CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 29, 2015 | Mar. 30, 2014 |
Cash flows from operating activities: | | |
Net income | $2,533 | $2,877 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 5,457 | 5,104 |
Loss on disposals of property and equipment | 52 | 75 |
Amortization of deferred lease incentives | -1,760 | -1,726 |
Share-based compensation costs | 393 | 610 |
Deferred income taxes | 443 | 568 |
Changes in assets and liabilities: | | |
Accounts and tenant improvement allowance receivables | 949 | 2,939 |
Inventories | 322 | 252 |
Prepaid expenses and other current assets | 365 | 428 |
Trade and construction payables | 1,481 | 95 |
Deferred lease incentives | 1,852 | 751 |
Deferred gift card revenue | -2,505 | -2,899 |
Other accrued expenses | -3,503 | -1,128 |
Other — net | 189 | 23 |
Net cash provided by operating activities | 6,268 | 7,969 |
Cash flows from investing activities: | | |
Purchase of property and equipment | -7,084 | -3,089 |
Net cash used in investing activities | -7,084 | -3,089 |
Cash flows from financing activities: | | |
Proceeds from Issuance of Debt | 153,100 | 0 |
Payments on long-term debt | -152,000 | -4,520 |
Proceeds from the exercise of stock options | 39 | 15 |
Excess tax benefit related to share based payments | 0 | 6 |
Shares withheld from restricted stock vesting for minimum tax withholdings | -393 | -286 |
Repurchase of treasury shares | 0 | -4,005 |
Net cash provided by/(used in) financing activities | 746 | -8,790 |
Net decrease in cash and cash equivalents | -70 | -3,910 |
Cash and cash equivalents — beginning of period | 427 | 7,640 |
Cash and cash equivalents — end of period | 357 | 3,730 |
Supplemental disclosures of cash flow information: | | |
Interest paid | 362 | 154 |
Income taxes paid | 24 | 355 |
Property financed by trade and construction payables | $2,337 | $1,542 |