ 650,605 | $ 722,895 |
PATENT RIGHTS (Details Narrativ
PATENT RIGHTS (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Amortization expense | $ 24,000 | $ 24,000 | $ 72,000 | $ 72,000 |
REVOLVING CREDIT FACILITY (Deta
REVOLVING CREDIT FACILITY (Details Narrative) - USD ($) | Mar. 12, 2013 | Sep. 30, 2016 | Sep. 21, 2016 | Dec. 31, 2015 | Mar. 12, 2015 |
Debt Disclosure [Abstract] | |||||
Debt instrument, term | 2 years | ||||
Line of credit facility, maximum borrowing capacity | $ 3,000,000 | $ 2,000,000 | $ 1,500,000 | ||
Line of credit percentage of borrowing base to accounts receivables | 80.00% | ||||
Debt instrument, basis spread on variable rate | 0.75% | ||||
Debt instrument, interest rate, effective percentage | 4.25% | ||||
Line of credit, current | $ 422,702 | ||||
Line of credit facility, unused capacity, commitment fee percentage | 0.25% |
PRODUCT WARRANTIES (Details)
PRODUCT WARRANTIES (Details) | 9 Months Ended |
Sep. 30, 2016USD ($) | |
Movement in Standard and Extended Product Warranty Accrual, Increase (Decrease) [Roll Forward] | |
Balance, beginning of period | $ 48,363 |
Warranties accrued during the period | 97,990 |
Payments on warranty claims | (30,652) |
Balance, end of period | $ 115,701 |
COMMITMENT AND CONTINGENCIES (D
COMMITMENT AND CONTINGENCIES (Details) - USD ($) | Sep. 30, 2016 | Dec. 31, 2015 |
Commitments and Contingencies Disclosure [Abstract] | ||
2,016 | $ 41,000 | $ 101,000 |
2,017 | 166,000 | 60,000 |
2,018 | 172,000 | |
2,019 | 178,000 | |
2,020 | 183,000 | |
Thereafter | 332,000 | |
Total | $ 1,072,000 | $ 161,000 |
COMMITMENT AND CONTINGENCIES 35
COMMITMENT AND CONTINGENCIES (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||
Jul. 31, 2010 | Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | ||||||
Payments to suppliers | $ 713,000 | $ 888,000 | $ 2,998,000 | $ 1,855,000 | ||
Accounts payable and accrued expenses | 566,000 | $ 566,000 | $ 283,000 | |||
Lease expiration date | Sep. 30, 2022 | |||||
Percentage of increase in lease payments | 3.00% | |||||
Rental expense | $ 24,000 | $ 24,000 | $ 73,000 | $ 74,000 | ||
Manufacturing agreement contract term | 3 years |
STOCKHOLDERS' EQUITY (Details)
STOCKHOLDERS' EQUITY (Details) | 9 Months Ended |
Sep. 30, 2016$ / sharesshares | |
Preferred Unit Warrants [Member] | |
Class of Warrant or Right, Outstanding [Roll Forward] | |
Outstanding beginning | shares | 544,387 |
Granted | shares | |
Exercised | shares | (544,387) |
Cancelled (forfeited) | shares | |
Outstanding ending | shares | |
Exercisable | shares | |
Class of Warrant or Right, Exercise Price of Warrants or Rights [Roll Forward] | |
Outstanding beginning | $ / shares | $ 2.08 |
Granted | $ / shares | |
Exercised | $ / shares | (2.08) |
Cancelled (forfeited) | $ / shares | |
Outstanding ending | $ / shares | |
Exercisable | $ / shares | |
Class Of Warrant Or Right Weighted Average Remaining Contract Term Of Warrants Or Rights [Roll Forward] | |
Outstanding beginning | 2 months 1 day |
Common Unit Warrants [Member] | |
Class of Warrant or Right, Outstanding [Roll Forward] | |
Outstanding beginning | shares | 86,376 |
Granted | shares | 2,438,000 |
Exercised | shares | |
Cancelled (forfeited) | shares | |
Outstanding ending | shares | 2,524,376 |
Exercisable | shares | 2,524,376 |
Class of Warrant or Right, Exercise Price of Warrants or Rights [Roll Forward] | |
Outstanding beginning | $ / shares | $ 4.55 |
Granted | $ / shares | 6.75 |
Exercised | $ / shares | |
Cancelled (forfeited) | $ / shares | |
Outstanding ending | $ / shares | 6.67 |
