Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2019 | Jul. 31, 2019 | |
Entity Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2019 | |
Document Transition Report | false | |
Entity File Number | 001-34789 | |
Entity Registrant Name | Hudson Pacific Properties, Inc. | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 27-1430478 | |
Entity Address, Address Line One | 11601 Wilshire Blvd., Ninth Floor | |
Entity Address, City or Town | Los Angeles | |
Entity Address, State or Province | CA | |
Entity Address, Postal Zip Code | 90025 | |
City Area Code | 310 | |
Local Phone Number | 445-5700 | |
Title of 12(b) Security | Common Stock, $0.01 par value | |
Trading Symbol | HPP | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 154,398,219 | |
Entity Central Index Key | 0001482512 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Hudson Pacific Partners L.P. | ||
Entity Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2019 | |
Entity File Number | 333-202799-01 | |
Entity Registrant Name | Hudson Pacific Properties, L.P. | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 80-0579682 | |
Entity Address, Address Line One | 11601 Wilshire Blvd., Ninth Floor | |
Entity Address, City or Town | Los Angeles | |
Entity Address, State or Province | CA | |
Entity Address, Postal Zip Code | 90025 | |
City Area Code | 310 | |
Local Phone Number | 445-5700 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Central Index Key | 0001496264 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
ASSETS | ||
Investment in real estate, at cost | $ 7,088,508 | $ 7,059,537 |
Accumulated depreciation and amortization | (792,485) | (695,631) |
Investment in real estate, net | 6,296,023 | 6,363,906 |
Cash and cash equivalents | 48,172 | 53,740 |
Restricted cash | 13,375 | 14,451 |
Accounts receivable, net | 13,805 | 14,004 |
Straight-line rent receivables, net | 170,928 | 142,369 |
Deferred leasing costs and lease intangible assets, net | 299,250 | 279,896 |
U.S. Government securities | 142,761 | 146,880 |
Operating lease right-of-use asset | 270,943 | |
Prepaid expenses and other assets, net | 66,074 | 55,633 |
Investment in unconsolidated real estate entity | 65,495 | 0 |
Assets associated with real estate held for sale | 99,840 | 0 |
TOTAL ASSETS | 7,486,666 | 7,070,879 |
LIABILITIES AND EQUITY | ||
Accounts payable, accrued liabilities and other | 241,990 | 175,300 |
Operating lease liability | 273,883 | |
Lease intangible liabilities, net | 37,833 | 45,612 |
Security deposits and prepaid rent | 61,788 | 68,687 |
Liabilities associated with real estate held for sale | 104 | 0 |
Total liabilities | 3,653,155 | 3,117,793 |
Redeemable preferred units of the operating partnership | 9,815 | 9,815 |
Redeemable non-controlling interest in consolidated real estate entities | 114,917 | 113,141 |
Hudson Pacific Properties, Inc. stockholders’ equity | ||
Common stock, $0.01 par value, 490,000,000 authorized, 154,396,755 shares and 154,371,538 shares outstanding at June 30, 2019 and December 31, 2018, respectively | 1,543 | 1,543 |
Additional paid-in capital | 3,450,155 | 3,524,502 |
Accumulated other comprehensive income | 1,279 | 17,501 |
Accumulated deficit | (31,355) | 0 |
Total Hudson Pacific Properties, Inc. stockholders’ equity | 3,421,622 | 3,543,546 |
Hudson Pacific Properties, L.P. partners’ capital | ||
Total equity | 3,708,779 | 3,830,130 |
TOTAL LIABILITIES AND EQUITY | 7,486,666 | 7,070,879 |
Hudson Pacific Partners L.P. | ||
ASSETS | ||
Investment in real estate, at cost | 7,088,508 | 7,059,537 |
Accumulated depreciation and amortization | (792,485) | (695,631) |
Investment in real estate, net | 6,296,023 | 6,363,906 |
Cash and cash equivalents | 48,172 | 53,740 |
Restricted cash | 13,375 | 14,451 |
Accounts receivable, net | 13,805 | 14,004 |
Straight-line rent receivables, net | 170,928 | 142,369 |
Deferred leasing costs and lease intangible assets, net | 299,250 | 279,896 |
U.S. Government securities | 142,761 | 146,880 |
Operating lease right-of-use asset | 270,943 | |
Prepaid expenses and other assets, net | 66,074 | 55,633 |
Investment in unconsolidated real estate entity | 65,495 | 0 |
Assets associated with real estate held for sale | 99,840 | 0 |
TOTAL ASSETS | 7,486,666 | 7,070,879 |
LIABILITIES AND EQUITY | ||
Accounts payable, accrued liabilities and other | 241,990 | 175,300 |
Operating lease liability | 273,883 | |
Lease intangible liabilities, net | 61,788 | 68,687 |
Security deposits and prepaid rent | 37,833 | 45,612 |
Liabilities associated with real estate held for sale | 104 | 0 |
Total liabilities | 3,653,155 | 3,117,793 |
Redeemable preferred units of the operating partnership | 9,815 | 9,815 |
Redeemable non-controlling interest in consolidated real estate entities | 114,917 | 113,141 |
Hudson Pacific Properties, Inc. stockholders’ equity | ||
Accumulated other comprehensive income | 1,241 | 17,565 |
Hudson Pacific Properties, L.P. partners’ capital | ||
Common units, 155,117,528 and 154,940,583 issued and outstanding at June 30, 2019 and December 31, 2018, respectively. | 3,439,380 | 3,544,319 |
Total Hudson Pacific Properties, L.P. partners’ capital | 3,440,621 | 3,561,884 |
Non-controlling interest—members in consolidated entities | 268,158 | 268,246 |
Total capital | 3,708,779 | 3,830,130 |
TOTAL LIABILITIES AND EQUITY | 7,486,666 | 7,070,879 |
Non-controlling interest—members in consolidated entities | ||
Hudson Pacific Properties, L.P. partners’ capital | ||
Non-controlling interest—members in Consolidated Entities and Non-controlling units in the Operating Partnership | 268,158 | 268,246 |
Non-controlling interest—units in the operating partnership | ||
Hudson Pacific Properties, L.P. partners’ capital | ||
Non-controlling interest—members in Consolidated Entities and Non-controlling units in the Operating Partnership | 18,999 | 18,338 |
Total equity | 18,999 | 18,338 |
Unsecured and secured debt, net | ||
LIABILITIES AND EQUITY | ||
Notes payable, net | 2,834,785 | 2,623,835 |
Unsecured and secured debt, net | Hudson Pacific Partners L.P. | ||
LIABILITIES AND EQUITY | ||
Notes payable, net | 2,834,785 | 2,623,835 |
In-substance Defeased Debt | ||
LIABILITIES AND EQUITY | ||
Notes payable, net | 136,636 | 138,223 |
In-substance Defeased Debt | Hudson Pacific Partners L.P. | ||
LIABILITIES AND EQUITY | ||
Notes payable, net | 136,636 | 138,223 |
Joint Venture Partner Debt | ||
LIABILITIES AND EQUITY | ||
Notes payable, net | 66,136 | 66,136 |
Joint Venture Partner Debt | Hudson Pacific Partners L.P. | ||
LIABILITIES AND EQUITY | ||
Notes payable, net | $ 66,136 | $ 66,136 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Jun. 30, 2019 | Dec. 31, 2018 |
Common Stock: | ||
Common Stock, par value per share (in dollars per share) | $ 0.01 | $ 0.01 |
Common Stock, shares authorized (in shares) | 490,000,000 | 490,000,000 |
Common Units, shares outstanding (in shares) | 154,396,755 | 154,371,538 |
Common Units | Hudson Pacific Partners L.P. | ||
Common Stock: | ||
Common Units, shares outstanding (in shares) | 155,117,528 | 154,940,583 |
Common Units, shares issued (in shares) | 155,117,528 | 154,940,583 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
REVENUES | ||||
Total revenues | $ 196,656 | $ 175,169 | $ 394,045 | $ 349,287 |
OPERATING EXPENSES | ||||
Operating expenses | 70,435 | 62,479 | 142,359 | 125,383 |
General and administrative | 18,344 | 16,203 | 36,438 | 31,767 |
Depreciation and amortization | 69,606 | 60,706 | 138,111 | 121,259 |
Total operating expenses | 158,385 | 139,388 | 316,908 | 278,409 |
OTHER (EXPENSE) INCOME | ||||
Loss from unconsolidated real estate investments | (85) | 0 | (85) | 0 |
Interest expense | (26,552) | (19,331) | (50,902) | (39,834) |
Interest income | 1,008 | 66 | 2,032 | 75 |
Transaction-related expenses | 0 | 0 | (128) | (118) |
Other income | 181 | 319 | 75 | 723 |
Unrealized gain on non-real estate investment | 0 | 928 | 0 | 928 |
Gains on sale of real estate | 0 | 1,928 | 0 | 39,602 |
Impairment loss | 0 | 0 | (52,201) | 0 |
Total other (expense) income | (25,448) | (16,090) | (101,209) | 1,376 |
Net income (loss) | 12,823 | 19,691 | (24,072) | 72,254 |
Net income attributable to preferred units | (153) | (153) | (306) | (312) |
Net income attributable to participating securities | (48) | (110) | (356) | (437) |
Net income attributable to non-controlling interest in consolidated real estate entities | (3,317) | (3,167) | (6,138) | (6,490) |
Net loss attributable to redeemable non-controlling interest in consolidated real estate entities | 558 | 0 | 1,158 | 0 |
Net (income) loss attributable to non-controlling interest in the operating partnership | (77) | (59) | 108 | (236) |
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ 9,786 | $ 16,202 | $ (29,606) | $ 64,779 |
Basic and diluted per share/unit amounts: | ||||
Net income (loss) attributable to common stockholders - basic (in dollars per share) | $ 0.06 | $ 0.10 | $ (0.19) | $ 0.42 |
Net income (loss) attributable to common stockholders - diluted (in dollars per share) | $ 0.06 | $ 0.10 | $ (0.19) | $ 0.41 |
Weighted average shares of common stock outstanding—basic (in shares) | 154,384,586 | 155,636,636 | 154,390,340 | 155,631,375 |
Weighted average shares of common stock outstanding - diluted (in shares) | 154,687,261 | 156,590,227 | 154,390,340 | 156,563,966 |
Hudson Pacific Partners L.P. | ||||
REVENUES | ||||
Total revenues | $ 196,656 | $ 175,169 | $ 394,045 | $ 349,287 |
OPERATING EXPENSES | ||||
General and administrative | 18,344 | 16,203 | 36,438 | 31,767 |
Depreciation and amortization | 69,606 | 60,706 | 138,111 | 121,259 |
Total operating expenses | 158,385 | 139,388 | 316,908 | 278,409 |
OTHER (EXPENSE) INCOME | ||||
Loss from unconsolidated real estate investments | (85) | 0 | (85) | 0 |
Interest expense | (26,552) | (19,331) | (50,902) | (39,834) |
Interest income | 1,008 | 66 | 2,032 | 75 |
Transaction-related expenses | 0 | 0 | (128) | (118) |
Other income | 181 | 319 | 75 | 723 |
Unrealized gain on non-real estate investment | 0 | 928 | 0 | 928 |
Gains on sale of real estate | 0 | 1,928 | 0 | 39,602 |
Impairment loss | 0 | 0 | (52,201) | 0 |
Total other (expense) income | 25,448 | 16,090 | 101,209 | (1,376) |
Net income (loss) | 12,823 | 19,691 | (24,072) | 72,254 |
Net income attributable to preferred units | (153) | (153) | (306) | (312) |
Net income attributable to participating securities | (48) | (110) | (356) | (437) |
Net income attributable to non-controlling interest in consolidated real estate entities | (3,317) | (3,167) | (6,138) | (6,490) |
Net loss attributable to redeemable non-controlling interest in consolidated real estate entities | 558 | 0 | 1,158 | 0 |
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | 9,863 | 16,261 | (29,714) | 65,015 |
Net income (loss) attributable to Hudson Pacific Properties, L.P. | $ 10,064 | $ 16,524 | $ (29,052) | $ 65,764 |
Basic and diluted per share/unit amounts: | ||||
Net (loss) income attributable to common unitholders —basic (in dollars per share) | $ 0.06 | $ 0.10 | $ (0.19) | $ 0.42 |
Net (loss) income attributable to common unitholders —diluted (in dollars per share) | $ 0.06 | $ 0.10 | $ (0.19) | $ 0.41 |
Weighted average shares of common units outstanding—basic (in shares) | 155,105,359 | 156,205,681 | 155,047,979 | 156,198,825 |
Weighted average shares of common units outstanding—diluted (in shares) | 156,175,004 | 157,159,272 | 155,047,979 | 157,131,416 |
Consolidated Office and Studio | ||||
REVENUES | ||||
Rental | $ 172,256 | $ 129,732 | $ 342,453 | $ 259,814 |
Tenant recoveries (Note 2) | 0 | 21,960 | 0 | 42,864 |
Total revenues | 179,047 | 158,550 | 354,905 | 315,082 |
OPERATING EXPENSES | ||||
Operating expenses | 60,896 | 53,940 | 121,711 | 107,180 |
Consolidated Office and Studio | Hudson Pacific Partners L.P. | ||||
REVENUES | ||||
Rental | 172,256 | 129,732 | 342,453 | 259,814 |
Tenant recoveries (Note 2) | 0 | 21,960 | 0 | 42,864 |
Total revenues | 179,047 | 158,550 | 354,905 | 315,082 |
OPERATING EXPENSES | ||||
Operating expenses | 60,896 | 53,940 | 121,711 | 107,180 |
Consolidated Office and Studio | Service revenues (Note 2) | ||||
REVENUES | ||||
Revenues | 6,791 | 6,858 | 12,452 | 12,404 |
Consolidated Office and Studio | Service revenues (Note 2) | Hudson Pacific Partners L.P. | ||||
REVENUES | ||||
Revenues | 6,791 | 6,858 | 12,452 | 12,404 |
Unconsolidated Office | ||||
REVENUES | ||||
Rental | 14,521 | 10,708 | 26,915 | 21,091 |
Tenant recoveries (Note 2) | 0 | 500 | 0 | 854 |
Total revenues | 17,609 | 16,619 | 39,140 | 34,205 |
OPERATING EXPENSES | ||||
Operating expenses | 9,539 | 8,539 | 20,648 | 18,203 |
Unconsolidated Office | Hudson Pacific Partners L.P. | ||||
REVENUES | ||||
Rental | 14,521 | 10,708 | 26,915 | 21,091 |
Tenant recoveries (Note 2) | 0 | 500 | 0 | 854 |
Total revenues | 17,609 | 16,619 | 39,140 | 34,205 |
OPERATING EXPENSES | ||||
Operating expenses | 9,539 | 8,539 | 20,648 | 18,203 |
Unconsolidated Office | Service revenues and other (Note 2) | ||||
REVENUES | ||||
Revenues | 3,088 | 5,411 | 12,225 | 12,260 |
Unconsolidated Office | Service revenues and other (Note 2) | Hudson Pacific Partners L.P. | ||||
REVENUES | ||||
Revenues | $ 3,088 | $ 5,411 | $ 12,225 | $ 12,260 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Net income (loss) | $ 12,823 | $ 19,691 | $ (24,072) | $ 72,254 |
Currency translation adjustment | 1,315 | 0 | 1,315 | 0 |
Unrealized (losses) gains | (7,937) | 4,185 | (13,891) | 13,726 |
Reclassification adjustment for realized gains | (1,838) | (701) | (3,748) | (729) |
Net unrealized (losses) gains on derivative instruments | (9,775) | 3,484 | (17,639) | 12,997 |
Net change in OCI | (8,460) | 3,484 | (16,324) | 12,997 |
Comprehensive income (loss) | 4,363 | 23,175 | (40,396) | 85,251 |
Comprehensive income attributable to preferred units | (153) | (153) | (306) | (312) |
Comprehensive income attributable to participating securities | (48) | (133) | (356) | (524) |
Comprehensive income attributable to non-controlling interest in consolidated real estate entities | (3,317) | (3,167) | (6,138) | (6,490) |
Comprehensive loss attributable to redeemable non-controlling interest in consolidated real estate entities | 558 | 0 | 1,158 | 0 |
Comprehensive (income) loss attributable to non-controlling interest in the operating partnership | (12) | (72) | 210 | (283) |
Comprehensive income attributable to Hudson Pacific Properties, Inc. common stockholders or Hudson Pacific Properties, L.P. partners' capital | 1,391 | 19,650 | (45,828) | 77,642 |
Hudson Pacific Partners L.P. | ||||
Net income (loss) | 12,823 | 19,691 | (24,072) | 72,254 |
Currency translation adjustment | 1,315 | 0 | 1,315 | 0 |
Unrealized (losses) gains | (7,937) | 4,185 | 13,726 | |
Reclassification adjustment for realized gains | (1,838) | (701) | (729) | |
Net unrealized (losses) gains on derivative instruments | (9,775) | 3,484 | (17,639) | 12,997 |
Net change in OCI | (8,460) | 3,484 | (16,324) | 12,997 |
Comprehensive income (loss) | 4,363 | 23,175 | (40,396) | 85,251 |
Comprehensive income attributable to preferred units | (153) | (153) | (306) | (312) |
Comprehensive income attributable to participating securities | (48) | (133) | (356) | (524) |
Comprehensive income attributable to non-controlling interest in consolidated real estate entities | (3,317) | (3,167) | (6,138) | (6,490) |
Comprehensive loss attributable to redeemable non-controlling interest in consolidated real estate entities | 558 | 0 | 1,158 | 0 |
Comprehensive income attributable to Hudson Pacific Properties, Inc. common stockholders or Hudson Pacific Properties, L.P. partners' capital | $ 1,403 | $ 19,722 | $ (46,038) | $ 77,925 |
CONSOLIDATED STATEMENTS OF EQUI
CONSOLIDATED STATEMENTS OF EQUITY - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Income (Loss) | Non-controlling interest—units in the operating partnership | Non-controlling Interest Members In Consolidated Entities |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Cumulative adjustment related to adoption of ASUs | $ 0 | $ (231) | $ 230 | $ 1 | |||
Beginning Balance at Dec. 31, 2017 | 3,910,964 | $ 1,556 | $ 3,622,988 | 0 | 13,227 | 14,591 | $ 258,602 |
Beginning balance (in shares) at Dec. 31, 2017 | 155,602,508 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Contributions | 2,691 | 2,691 | |||||
Distributions | (2,088) | (2,088) | |||||
Proceeds from sale of common units, net of underwriters’ discount and transaction costs | (207) | (207) | |||||
Issuance of unrestricted stock | 0 | $ 0 | |||||
Issuance of unrestricted stock (in shares) | 65,578 | ||||||
Shares withheld to satisfy tax withholding | (693) | $ 0 | (693) | ||||
Shares withheld to satisfy tax withholding (in shares) | (20,353) | ||||||
Declared dividend | (78,705) | (13,364) | (64,985) | (356) | |||
Amortization of stock-based compensation | 9,147 | 7,109 | 2,038 | ||||
Net (loss) income | 71,942 | 65,216 | 236 | 6,490 | |||
Other comprehensive income (loss) | 12,997 | 12,950 | 47 | ||||
Ending Balance at Jun. 30, 2018 | 3,926,048 | $ 1,556 | 3,615,833 | 0 | 26,407 | 16,557 | 265,695 |
Ending balance (in shares) at Jun. 30, 2018 | 155,647,733 | ||||||
Beginning Balance at Mar. 31, 2018 | 3,938,865 | $ 1,556 | 3,625,673 | 9,500 | 22,936 | 15,644 | 263,556 |
Beginning balance (in shares) at Mar. 31, 2018 | 155,626,055 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Distributions | (1,028) | (1,028) | |||||
Proceeds from sale of common units, net of underwriters’ discount and transaction costs | (34) | (34) | |||||
Issuance of unrestricted stock | 0 | $ 0 | |||||
Issuance of unrestricted stock (in shares) | 21,678 | ||||||
Declared dividend | (39,354) | (13,364) | (25,812) | (178) | |||
Amortization of stock-based compensation | 4,577 | 3,558 | 1,019 | ||||
Net (loss) income | 19,538 | 16,312 | 59 | 3,167 | |||
Other comprehensive income (loss) | 3,484 | 3,471 | 13 | ||||
Ending Balance at Jun. 30, 2018 | 3,926,048 | $ 1,556 | 3,615,833 | 0 | 26,407 | 16,557 | 265,695 |
Ending balance (in shares) at Jun. 30, 2018 | 155,647,733 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Cumulative adjustment related to adoption of ASUs | (2,105) | (2,105) | |||||
Beginning Balance at Dec. 31, 2018 | $ 3,830,130 | $ 1,543 | 3,524,502 | 0 | 17,501 | 18,338 | 268,246 |
Beginning balance (in shares) at Dec. 31, 2018 | 154,371,538 | 154,371,538 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Distributions | $ (6,226) | (6,226) | |||||
Issuance of unrestricted stock | 0 | $ 1 | (1) | ||||
Issuance of unrestricted stock (in shares) | 152,097 | ||||||
Shares withheld to satisfy tax withholding | (3,668) | $ (1) | (3,667) | ||||
Shares withheld to satisfy tax withholding (in shares) | (126,880) | ||||||
Declared dividend | (79,564) | (78,030) | (1,534) | ||||
Amortization of stock-based compensation | 10,281 | 7,351 | 2,930 | ||||
Net (loss) income | (23,220) | (29,250) | (108) | 6,138 | |||
Other comprehensive income (loss) | (16,324) | (16,222) | (102) | ||||
Redemption of common units in the operating partnership | (525) | (525) | |||||
Ending Balance at Jun. 30, 2019 | $ 3,708,779 | $ 1,543 | 3,450,155 | (31,355) | 1,279 | 18,999 | 268,158 |
Ending balance (in shares) at Jun. 30, 2019 | 154,396,755 | 154,396,755 | |||||
Beginning Balance at Mar. 31, 2019 | $ 3,740,244 | $ 1,543 | 3,485,307 | (41,189) | 9,674 | 17,870 | 267,039 |
Beginning balance (in shares) at Mar. 31, 2019 | 154,373,581 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Distributions | (2,198) | (2,198) | |||||
Issuance of unrestricted stock | 0 | $ 0 | |||||
Issuance of unrestricted stock (in shares) | 23,174 | ||||||
Declared dividend | (39,137) | (38,789) | (348) | ||||
Amortization of stock-based compensation | 5,102 | 3,637 | 1,465 | ||||
Net (loss) income | 13,228 | 9,834 | 77 | 3,317 | |||
Other comprehensive income (loss) | (8,460) | (8,395) | (65) | ||||
Ending Balance at Jun. 30, 2019 | $ 3,708,779 | $ 1,543 | $ 3,450,155 | $ (31,355) | $ 1,279 | $ 18,999 | $ 268,158 |
Ending balance (in shares) at Jun. 30, 2019 | 154,396,755 | 154,396,755 |
CONSOLIDATED STATEMENTS OF CAPI
CONSOLIDATED STATEMENTS OF CAPITAL - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | Dec. 31, 2017 | |
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||||
Beginning balance (in shares) | 154,371,538 | |||||
Cumulative adjustment related to adoption of ASUs | $ (2,105) | $ 0 | ||||
Contributions | $ 2,691 | |||||
Distributions | $ (2,198) | $ (1,028) | $ (6,226) | (2,088) | ||
