Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.8 Exhibit 3.8
- 3.9 Exhibit 3.9
- 3.10 Exhibit 3.10
- 3.11 Exhibit 3.11
- 3.12 Exhibit 3.12
- 3.13 Exhibit 3.13
- 3.14 Exhibit 3.14
- 3.15 Exhibit 3.15
- 3.16 Exhibit 3.16
- 3.17 Exhibit 3.17
- 3.18 Exhibit 3.18
- 3.19 Exhibit 3.19
- 3.20 Exhibit 3.20
- 3.21 Exhibit 3.21
- 3.22 Exhibit 3.22
- 3.23 Exhibit 3.23
- 3.24 Exhibit 3.24
- 3.25 Exhibit 3.25
- 3.26 Exhibit 3.26
- 3.27 Exhibit 3.27
- 3.28 Exhibit 3.28
- 3.29 Exhibit 3.29
- 3.30 Exhibit 3.30
- 3.31 Exhibit 3.31
- 3.32 Exhibit 3.32
- 3.33 Exhibit 3.33
- 3.34 Exhibit 3.34
- 3.35 Exhibit 3.35
- 3.36 Exhibit 3.36
- 3.37 Exhibit 3.37
- 3.38 Exhibit 3.38
- 3.39 Exhibit 3.39
- 3.40 Exhibit 3.40
- 3.41 Exhibit 3.41
- 3.42 Exhibit 3.42
- 3.43 Exhibit 3.43
- 3.44 Exhibit 3.44
- 3.45 Exhibit 3.45
- 3.46 Exhibit 3.46
- 3.47 Exhibit 3.47
- 3.48 Exhibit 3.48
- 3.49 Exhibit 3.49
- 3.50 Exhibit 3.50
- 3.51 Exhibit 3.51
- 3.52 Exhibit 3.52
- 3.53 Exhibit 3.53
- 3.54 Exhibit 3.54
- 3.55 Exhibit 3.55
- 3.56 Exhibit 3.56
- 3.57 Exhibit 3.57
- 3.58 Exhibit 3.58
- 3.59 Exhibit 3.59
- 3.60 Exhibit 3.60
- 3.61 Exhibit 3.61
- 3.62 Exhibit 3.62
- 3.63 Exhibit 3.63
- 3.64 Exhibit 3.64
- 3.65 Exhibit 3.65
- 3.66 Exhibit 3.66
- 3.67 Exhibit 3.67
- 3.68 Exhibit 3.68
- 3.69 Exhibit 3.69
- 4.1 Exhibit 4.1
- 5.1 Exhibit 5.1
- 5.2 Exhibit 5.2
- 12.1 Exhibit 12.1
- 23.3 Exhibit 23.3
- 23.4 Exhibit 23.4
- 25.1 Exhibit 25.1
- 99.1 Exhibit 99.1
- 99.2 Exhibit 99.2
- 99.3 Exhibit 99.3
- 99.4 Exhibit 99.4
WFI NMC similar filings
- 20 Aug 14 Registration of securities issued in business combination transactions
- 25 Oct 11 Registration of securities issued in business combination transactions
- 7 Jun 11 Registration of securities issued in business combination transactions
- 28 Jun 10 Registration of securities issued in business combination transactions
Filing view
External links
QuickLinks -- Click here to rapidly navigate through this document
Computation of Ratio of Earnings to Fixed Charges
| Years Ended | Three Months Ended | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12/31/2005 | 12/31/2006 | 12/31/2007 | 12/28/2008 | 12/27/2009 | 3/28/2010 | |||||||||||||
Income (loss) from continuing operations from Form 10-K 12/27/2009 and Form 10-Q March 28,2010 | 1.2 | (41.2 | ) | (27.2 | ) | (104.0 | ) | (38.3 | ) | (0.4 | ) | ||||||||
Add back: | |||||||||||||||||||
Income taxes | (1.8 | ) | 14.5 | 1.3 | (0.7 | ) | 1.0 | 0.3 | |||||||||||
Pretax income from continuing operations | (0.6 | ) | (26.7 | ) | (25.9 | ) | (104.7 | ) | (37.3 | ) | (0.1 | ) | |||||||
Fixed Charges | |||||||||||||||||||
Interest expense | 0.0 | 1.9 | 1.6 | 10.4 | 10.6 | 3.9 | |||||||||||||
Interest component of rent expense—estimated | 1.5 | 1.3 | 1.4 | 2.1 | 2.4 | 0.4 | |||||||||||||
Interest expense—discontinued operations | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 | ||||||||||||||
Total fixed charges | 1.5 | 3.2 | 5.2 | 12.5 | 13.0 | 4.3 | |||||||||||||
Earning plus fixed charges | 0.9 | (23.5 | ) | (20.7 | ) | (92.2 | ) | (24.3 | ) | 4.2 | |||||||||
Ratio of earnings to fixed charges | — | (2) | — | (2) | — | (2) | — | (2) | — | (2) | — | (2) |
- (1)
- Fixed charges consist of interest expense, which includes amortization of deferred finance charges on our credit facility and interest expense on our lease obligations. The interest component of rent was estimated to be one-third of net rental expense, which we believe is representative of the interest factor.
- (2)
- Due to the losses for the years ended December 31, 2005, December 31, 2006, December 31, 2007, December 28, 2008, December 27, 2009 and the three months ended March 28, 2010, the coverage ration was less than 1:1 for these periods. We would have had to generate additional earnings of $0.6 million for the year ended December 31, 2005, $26.7 million for the year ended December 31, 2006, $25.9 million for the year ended December 31, 2007, $104.7 million for the year ended December 28, 2008, $37.3 for the year ended December 27, 2010 and $0.1 million for the three months ended March 28, 2010 to have achieved a coverage ratios of 1:1.
Computation of Ratio of Earnings to Fixed Charges