Exercisable | $ / shares | $ 6.67 |
Class Of Warrant Or Right Weighted Average Remaining Contract Term Of Warrants Or Rights [Roll Forward] | |
Outstanding beginning | 1 year 6 months |
Granted | 2 years 9 months 18 days |
Outstanding ending | 2 years 9 months 4 days |
Exercisable | 2 years 9 months 4 days |
STOCKHOLDERS' EQUITY (Details 1
STOCKHOLDERS' EQUITY (Details 1) | 9 Months Ended |
Sep. 30, 2016$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | |
Outstanding beginning | shares | 14,516 |
Granted | shares | |
Exercised | shares | (14,516) |
Cancelled (forfeited) | shares | |
Outstanding ending | shares | |
Exercisable | shares | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Roll Forward] | |
Outstanding beginning | $ / shares | $ 4.13 |
Granted | $ / shares | |
Exercised | $ / shares | (4.13) |
Cancelled (forfeited) | $ / shares | |
Outstanding ending | $ / shares | |
Exercisable | $ / shares | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contract Term [Roll Forward] | |
Outstanding | 7 years 9 months 29 days |
STOCKHOLDERS' EQUITY (Details N
STOCKHOLDERS' EQUITY (Details Narrative) - USD ($) | Jul. 15, 2016 | Jun. 30, 2016 | Jun. 02, 2016 | Sep. 30, 2016 | Nov. 01, 2013 | Apr. 30, 2013 | Mar. 31, 2011 | Sep. 30, 2016 | Jun. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2014 | Dec. 31, 2011 | Dec. 31, 2015 |
Common stock, authorized | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | |||||||||
Common stock, issued | 13,546,170 | 13,546,170 | 13,546,170 | 13,546,170 | 13,546,170 | 10,367,883 | |||||||||
Common stock,outstanding | 13,546,170 | 13,546,170 | 13,546,170 | 13,546,170 | 13,546,170 | 10,367,883 | |||||||||
Description of membership interest | Each membership interest converted to one share of common stock. | ||||||||||||||
Accrued dividend paid | $ 2,511,024 | ||||||||||||||
Stock compensation expense | $ 625,424 | 4,857 | |||||||||||||
Discount rate | 21.00% | ||||||||||||||
Weighted average grant date fair value (in dollars per share) | $ 4.42 | ||||||||||||||
Description of forward stock split | All warrants reflect the 241.05-for-one forward stock split. | ||||||||||||||
Number of option granted each employee | |||||||||||||||
Weighted average exercise price granted (in dollars per UNIT) | |||||||||||||||
Number of option exercises | 14,516 | ||||||||||||||
2013 Option Plan [Member] | |||||||||||||||
Stock compensation expense | $ 22,000 | $ 2,000 | $ 25,000 | $ 5,000 | |||||||||||
Description of forward stock split | All options amounts reflect the 241.05-for-one forward stock split. | ||||||||||||||
Number of authorized shares under the plan | 90,731 | 90,731 | 90,731 | ||||||||||||
Vesting period | 5 years | ||||||||||||||
Number of option exercises | 3,096 | ||||||||||||||
2016 equity incentive Plan [Member] | |||||||||||||||
Number of authorized shares under the plan | 397,473 | 397,473 | 397,473 | ||||||||||||
Expiration period | 10 years | ||||||||||||||
2016 equity incentive Plan [Member] | Restricted Stock [Member] | |||||||||||||||
Stock compensation expense | $ 101,000 | $ 135,000 | |||||||||||||
Vesting period | 4 years | ||||||||||||||
Number of restricted stock granted | 307,666 | ||||||||||||||
Initial offering price (in dollars per share) | $ 5.25 | ||||||||||||||
Vesting percentage | 25.00% | ||||||||||||||
Description of vesting rights | The shares vest 25% per year over a four-year vesting period and are being recognized as expense on a straight-line basis over the vesting period of the awards. | ||||||||||||||