Proceeds from sale of common units, net of underwriters’ discount and transaction costs | (34) | (207) | ||||
Issuance of unrestricted units | 0 | 0 | 0 | 0 | ||
Units withheld to satisfy tax withholding | (3,668) | (693) | ||||
Declared distributions | (39,137) | (39,354) | (79,564) | (78,705) | ||
Amortization of unit-based compensation | 5,102 | 4,577 | 10,281 | 9,147 | ||
Net (loss) income | 13,228 | 19,538 | (23,220) | 71,942 | ||
Other comprehensive income (loss) | $ (8,460) | 3,484 | $ (16,324) | 12,997 | ||
Ending balance (in shares) | 154,396,755 | 154,396,755 | ||||
Common Units | ||||||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||||
Issuance of unrestricted units | 0 | |||||
Hudson Pacific Partners L.P. | ||||||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||||
Beginning balance | $ 3,740,244 | 3,938,865 | $ 3,830,130 | 3,910,964 | ||
Cumulative adjustment related to adoption of ASUs | (2,105) | 0 | ||||
Contributions | 2,691 | |||||
Distributions | (2,198) | (1,028) | (6,226) | (2,088) | ||
Proceeds from sale of common units, net of underwriters’ discount and transaction costs | (34) | (207) | ||||
Issuance of unrestricted units | 0 | 0 | 0 | 0 | ||
Units withheld to satisfy tax withholding | (3,668) | (693) | ||||
Declared distributions | (39,137) | (39,354) | (79,564) | (78,705) | ||
Amortization of unit-based compensation | 5,102 | 4,577 | 10,281 | 9,147 | ||
Net (loss) income | 13,228 | 19,538 | (23,220) | 71,942 | ||
Other comprehensive income (loss) | (8,460) | 3,484 | (16,324) | 12,997 | ||
Redemption of common units | (525) | |||||
Ending balance | 3,708,779 | 3,926,048 | 3,708,779 | 3,926,048 | ||
Hudson Pacific Partners L.P. | Total Partners’ Capital | ||||||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||||
Beginning balance | 3,473,205 | 3,675,309 | 3,561,884 | 3,652,362 | ||
Cumulative adjustment related to adoption of ASUs | (2,105) | |||||
Proceeds from sale of common units, net of underwriters’ discount and transaction costs | (34) | (207) | ||||
Issuance of unrestricted units | 0 | 0 | ||||
Units withheld to satisfy tax withholding | (3,668) | (693) | ||||
Declared distributions | (39,137) | (39,354) | (79,564) | (78,705) | ||
Amortization of unit-based compensation | 5,102 | 4,577 | 10,281 | 9,147 | ||
Net (loss) income | 9,911 | 16,371 | (29,358) | 65,452 | ||
Other comprehensive income (loss) | (8,460) | 3,484 | (16,324) | 12,997 | ||
Redemption of common units | (525) | |||||
Ending balance | 3,440,621 | 3,660,353 | 3,440,621 | 3,660,353 | ||
Hudson Pacific Partners L.P. | Common Units | ||||||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||||
Beginning balance | $ 3,463,504 | $ 3,652,289 | $ 3,544,319 | $ 3,639,086 | ||
Beginning balance (in shares) | 155,094,354 | 156,195,100 | 154,940,583 | 156,171,553 | ||
Cumulative adjustment related to adoption of ASUs | $ (2,105) | (231) | ||||
Proceeds from sale of common units, net of underwriters’ discount and transaction costs | $ (34) | $ (207) | ||||
Issuance of unrestricted units | $ 0 | $ 0 | $ 0 | |||
Issuance of unrestricted stock (in shares) | 23,174 | 21,678 | 321,901 | 65,578 | ||
Units withheld to satisfy tax withholding | $ (3,668) | $ (693) | ||||
Units withheld to satisfy tax withholding (in shares) | (126,880) | (20,353) | ||||
Declared distributions | $ (39,137) | $ (39,354) | $ (79,564) | $ (78,705) | ||
Amortization of unit-based compensation | 5,102 | 4,577 | 10,281 | 9,147 | ||
Net (loss) income | 9,911 | 16,371 | (29,358) | 65,452 | ||
Redemption of common units | $ (525) | |||||
Redemption of common units (in shares) | (18,076) | |||||
Ending balance | $ 3,439,380 | $ 3,633,849 | $ 3,439,380 | $ 3,633,849 | ||
Ending balance (in shares) | 155,117,528 | 156,216,778 | 155,117,528 | 156,216,778 | ||
Hudson Pacific Partners L.P. | Accumulated Other Comprehensive Income (Loss) | ||||||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||||
Beginning balance | $ 9,701 | $ 23,020 | $ 17,565 | $ 13,276 | ||
Cumulative adjustment related to adoption of ASUs | $ 231 | |||||
Other comprehensive income (loss) | (8,460) | 3,484 | (16,324) | 12,997 | ||
Ending balance | 1,241 | 26,504 | 1,241 | 26,504 | ||
Hudson Pacific Partners L.P. | Non-controlling Interest Members In Consolidated Entities | ||||||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||||
Beginning balance | 267,039 | 263,556 | 268,246 | 258,602 | ||
Contributions | 2,691 | |||||
Distributions | (2,198) | (1,028) | (6,226) | (2,088) | ||
Net (loss) income | 3,317 | 3,167 | 6,138 | 6,490 | ||
Ending balance | $ 268,158 | $ 265,695 | $ 268,158 | $ 265,695 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2018 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net (loss) income | $ (24,072) | $ 72,254 |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||
Depreciation and amortization | 138,111 | 121,259 |
Non-cash portion of interest expense | 3,034 | 3,093 |
Amortization of stock-based/unit-based compensation | 10,217 | 8,627 |
Loss from unconsolidated real estate investment | 85 | 0 |
Straight-line rents | (28,469) | (17,879) |
Straight-line rent expenses | 731 | 262 |
Amortization of above- and below-market leases, net | (7,109) | (7,042) |
Amortization of above- and below-market ground leases, net | 1,230 | 1,216 |
Amortization of lease incentive costs | 769 | 687 |
Other non-cash adjustments | (89) | (114) |
Impairment loss | 52,201 | 0 |
Gains on sale of real estate | 0 | (39,602) |
Change in operating assets and liabilities: | ||
Accounts receivable | (99) | (3,057) |
Deferred leasing costs and lease intangibles | (16,777) | (21,835) |
Prepaid expenses and other assets | (5,081) | (3,250) |
Accounts payable, accrued liabilities and other | 27,933 | (12,666) |
Security deposits and prepaid rent | (6,899) | 566 |
Net cash provided by operating activities | 145,716 | 102,519 |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Additions to investment in real estate | (189,273) | (185,031) |
Property acquisitions | 0 | (30,166) |
Maturities of U.S. Government securities | 4,185 | 0 |
Proceeds from sale of real estate | 0 | 250,199 |
Contributions to unconsolidated entities | (64,448) | 0 |
Deposits for property acquisitions | (20,500) | (27,500) |
Net cash (used in) provided by investing activities | (270,036) | 7,502 |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Proceeds from unsecured and secured debt | 695,001 | 250,000 |
Payments of unsecured and secured debt | (485,283) | (308,660) |
Payments of in-substance defeased debt | (1,587) | 0 |
Proceeds from issuance of common stock/units, net | 0 | (207) |
Repurchase of common units in the operating partnership | (525) | 0 |
Redemption of series A preferred units | 0 | (362) |
Dividends paid to common stock and unitholders | (79,564) | (78,705) |
Dividends paid to preferred unitholders | (306) | (312) |
Contribution of redeemable non-controlling member in consolidated real estate entities | 2,941 | 0 |
Distribution of redeemable non-controlling member in consolidated real estate entities | (7) | 0 |
Contribution of non-controlling member in consolidated real estate entities | 0 | 2,691 |
Distribution to non-controlling member in consolidated real estate entities | (6,226) | (2,088) |
Payments to satisfy tax withholding | (3,668) | (693) |
Payment of loan costs, net loan premium paid | (3,100) | (6,978) |
Net cash provided by (used in) financing activities | 117,676 | (145,314) |
Net decrease in cash and cash equivalents and restricted cash | (6,644) | (35,293) |
Cash and cash equivalents and restricted cash—beginning of period | 68,191 | 101,280 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH—END OF PERIOD | 61,547 | 65,987 |
Hudson Pacific Partners L.P. | ||
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net (loss) income | (24,072) | 72,254 |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||
Depreciation and amortization | 138,111 | 121,259 |
Non-cash portion of interest expense | 3,034 | 3,093 |
Amortization of stock-based/unit-based compensation | 10,217 | 8,627 |
Loss from unconsolidated real estate investment | 85 | 0 |
Straight-line rents | (28,469) | (17,879) |
Straight-line rent expenses | 731 | 262 |
Amortization of above- and below-market leases, net | (7,109) | (7,042) |
Amortization of above- and below-market ground leases, net | 1,230 | 1,216 |
Amortization of lease incentive costs | 769 | 687 |
Other non-cash adjustments | (89) | (114) |
Impairment loss | 52,201 | 0 |
Gains on sale of real estate | 0 | (39,602) |
Change in operating assets and liabilities: | ||
Accounts receivable | (99) | (3,057) |
Deferred leasing costs and lease intangibles | (16,777) | (21,835) |
Prepaid expenses and other assets | (5,081) | (3,250) |
Accounts payable, accrued liabilities and other | 27,933 | (12,666) |
Security deposits and prepaid rent | (6,899) | 566 |
Net cash provided by operating activities | 145,716 | 102,519 |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Additions to investment in real estate | (189,273) | (185,031) |
Property acquisitions | 0 | (30,166) |
Maturities of U.S. Government securities | 4,185 | 0 |
Proceeds from sale of real estate | 0 | 250,199 |
Contributions to unconsolidated entities | (64,448) | 0 |
Deposits for property acquisitions | (20,500) | (27,500) |
Net cash (used in) provided by investing activities | (270,036) | 7,502 |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Proceeds from unsecured and secured debt | 695,001 | 250,000 |
Payments of unsecured and secured debt | (485,283) | (308,660) |
Payments of in-substance defeased debt | (1,587) | 0 |
Proceeds from issuance of common stock/units, net | 0 | (207) |
Repurchase of common units in the operating partnership | (525) | 0 |
Redemption of series A preferred units | 0 | (362) |
Dividends paid to common stock and unitholders | (79,564) | (78,705) |
Dividends paid to preferred unitholders | (306) | (312) |
Contribution of redeemable non-controlling member in consolidated real estate entities | 2,941 | 0 |
Distribution of redeemable non-controlling member in consolidated real estate entities | (7) | 0 |
Contribution of non-controlling member in consolidated real estate entities | 0 | 2,691 |
Distribution to non-controlling member in consolidated real estate entities | (6,226) | (2,088) |
Payments to satisfy tax withholding | (3,668) | (693) |
Payment of loan costs, net loan premium paid | (3,100) | (6,978) |
Net cash provided by (used in) financing activities | 117,676 | (145,314) |
Net decrease in cash and cash equivalents and restricted cash | (6,644) | (35,293) |
Cash and cash equivalents and restricted cash—beginning of period | 68,191 | 101,280 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH—END OF PERIOD | $ 61,547 | $ 65,987 |
Organization
Organization | 6 Months Ended |
Jun. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Organization Hudson Pacific Properties, Inc. is a Maryland corporation formed on November 9, 2009 as a fully integrated, self-administered and self-managed real estate investment trust (“REIT”). Through its controlling interest in the operating partnership and its subsidiaries, Hudson Pacific Properties, Inc. owns, manages, leases, acquires and develops real estate, consisting primarily of office and studio properties. Unless otherwise indicated or unless the context requires otherwise, all references in these financial statements to “the Company” refer to Hudson Pacific Properties, Inc. together with its consolidated subsidiaries, including Hudson Pacific Properties, L.P. Unless otherwise indicated or unless the context requires otherwise, all references to “our operating partnership” or “the operating partnership” refer to Hudson Pacific Properties, L.P. together with its consolidated subsidiaries. The Company’s portfolio consists of properties located throughout Northern and Southern California, the Pacific Northwest and Western Canada. The following table summarizes the Company’s portfolio as of June 30, 2019: Segments Number of Properties Square Feet (unaudited) Consolidated portfolio Office 52 13,866,807 Studios 3 1,224,403 Total consolidated portfolio 55 15,091,210 Unconsolidated office (1) 1 1,455,007 TOTAL (2) 56 16,546,217 _________________ 1. The Company purchased, through a co-ownership agreement with an affiliate of Blackstone Property Partners Lower Fund 1 LP (“Blackstone”), the Bentall Centre property located in Vancouver, Canada. The Company owns 20% of this joint venture. The square footage shown above represents 100% of the property. For further detail regarding the Bentall Centre property, see Note 4. 2. Includes redevelopment, development and held for sale properties. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2019 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Presentation The accompanying consolidated financial statements of the Company and the operating partnership are prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) applicable to interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to the Securities and Exchange Commission (“SEC”) rules and regulations. Accordingly, the interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying interim financial statements reflect all adjustments of a normal and recurring nature that are considered necessary for a fair presentation of the results for the interim periods presented. References to number of properties and square feet are not covered by the auditor’s review procedures. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the year ended December 31, 2019. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements in the 2018 Annual Report on Form 10-K of Hudson Pacific Properties, Inc. and Hudson Pacific Properties, L.P. and the notes thereto. Principles of Consolidation The unaudited interim consolidated financial statements of the Company include the accounts of the Company, the operating partnership and all wholly owned and controlled subsidiaries. The consolidated financial statements of the operating partnership include the accounts of the operating partnership and all wholly owned and controlled subsidiaries. All intercompany balances and transactions have been eliminated in the consolidated financial statements. Under the consolidation guidance, the Company first evaluates an entity using the variable interest model, then the voting model. The Company ultimately consolidates all entities that the Company controls through either majority ownership or voting rights, including all variable interest entities (“VIEs”) of which the Company is considered the primary beneficiary. The Company accounts for all other unconsolidated joint ventures using the equity method of accounting. In addition, the Company continually evaluates each legal entity that is not wholly owned for reconsideration based on changing circumstances. VIEs are defined as entities in which equity investors do not have: • the characteristics of a controlling financial interest; • sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties; and/or • the entity is structured with non-substantive voting rights. The entity that consolidates a VIE is known as its primary beneficiary and is generally the entity with both the power to direct the activities that most significantly affect the VIE’s economic performance and the right to receive benefits from the VIE or the obligation to absorb losses of the VIE that could be significant to the VIE. As of June 30, 2019, the Company has determined its operating partnership and six joint ventures met the definition of a VIE. Four of the joint ventures are consolidated and two of the joint ventures are unconsolidated. Consolidated Joint Ventures As of June 30, 2019, the operating partnership has determined that four of its joint ventures met the definition of a VIE and are consolidated: Entity Property Ownership Interest Hudson 1455 Market, L.P. 1455 Market 55.0 % Hudson 1099 Stewart, L.P. Hill7 55.0 % HPP-MAC WSP, LLC One Westside and 10850 Pico 75.0 % Hudson One Ferry REIT, L.P. Ferry Building 55.0 % As of June 30, 2019 and December 31, 2018, the Company has determined that its operating partnership met the definition of a VIE and is consolidated. Substantially all of the assets and liabilities of the Company are related to the operating partnership VIE. Unconsolidated Joint Ventures As of June 30, 2019, the Company has determined it is not the primary beneficiary of two joint ventures. Due to its significant influence over the unconsolidated entities, the Company accounts for the entities using the equity method of accounting. Under the equity method, the Company initially records the investment at cost and subsequently adjusts for equity in earnings or losses and cash contributions and distributions. On June 5, 2019, the Company purchased, through a co-ownership agreement with Blackstone, the Bentall Centre property located in Vancouver, Canada. The joint venture property-owning entity is structured as a tenancy in common under applicable tax laws. The Company owns 20% of this joint venture and serves as the operating partner. The Company’s net equity investment of this unconsolidated entity is reflected within investment in unconsolidated real estate entity on the Consolidated Balance Sheets. The Company’s share of net income or loss from the entity is included within loss from unconsolidated real estate investments on the Consolidated Statements of Operations. Refer to note 4 for details. On June 16, 2016, the Company entered into a joint venture to co-originate a loan secured by land in Santa Clara, California. The Company owns 21% of the unconsolidated non-real estate entity. The Company’s net equity investment in the unconsolidated joint venture was $86 thousand as of June 30, 2019 and December 31, 2018, which is reflected within prepaid expenses and other assets, net on the Consolidated Balance Sheets. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of commitments and contingencies at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, the Company evaluates its estimates, including those related to acquiring, developing and assessing the carrying values of its real estate properties, determining the incremental borrowing rate used in the present value calculations of its new or modified operating lessee agreements, its accrued liabilities and its performance-based equity compensation awards. The Company bases its estimates on historical experience, current market conditions and various other assumptions that are believed to be reasonable under the circumstances. Actual results could materially differ from these estimates. Lease Accounting In February 2016, the FASB issued guidance codified in ASC 842, Leases (“ASC 842”), which amends the guidance in former ASC 840, Leases (“ASC 840”). The standard sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a lease agreement (i.e., lessees and lessors). The new standard increases transparency and comparability most significantly by requiring the recognition by lessees of right-of-use (“ROU”) assets and lease liabilities on the balance sheet for those leases classified as operating leases. The Company adopted ASC 842 on January 1, 2019 using the modified retrospective transition approach that must be applied for leases that exist or are entered into after January 1, 2019. ASC 842 requires companies to identify lease and non-lease components of a lease agreement. Lease components relate to the right to use the leased asset whereas non-lease components relate to payments for goods or services that are transferred separately from the right to use the underlying asset. ASC 842 provides transition practical expedients that must be elected together that allows relief from the requirement to (i) reassess whether any expired or existing contracts are considered or contain leases; (ii) reassess the lease classification for any expired or existing leases; and (iii) reassess initial direct costs for any existing leases that are in effect as of the date of adoption. The guidance also permits an entity to elect a practical expedient that provides relief from the requirement to assess whether an existing or expired land easement that was not previously accounted for as a lease under ASC 840 is considered in a lease under ASC 842. For lessors, the guidance provides for a practical expedient, by class of underlying asset, to elect a combined single lease component presentation if (i) the timing and pattern of the transfer of the combined single lease component is the same, and (ii) the related lease component, if accounted for separately, would be classified as an operating lease. The Company elected the practical expedients above. The lessor practical expedient to combine lease and non-lease components was elected only for the Company’s leases related to the office properties. For the Company’s studio properties, the timing and pattern of the transfer of the lease components and non-lease components for studio properties are not the same and therefore the Company could not elect this practical expedient for the Company’s studio properties. The standalone selling price related to the studio non-lease components is readily available and does not require estimates. Lessee Accounting The Company determines if an arrangement is a lease at inception. The Company’s operating lease agreements relate to ground lease assets and are reflected in operating lease ROU assets and operating lease liabilities on the Consolidated Balance Sheets. