| | | | | | | | |
| | (Unaudited) September 30, 2021 | | | December 31, 2020 | |
ASSETS | | | | | | | | |
Fixed Maturities: | | | | | | | | |
Available for sale, at fair value (amortized cost: 2021 - $1,181,112 and 2020 - $1,149,009; net of allowance for expected credit losses of: $0 in 2021 and 2020) | | $ | 1,199,969 | | | $ | 1,191,186 | |
Equity securities, at fair value | | | 90,294 | | | | 98,990 | |
Other invested assets | | | 155,346 | | | | 97,018 | |
| | | | | | | | |
Total investments | | | 1,445,609 | | | | 1,387,194 | |
Cash and cash equivalents | | | 40,578 | | | | 67,359 | |
Premiums receivable, net of allowance for expected credit losses of $3,090 at September 30, 2021 and $2,900 at December 31, 2020 | | | 126,170 | | | | 109,431 | |
Reinsurance receivables, net of allowance for expected credit losses of $8,992 at September 30, 2021 and December 31, 2020 | | | 92,898 | | | | 88,708 | |
Funds held by ceding insurers | | | 31,334 | | | | 45,480 | |
Deferred federal income taxes | | | 39,852 | | | | 34,265 | |
Deferred acquisition costs | | | 70,269 | | | | 65,195 | |
Intangible assets | | | 20,565 | | | | 20,962 | |
Goodwill | | | 6,521 | | | | 6,521 | |
Prepaid reinsurance premiums | | | 14,431 | | | | 12,881 | |
Receivable for securities sold | | | 86 | | | | — | |
Lease right of use assets | | | 19,963 | | | | 21,077 | |
Other assets | | | 42,345 | | | | 45,835 | |
| | | | | | | | |
Total assets | | $ | 1,950,621 | | | $ | 1,904,908 | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
Liabilities: | | | | | | | | |
Unpaid losses and loss adjustment expenses | | $ | 731,765 | | | $ | 662,811 | |
Unearned premiums | | | 313,007 | | | | 291,495 | |
Ceded balances payable | | | 9,411 | | | | 8,943 | |
Payable for securities purchased | | | — | | | | 4,667 | |
Contingent commissions | | | 8,206 | | | | 10,832 | |
Debt | | | 126,394 | | | | 126,288 | |
Lease liabilities | | | 21,700 | | | | 22,950 | |
Other liabilities | | | 44,952 | | | | 58,598 | |
| | | | | | | | |
Total liabilities | | | 1,255,435 | | | | 1,186,584 | |
| | | | | | | | |
Shareholders’ equity: | | | | | | | | |
Series A cumulative fixed rate preferred shares, $1,000 par value; 100,000,000 shares authorized, shares issued and outstanding: 4,000 and 4,000 shares, respectively, liquidation preference: $1,000 and $1,000 per share, respectively | | | 4,000 | | | | 4,000 | |
Common shares: no par value; 900,000,000 common shares authorized; class A common shares issued: 10,551,338 and 10,263,722, respectively; class A common shares outstanding: 10,534,245 and 10,263,722, respectively; class B common shares issued and outstanding: 3,947,206 and 4,133,366, respectively | | | — | | | | — | |
Additional paid-in capital (1) | | | 448,776 | | | | 445,051 | |
Accumulated other comprehensive income, net of taxes | | | 15,036 | | | | 34,308 | |
Retained earnings (1) | | | 227,853 | | | | 234,965 | |
Class A common shares in treasury, at cost: 17,093 and 0 shares, respectively | | | (479 | ) | | | — | |
| | | | | | | | |
Total shareholders’ equity | | | 695,186 | | | | 718,324 | |
| | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 1,950,621 | | | $ | 1,904,908 | |
| | | | | | | | |