Revenue from Contracts with Customers | Revenue from Contracts with Customers The Company adopted ASC Topic 606 beginning in the first quarter of fiscal 2019 using the modified retrospective adoption method. Accordingly, disclosures herein required by the standard were excluded for the prior-year period. The following tables illustrate the financial statement line items that were impacted as a result of the adoption of ASC 606 as of and for the thirteen weeks ended May 5, 2018. These adjustments are a result of adjusting for shipments not yet received by customers, gift card breakage revenue, and the re-classification of certain liabilities for estimated product returns, which are further described in Note 1 herein (schedules in thousands). May 5, 2018 As Reported Adjustments Balances Under Prior U.S. GAAP Condensed Consolidated Balance Sheet Accounts receivable, net $ 17,523 $ (2,608 ) $ 14,915 Inventories 86,188 822 87,010 Income taxes receivable 4,575 273 4,848 Total current assets 240,476 (1,513 ) 238,963 Deferred income taxes 5,437 146 5,583 Total assets 344,499 (1,367 ) 343,132 Other accrued liabilities 13,850 (124 ) 13,726 Total current liabilities 34,310 (124 ) 34,186 Total liabilities 59,804 (124 ) 59,680 Retained earnings 269,867 (1,243 ) 268,624 Total shareholders’ equity 284,695 (1,243 ) 283,452 Total liabilities and shareholders’ equity 344,499 (1,367 ) 343,132 Thirteen Weeks Ended May 5, 2018 As Reported Adjustments Amounts Under Prior U.S. GAAP Condensed Consolidated Statement of Operations Net revenues $ 86,591 $ (1,620 ) $ 84,971 Cost of sales 37,975 (571 ) 37,404 Gross profit (loss) 48,616 (1,049 ) 47,567 Operating loss (1,912 ) (1,049 ) (2,961 ) Loss before income taxes (1,669 ) (1,049 ) (2,718 ) Income tax benefit (299 ) (260 ) (559 ) Net loss (1,370 ) (789 ) (2,159 ) Thirteen Weeks Ended May 5, 2018 As Reported Adjustments Amounts Under Prior U.S. GAAP Condensed Consolidated Statement of Cash Flows Cash flows from operating activities Net loss $ (1,370 ) $ (789 ) $ (2,159 ) Adjustments to reconcile net loss to net cash used in operating activities: Deferred income taxes (210 ) 12 (198 ) Changes in assets and liabilities: Accounts receivable (1,417 ) 1,948 531 Inventories 1,399 (571 ) 828 Income taxes (90 ) (273 ) (363 ) Accrued and other liabilities (5,777 ) (327 ) (6,104 ) Disaggregation of Revenue The following presents our net revenues disaggregated by product category for the thirteen weeks ended May 5, 2018 (in thousands): Thirteen Weeks Ended May 5, 2018 Direct Segment Indirect Segment Total Product categories Bags $ 25,600 $ 10,228 $ 35,828 Travel 18,059 4,690 22,749 Accessories 15,679 4,168 19,847 Home 4,170 458 4,628 Other 2,024 (1) 1,515 (2) 3,539 Total net revenues $ 65,532 (3) $ 21,059 (4) $ 86,591 (1) Primarily includes net revenues from apparel/footwear, stationery, freight, and gift card breakage. (2) Primarily includes net revenues from licensing agreements, freight, apparel/footwear, merchandising, and stationery. (3) Net revenues were related to product sales recognized at a point in time. (4) $20.1 million of net revenues related to product sales recognized at a point in time and $1.0 million of net revenues related to sales-based royalties recognized over time. Contract Balances Contract liabilities as of May 5, 2018, consisted of $1.4 million of unearned revenue related to unredeemed gift cards and an immaterial amount of unearned revenue for pre-payments of royalties in certain of the Company’s licensing arrangements. These contract liabilities are recognized within other accrued liabilities on the Company’s Condensed Consolidated Balance Sheets. The Company did not have contract assets as of May 5, 2018. The balance for accounts receivable from contracts with customers, net of allowances, as of May 5, 2018 was $15.1 million , which is recognized within accounts receivable, net, on the Company’s Condensed Consolidated Balance Sheets. The provision for doubtful accounts was $0.1 million for the thirteen weeks. Performance Obligations The performance obligations for the Direct and Indirect segments include the promise to transfer distinct goods (or a bundle of distinct goods). The Indirect segment also includes the right to access the Company’s intellectual property (“IP”). Remaining Performance Obligations The Company does not have remaining performance obligations in excess of one year or contracts which it does not have the right to invoice as of May 5, 2018. Significant Judgments Product Sales In the Company’s retail stores (recognized within the Direct segment), control is transferred and net revenue is recognized at the point of sale. Product shipments for the Company’s e-commerce channel (recognized within the Direct segment) and shipments to its Indirect retailers (recognized within the Indirect segment) are generally shipped Free on Board (“FOB”) shipping point typically from its distribution center in Roanoke, Indiana, and net revenue is recognized upon shipment consistent with when control is transferred to the customer. Upon shipment, the customer has the right to direct the use of, and obtain substantially all of the benefits from, the product. Licensing Royalties The Company grants rights to access its IP and accounts for any resulting sales-based royalty revenue over time, as the subsequent sales occur. The Company has contractually guaranteed minimum royalties in certain of its sales-based royalty arrangements which are recognized straight-line over the remaining license period once determined that the minimum sales level will not be achieved. Licensing royalties are recognized within Indirect segment net revenues. Transaction Price and Amounts Allocated to Performance Obligations. The transaction price is the amount of consideration the Company expects to be entitled to in a sales transaction. The transaction price includes discounts, estimated variable consideration (if any), and any customer allowances offered or estimated, including those offered to certain Indirect retailers based on various contract terms. The transaction price also includes allowances for product returns, which the Company is able to reasonably estimate based upon historical experience. The transaction price is allocated to each performance obligation in the contract based upon the standalone selling price. Contract Costs Sales commissions are paid to certain employees based upon specific sales achieved during a time period. As the Company’s contracts related to these sales commissions do not exceed one year, these incentive payments are expensed as incurred. Other Practical Expedients Remaining Performance Obligations The Company does not disclose the remaining performance obligations for contracts with an original expected duration of one year or less or for contracts which it has the right to invoice. Significant Financing Components The Company does not adjust for the time value of money as the majority of its contracts have an original expected duration of one year or less; contracts that are greater than one year are related to net revenues that are constrained until the subsequent sales occur. The net revenues associated with these contracts are immaterial and the Company does not adjust for the time value of money. |