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date, or the date of the ASC 842 adoption, in determining the present value of lease payments. The weighted average incremental borrowing rate used to calculate the ROU assets and liabilities was 5.7%. ROU assets also include any lease payments made and exclude lease incentives. Many of the Company’s lessee agreements include options to extend the lease, which we do not include in its minimum lease terms unless the option is reasonably certain to be exercised. Rental expense for lease payments related to operating leases is recognized on a straight-line basis over the lease term. The weighted average remaining lease term, as of June 30, 2019, was 32 years. Lessor Accounting As a lessor, the Company’s recognition of revenue remained consistent with previous guidance, apart from the narrower definition of initial direct costs that can be capitalized. With the election of the lessor practical expedient, the presentation of revenues on the Consolidated Statement of Operations has changed to reflect a single lease component that combines rental, tenant recoveries, and other tenant-related revenues for the office portfolio. For the Company’s rentals at the studio properties, total lease consideration is allocated to lease and non-lease components on a relative standalone basis. The recognition of revenues related to lease components is governed by ASC 842, while revenue related to non-lease components is be subject to ASC 606, Revenue from Contracts with Customers (“ASC 606”). The new standard defines initial direct costs as only the incremental costs of signing a lease. Internal direct compensation costs and external legal fees related to the execution of successful lease agreements that no longer meet the definition of initial direct costs under ASC 842 are accounted for as office operating expense or studio operating expense in the Company’s Consolidated Statements of Operations. Additionally, the Company may elect the practical expedients only for leases that have commenced before the effective date of the adoption of ASC 842. As a result of the adoption, the Company recognized $1.8 million as a cumulative adjustment to accumulated deficit for costs associated with leases that have not commenced as of January 1, 2019, that were previously capitalized and no longer meet the definition of initial direct costs in accordance with ASC 842. The Company recognized $0.3 million as cumulative adjustments to accumulated deficit related to other transition adjustments. Revenue Recognition The Company has compiled an inventory of its sources of revenues and has identified the following material revenue streams: (i) rental revenues (ii) tenant recoveries and other tenant-related revenues (iii) ancillary revenues (iv) guest parking revenues and (v) sale of real estate. Revenue Stream Components Financial Statement Location (1) Rental revenues Office rentals, stage rentals and storage rentals Office and studio segments: rental Tenant recoveries and other tenant-related revenues Reimbursement of real estate taxes, insurance, repairs and maintenance, other operating expenses and must-take parking revenues Office segment: rental Ancillary revenues Revenues derived from tenants’ use of lighting, equipment rental, power, HVAC and telecommunications (i.e., telephone and internet) Studio segment: service revenue and other Guest parking revenues Parking revenue that is not associated with lease agreements Office segment: service revenue Sale of real estate Gains on sales derived from cash consideration less cost basis Gains on sale of real estate _________________ 1. The financial statement locations stated above are for the six months ended June 30, 2019, after the adoption of ASC 842, and do not reflect the locations for the six months ended June 30, 2018. The Company’s 2018 rental revenues are accounted for under ASC 840. The Company continues to recognize rental revenue from tenants on a straight-line basis over the lease term when collectability is probable and the tenant has taken possession of or controls the physical use of the leased asset. The Company recognizes tenant recoveries related to reimbursement of real estate taxes, insurance, repairs and maintenance, and other operating expenses are recognized as revenue in the period during which the applicable expenses are incurred. The reimbursements are recognized and presented gross, as the Company is generally the primary obligor with respect to purchasing goods and services from third-party suppliers, has discretion in selecting the supplier and bears the associated credit risk. Other tenant-related revenues includes parking stipulated in lease agreements as must-take parking rentals. These revenues are recognized over the term of the lease. Ancillary revenues and guest parking revenues have been accounted for under ASC 606 since the Company adopted this standard on January 1, 2018. These revenues have single performance obligations and are recognized at the point in time when services are rendered. The following table summarizes the Company’s revenue streams that are accounted for under ASC 606: Three Months Ended June 30, Six Month Ended June 30, 2019 2018 2019 2018 Ancillary revenues $ 3,882 $ 4,086 $ 11,968 $ 9,406 Guest parking revenues $ 5,267 $ 5,861 $ 11,714 $ 11,274 Studio related tenant recoveries (1) $ 720 N/A $ 995 N/A _________________ 1. Studio related tenant recoveries are accounted for under ASC 606 effective January 1, 2019. The following table summarizes the Company’s receivables that are accounted for under ASC 606: June 30, 2019 December 31, 2018 Ancillary revenues $ 967 $ 3,752 Guest parking revenues $ 1,292 $ 959 Studio related tenant recoveries (1) $ 14 N/A _________________ 1. Studio related tenant recoveries are accounted for under ASC 606 effective January 1, 2019. In regards to sale of real estate, the Company applies certain recognition and measurement principles in accordance with ASC 606. The Company is required to evaluate the sales of real estate based on transfer of control. If a real estate sale contract includes ongoing involvement by the seller with the sold property, the seller must evaluate each promised good or service under the contract to determine whether it represents a performance obligation, constitutes a guarantee or prevents the transfer of control. The timing and pattern of revenue recognition might change as it relates to gains on sale of real estate if the sale includes continued involvement that represents a separate performance obligation. Recently Issued Accounting Pronouncements Changes to GAAP are established by the Financial Accounting Standards Board (“FASB”) in the form of Accounting Standards Update (“ASU”). The following ASUs were adopted by the Company in 2019: |
Investment in Real Estate
Investment in Real Estate | 6 Months Ended |
Jun. 30, 2019 | |
Real Estate [Abstract] | |
Investment in Real Estate | Investment in Real Estate The following table summarizes the Company’s investment in real estate, at cost as of: June 30, 2019 December 31, 2018 Land $ 1,313,411 $ 1,372,872 Building and improvements 4,968,626 4,991,770 Tenant improvements 569,976 510,217 Furniture and fixtures 9,573 9,320 Property under development 226,922 175,358 INVESTMENT IN REAL ESTATE, AT COST (1) $ 7,088,508 $ 7,059,537 _________________ 1. Excludes balances related to properties that have been classified as held for sale. Acquisitions On June 5, 2019, the Company purchased, through a joint venture with Blackstone, the Bentall Centre office properties and retail complex in Vancouver, Canada. This joint venture is an unconsolidated entity, please refer to Note 4 for details. The Company had no acquisitions related to consolidated entities during the six months ended June 30, 2019. Dispositions The Company had no dispositions during the six months ended June 30, 2019. Held for Sale The Company had one property, Campus Center, classified as held for sale as of June 30, 2019. The property was identified as a non-strategic asset to the Company’s portfolio and is included in the Company’s office segment. The Campus Center property, which includes the office property and developable land, is being sold to two separate, unrelated buyers for a combined amount of $148.4 million (before certain credits, prorations and closing costs). The office property was sold on July 24, 2019 and the developable land was sold on July 30, 2019. Refer to Note 22 for details. The Company did not have any properties classified as held for sale as of December 31, 2018. The following table summarizes the components of assets and liabilities associated with real estate held for sale as of: June 30, 2019 ASSETS Investment in real estate, net $ 99,726 Prepaid expenses and other assets, net 114 ASSETS ASSOCIATED WITH REAL ESTATE HELD FOR SALE $ 99,840 LIABILITIES Accounts payable, accrued liabilities and other $ 104 LIABILITIES ASSOCIATED WITH REAL ESTATE HELD FOR SALE $ 104 |
Investments in unconsolidated r
Investments in unconsolidated real estate entity | 6 Months Ended |
Jun. 30, 2019 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Investment in unconsolidated real estate entity | Investment in unconsolidated real estate entity On June 5, 2019, the Company purchased, through a joint venture with Blackstone, the Bentall Centre office properties and retail complex in Vancouver, Canada. The Company owns 20% of this joint venture and serves as the operating partner. The unconsolidated real estate entity’s functional currency is the local currency. The Company has exposure to risks related to foreign currency fluctuations. The assets and liabilities are translated into U.S. dollars at the exchange rate in effect as of the financial statement date. Income statement accounts of our foreign subsidiaries are translated using the monthly-average exchange rate for the periods presented. Gains or losses resulting from the translation are classified in accumulated other comprehensive income (loss) as a separate component of total equity and are excluded from net income (loss). |
Deferred Leasing Costs and Leas
Deferred Leasing Costs and Lease Intangibles, net | 6 Months Ended |
Jun. 30, 2019 | |
Leases [Abstract] | |
Deferred Leasing Costs and Lease Intangibles, net | Deferred Leasing Costs and Lease Intangibles, net The following summarizes the Company’s deferred leasing costs and lease intangibles as of: June 30, 2019 December 31, 2018 Deferred leasing costs and in-place lease intangibles $ 364,711 $ 336,535 Accumulated amortization (130,354) (123,432) Deferred leasing costs and in-place lease intangibles, net 234,357 213,103 Below-market ground leases 72,916 72,916 Accumulated amortization (10,184) (8,932) Below-market ground leases, net 62,732 63,984 Above-market leases 8,047 8,425 Accumulated amortization (5,886) (5,616) Above-market leases, net 2,161 2,809 DEFERRED LEASING COSTS AND LEASE INTANGIBLE ASSETS, NET $ 299,250 $ 279,896 Below-market leases $ 91,546 $ 101,736 Accumulated amortization (54,610) (57,043) Below-market leases, net 36,936 44,693 Above-market ground leases 1,095 1,095 Accumulated amortization (198) (176) Above-market ground leases, net 897 919 LEASE INTANGIBLE LIABILITIES, NET (1) $ 37,833 $ 45,612 __________________ 1. Excludes balances related to properties that have been classified as held for sale. The Company recognized the following amortization related to deferred leasing costs and lease intangibles: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Deferred leasing costs and in-place lease intangibles (1) $ (11,311) $ (11,423) $ (23,193) $ (23,119) Below-market ground leases (2) $ (626) $ (603) $ (1,252) $ (1,238) Above-market leases (3) $ (338) $ (409) $ (648) $ (883) Below-market leases (3) $ 3,268 $ 3,640 $ 7,757 $ 7,925 Above-market ground leases (2) $ 11 $ 11 $ 22 $ 22 __________________ 1. Amortization is recorded in depreciation and amortization expenses and office rental revenues in the Consolidated Statements of Operations. 2. Amortization is recorded in office operating expenses in the Consolidated Statements of Operations. 3. Amortization is recorded in rental revenues in the Consolidated Statements of Operations. |
Receivables
Receivables | 6 Months Ended |
Jun. 30, 2019 | |
Receivables [Abstract] | |
Receivables | Receivables The Company’s accounting policy and methodology used to estimate the allowance for doubtful accounts related to service revenues are discussed in the Company’s 2018 Annual Report on Form 10-K. The Company’s accounting policy and methodology used to assess collectability related to rental revenues changed on January 1, 2019 when the Company adopted ASC 842. The guidance requires the Company to assess, at lease commencement and subsequently, collectability from its tenants of future lease payments. If the Company determines collectability is not probable, it recognizes an adjustment to lower income from rentals, whereas previously the Company recognized bad debt expense. Accounts Receivable As of June 30, 2019, accounts receivable was $13.8 million and there was an allowance for doubtful accounts of $26 thousand. As of December 31, 2018, accounts receivable was $16.5 million and there was an allowance for doubtful accounts of $2.5 million. Straight-Line Rent Receivable As of June 30, 2019, straight-line rent receivable was $170.9 million and there was no allowance for doubtful accounts. As of December 31, 2018, straight-line rent receivables was $142.4 million and there was no allowance for doubtful accounts. |
Prepaid Expenses and Other Asse
Prepaid Expenses and Other Assets, net | 6 Months Ended |
Jun. 30, 2019 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Prepaid Expenses and Other Assets, net | Prepaid Expenses and Other Assets, net The following table summarizes the Company’s prepaid expenses and other assets, net as of: June 30, 2019 December 31, 2018 Deposits for future acquisitions (1) $ 20,500 $ — Goodwill 8,754 8,754 Non-real estate investments 4,637 2,713 Derivative assets 2,023 16,687 Other 30,160 27,479 PREPAID EXPENSES AND OTHER ASSETS, NET (2) $ 66,074 $ 55,633 _____________ 1. In the first quarter of 2019, the Company entered into an agreement to purchase the condominium rights to build a fully entitled office development Washington 1000, adjacent to the Washington State Convention Center addition, for $86.0 million (before credits, prorations and closing costs) and paid a $20.5 million non-refundable deposit. The remaining $65.5 million is a future commitment expected to be settled in 2021. 2. Excludes balances related to properties that have been classified as held for sale. Goodwill No goodwill impairment indicators have been identified during the six months ended June 30, 2019. Non-Real Estate Investments The Company holds investments in entities that do not report NAV. The Company marks these investments to fair value based on Level 2 inputs, whenever fair value is readily available or observable. Changes in fair value are included in the unrealized gain on non-real estate investment line item on the Consolidated Statements of Operations. No gain or loss has been recognized due to observable changes in fair value for the six months ended June 30, 2019 and June 30, 2018. To date, the Company has recognized an unrealized gain of $928 thousand related to observable changes in fair value, which was recognized in the second quarter of 2018. |
Debt
Debt | 6 Months Ended |
Jun. 30, 2019 | |
Debt Disclosure [Abstract] | |
Debt | Debt The following table sets forth information with respect to the Company’s outstanding indebtedness: June 30, 2019 December 31, 2018 Interest Rate (1) Contractual Maturity Date UNSECURED AND SECURED DEBT Unsecured debt Unsecured revolving credit facility (2)(3) $ 185,000 $ 400,000 LIBOR + 1.05% to 1.50% 3/13/2022 (4) Term loan A (2)(5) 300,000 300,000 LIBOR + 1.20% to 1.70% 4/1/2020 (6) Term loan B (2)(7) 350,000 350,000 LIBOR + 1.20% to 1.70% 4/1/2022 Term loan D (2)(8) 125,000 125,000 LIBOR + 1.20% to 1.70% 11/17/2022 Series A notes 110,000 110,000 4.34% 1/2/2023 Series E notes 50,000 50,000 3.66% 9/15/2023 Series B notes 259,000 259,000 4.69% 12/16/2025 Series D notes 150,000 150,000 3.98% 7/6/2026 3.95% Registered senior notes 400,000 400,000 3.95% 11/1/2027 Series C notes 56,000 56,000 4.79% 12/16/2027 4.65% Registered senior notes (9) 500,000 — 4.65% 4/1/2029 Term loan C — 75,000 LIBOR + 1.30% to 2.20% N/A Total unsecured debt 2,485,000 2,275,000 Secured debt Met Park North (10) 64,500 64,500 LIBOR + 1.55% 8/1/2020 10950 Washington (11) 26,598 26,880 5.32% 3/11/2022 Sunset Bronson Studios/ICON/CUE (12) 5,001 — LIBOR + 1.35% 3/1/2024 Element LA 168,000 168,000 4.59% 11/6/2025 Hill7 (13) 101,000 101,000 3.38% 11/6/2028 Sunset Gower Studios/Sunset Bronson Studios — 5,001 LIBOR + 2.25% N/A Total secured debt 365,099 365,381 Total unsecured and secured debt 2,850,099 2,640,381 Unamortized deferred financing costs and loan discounts/premiums (14) (15,314) (16,546) TOTAL UNSECURED AND SECURED DEBT, NET $ 2,834,785 $ 2,623,835 IN-SUBSTANCE DEFEASED DEBT (15) $ 136,636 $ 138,223 4.47% 10/1/2022 JOINT VENTURE PARTNER DEBT (16) $ 66,136 $ 66,136 4.50% 10/9/2028 _________________ 1. Interest rate with respect to indebtedness is calculated on the basis of a 360-day year for the actual days elapsed. Interest rates are as of June 30, 2019, which may be different than the interest rates as of December 31, 2018 for corresponding indebtedness. 2. The rate is based on the operating partnership’s leverage ratio. The Company has an option to make an irrevocable election to change the interest rate depending on the Company’s credit rating or a specified base rate plus an applicable margin. As of June 30, 2019, no such election had been made. 3. The Company has a total capacity of $600.0 million under its unsecured revolving credit facility. 4. The maturity date may be extended once for an additional one-year term. 5. The interest rate on the outstanding balance of the term loan was effectively fixed at 2.65% to 3.06% per annum through the use of two interest rate swaps. See Note 9 for details. 6. The maturity date may be extended twice, each time for an additional one-year term. 7. The interest rate on the outstanding balance of the term loan was effectively fixed at 2.96% to 3.46% per annum through the use of two interest rate swaps. See Note 9 for details. 8. The interest rate on the outstanding balance of the term loan was effectively fixed at 2.63% to 3.13% per annum through the use of an interest rate swap. See Note 9 for details. 9. On February 27, 2019, the operating partnership completed an underwritten public offering of $350.0 million of senior notes, which were issued at a discount at 98.663% of par. On June 14, 2019, the operating partnership completed an additional underwritten public offering of $150.0 million of senior notes, which were issued at a premium at 104.544% of par. These notes are treated as a single series of securities with an aggregate principal amount of $500.0 million. 10. Interest on the full loan amount has been effectively fixed at 3.71% per annum through the use of an interest rate swap. See Note 9 for details. 11. Monthly debt service includes annual debt amortization payments based on a 30-year amortization schedule with a balloon payment at maturity. 