Unrecognized stock compensation expense | $ 1,481,000 | $ 1,481,000 | $ 1,481,000 | ||||||||||||
Preferred Unit Warrants [Member] | |||||||||||||||
Number of warrant outstanding | 544,387 | ||||||||||||||
Warrant exercise price (in dollars per share) | $ 2.08 | ||||||||||||||
Number of warrant granted | |||||||||||||||
Warrant granted exercise price (in dollars per share) | |||||||||||||||
Common Unit Warrants [Member] | |||||||||||||||
Number of warrant outstanding | 2,524,376 | 2,524,376 | 2,524,376 | 86,376 | |||||||||||
Warrant exercise price (in dollars per share) | $ 6.67 | $ 6.67 | $ 6.67 | $ 4.55 | |||||||||||
Number of warrant granted | 2,438,000 | ||||||||||||||
Warrant granted exercise price (in dollars per share) | $ 6.75 | ||||||||||||||
Intrinsic value of common stock warrants | $ 148,000 | $ 148,000 | $ 148,000 | $ 0 | |||||||||||
Executive Officer [Member] | |||||||||||||||
Percentage of ownership interest granted | 1.00% | ||||||||||||||
Stock compensation expense | $ 465,000 | ||||||||||||||
Two Employees [Member] | 2013 Option Plan [Member] | |||||||||||||||
Vesting period | 5 years | ||||||||||||||
Expiration period | 10 years | ||||||||||||||
Number of option granted each employee | 7,258 | ||||||||||||||
Weighted average exercise price granted (in dollars per UNIT) | $ 4.13 | ||||||||||||||
Investor [Member] | |||||||||||||||
Percentage cumulative, non-compounded annual preferential return | 8.00% | ||||||||||||||
Proceeds from issuance preference stock, gross | $ 6,400,000 | ||||||||||||||
Proceeds from issuance preference stock, net | $ 6,000,000 | ||||||||||||||
Accumulated unpaid preferential distributions | $ 2,674,000 | ||||||||||||||
Accumulated unpaid preferential distributions (in dollars per share) | $ 0.87 | ||||||||||||||
Accrued dividend paid | $ 2,553,000 | ||||||||||||||
Value of shares issued upon dividend | $ 122,000 | ||||||||||||||
Number of shares issued upon dividend | 23,138 | ||||||||||||||
Investor [Member] | Common Unit Warrants [Member] | IPO [Member] | |||||||||||||||
Warrant term | 3 years | ||||||||||||||
Number of warrant granted | 2,300,000 | ||||||||||||||
Warrant granted exercise price (in dollars per share) | $ 6.75 | ||||||||||||||
Date of warrants exercisable | Jun. 2, 2019 | ||||||||||||||
Warrant redemption price (in dollars per warrant) | $ 0.01 | ||||||||||||||
Investor [Member] | Placement Agent [Member] | Preferred Unit Warrants [Member] | |||||||||||||||
Warrant term | 5 years | ||||||||||||||
Number of warrant outstanding | 544,387 | ||||||||||||||
Warrant exercise price (in dollars per share) | $ 2.08 | ||||||||||||||
Investor [Member] | Placement Agent [Member] | Common Unit Warrants [Member] | |||||||||||||||
Warrant term | 5 years | ||||||||||||||
Number of warrant outstanding | 86,376 | ||||||||||||||
Warrant exercise price (in dollars per share) | $ 4.55 | ||||||||||||||
Percentage of offering price | 110.00% | ||||||||||||||
Underwriter's Representatives [Member] | Common Unit Warrants [Member] | IPO [Member] | |||||||||||||||
Warrant term | 4 years | ||||||||||||||
Number of warrant granted | 138,000 | ||||||||||||||
Warrant granted exercise price (in dollars per share) | $ 6.75 | ||||||||||||||
Underwriter's Representatives [Member] | Common Unit Warrants [Member] | IPO [Member] | Minimum [Member] | |||||||||||||||
Date of warrants exercisable | Jun. 2, 2017 | ||||||||||||||
Underwriter's Representatives [Member] | Common Unit Warrants [Member] | IPO [Member] | Maximum [Member] | |||||||||||||||
Date of warrants exercisable | Jun. 2, 2021 |