12. The Company has a total capacity of $235.0 million under the Sunset Bronson Studios/ICON/CUE revolving credit facility. This loan is secured by the Company’s Sunset Bronson Studios, ICON and CUE properties. 13. The Company owns 55% of the ownership interest in the consolidated joint venture that owns the Hill7 property. The full amount of the loan is shown. This loan bears interest only at 3.38% until November 6, 2026, at which time the interest rate will increase and monthly debt service will include principal payments with a balloon payment at maturity. 14. Excludes deferred financing costs related to establishing the Company’s unsecured revolving credit facility and Sunset Bronson Studios/ICON/CUE revolving credit facility, which are reflected in prepaid and other assets, net line item in the Consolidated Balance Sheets. See Note 7 for details. 15. The Company owns 75% of the ownership interest in the joint venture that owns the One Westside and 10850 Pico properties. The full amount of the loan is shown. Monthly debt service includes annual debt amortization payments based on a 10-year amortization schedule with a balloon payment at maturity. 16. This amount relates to debt attributable to Allianz U.S. Private REIT LP (“Allianz”), the Company’s partner in the joint venture that owns the Ferry Building property. The maturity date may be extended twice for an additional two-year term each. Current Year Activity During the six months ended June 30, 2019, the outstanding borrowings on the unsecured revolving credit facility decreased by $215.0 million, net of draws. The Company uses the unsecured revolving credit facility to finance the acquisition of other properties, to provide funds for tenant improvements and capital expenditures and to provide for working capital and other corporate purposes. On February 27, 2019, the operating partnership completed an underwritten public offering of $350.0 million in senior notes due April 1, 2029. The notes are fully and unconditionally guaranteed by the Company. The net proceeds from the offering, after deducting the underwriting discount, were approximately $343.0 million and were used to repay outstanding borrowings under its unsecured revolving credit facility and $75.0 million of its five On March 1, 2019, the Company entered into a loan agreement to borrow up to $235.0 million on a revolving basis, maturing on March 1, 2024. The Company drew $5.0 million to pay down the Sunset Gower Studios/Sunset Bronson Studios construction loan that matured on March 4, 2019. The unused fee rate is 0.20%. On June 14, 2019, the operating partnership completed an underwritten public offering of $150.0 million in senior notes due April 1, 2029. These notes were issued as additional notes under the indenture pursuant to which the operating partnership previously issued $350.0 million of 4.65% senior notes due 2029. The notes are fully and unconditionally guaranteed by the Company. The net proceeds from the offering, after deducting the underwriting discount and commissions, were approximately $155.3 million, $150.0 million of which were used by the operating partnership to repay outstanding borrowings under its unsecured revolving credit facility. Indebtedness The Company presents its financial statements on a consolidated basis. Notwithstanding such presentation, except to the extent expressly indicated, the Company’s separate property-owning subsidiaries are not obligors of or under the debt of their respective affiliates and each property-owning subsidiary’s separate liabilities do not constitute obligations of its respective affiliates. Loan agreements include events of default that the Company believes are usual for loans and transactions of this type. As of the date of this filing, there have been no events of default associated with the Company’s loans. The following table provides information regarding the Company’s minimum future principal payments due on the Company’s debt (before the impact of extension options, if applicable) as of June 30, 2019: Year Unsecured and Secured Debt In-substance Defeased Debt Joint Venture Partner Debt Remaining 2019 $ 286 $ 1,606 $ — 2020 365,095 3,323 — 2021 632 3,494 — 2022 685,085 128,213 — 2023 160,000 — — Thereafter 1,639,001 — 66,136 TOTAL $ 2,850,099 $ 136,636 $ 66,136 Unsecured Debt Registered Senior Notes The following table provides further information on the operating partnership’s Registered senior notes as of June 30, 2019: Issuance Date Maturity Date Par Value Issuance at Par Coupon at Offer Effective Interest Rate 4.65% Registered senior notes 6/14/2019 4/1/2029 $ 150,000 104.544 % 4.65 % 4.12 % 4.65% Registered senior notes 2/27/2019 4/1/2029 $ 350,000 98.663 % 4.65 % 4.82 % 3.95% Registered senior notes 10/2/2017 11/1/2027 $ 400,000 99.815 % 3.95 % 3.97 % Term Loan and Credit Facility On March 13, 2018, the operating partnership entered into a third amended and restated credit agreement (the “Amended and Restated Credit Agreement”) with various financial institutions. The Amended and Restated Credit Agreement amends and restates and replaces (i) the operating partnership’s existing second amended and restated credit agreement, entered into on March 31, 2015, which governed its $400.0 million unsecured revolving credit facility, $300.0 million unsecured 5-year term loan facility and $350.0 million unsecured 7-year term loan facility, and (ii) the operating partnership’s Term Loan Credit Agreement, entered into on November 17, 2015, which governed its $75.0 million unsecured 5-year term loan facility and $125.0 million unsecured 7-year term loan facility. The Amended and Restated Credit Agreement provides for (i) the increase of the operating partnership’s unsecured revolving credit facility to $600.0 million and the extension of the term to March 13, 2022 and (ii) term loans in amount and tenor equal to the term loans outstanding under the previous agreements ($300.0 million term loan A maturing April 1, 2020, $350.0 million term loan B maturing April 1, 2022, $75.0 million term loan C maturing November 17, 2020 and $125.0 million term loan D maturing November 17, 2022). The $75.0 million term loan was repaid with proceeds from the Company’s 4.65% registered senior notes. The following table summarizes the balance and key terms of the unsecured revolving credit facility as of: June 30, 2019 December 31, 2018 Outstanding borrowings $ 185,000 $ 400,000 Remaining borrowing capacity 415,000 200,000 TOTAL BORROWING CAPACITY $ 600,000 $ 600,000 Interest rate (1) LIBOR + 1.05% to 1.50% Annual facility fee rate (1) 0.15% or 0.30% Contractual maturity date (2) 3/13/2022 _________________ 1. The rate is based on the operating partnership’s leverage ratio. The Company has the option to make an irrevocable election to change the interest rate depending on the Company’s credit rating. As of June 30, 2019, no such election had been made. 2. The maturity date may be extended once for an additional one-year term. Debt Covenants The operating partnership’s ability to borrow under its unsecured loan arrangements remains subject to ongoing compliance with financial and other covenants as defined in the respective agreements. Certain financial covenant ratios are subject to change in the occurrence of material acquisitions as defined in the respective agreements. Other covenants include certain limitations on dividend payouts and distributions, limits on certain types of investments outside of the operating partnership’s primary business and other customary affirmative and negative covenants. The following table summarizes existing covenants and their covenant levels related to the unsecured revolving credit facility, term loans, and note purchase agreements, when considering the most restrictive terms: Covenant Ratio Covenant Level Actual Performance Total liabilities to total asset value ≤ 60% 37.8% Unsecured indebtedness to unencumbered asset value ≤ 60% 45.0% Adjusted EBITDA to fixed charges ≥ 1.5x 3.7x Secured indebtedness to total asset value ≤ 45% 5.9% Unencumbered NOI to unsecured interest expense ≥ 2.0x 3.5x The following table summarizes existing covenants and their covenant levels related to the registered senior notes: Covenant Ratio Covenant Level Actual Performance Debt to total assets ≤ 60% 38.2% Total unencumbered assets to unsecured debt ≥ 150% 243.8% Consolidated income available for debt service to annual debt service charge ≥ 1.5x 3.8x Secured debt to total assets ≤ 40% 5.9% The operating partnership was in compliance with its financial covenants as of June 30, 2019. Repayment Guarantees Although the rest of the operating partnership’s loans are secured and non-recourse, the operating partnership provides limited customary secured debt guarantees for items such as voluntary bankruptcy, fraud, misapplication of payments and environmental liabilities. The Company guaranteed the operating partnership’s unsecured debt. Interest Expense The following table represents a reconciliation from gross interest expense to the interest expense line item in the Consolidated Statements of Operations: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Gross interest expense (1) $ 28,980 $ 21,514 $ 56,445 $ 43,945 Capitalized interest (3,871) (3,618) (8,577) (7,204) Amortization of deferred financing costs and loan discounts/premiums 1,443 1,435 3,034 3,093 INTEREST EXPENSE $ 26,552 $ 19,331 $ 50,902 $ 39,834 _________________ 1. Includes interest on the Company’s debt and hedging activities and extinguishment costs related to paydowns in the term loans. |
Derivatives
Derivatives | 6 Months Ended |
Jun. 30, 2019 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives | Derivatives The Company enters into derivatives in order to hedge interest rate risk. The Company had six interest rate swaps with aggregate notional amounts of $839.5 million as of June 30, 2019 and December 31, 2018. These derivatives were designated as effective cash flow hedges for accounting purposes. The Company has agreements with its derivative counterparties that contain a provision where the Company could be declared in default on its derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to the Company’s default on the indebtedness. The Company’s derivatives are classified as Level 2 and their fair values are derived from estimated values obtained from observable market data for similar instruments. The fair market value of derivatives is presented on a gross basis on the Consolidated Balance Sheets. The following table summarizes the Company’s derivative instruments as of June 30, 2019 and December 31, 2018: Interest Rate Range (1) Fair Value Assets/(Liabilities) Underlying Debt Instrument Number of Hedges Notional Amount Effective Date Maturity Date Low High June 30, 2019 December 31, 2018 Met Park North 1 $ 64,500 August 2013 August 2020 3.71% 3.71% $ (239) $ 350 Term loan A 2 300,000 July 2016 April 2020 2.65% 3.06% 1,118 4,038 Term loan B 2 350,000 April 2015 April 2022 2.96% 3.46% (1,055) 7,543 Term loan D 1 125,000 June 2016 November 2022 2.63% 3.13% 905 4,756 TOTAL 6 $ 839,500 $ 729 $ 16,687 _____________ 1. The rate is based on the fixed rate from the interest rate swap and the spread based on the operating partnership’s leverage ratio. In January 2019, the Company entered into a forward interest rate swap designated hedge. In February 2019, it was terminated, which resulted in a cash payment of approximately $1.6 million that was recorded in accumulated other comprehensive (loss) income on the Consolidated Balance Sheets and will be recognized over the life of the 4.65% registered senior notes entered into in February 2019 as an adjustment to interest expense. The cash payment is included in the payment of loan costs paid, net loan premium paid line item of the Consolidated Statements of Cash Flows. On January 1, 2018, the Company early adopted ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities . As a result of the adoption, the Company is no longer recognizing unrealized gains or losses related to ineffective portions of its derivatives. In 2018, the Company recognized a $231 thousand cumulative-effect adjustment to other comprehensive income, with a corresponding adjustment to the opening balance of retained earnings (accumulated deficit). |
U.S. Government Securities
U.S. Government Securities | 6 Months Ended |
Jun. 30, 2019 | |
Investments, Debt and Equity Securities [Abstract] | |
U.S. Government Securities | U.S. Government Securities The Company has U.S. Government securities of $142.8 million and $146.9 million as of June 30, 2019 and December 31, 2018. The One Westside and 10850 Pico properties acquisition in 2018 included the assumption of debt which was, in-substance, defeased through the purchase of U.S. Government-backed securities. The securities are investments held to maturity and are carried at amortized cost on the Consolidated Balance Sheets. As of June 30, 2019, the Company had $3.9 million of gross unrealized gains and no gross unrealized losses. The following table summarizes the carrying value and fair value of the Company’s securities by the contractual maturity date June 30, 2019: Carrying Value Fair Value Due in 1 year $ 4,842 $ 4,874 Due in 1 to 5 years 137,919 141,790 TOTAL $ 142,761 $ 146,664 |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2019 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income TaxesHudson Pacific Properties, Inc. has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its taxable year ended December 31, 2010. Provided it continues to qualify for taxation as a REIT, Hudson Pacific Properties, Inc. is generally not subject to corporate level income tax on the earnings distributed currently to its stockholders. The Company has elected, together with certain of its subsidiaries, to treat such subsidiary as a taxable REIT subsidiary (“TRS”) for federal income tax purposes. The Company’s property-owning subsidiaries are limited liability companies and are treated as pass-through entities or disregarded entities (or, in the case of the entities that own the 1455 Market, Hill7 and Ferry Building properties, REITs) for federal income tax purposes. Accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements for the activities of these entities. The Company periodically evaluates its tax positions to determine whether it is more likely than not that such positions would be sustained upon examination by a tax authority for all open tax years, as defined by the statute of limitations, based on their technical merits. As of June 30, 2019, the Company has not established a liability for uncertain tax positions. The Company and its TRS file income tax returns with the U.S. federal government and various state and local jurisdictions. The Company and its TRS are no longer subject to tax examinations by tax authorities for years prior to 2014. The Company has assessed its tax positions for all open years, which include 2014 to 2017, and concluded that there are no material uncertainties to be recognized. |
Future Minimum Rents and Lease
Future Minimum Rents and Lease Payments | 6 Months Ended |
Jun. 30, 2019 | |
Future Minimum Lease Payments [Abstract] | |
Future Minimum Lease Payments | Future Minimum Rents and Lease Payments The following table summarizes the future minimum base rents (excluding tenant reimbursements for operating expenses and termination fees related to tenants exercising early termination options) for properties as of June 30, 2019: Year Ended Non-Cancellable Subject to Early Termination Options Total (1) Remaining 2019 $ 279,954 $ 2,125 $ 282,079 2020 547,430 15,035 562,465 2021 517,039 34,386 551,425 2022 472,492 39,722 512,214 2023 437,760 38,369 476,129 Thereafter 2,110,308 87,155 2,197,463 TOTAL $ 4,364,983 $ 216,792 $ 4,581,775 _____________ 1. Excludes rents under leases at the Company’s studio properties with terms of one year or less. The following table summarizes the Company’s ground lease terms related to properties that are held subject to long-term non-cancellable ground lease obligations as of June 30, 2019: Property Expiration Date Notes 3400 Hillview 10/31/2040 The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent until October 31, 2017 is the lesser of 10% of Fair Market Value (“FMV”) of the land or $1.0 million grown at 75% of the cumulative increases in consumer price index (“CPI”) from October 1989. Thereafter, minimum annual rent, which resets annually, is the lesser of 10% of FMV of the land or the minimum annual rent as calculated as of November 1, 2017 plus 75% of subsequent cumulative CPI changes. The minimum annual rent cannot be less than a set amount. Percentage annual rent is gross income multiplied by 24.125%. Clocktower Square 9/26/2056 The ground rent is minimum annual rent (adjusted every 10 years) plus 25% of adjusted gross income (“AGI”). Minimum rent adjustments add 60% of the average annual participation rent payable over five years. Annual participation is the excess of 25% of AGI over the minimum annual rent for a given lease year. Del Amo 6/30/2049 Rent under the ground sublease is $1.00 per year, with the sublessee being responsible for all impositions, insurance premiums, operating charges, maintenance charges, construction costs and other charges, costs and expenses that arise or may be contemplated under any provisions of the ground sublease. Ferry Building Various The land on which the building is situated is subject to a ground lease agreement that expires on April 1, 2067. The minimum annual rent (adjusted every 5 years) is the prior year’s minimum annual rent plus cumulative increase in CPI with a floor of 10% and a cap of 20%. Foothill Research Center 6/30/2039 The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent, which resets annually, is the lesser of 10% of FMV of the land or the previous year’s minimum annual rent plus 75% of CPI increase. The minimum annual rent cannot be less than a set amount. Percentage annual rent is gross income multiplied by 24.125%. 3176 Porter 7/31/2040 The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent, which resets annually, is the lesser of 10% of FMV of the land or the previous year’s minimum annual rent plus 75% of CPI increase. Percentage annual rent is Lockheed’s base rent multiplied by 24.125%. The minimum annual rent cannot be less than a set amount. Metro Center 4/29/2054 Every 10 years rent adjusts to 7.233% of FMV of the land (since 2008) and adjusts to reflect the change in CPI from the preceding FMV adjustment date (since 2013). The CPI adjustment has a floor of the previous minimum rent. The Company has an option to extend the ground lease for four additional periods of 11 years each. Page Mill Center 11/30/2041 The ground rent is minimum annual rent (adjusted on January 1, 2019 and January 1, 2029) plus 25% of AGI, less minimum annual rent. Minimum rent adjustments adds 60% of the average annual participation rent payable over five years. Annual participation is the excess of 25% of AGI over the minimum annual rent for a given lease year. Page Mill Hill 11/17/2049 The ground rent is minimum annual rent (adjusted every 10 years) plus 60% of the average of the percentage annual rent for the previous 7 lease years. Minimum rent adjustments add 60% of the average annual percentage rent for the previous 7 years. Palo Alto Square 11/30/2045 The ground rent is minimum annual rent (adjusted every 10 years starting January 1, 2022) plus 25% of AGI less minimum annual rent. The minimum annual rent adjustments add 50% of the average annual percentage rent from the previous 5 years. Sunset Gower Studios 3/31/2060 Every 7 years rent adjusts to 7.5% of FMV of the land. Techmart 5/31/2053 Rent subject to a 10% increase every 5 years. The Company has an option to extend the ground lease for two additional periods of 10 years each. This extension option was not included in the calculation of the right of use asset and lease liability. Contingent rental expense is recorded in the period in which the contingent event becomes probable. The following table summarizes rental expense for ground leases as follows: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Contingent rental expense $ 2,977 $ 2,453 $ 5,491 $ 5,548 Minimum rental expense $ 4,606 $ 4,136 $ 9,209 $ 7,473 The following table provides information regarding the Company’s future minimum lease payments for its ground leases (before the impact of extension options, if applicable) as of June 30, 2019: Year Lease Payments (1) Remaining 2019 $ 9,211 2020 18,422 2021 18,422 2022 18,422 2023 18,499 Thereafter 501,926 TOTAL $ 584,902 _________________ 1. In situations where ground lease obligation adjustments are based on third-party appraisals of fair market land value, CPI adjustments and/or percentage of gross income that exceeds the minimum annual rent, the future minimum lease amounts above include the lease rental obligations in effect as of June 30, 2019. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 6 Months Ended |
Jun. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | Fair Value of Financial Instruments The GAAP fair value framework uses a three-tiered approach. Fair value measurements are classified and disclosed in one of the following three categories: • Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities; • Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and • Level 3: prices or valuation techniques where little or no market data is available that require inputs that are both significant to the fair value measurement and unobservable. The Company’s financial assets and liabilities measured and reported at fair value on a recurring basis include the following as of: June 30, 2019 December 31, 2018 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Derivative assets (1) $ — $ 2,023 $ — $ 2,023 $ — $ 16,687 $ — $ 16,687 Derivative liabilities (2) $ — $ (1,294) $ — $ (1,294) $ — $ — $ — $ — Non-real estate investments (1) $ — $ 4,637 $ — $ 4,637 $ — $ 2,713 $ — $ 2,713 ___________ 1. Included in the prepaid expenses and other assets, net line item on the Consolidated Balance Sheets. 2. Included in the accounts payable, accrued liabilities and other line item on the Consolidated Balance Sheets. Other Financial Instruments The carrying values of cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued liabilities are reasonable estimates of fair value, using Level 1 inputs, because of the short-term nature of these instruments. Fair value for investment in U.S. Government securities are estimates based on Level 1 inputs. Fair values for debt are estimated based on rates currently prevailing for similar instruments of similar maturities using Level 2 inputs. The table below represents the carrying value and fair value of the Company’s investment in securities and debt as of: June 30, 2019 December 31, 2018 Carrying Value Fair Value Carrying Value Fair Value Assets U.S. Government securities $ 142,761 $ 146,664 $ 146,880 $ 147,686 Liabilities Unsecured debt (1)(2) $ 2,487,709 $ 2,527,147 $ 2,274,352 $ 2,227,265 Secured debt (1) $ 365,099 $ 360,795 $ 365,381 $ 354,109 In-substance defeased debt $ 136,636 $ 136,532 $ 138,223 $ 135,894 Joint venture partner debt $ 66,136 $ 68,654 $ 66,136 $ 66,136 _________________ 1. Amounts represent debt excluding net deferred financing costs. |
Stock-Based Compensation
Stock-Based Compensation | 6 Months Ended |
Jun. 30, 2019 | |
Share-based Payment Arrangement [Abstract] | |
Stock-Based Compensation | Stock-Based Compensation The Company has various stock compensation arrangements, which are more fully described in the 2018 Annual Report on Form 10-K. Under the 2010 Incentive Plan, as amended (“2010 Plan”), the Company’s board of directors (“Board”) has the ability to grant, among other things, restricted stock, restricted stock units, operating partnership performance units and performance-based awards. The Board awards restricted shares to non-employee Board members on an annual basis as part of such Board members’ annual compensation and to newly elected non-employee Board members in accordance with the Non-Employee Director Compensation Program. The time-based awards are generally issued in the second quarter, in conjunction with the director’s election to the Board, and the individual share awards vest in equal annual installments over the applicable service vesting period, which is three years. The Board awards time-based restricted shares or time-based operating partnership performance units to certain employees on an annual basis as part of the employees’ annual compensation. These time-based awards are generally issued in the fourth quarter and vest in equal annual installments over the applicable service vesting period, which is generally three years. Additionally, certain awards are subject to a mandatory holding period upon vesting if the grantee is a named executive officer. In December 2015, the compensation committee of the Board (the “Compensation Committee”) awarded a one-time special retention award to certain executives. The grants consist of time-based awards and performance-based awards. The time- based awards vest in equal 25% installments over a four-year period, subject to the participant’s continued employment. The performance-based awards vest over a four-year period, subject to the achievement of applicable performance goals and the participant’s continued employment. The Compensation Committee annually adopts a Hudson Pacific Properties, Inc. Outperformance Program (“OPP Plan”) under the 2010 Plan. With respect to OPP Plan awards granted through 2016, to the extent an award is earned following the completion of a three-year performance period, 50% of the earned award will vest in full at the end of the three-year performance period and 50% of the earned award will vest in equal annual installments over the two years thereafter, subject to the participant’s continued employment. OPP Plan awards are settled in common stock and, in the case of certain executives, in operating partnership performance units. Commencing with the 2017 OPP Plan, the two-year post-performance vesting period was replaced with a two-year mandatory holding period upon vesting. In February 2019, the Compensation Committee adopted the 2019 OPP Plan. The 2019 OPP Plan is substantially similar to the 2018 OPP Plan except for (i) the performance period beginning on January 1, 2019 and ending on December 31, 2021 and (ii) the maximum bonus pool is $28.0 million. The per unit fair value of the grants from the 2019 OPP Plan was estimated on the date of grant using the following assumptions in the Monte Carlo valuation: Assumption Expected price volatility for the Company 22.00% Expected price volatility for the particular REIT index 18.00% Risk-free rate 2.57% Dividend yield 3.00% The following table presents the classification and amount recognized for stock-based compensation related to the Company’s awards: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Expensed stock compensation (1) $ 5,067 $ 4,289 $ 10,217 $ 8,627 Capitalized stock compensation (2) 35 288 64 520 TOTAL STOCK COMPENSATION (3) $ 5,102 $ 4,577 $ 10,281 $ 9,147 _________________ 1. Amounts are recorded in general and administrative expenses in the Consolidated Statements of Operations. 2. Amounts are recorded in deferred leasing costs and lease intangible assets, net and investment in real estate, at cost in the Consolidated Balance Sheets. 3. Amounts are recorded in additional paid-in capital and non-controlling interest—units in the operating partnership in the Consolidated Balance Sheets. |
Earnings Per Share
Earnings Per Share | 6 Months Ended |
Jun. 30, 2019 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share Hudson Pacific Properties, Inc. The Company calculates basic earnings per share by dividing the net income (loss) available to common stockholders for the period by the weighted average number of common shares outstanding during the period. The Company calculates diluted earnings per share by dividing the diluted net income (loss) available to common stockholders for the period by the weighted average number of common shares and dilutive instruments outstanding during the period using the treasury stock method or the if-converted method, whichever is more dilutive. Unvested time-based restricted stock awards, unvested time-based performance unit awards and unvested restricted stock units (“RSUs”) that contain nonforfeitable rights to dividends are participating securities and are included in the computation of earnings per share pursuant to the two-class method. The following table reconciles the numerator and denominator in computing the Company’s basic and diluted earnings per share for net income (loss) available to common stockholders: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Numerator: Basic and diluted net income (loss) available to common stockholders $ 9,786 $ 16,202 $ (29,606) $ 64,779 Denominator: Basic weighted average common shares outstanding 154,384,586 155,636,636 154,390,340 155,631,375 Effect of dilutive instruments (1) 302,675 953,591 — 932,591 DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 154,687,261 156,590,227 154,390,340 156,563,966 Basic earnings (loss) per common share $ 0.06 $ 0.10 $ (0.19) $ 0.42 Diluted earnings (loss) per common share $ 0.06 $ 0.10 $ (0.19) $ 0.41 ________________ 1. The Company includes unvested awards and convertible common and participating units as contingently issuable shares in the computation of diluted earnings per share once the market criteria are met, assuming that the end of the reporting period is the end of the contingency period. Any anti-dilutive securities are excluded from the diluted earnings per share calculation. Hudson Pacific Properties, L.P. The Company calculates basic earnings per share by dividing the net income (loss) available to common unitholders for the period by the weighted average number of common units outstanding during the period. The Company calculates diluted earnings per share by dividing the diluted net income (loss) available to common unitholders for the period by the weighted average number of common units and dilutive instruments outstanding during the period using the treasury stock method or the if-converted method, whichever is more dilutive. Unvested time-based restricted stock awards, unvested time-based performance unit awards and unvested RSUs that contain nonforfeitable rights to dividends are participating securities and are included in the computation of earnings per unit pursuant to the two-class method. The following table reconciles the numerator and denominator in computing the Company’s basic and diluted earnings per unit for net income (loss) available to common unitholders: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Numerator: Basic and diluted net income (loss) available to common unitholders $ 9,863 $ 16,261 $ (29,714) $ 65,015 Denominator: Basic weighted average common units outstanding 155,105,359 156,205,681 155,047,979 156,198,825 Effect of dilutive instruments (1) 1,069,645 953,591 — 932,591 DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING $ 156,175,004 $ 157,159,272 $ 155,047,979 $ 157,131,416 Basic earnings (loss) per common unit $ 0.06 $ 0.10 $ (0.19) $ 0.42 Diluted earnings (loss) per common unit $ 0.06 $ 0.10 $ (0.19) $ 0.41 ________________ |
Redeemable Non-Controlling Inte
Redeemable Non-Controlling Interest | 6 Months Ended |
Jun. 30, 2019 | |
Temporary Equity Disclosure [Abstract] | |
Redeemable Non-Controlling Interest | Redeemable Non-Controlling Interest Redeemable Preferred Units of the Operating Partnership As of June 30, 2019 and December 31, 2018, there were 392,598 series A preferred units of partnership interest in the operating partnership, or series A preferred units, issued and outstanding, which are not owned by the Company. On April 16, 2018, 14,468 series A preferred units of partnership interest were redeemed for cash at a redemption price of $25.00 per share, plus accrued and unpaid dividends to, but not including, the date of redemption. These series A preferred units are entitled to preferential distributions at a rate of 6.25% per annum on the liquidation preference of $25.00 per unit and became convertible at the option of the holder into common units or redeemable into cash or, at the Company’s election, exchangeable for registered shares of common stock. Redeemable Non-Controlling Interest in Consolidated Real Estate Entities On March 1, 2018, the Company entered into a joint venture agreement with Macerich WSP, LLC (“Macerich”) to form HPP-MAC WSP, LLC (“HPP-MAC JV”). On August 31, 2018, Macerich contributed Westside Pavilion to the HPP-MAC JV. The Company has a 75% interest in the joint venture that owns the One Westside and 10850 Pico properties. The Company has a put right, after a specified time, to sell its interest at fair market value. Macerich has a put right, after a specified time, to sell its interest at fair market value, which is a redemption right that is not solely within the control of the Company. The put right is not currently redeemable. Therefore, the non-controlling interest related to this joint venture is included as temporary equity. Once the redemption is probable, the carrying amount will be marked to market with the change in value reflected in additional paid-in capital. On October 9, 2018, the Company entered into a joint venture with Allianz to purchase the Ferry Building property. The Company has a 55% interest in the joint venture that owns the Ferry Building property. The Company has a put right, if certain events occur, to sell its interest at fair market value. Allianz has a put right, if certain events occur, to sell its interest at fair market value, which is a redemption right that is not solely within the control of the Company. The put right is not currently redeemable. Therefore, the non-controlling interest related to this joint venture is included as temporary equity. Once the redemption is probable, the carrying amount will be marked to market with the change in value reflected in additional paid-in capital. The following table reconciles the beginning and ending balances of redeemable non-controlling interests: Series A Redeemable Preferred Units Consolidated Entities Balance at December 31, 2018 $ 9,815 $ 113,141 Contributions — 2,941 Distributions — (7) Declared dividend (306) — Net income (loss) 306 (1,158) BALANCE AT JUNE 30, 2019 $ 9,815 $ 114,917 |
Equity
Equity | 6 Months Ended |
Jun. 30, 2019 | |
Equity [Abstract] | |
Equity | Equity The table below presents the activity related to Hudson Pacific Properties Inc.’s accumulated other comprehensive income (loss) (“OCI”): Derivative Instruments Currency Translation Adjustments Total Equity Balance at December 31, 2018 $ 17,501 $ — $ 17,501 Unrealized (losses) gains recognized in OCI (13,801) 1,304 (12,497) Reclassification adjustment for realized gains (1) (3,725) — (3,725) Net change in OCI (17,526) 1,304 (16,222) BALANCE AT JUNE 30, 2019 $ (25) $ 1,304 $ 1,279 _____________ 1. The gains and losses on the Company’s derivatives instruments are reported in the interest expense line item on the Consolidated Statements of Operations. Interest expense was $50.9 million for the six months ended June 30, 2019. The table below presents the activity related to Hudson Pacific Properties L.P.’s OCI: Derivative Instruments Currency Translation Adjustments Total Capital Balance at December 31, 2018 $ 17,565 $ — $ 17,565 Unrealized (losses) gains recognized in OCI (13,891) 1,315 (12,576) Reclassification adjustment for realized gains (1) (3,748) — (3,748) Net change in OCI (17,639) 1,315 (16,324) BALANCE AT JUNE 30, 2019 $ (74) $ 1,315 $ 1,241 _____________ 1. The gains and losses on the Company’s derivatives instruments are reported in the interest expense line item on the Consolidated Statements of Operations. Interest expense was $50.9 million for the six months ended June 30, 2019. Non-Controlling Interests Common Units in the Operating Partnership Common units of the operating partnership and shares of common stock of the Company have essentially the same economic characteristics, as they share equally in the total net income or loss distributions of the operating partnership. Investors who own common units have the right to cause the operating partnership to repurchase any or all of their common units for cash equal to the then-current market value of one share of common stock or, at the Company’s election, issue shares of the Company’s common stock in exchange for common units on a one-for-one basis. Performance Units in the Operating Partnership Performance units are partnership interests in the operating partnership. Each performance unit awarded will be deemed equivalent to an award of one share of common stock under the 2010 Plan, reducing the availability for other equity awards on a one-for-one basis. Under the terms of the performance units, the operating partnership will revalue its assets for tax purposes upon the occurrence of certain specified events and any increase in valuation from the time of grant until such event will be allocated first to the holders of performance units to equalize the capital accounts of such holders with the capital accounts of common unitholders. Once vested and having achieved parity with common unitholders, performance units generally are convertible into common units in the operating partnership on a one-for-one basis. Current Year Activity The following table summarizes the ownership interest in the operating partnership, excluding unvested restricted units and unvested restricted performance units as of: June 30, 2019 December 31, 2018 Company-owned common units in the operating partnership 154,396,755 154,371,538 Company’s ownership interest percentage 99.5 % 99.6 % Non-controlling units in the operating partnership (1) 720,773 569,045 Non-controlling ownership interest percentage 0.5 % 0.4 % _________________ 1. Represents units held by certain of the Company’s executive officers, directors and outside investors. As of June 30, 2019, this amount represents both common units and performance units of 550,969 and 169,804, respectively. As of December 31, 2018, this amount represents common units of 569,045. On January 17, 2019, a common unitholder requested the operating partnership repurchase 18,076 common units and the Company elected, in accordance with the limited partnership agreement of the operating partnership, to settle in cash to satisfy the redemption. On March 11, 2019, 169,804 performance units were granted and vested related to the completion of the 2016 OPP performance period. Common Stock Activity The Company has not completed any common stock offerings in 2019. The Company’s at-the-market, or ATM, program permits sales of up to $125.0 million of common stock. The Company did not utilize the ATM program during the six months ended June 30, 2019. A cumulative total of $20.1 million has been sold as of June 30, 2019. Share Repurchase Program There have been no repurchases in 2019. On March 8, 2018, the Board increased the amount authorized under its share repurchase program to a total of $250.0 million. A cumulative total of $50.0 million has been repurchased as of June 30, 2019. The Company may make repurchases under the program at any time in its discretion, subject to market conditions, applicable legal requirements and other factors. Dividends The Board declared dividends on a quarterly basis and the Company paid the dividends during the quarters in which the dividends were declared. The following table summarizes dividends declared and paid for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Common stock $ 0.25 $ 0.25 $ 0.50 $ 0.50 Common units $ 0.25 $ 0.25 $ 0.50 $ 0.50 Series A preferred units $ 0.3906 $ 0.3906 $ 0.7812 $ 0.7812 Performance units $ 0.25 $ 0.25 $ 0.50 $ 0.50 Payment date June 27, 2019 June 29, 2018 N/A N/A Record date June 17, 2019 June 19, 2018 N/A N/A Taxability of Dividends Earnings and profits, which determine the taxability of distributions to stockholders, may differ from income reported for financial reporting purposes due to the differences for federal income tax purposes in the treatment of loss on extinguishment of debt, revenue recognition, compensation expense and the basis of depreciable assets and estimated useful lives used to compute depreciation. |
Segment Reporting
Segment Reporting | 6 Months Ended |
Jun. 30, 2019 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment ReportingThe Company’s reporting segments are based on the Company’s method of internal reporting, which classifies its operations into two reporting segments: (i) office properties and (ii) studio properties. The Company evaluates performance based upon net operating income of the combined properties in each segment. General and administrative expenses and interest expense are not included in segment profit as its internal reporting addresses these items on a corporate level. Asset information by segment is not reported because the Company does not use this measure to assess performance or make decisions to allocate resources, therefore, depreciation and amortization expense is not allocated among segments. The table below presents the operating activity of the Company’s reportable segments: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Office segment Office revenues $ 179,047 $ 158,550 $ 354,905 $ 315,082 Office expenses (60,896) (53,940) (121,711) (107,180) Office segment profit 118,151 104,610 233,194 207,902 Studio segment Studio revenues 17,609 16,619 39,140 34,205 Studio expenses (9,539) (8,539) (20,648) (18,203) Studio segment profit 8,070 8,080 18,492 16,002 TOTAL SEGMENT PROFIT $ 126,221 $ 112,690 $ 251,686 $ 223,904 Segment revenues $ 196,656 $ 175,169 $ 394,045 $ 349,287 Segment expenses (70,435) (62,479) (142,359) (125,383) TOTAL SEGMENT PROFIT $ 126,221 $ 112,690 $ 251,686 $ 223,904 The table below is a reconciliation of the total profit from all segments to net income (loss): Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Total profit from all segments $ 126,221 $ 112,690 $ 251,686 $ 223,904 General and administrative (18,344) (16,203) (36,438) (31,767) Depreciation and amortization (69,606) (60,706) (138,111) (121,259) Loss from unconsolidated real estate investments (85) — (85) — Interest expense (26,552) (19,331) (50,902) (39,834) Interest income 1,008 66 2,032 75 Transaction-related expenses — — (128) (118) Other income 181 319 75 723 Unrealized gain on non-real estate investment — 928 — 928 Gains on sale of real estate — 1,928 — 39,602 Impairment loss — — (52,201) — NET INCOME (LOSS) $ 12,823 $ 19,691 $ (24,072) $ 72,254 |
Related Party Transactions
Related Party Transactions | 6 Months Ended |
Jun. 30, 2019 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions Employment Agreements The Company has entered into employment agreements with certain executive officers, effective January 1, 2016, that provide for various severance and change in control benefits and other terms and conditions of employment. Ferry Building Acquisition from an Affiliate of Blackstone On October 9, 2018, the Company entered into a joint venture with Allianz to purchase the Ferry Building from certain affiliates of Blackstone for $291.0 million before prorations, credits and closing costs. At the time of the transaction, Michael Nash, a senior managing director of an affiliate of Blackstone, was a director of the Board. Mr. Nash resigned from the Board on March 14, 2019. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Legal From time to time, the Company is party to various lawsuits, claims and other legal proceedings arising out of, or incident to, the ordinary course of business. Management believes, based in part upon consultation with legal counsel, that the ultimate resolution of all such claims will not have a material adverse effect on the Company’s results of operations, financial position or cash flows. As of June 30, 2019, the risk of material loss from such legal actions impacting the Company’s financial condition or results from operations has been assessed as remote. Letters of Credit |
Supplemental Cash Flow Informat
Supplemental Cash Flow Information | 6 Months Ended |
Jun. 30, 2019 | |
Cash and Cash Equivalents [Abstract] | |
Supplemental Cash Flow Information | Supplemental Cash Flow Information Supplemental cash flow information is included as follows: Six Months Ended June 30, 2019 2018 Cash paid for interest, net of capitalized interest $ 42,643 $ 39,042 Non-cash investing and financing activities Accounts payable and accrued liabilities for real estate investments $ (9,564) $ (2,460) Restricted cash primarily consists of amounts held by lenders to fund reserves such as capital improvements, taxes, insurance, debt service and operating expenditures. The following table provides a reconciliation of cash and cash equivalents and restricted cash at the beginning and end of the periods presented: Six Months Ended June 30, 2019 2018 Beginning of period: Cash and cash equivalents $ 53,740 $ 78,922 Restricted cash 14,451 22,358 TOTAL $ 68,191 $ 101,280 End of period: Cash and cash equivalents $ 48,172 $ 57,515 Restricted cash 13,375 8,472 TOTAL $ 61,547 $ 65,987 |
(Notes)
(Notes) | 6 Months Ended |
Jun. 30, 2019 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events On July 24, 2019, the Company sold its Campus Center office property for $70.3 million (before credits, prorations and closings costs). Proceeds from the sale approximated the carrying value after the impairment charge and $70.0 million of net proceeds were used to pay down the Company’s unsecured revolving credit facility. On July 30, 2019, the Company sold its Campus Center developable land property for $78.1 million (before credits, prorations and closings costs), which resulted in a gain on sale. Net proceeds of $75.0 million were used to pay down the Company’s unsecured revolving credit facility. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2019 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying consolidated financial statements of the Company and the operating partnership are prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) applicable to interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to the Securities and Exchange Commission (“SEC”) rules and regulations. Accordingly, the interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying interim financial statements reflect all adjustments of a normal and recurring nature that are considered necessary for a fair presentation of the results for the interim periods presented. References to number of properties and square feet are not covered by the auditor’s review procedures. |
Principles of Consolidation | Principles of Consolidation The unaudited interim consolidated financial statements of the Company include the accounts of the Company, the operating partnership and all wholly owned and controlled subsidiaries. The consolidated financial statements of the operating partnership include the accounts of the operating partnership and all wholly owned and controlled subsidiaries. All intercompany balances and transactions have been eliminated in the consolidated financial statements. Under the consolidation guidance, the Company first evaluates an entity using the variable interest model, then the voting model. The Company ultimately consolidates all entities that the Company controls through either majority ownership or voting rights, including all variable interest entities (“VIEs”) of which the Company is considered the primary beneficiary. The Company accounts for all other unconsolidated joint ventures using the equity method of accounting. In addition, the Company continually evaluates each legal entity that is not wholly owned for reconsideration based on changing circumstances. VIEs are defined as entities in which equity investors do not have: • the characteristics of a controlling financial interest; • sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties; and/or • the entity is structured with non-substantive voting rights. The entity that consolidates a VIE is known as its primary beneficiary and is generally the entity with both the power to direct the activities that most significantly affect the VIE’s economic performance and the right to receive benefits from the VIE or the obligation to absorb losses of the VIE that could be significant to the VIE. As of June 30, 2019, the Company has determined its operating partnership and six joint ventures met the definition of a VIE. Four of the joint ventures are consolidated and two of the joint ventures are unconsolidated. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of commitments and contingencies at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, the Company evaluates its estimates, including those related to acquiring, developing and assessing the carrying values of its real estate properties, determining the incremental borrowing rate used in the present value calculations of its new or modified operating lessee agreements, its accrued liabilities and its performance-based equity compensation awards. The Company bases its estimates on historical experience, current market conditions and various other assumptions that are believed to be reasonable under the circumstances. Actual results could materially differ from these estimates. |
Lessee Accounting | Lessee Accounting The Company determines if an arrangement is a lease at inception. The Company’s operating lease agreements relate to ground lease assets and are reflected in operating lease ROU assets and operating lease liabilities on the Consolidated Balance Sheets. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date, or the date of the ASC 842 adoption, in determining the present value of lease payments. The weighted average incremental borrowing rate used to calculate the ROU assets and liabilities was 5.7%. ROU assets also include any lease payments made and exclude lease incentives. Many of the Company’s lessee agreements include options to extend the lease, which we do not include in its minimum lease terms unless the option is reasonably certain to be exercised. Rental expense for lease |
Lessor Accounting | Lessor Accounting As a lessor, the Company’s recognition of revenue remained consistent with previous guidance, apart from the narrower definition of initial direct costs that can be capitalized. With the election of the lessor practical expedient, the presentation of revenues on the Consolidated Statement of Operations has changed to reflect a single lease component that combines rental, tenant recoveries, and other tenant-related revenues for the office portfolio. For the Company’s rentals at the studio properties, total lease consideration is allocated to lease and non-lease components on a relative standalone basis. The recognition of revenues related to lease components is governed by ASC 842, while revenue related to non-lease components is be subject to ASC 606, Revenue from Contracts with Customers (“ASC 606”). The new standard defines initial direct costs as only the incremental costs of signing a lease. Internal direct compensation costs and external legal fees related to the execution of successful lease agreements that no longer meet the definition of initial direct costs under ASC 842 are accounted for as office operating expense or studio operating expense in the Company’s Consolidated Statements of Operations. Additionally, the Company may elect the practical expedients only for leases that have commenced before the effective date of the adoption of ASC 842. As a result of the adoption, the Company recognized $1.8 million as a cumulative adjustment to accumulated deficit for costs associated with leases that have not commenced as of January 1, 2019, that were previously capitalized and no longer meet the definition of initial direct costs in accordance with ASC 842. The Company recognized $0.3 million as cumulative adjustments to accumulated deficit related to other transition adjustments. |
Revenue Recognition | The Company’s 2018 rental revenues are accounted for under ASC 840. The Company continues to recognize rental revenue from tenants on a straight-line basis over the lease term when collectability is probable and the tenant has taken possession of or controls the physical use of the leased asset. The Company recognizes tenant recoveries related to reimbursement of real estate taxes, insurance, repairs and maintenance, and other operating expenses are recognized as revenue in the period during which the applicable expenses are incurred. The reimbursements are recognized and presented gross, as the Company is generally the primary obligor with respect to purchasing goods and services from third-party suppliers, has discretion in selecting the supplier and bears the associated credit risk. Other tenant-related revenues includes parking stipulated in lease agreements as must-take parking rentals. These revenues are recognized over the term of the lease. |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements Changes to GAAP are established by the Financial Accounting Standards Board (“FASB”) in the form of Accounting Standards Update (“ASU”). The following ASUs were adopted by the Company in 2019: Standard Description Effect on the Financial Statements or Other Significant Matters ASU 2016-02, Leases (Topic 842) ASU 2019-01, Leases (Topic 842): Codification Improvements ASU 2018-11, Leases (Topic 842): Targeted Improvements ASU 2018-10, Codification Improvements to Topic 842, Leases ASU 2018-01, Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842 Issued on February 5, 2016, ASU 2016-02 amends the accounting guidance for leases and sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a lease agreement (i.e., lessees and lessors). The Company adopted ASC 842 during the first quarter of 2019 using the modified retrospective transition method with a cumulative adjustment to accumulated deficit. Refer to Lease Accounting section above for details. ASU 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes The amendments in this update permits use of the OIS rate based on SOFR as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815 in addition to the UST, the LIBOR swap rate, the OIS rate based on the Fed Funds Effective Rate, and the SIFMA Municipal Swap Rate. The Company adopted this guidance during the first quarter of 2019 using the prospective approach. The adoption did not have an impact on the Consolidated Financial Statements since LIBOR is still in use, however, this is expected to have an impact in later periods once SOFR is adopted. Standard Description Effect on the Financial Statements or Other Significant Matters ASU 2018-02, Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income The amendments in this update allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. Consequently, the amendments eliminate the stranded tax effects resulting from the Tax Cuts and Jobs Act and will improve the usefulness of information reported to financial statement users. However, because the amendments only relate to the reclassification of the income tax effects of the Tax Cuts and Jobs Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected. The amendments in this Update also require certain disclosures about stranded tax effects. The Company adopted this guidance during the first quarter of 2019 on a prospective basis. The adoption did not have an impact on the Consolidated Financial Statements. Other Recently Issued ASUs The Company considers the applicability and impact of all ASUs. The following table lists the recently issued ASUs that have not been disclosed in the Company’s 2018 Annual Report on Form 10-K and have not been adopted by the Company. The list excludes those ASUs that are not expected to have a material impact on the Company’s consolidated financial statements. Standard Description Effective Date Effect on the Financial Statements or Other Significant Matters ASU 2019-05, Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief The amendments in this update provide an option to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost basis. For those entities, the targeted transition relief will increase comparability of financial statement information by providing an option to align measurement methodologies for similar financial assets. Furthermore, the targeted transition relief also may reduce the costs for some entities to comply with the amendments in Update 2016-13 while still providing financial statement users with decision-useful information. For entities that have not yet adopted the amendments in Update 2016-13, the effective date and transition methodology for the amendments in this Update are the same as in Update 2016-13. Therefore, effective for fiscal years beginning after December 15 2019, including interim periods within those years. The Company is currently evaluating the impact of this update. ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments The FASB amended its standards on credit losses, hedging, and recognizing and Effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. The Company is currently evaluating the impact of this update. In June 2016, the FASB issued ASU 2016-13, Financial Instruments — Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial instruments by requiring companies to recognize an allowance for expected losses, rather than incurred losses as required currently by the other-than-temporary impairment model. The accounting standard will apply to our investments, U.S. Government securities and the Company’s receivables related to service revenues. This standard applies to net investments in leases resulting from sales-type or direct financing leases recognized by a lessor and does not apply to the receivables arising from operating leases, which are accounted for under ASC 842. The accounting standard is effective for reporting periods beginning after December 15, 2019, with early adoption permitted, and will be applied as a cumulative adjustment to retained earnings as of the effective date. The effect on the Company’s consolidated financial statements will largely depend on the composition and credit quality of our financial investments and the economic conditions at the time of adoption. |
Organization (Tables)
Organization (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Portfolio of properties | The following table summarizes the Company’s portfolio as of June 30, 2019: Segments Number of Properties Square Feet (unaudited) Consolidated portfolio Office 52 13,866,807 Studios 3 1,224,403 Total consolidated portfolio 55 15,091,210 Unconsolidated office (1) 1 1,455,007 TOTAL (2) 56 16,546,217 _________________ 1. The Company purchased, through a co-ownership agreement with an affiliate of Blackstone Property Partners Lower Fund 1 LP (“Blackstone”), the Bentall Centre property located in Vancouver, Canada. The Company owns 20% of this joint venture. The square footage shown above represents 100% of the property. For further detail regarding the Bentall Centre property, see Note 4. 2. Includes redevelopment, development and held for sale properties. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Variable Interest Entity [Line Items] | |
Schedule of sources of revenues | The Company has compiled an inventory of its sources of revenues and has identified the following material revenue streams: (i) rental revenues (ii) tenant recoveries and other tenant-related revenues (iii) ancillary revenues (iv) guest parking revenues and (v) sale of real estate. Revenue Stream Components Financial Statement Location (1) Rental revenues Office rentals, stage rentals and storage rentals Office and studio segments: rental Tenant recoveries and other tenant-related revenues Reimbursement of real estate taxes, insurance, repairs and maintenance, other operating expenses and must-take parking revenues Office segment: rental Ancillary revenues Revenues derived from tenants’ use of lighting, equipment rental, power, HVAC and telecommunications (i.e., telephone and internet) Studio segment: service revenue and other Guest parking revenues Parking revenue that is not associated with lease agreements Office segment: service revenue Sale of real estate Gains on sales derived from cash consideration less cost basis Gains on sale of real estate _________________ |
Receivables subject to new accounting standards | The following table summarizes the Company’s revenue streams that are accounted for under ASC 606: Three Months Ended June 30, Six Month Ended June 30, 2019 2018 2019 2018 Ancillary revenues $ 3,882 $ 4,086 $ 11,968 $ 9,406 Guest parking revenues $ 5,267 $ 5,861 $ 11,714 $ 11,274 Studio related tenant recoveries (1) $ 720 N/A $ 995 N/A _________________ 1. Studio related tenant recoveries are accounted for under ASC 606 effective January 1, 2019. The following table summarizes the Company’s receivables that are accounted for under ASC 606: June 30, 2019 December 31, 2018 Ancillary revenues $ 967 $ 3,752 Guest parking revenues $ 1,292 $ 959 Studio related tenant recoveries (1) $ 14 N/A _________________ |
Schedule of recently issued accounting pronouncements | Changes to GAAP are established by the Financial Accounting Standards Board (“FASB”) in the form of Accounting Standards Update (“ASU”). The following ASUs were adopted by the Company in 2019: Standard Description Effect on the Financial Statements or Other Significant Matters ASU 2016-02, Leases (Topic 842) ASU 2019-01, Leases (Topic 842): Codification Improvements ASU 2018-11, Leases (Topic 842): Targeted Improvements ASU 2018-10, Codification Improvements to Topic 842, Leases ASU 2018-01, Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842 Issued on February 5, 2016, ASU 2016-02 amends the accounting guidance for leases and sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a lease agreement (i.e., lessees and lessors). The Company adopted ASC 842 during the first quarter of 2019 using the modified retrospective transition method with a cumulative adjustment to accumulated deficit. Refer to Lease Accounting section above for details. ASU 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes The amendments in this update permits use of the OIS rate based on SOFR as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815 in addition to the UST, the LIBOR swap rate, the OIS rate based on the Fed Funds Effective Rate, and the SIFMA Municipal Swap Rate. The Company adopted this guidance during the first quarter of 2019 using the prospective approach. The adoption did not have an impact on the Consolidated Financial Statements since LIBOR is still in use, however, this is expected to have an impact in later periods once SOFR is adopted. Standard Description Effect on the Financial Statements or Other Significant Matters ASU 2018-02, Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income The amendments in this update allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. Consequently, the amendments eliminate the stranded tax effects resulting from the Tax Cuts and Jobs Act and will improve the usefulness of information reported to financial statement users. However, because the amendments only relate to the reclassification of the income tax effects of the Tax Cuts and Jobs Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected. The amendments in this Update also require certain disclosures about stranded tax effects. The Company adopted this guidance during the first quarter of 2019 on a prospective basis. The adoption did not have an impact on the Consolidated Financial Statements. Other Recently Issued ASUs The Company considers the applicability and impact of all ASUs. The following table lists the recently issued ASUs that have not been disclosed in the Company’s 2018 Annual Report on Form 10-K and have not been adopted by the Company. The list excludes those ASUs that are not expected to have a material impact on the Company’s consolidated financial statements. Standard Description Effective Date Effect on the Financial Statements or Other Significant Matters ASU 2019-05, Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief The amendments in this update provide an option to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost basis. For those entities, the targeted transition relief will increase comparability of financial statement information by providing an option to align measurement methodologies for similar financial assets. Furthermore, the targeted transition relief also may reduce the costs for some entities to comply with the amendments in Update 2016-13 while still providing financial statement users with decision-useful information. For entities that have not yet adopted the amendments in Update 2016-13, the effective date and transition methodology for the amendments in this Update are the same as in Update 2016-13. Therefore, effective for fiscal years beginning after December 15 2019, including interim periods within those years. The Company is currently evaluating the impact of this update. ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments The FASB amended its standards on credit losses, hedging, and recognizing and Effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. The Company is currently evaluating the impact of this update. |
Hudson Pacific Partners L.P. | |
Variable Interest Entity [Line Items] | |
Schedule of consolidated entities | As of June 30, 2019, the operating partnership has determined that four of its joint ventures met the definition of a VIE and are consolidated: Entity Property Ownership Interest Hudson 1455 Market, L.P. 1455 Market 55.0 % Hudson 1099 Stewart, L.P. Hill7 55.0 % HPP-MAC WSP, LLC One Westside and 10850 Pico 75.0 % Hudson One Ferry REIT, L.P. Ferry Building 55.0 % |
Investment in Real Estate (Tabl
Investment in Real Estate (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Real Estate [Abstract] | |
Summary of investment in real estate | The following table summarizes the Company’s investment in real estate, at cost as of: June 30, 2019 December 31, 2018 Land $ 1,313,411 $ 1,372,872 Building and improvements 4,968,626 4,991,770 Tenant improvements 569,976 510,217 Furniture and fixtures 9,573 9,320 Property under development 226,922 175,358 INVESTMENT IN REAL ESTATE, AT COST (1) $ 7,088,508 $ 7,059,537 _________________ 1. Excludes balances related to properties that have been classified as held for sale. |
Schedule of components of assets and liabilities associated with real estate held for sale | The following table summarizes the components of assets and liabilities associated with real estate held for sale as of: June 30, 2019 ASSETS Investment in real estate, net $ 99,726 Prepaid expenses and other assets, net 114 ASSETS ASSOCIATED WITH REAL ESTATE HELD FOR SALE $ 99,840 LIABILITIES Accounts payable, accrued liabilities and other $ 104 LIABILITIES ASSOCIATED WITH REAL ESTATE HELD FOR SALE $ 104 |
Deferred Leasing Costs and Le_2
Deferred Leasing Costs and Lease Intangibles, net (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Leases [Abstract] | |
Schedule of deferred leasing cost and lease intangibles | The following summarizes the Company’s deferred leasing costs and lease intangibles as of: June 30, 2019 December 31, 2018 Deferred leasing costs and in-place lease intangibles $ 364,711 $ 336,535 Accumulated amortization (130,354) (123,432) Deferred leasing costs and in-place lease intangibles, net 234,357 213,103 Below-market ground leases 72,916 72,916 Accumulated amortization (10,184) (8,932) Below-market ground leases, net 62,732 63,984 Above-market leases 8,047 8,425 Accumulated amortization (5,886) (5,616) Above-market leases, net 2,161 2,809 DEFERRED LEASING COSTS AND LEASE INTANGIBLE ASSETS, NET $ 299,250 $ 279,896 Below-market leases $ 91,546 $ 101,736 Accumulated amortization (54,610) (57,043) Below-market leases, net 36,936 44,693 Above-market ground leases 1,095 1,095 Accumulated amortization (198) (176) Above-market ground leases, net 897 919 LEASE INTANGIBLE LIABILITIES, NET (1) $ 37,833 $ 45,612 __________________ 1. Excludes balances related to properties that have been classified as held for sale. |
Schedule of amortization during period | The Company recognized the following amortization related to deferred leasing costs and lease intangibles: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Deferred leasing costs and in-place lease intangibles (1) $ (11,311) $ (11,423) $ (23,193) $ (23,119) Below-market ground leases (2) $ (626) $ (603) $ (1,252) $ (1,238) Above-market leases (3) $ (338) $ (409) $ (648) $ (883) Below-market leases (3) $ 3,268 $ 3,640 $ 7,757 $ 7,925 Above-market ground leases (2) $ 11 $ 11 $ 22 $ 22 __________________ 1. Amortization is recorded in depreciation and amortization expenses and office rental revenues in the Consolidated Statements of Operations. 2. Amortization is recorded in office operating expenses in the Consolidated Statements of Operations. 3. Amortization is recorded in rental revenues in the Consolidated Statements of Operations. |
Prepaid Expenses and Other As_2
Prepaid Expenses and Other Assets, net (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Summary of prepaid expenses and other assets, net | The following table summarizes the Company’s prepaid expenses and other assets, net as of: June 30, 2019 December 31, 2018 Deposits for future acquisitions (1) $ 20,500 $ — Goodwill 8,754 8,754 Non-real estate investments 4,637 2,713 Derivative assets 2,023 16,687 Other 30,160 27,479 PREPAID EXPENSES AND OTHER ASSETS, NET (2) $ 66,074 $ 55,633 _____________ 1. In the first quarter of 2019, the Company entered into an agreement to purchase the condominium rights to build a fully entitled office development Washington 1000, adjacent to the Washington State Convention Center addition, for $86.0 million (before credits, prorations and closing costs) and paid a $20.5 million non-refundable deposit. The remaining $65.5 million is a future commitment expected to be settled in 2021. 2. Excludes balances related to properties that have been classified as held for sale. |
Debt (Tables)
Debt (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Debt Disclosure [Abstract] | |
Schedule of long-term debt instruments | The following table sets forth information with respect to the Company’s outstanding indebtedness: June 30, 2019 December 31, 2018 Interest Rate (1) Contractual Maturity Date UNSECURED AND SECURED DEBT Unsecured debt Unsecured revolving credit facility (2)(3) $ 185,000 $ 400,000 LIBOR + 1.05% to 1.50% 3/13/2022 (4) Term loan A (2)(5) 300,000 300,000 LIBOR + 1.20% to 1.70% 4/1/2020 (6) Term loan B (2)(7) 350,000 350,000 LIBOR + 1.20% to 1.70% 4/1/2022 Term loan D (2)(8) 125,000 125,000 LIBOR + 1.20% to 1.70% 11/17/2022 Series A notes 110,000 110,000 4.34% 1/2/2023 Series E notes 50,000 50,000 3.66% 9/15/2023 Series B notes 259,000 259,000 4.69% 12/16/2025 Series D notes 150,000 150,000 3.98% 7/6/2026 3.95% Registered senior notes 400,000 400,000 3.95% 11/1/2027 Series C notes 56,000 56,000 4.79% 12/16/2027 4.65% Registered senior notes (9) 500,000 — 4.65% 4/1/2029 Term loan C — 75,000 LIBOR + 1.30% to 2.20% N/A Total unsecured debt 2,485,000 2,275,000 Secured debt Met Park North (10) 64,500 64,500 LIBOR + 1.55% 8/1/2020 10950 Washington (11) 26,598 26,880 5.32% 3/11/2022 Sunset Bronson Studios/ICON/CUE (12) 5,001 — LIBOR + 1.35% 3/1/2024 Element LA 168,000 168,000 4.59% 11/6/2025 Hill7 (13) 101,000 101,000 3.38% 11/6/2028 Sunset Gower Studios/Sunset Bronson Studios — 5,001 LIBOR + 2.25% N/A Total secured debt 365,099 365,381 Total unsecured and secured debt 2,850,099 2,640,381 Unamortized deferred financing costs and loan discounts/premiums (14) (15,314) (16,546) TOTAL UNSECURED AND SECURED DEBT, NET $ 2,834,785 $ 2,623,835 IN-SUBSTANCE DEFEASED DEBT (15) $ 136,636 $ 138,223 4.47% 10/1/2022 JOINT VENTURE PARTNER DEBT (16) $ 66,136 $ 66,136 4.50% 10/9/2028 _________________ 1. Interest rate with respect to indebtedness is calculated on the basis of a 360-day year for the actual days elapsed. Interest rates are as of June 30, 2019, which may be different than the interest rates as of December 31, 2018 for corresponding indebtedness. 2. The rate is based on the operating partnership’s leverage ratio. The Company has an option to make an irrevocable election to change the interest rate depending on the Company’s credit rating or a specified base rate plus an applicable margin. As of June 30, 2019, no such election had been made. 3. The Company has a total capacity of $600.0 million under its unsecured revolving credit facility. 4. The maturity date may be extended once for an additional one-year term. 5. The interest rate on the outstanding balance of the term loan was effectively fixed at 2.65% to 3.06% per annum through the use of two interest rate swaps. See Note 9 for details. 6. The maturity date may be extended twice, each time for an additional one-year term. 7. The interest rate on the outstanding balance of the term loan was effectively fixed at 2.96% to 3.46% per annum through the use of two interest rate swaps. See Note 9 for details. 8. The interest rate on the outstanding balance of the term loan was effectively fixed at 2.63% to 3.13% per annum through the use of an interest rate swap. See Note 9 for details. 9. On February 27, 2019, the operating partnership completed an underwritten public offering of $350.0 million of senior notes, which were issued at a discount at 98.663% of par. On June 14, 2019, the operating partnership completed an additional underwritten public offering of $150.0 million of senior notes, which were issued at a premium at 104.544% of par. These notes are treated as a single series of securities with an aggregate principal amount of $500.0 million. 10. Interest on the full loan amount has been effectively fixed at 3.71% per annum through the use of an interest rate swap. See Note 9 for details. 11. Monthly debt service includes annual debt amortization payments based on a 30-year amortization schedule with a balloon payment at maturity. 12. The Company has a total capacity of $235.0 million under the Sunset Bronson Studios/ICON/CUE revolving credit facility. This loan is secured by the Company’s Sunset Bronson Studios, ICON and CUE properties. 13. The Company owns 55% of the ownership interest in the consolidated joint venture that owns the Hill7 property. The full amount of the loan is shown. This loan bears interest only at 3.38% until November 6, 2026, at which time the interest rate will increase and monthly debt service will include principal payments with a balloon payment at maturity. 14. Excludes deferred financing costs related to establishing the Company’s unsecured revolving credit facility and Sunset Bronson Studios/ICON/CUE revolving credit facility, which are reflected in prepaid and other assets, net line item in the Consolidated Balance Sheets. See Note 7 for details. 15. The Company owns 75% of the ownership interest in the joint venture that owns the One Westside and 10850 Pico properties. The full amount of the loan is shown. Monthly debt service includes annual debt amortization payments based on a 10-year amortization schedule with a balloon payment at maturity. 16. This amount relates to debt attributable to Allianz U.S. Private REIT LP (“Allianz”), the Company’s partner in the joint venture that owns the Ferry Building property. The maturity date may be extended twice for an additional two-year term each. |
Schedule of maturities of long-term debt | The following table provides information regarding the Company’s minimum future principal payments due on the Company’s debt (before the impact of extension options, if applicable) as of June 30, 2019: Year Unsecured and Secured Debt In-substance Defeased Debt Joint Venture Partner Debt Remaining 2019 $ 286 $ 1,606 $ — 2020 365,095 3,323 — 2021 632 3,494 — 2022 685,085 128,213 — 2023 160,000 — — Thereafter 1,639,001 — 66,136 TOTAL $ 2,850,099 $ 136,636 $ 66,136 |
Summary of registered senior notes | The following table provides further information on the operating partnership’s Registered senior notes as of June 30, 2019: Issuance Date Maturity Date Par Value Issuance at Par Coupon at Offer Effective Interest Rate 4.65% Registered senior notes 6/14/2019 4/1/2029 $ 150,000 104.544 % 4.65 % 4.12 % 4.65% Registered senior notes 2/27/2019 4/1/2029 $ 350,000 98.663 % 4.65 % 4.82 % 3.95% Registered senior notes 10/2/2017 11/1/2027 $ 400,000 99.815 % 3.95 % 3.97 % |
Summary of balance and key terms of the unsecured revolving credit facility | The following table summarizes the balance and key terms of the unsecured revolving credit facility as of: June 30, 2019 December 31, 2018 Outstanding borrowings $ 185,000 $ 400,000 Remaining borrowing capacity 415,000 200,000 TOTAL BORROWING CAPACITY $ 600,000 $ 600,000 Interest rate (1) LIBOR + 1.05% to 1.50% Annual facility fee rate (1) 0.15% or 0.30% Contractual maturity date (2) 3/13/2022 _________________ 1. The rate is based on the operating partnership’s leverage ratio. The Company has the option to make an irrevocable election to change the interest rate depending on the Company’s credit rating. As of June 30, 2019, no such election had been made. 2. The maturity date may be extended once for an additional one-year term. |
Summary of existing covenants and their covenant levels | The following table summarizes existing covenants and their covenant levels related to the unsecured revolving credit facility, term loans, and note purchase agreements, when considering the most restrictive terms: Covenant Ratio Covenant Level Actual Performance Total liabilities to total asset value ≤ 60% 37.8% Unsecured indebtedness to unencumbered asset value ≤ 60% 45.0% Adjusted EBITDA to fixed charges ≥ 1.5x 3.7x Secured indebtedness to total asset value ≤ 45% 5.9% Unencumbered NOI to unsecured interest expense ≥ 2.0x 3.5x The following table summarizes existing covenants and their covenant levels related to the registered senior notes: Covenant Ratio Covenant Level Actual Performance Debt to total assets ≤ 60% 38.2% Total unencumbered assets to unsecured debt ≥ 150% 243.8% Consolidated income available for debt service to annual debt service charge ≥ 1.5x 3.8x Secured debt to total assets ≤ 40% 5.9% |
Schedule of interest costs incurred | The following table represents a reconciliation from gross interest expense to the interest expense line item in the Consolidated Statements of Operations: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Gross interest expense (1) $ 28,980 $ 21,514 $ 56,445 $ 43,945 Capitalized interest (3,871) (3,618) (8,577) (7,204) Amortization of deferred financing costs and loan discounts/premiums 1,443 1,435 3,034 3,093 INTEREST EXPENSE $ 26,552 $ 19,331 $ 50,902 $ 39,834 _________________ 1. Includes interest on the Company’s debt and hedging activities and extinguishment costs related to paydowns in the term loans. |
Derivatives (Tables)
Derivatives (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of derivative instruments | The following table summarizes the Company’s derivative instruments as of June 30, 2019 and December 31, 2018: Interest Rate Range (1) Fair Value Assets/(Liabilities) Underlying Debt Instrument Number of Hedges Notional Amount Effective Date Maturity Date Low High June 30, 2019 December 31, 2018 Met Park North 1 $ 64,500 August 2013 August 2020 3.71% 3.71% $ (239) $ 350 Term loan A 2 300,000 July 2016 April 2020 2.65% 3.06% 1,118 4,038 Term loan B 2 350,000 April 2015 April 2022 2.96% 3.46% (1,055) 7,543 Term loan D 1 125,000 June 2016 November 2022 2.63% 3.13% 905 4,756 TOTAL 6 $ 839,500 $ 729 $ 16,687 _____________ |
U.S. Government Securities (Tab
U.S. Government Securities (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Investments, Debt and Equity Securities [Abstract] | |
Summary of the carrying value and the fair value of securities | The following table summarizes the carrying value and fair value of the Company’s securities by the contractual maturity date June 30, 2019: Carrying Value Fair Value Due in 1 year $ 4,842 $ 4,874 Due in 1 to 5 years 137,919 141,790 TOTAL $ 142,761 $ 146,664 |
Future Minimum Rents and Leas_2
Future Minimum Rents and Lease Payments (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Lessee, Lease, Description [Line Items] | |
Schedule of future minimum base rents | The following table summarizes the future minimum base rents (excluding tenant reimbursements for operating expenses and termination fees related to tenants exercising early termination options) for properties as of June 30, 2019: Year Ended Non-Cancellable Subject to Early Termination Options Total (1) Remaining 2019 $ 279,954 $ 2,125 $ 282,079 2020 547,430 15,035 562,465 2021 517,039 34,386 551,425 2022 472,492 39,722 512,214 2023 437,760 38,369 476,129 Thereafter 2,110,308 87,155 2,197,463 TOTAL $ 4,364,983 $ 216,792 $ 4,581,775 _____________ 1. Excludes rents under leases at the Company’s studio properties with terms of one year or less. |
Summary of ground lease terms | The following table summarizes the Company’s ground lease terms related to properties that are held subject to long-term non-cancellable ground lease obligations as of June 30, 2019: Property Expiration Date Notes 3400 Hillview 10/31/2040 The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent until October 31, 2017 is the lesser of 10% of Fair Market Value (“FMV”) of the land or $1.0 million grown at 75% of the cumulative increases in consumer price index (“CPI”) from October 1989. Thereafter, minimum annual rent, which resets annually, is the lesser of 10% of FMV of the land or the minimum annual rent as calculated as of November 1, 2017 plus 75% of subsequent cumulative CPI changes. The minimum annual rent cannot be less than a set amount. Percentage annual rent is gross income multiplied by 24.125%. Clocktower Square 9/26/2056 The ground rent is minimum annual rent (adjusted every 10 years) plus 25% of adjusted gross income (“AGI”). Minimum rent adjustments add 60% of the average annual participation rent payable over five years. Annual participation is the excess of 25% of AGI over the minimum annual rent for a given lease year. Del Amo 6/30/2049 Rent under the ground sublease is $1.00 per year, with the sublessee being responsible for all impositions, insurance premiums, operating charges, maintenance charges, construction costs and other charges, costs and expenses that arise or may be contemplated under any provisions of the ground sublease. Ferry Building Various The land on which the building is situated is subject to a ground lease agreement that expires on April 1, 2067. The minimum annual rent (adjusted every 5 years) is the prior year’s minimum annual rent plus cumulative increase in CPI with a floor of 10% and a cap of 20%. Foothill Research Center 6/30/2039 The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent, which resets annually, is the lesser of 10% of FMV of the land or the previous year’s minimum annual rent plus 75% of CPI increase. The minimum annual rent cannot be less than a set amount. Percentage annual rent is gross income multiplied by 24.125%. 3176 Porter 7/31/2040 The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent, which resets annually, is the lesser of 10% of FMV of the land or the previous year’s minimum annual rent plus 75% of CPI increase. Percentage annual rent is Lockheed’s base rent multiplied by 24.125%. The minimum annual rent cannot be less than a set amount. Metro Center 4/29/2054 Every 10 years rent adjusts to 7.233% of FMV of the land (since 2008) and adjusts to reflect the change in CPI from the preceding FMV adjustment date (since 2013). The CPI adjustment has a floor of the previous minimum rent. The Company has an option to extend the ground lease for four additional periods of 11 years each. Page Mill Center 11/30/2041 The ground rent is minimum annual rent (adjusted on January 1, 2019 and January 1, 2029) plus 25% of AGI, less minimum annual rent. Minimum rent adjustments adds 60% of the average annual participation rent payable over five years. Annual participation is the excess of 25% of AGI over the minimum annual rent for a given lease year. Page Mill Hill 11/17/2049 The ground rent is minimum annual rent (adjusted every 10 years) plus 60% of the average of the percentage annual rent for the previous 7 lease years. Minimum rent adjustments add 60% of the average annual percentage rent for the previous 7 years. Palo Alto Square 11/30/2045 The ground rent is minimum annual rent (adjusted every 10 years starting January 1, 2022) plus 25% of AGI less minimum annual rent. The minimum annual rent adjustments add 50% of the average annual percentage rent from the previous 5 years. Sunset Gower Studios 3/31/2060 Every 7 years rent adjusts to 7.5% of FMV of the land. Techmart 5/31/2053 Rent subject to a 10% increase every 5 years. The Company has an option to extend the ground lease for two additional periods of 10 years each. This extension option was not included in the calculation of the right of use asset and lease liability. |
Schedule of rent expense | The following table summarizes rental expense for ground leases as follows: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Contingent rental expense $ 2,977 $ 2,453 $ 5,491 $ 5,548 Minimum rental expense $ 4,606 $ 4,136 $ 9,209 $ 7,473 |
Ground Lease | |
Lessee, Lease, Description [Line Items] | |
Schedule of future minimum lease payments | The following table provides information regarding the Company’s future minimum lease payments for its ground leases (before the impact of extension options, if applicable) as of June 30, 2019: Year Lease Payments (1) Remaining 2019 $ 9,211 2020 18,422 2021 18,422 2022 18,422 2023 18,499 Thereafter 501,926 TOTAL $ 584,902 _________________ 1. In situations where ground lease obligation adjustments are based on third-party appraisals of fair market land value, CPI adjustments and/or percentage of gross income that exceeds the minimum annual rent, the future minimum lease amounts above include the lease rental obligations in effect as of June 30, 2019. |
Fair Value of Financial Instr_2
Fair Value of Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Schedule of estimated fair value of derivatives measured by level of fair value hierarchy | The Company’s financial assets and liabilities measured and reported at fair value on a recurring basis include the following as of: June 30, 2019 December 31, 2018 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Derivative assets (1) $ — $ 2,023 $ — $ 2,023 $ — $ 16,687 $ — $ 16,687 Derivative liabilities (2) $ — $ (1,294) $ — $ (1,294) $ — $ — $ — $ — Non-real estate investments (1) $ — $ 4,637 $ — $ 4,637 $ — $ 2,713 $ — $ 2,713 ___________ 1. Included in the prepaid expenses and other assets, net line item on the Consolidated Balance Sheets. 2. Included in the accounts payable, accrued liabilities and other line item on the Consolidated Balance Sheets. |
Schedule of carrying value and fair value of notes payable | The table below represents the carrying value and fair value of the Company’s investment in securities and debt as of: June 30, 2019 December 31, 2018 Carrying Value Fair Value Carrying Value Fair Value Assets U.S. Government securities $ 142,761 $ 146,664 $ 146,880 $ 147,686 Liabilities Unsecured debt (1)(2) $ 2,487,709 $ 2,527,147 $ 2,274,352 $ 2,227,265 Secured debt (1) $ 365,099 $ 360,795 $ 365,381 $ 354,109 In-substance defeased debt $ 136,636 $ 136,532 $ 138,223 $ 135,894 Joint venture partner debt $ 66,136 $ 68,654 $ 66,136 $ 66,136 _________________ 1. Amounts represent debt excluding net deferred financing costs. |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Share-based Payment Arrangement [Abstract] | |
Schedule of fair value assumptions | The per unit fair value of the grants from the 2019 OPP Plan was estimated on the date of grant using the following assumptions in the Monte Carlo valuation: Assumption Expected price volatility for the Company 22.00% Expected price volatility for the particular REIT index 18.00% Risk-free rate 2.57% Dividend yield 3.00% |
Schedule of classification and amount recognized for stock-based compensation | The following table presents the classification and amount recognized for stock-based compensation related to the Company’s awards: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Expensed stock compensation (1) $ 5,067 $ 4,289 $ 10,217 $ 8,627 Capitalized stock compensation (2) 35 288 64 520 TOTAL STOCK COMPENSATION (3) $ 5,102 $ 4,577 $ 10,281 $ 9,147 _________________ 1. Amounts are recorded in general and administrative expenses in the Consolidated Statements of Operations. 2. Amounts are recorded in deferred leasing costs and lease intangible assets, net and investment in real estate, at cost in the Consolidated Balance Sheets. 3. Amounts are recorded in additional paid-in capital and non-controlling interest—units in the operating partnership in the Consolidated Balance Sheets. |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | |
Schedule of earnings per share | The following table reconciles the numerator and denominator in computing the Company’s basic and diluted earnings per share for net income (loss) available to common stockholders: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Numerator: Basic and diluted net income (loss) available to common stockholders $ 9,786 $ 16,202 $ (29,606) $ 64,779 Denominator: Basic weighted average common shares outstanding 154,384,586 155,636,636 154,390,340 155,631,375 Effect of dilutive instruments (1) 302,675 953,591 — 932,591 DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 154,687,261 156,590,227 154,390,340 156,563,966 Basic earnings (loss) per common share $ 0.06 $ 0.10 $ (0.19) $ 0.42 Diluted earnings (loss) per common share $ 0.06 $ 0.10 $ (0.19) $ 0.41 ________________ 1. The Company includes unvested awards and convertible common and participating units as contingently issuable shares in the computation of diluted earnings per share once the market criteria are met, assuming that the end of the reporting period is the end of the contingency period. Any anti-dilutive securities are excluded from the diluted earnings per share calculation. |
Hudson Pacific Partners L.P. | |
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | |
Schedule of earnings per share | The following table reconciles the numerator and denominator in computing the Company’s basic and diluted earnings per unit for net income (loss) available to common unitholders: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Numerator: Basic and diluted net income (loss) available to common unitholders $ 9,863 $ 16,261 $ (29,714) $ 65,015 Denominator: Basic weighted average common units outstanding 155,105,359 156,205,681 155,047,979 156,198,825 Effect of dilutive instruments (1) 1,069,645 953,591 — 932,591 DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING $ 156,175,004 $ 157,159,272 $ 155,047,979 $ 157,131,416 Basic earnings (loss) per common unit $ 0.06 $ 0.10 $ (0.19) $ 0.42 Diluted earnings (loss) per common unit $ 0.06 $ 0.10 $ (0.19) $ 0.41 ________________ |
Redeemable Non-Controlling In_2
Redeemable Non-Controlling Interest (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Temporary Equity Disclosure [Abstract] | |
Schedule of Redeemable Non-controlling Interests | The following table reconciles the beginning and ending balances of redeemable non-controlling interests: Series A Redeemable Preferred Units Consolidated Entities Balance at December 31, 2018 $ 9,815 $ 113,141 Contributions — 2,941 Distributions — (7) Declared dividend (306) — Net income (loss) 306 (1,158) BALANCE AT JUNE 30, 2019 $ 9,815 $ 114,917 |
Equity (Tables)
Equity (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Equity [Abstract] | |
Comprehensive income (loss) | The table below presents the activity related to Hudson Pacific Properties Inc.’s accumulated other comprehensive income (loss) (“OCI”): Derivative Instruments Currency Translation Adjustments Total Equity Balance at December 31, 2018 $ 17,501 $ — $ 17,501 Unrealized (losses) gains recognized in OCI (13,801) 1,304 (12,497) Reclassification adjustment for realized gains (1) (3,725) — (3,725) Net change in OCI (17,526) 1,304 (16,222) BALANCE AT JUNE 30, 2019 $ (25) $ 1,304 $ 1,279 _____________ 1. The gains and losses on the Company’s derivatives instruments are reported in the interest expense line item on the Consolidated Statements of Operations. Interest expense was $50.9 million for the six months ended June 30, 2019. The table below presents the activity related to Hudson Pacific Properties L.P.’s OCI: Derivative Instruments Currency Translation Adjustments Total Capital Balance at December 31, 2018 $ 17,565 $ — $ 17,565 Unrealized (losses) gains recognized in OCI (13,891) 1,315 (12,576) Reclassification adjustment for realized gains (1) (3,748) — (3,748) Net change in OCI (17,639) 1,315 (16,324) BALANCE AT JUNE 30, 2019 $ (74) $ 1,315 $ 1,241 _____________ 1. The gains and losses on the Company’s derivatives instruments are reported in the interest expense line item on the Consolidated Statements of Operations. Interest expense was $50.9 million for the six months ended June 30, 2019. |
Schedule of ownership of common units including unvested restricted units | The following table summarizes the ownership interest in the operating partnership, excluding unvested restricted units and unvested restricted performance units as of: June 30, 2019 December 31, 2018 Company-owned common units in the operating partnership 154,396,755 154,371,538 Company’s ownership interest percentage 99.5 % 99.6 % Non-controlling units in the operating partnership (1) 720,773 569,045 Non-controlling ownership interest percentage 0.5 % 0.4 % _________________ 1. Represents units held by certain of the Company’s executive officers, directors and outside investors. As of June 30, 2019, this amount represents both common units and performance units of 550,969 and 169,804, respectively. As of December 31, 2018, this amount represents common units of 569,045. |
Schedule of dividends payable | The following table summarizes dividends declared and paid for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Common stock $ 0.25 $ 0.25 $ 0.50 $ 0.50 Common units $ 0.25 $ 0.25 $ 0.50 $ 0.50 Series A preferred units $ 0.3906 $ 0.3906 $ 0.7812 $ 0.7812 Performance units $ 0.25 $ 0.25 $ 0.50 $ 0.50 Payment date June 27, 2019 June 29, 2018 N/A N/A Record date June 17, 2019 June 19, 2018 N/A N/A |
Segment Reporting (Tables)
Segment Reporting (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Segment Reporting [Abstract] | |
Schedule of Operating Activity for Reporting Units | The table below presents the operating activity of the Company’s reportable segments: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Office segment Office revenues $ 179,047 $ 158,550 $ 354,905 $ 315,082 Office expenses (60,896) (53,940) (121,711) (107,180) Office segment profit 118,151 104,610 233,194 207,902 Studio segment Studio revenues 17,609 16,619 39,140 34,205 Studio expenses (9,539) (8,539) (20,648) (18,203) Studio segment profit 8,070 8,080 18,492 16,002 TOTAL SEGMENT PROFIT $ 126,221 $ 112,690 $ 251,686 $ 223,904 Segment revenues $ 196,656 $ 175,169 $ 394,045 $ 349,287 Segment expenses (70,435) (62,479) (142,359) (125,383) TOTAL SEGMENT PROFIT $ 126,221 $ 112,690 $ 251,686 $ 223,904 The table below is a reconciliation of the total profit from all segments to net income (loss): Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Total profit from all segments $ 126,221 $ 112,690 $ 251,686 $ 223,904 General and administrative (18,344) (16,203) (36,438) (31,767) Depreciation and amortization (69,606) (60,706) (138,111) (121,259) Loss from unconsolidated real estate investments (85) — (85) — Interest expense (26,552) (19,331) (50,902) (39,834) Interest income 1,008 66 2,032 75 Transaction-related expenses — — (128) (118) Other income 181 319 75 723 Unrealized gain on non-real estate investment — 928 — 928 Gains on sale of real estate — 1,928 — 39,602 Impairment loss — — (52,201) — NET INCOME (LOSS) $ 12,823 $ 19,691 $ (24,072) $ 72,254 |
Supplemental Cash Flow Inform_2
Supplemental Cash Flow Information (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Cash and Cash Equivalents [Abstract] | |
Schedule of cash flow, supplemental information | Supplemental cash flow information is included as follows: Six Months Ended June 30, 2019 2018 Cash paid for interest, net of capitalized interest $ 42,643 $ 39,042 Non-cash investing and financing activities Accounts payable and accrued liabilities for real estate investments $ (9,564) $ (2,460) |
Schedule of cash and cash equivalents | The following table provides a reconciliation of cash and cash equivalents and restricted cash at the beginning and end of the periods presented: Six Months Ended June 30, 2019 2018 Beginning of period: Cash and cash equivalents $ 53,740 $ 78,922 Restricted cash 14,451 22,358 TOTAL $ 68,191 $ 101,280 End of period: Cash and cash equivalents $ 48,172 $ 57,515 Restricted cash 13,375 8,472 TOTAL $ 61,547 $ 65,987 |
Restrictions on cash and cash equivalents | The following table provides a reconciliation of cash and cash equivalents and restricted cash at the beginning and end of the periods presented: Six Months Ended June 30, 2019 2018 Beginning of period: Cash and cash equivalents $ 53,740 $ 78,922 Restricted cash 14,451 22,358 TOTAL $ 68,191 $ 101,280 End of period: Cash and cash equivalents $ 48,172 $ 57,515 Restricted cash 13,375 8,472 TOTAL $ 61,547 $ 65,987 |
Organization (Details)
Organization (Details) | Jun. 05, 2019 | Jun. 30, 2019ft²property |
Business Acquisition [Line Items] | ||
Number of real estate properties (in properties) | property | 56 | |
Area of real estate property (in square feet) | ft² | 16,546,217 | |
VIE, Not Primary Beneficiary | Joint Venture, Blackstone Property Partners | ||
Business Acquisition [Line Items] | ||
Ownership Interest | 20.00% | |
Consolidated Portfolio | ||
Business Acquisition [Line Items] | ||
Number of real estate properties (in properties) | property | 55 | |
Area of real estate property (in square feet) | ft² | 15,091,210 | |
Office Segment | ||
Business Acquisition [Line Items] | ||
Number of real estate properties (in properties) | property | 52 | |
Area of real estate property (in square feet) | ft² | 13,866,807 | |
Studios | ||
Business Acquisition [Line Items] | ||
Number of real estate properties (in properties) | property | 3 | |
Area of real estate property (in square feet) | ft² | 1,224,403 | |
Unconsolidated office | ||
Business Acquisition [Line Items] | ||
Number of real estate properties (in properties) | property | 1 | |
Area of real estate property (in square feet) | ft² | 1,455,007 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies (Details) $ in Thousands | Jun. 05, 2019 | Jun. 16, 2016 | Jun. 30, 2019USD ($) | Jun. 30, 2018USD ($) | Jun. 30, 2019USD ($)jointVenture | Jun. 30, 2018USD ($) | Jan. 01, 2019USD ($) | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) |
Variable Interest Entity [Line Items] | |||||||||
Investment in unconsolidated real estate entity | $ 65,495 | $ 65,495 | $ 0 | ||||||
Weighted average incremental borrowing rate | 5.70% | 5.70% | |||||||
Weighted average remaining lease term | 32 years | 32 years | |||||||
Adjustment to due to change in accounting principal | (2,105) | $ 0 | |||||||
Accumulated deficit | $ (31,355) | $ (31,355) | 0 | ||||||
Ancillary revenues | |||||||||
Variable Interest Entity [Line Items] | |||||||||
Additional revenue | 3,882 | $ 4,086 | 11,968 | $ 9,406 | |||||
Other receivables | 967 | 967 | 3,752 | ||||||
Guest parking revenues | |||||||||
Variable Interest Entity [Line Items] | |||||||||
Additional revenue | 5,267 | $ 5,861 | 11,714 | $ 11,274 | |||||
Other receivables | 1,292 | 1,292 | 959 | ||||||
Studio related tenant recoveries | |||||||||
Variable Interest Entity [Line Items] | |||||||||
Additional revenue | 720 | 995 | |||||||
Other receivables | 14 | 14 | |||||||
ASU 2016-02 | |||||||||
Variable Interest Entity [Line Items] | |||||||||
Adjustment to due to change in accounting principal | $ 1,800 | ||||||||
Accumulated deficit | $ 300 | ||||||||
Level 2 | |||||||||
Variable Interest Entity [Line Items] | |||||||||
Investment in unconsolidated real estate entity | $ 86 | $ 86 | $ 86 | ||||||
VIE, Primary Beneficiary | |||||||||
Variable Interest Entity [Line Items] | |||||||||
Number of joint ventures meeting VIE definition | jointVenture | 6 | ||||||||
Number of joint ventures consolidated | jointVenture | 4 | ||||||||
VIE, Primary Beneficiary | 1455 Market | |||||||||
Variable Interest Entity [Line Items] | |||||||||
Ownership Interest | 55.00% | ||||||||
VIE, Primary Beneficiary | Hill7 | |||||||||
Variable Interest Entity [Line Items] | |||||||||
Ownership Interest | 55.00% | ||||||||
VIE, Primary Beneficiary | One Westside and 10850 Pico | |||||||||
Variable Interest Entity [Line Items] | |||||||||
Ownership Interest | 75.00% | ||||||||
VIE, Primary Beneficiary | Ferry Building Property | |||||||||
Variable Interest Entity [Line Items] | |||||||||
Ownership Interest | 55.00% | ||||||||
VIE, Not Primary Beneficiary | |||||||||
Variable Interest Entity [Line Items] | |||||||||
Number of joint ventures not consolidated | jointVenture | 2 | ||||||||
VIE, Not Primary Beneficiary | Joint Venture Secured by Land in Santa Clara, California | |||||||||
Variable Interest Entity [Line Items] | |||||||||
Ownership Interest | 21.00% | ||||||||
VIE, Not Primary Beneficiary | Joint Venture, Blackstone Property Partners | |||||||||
Variable Interest Entity [Line Items] | |||||||||
Ownership Interest | 20.00% |
Investment in Real Estate - Sum
Investment in Real Estate - Summary of Real Estate Held for Investment (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Real Estate [Abstract] | ||
Land | $ 1,313,411 | $ 1,372,872 |
Building and improvements | 4,968,626 | 4,991,770 |
Tenant improvements | 569,976 | 510,217 |
Furniture and fixtures | 9,573 | 9,320 |
Property under development | 226,922 | 175,358 |
Investment in real estate, at cost | $ 7,088,508 | $ 7,059,537 |
Investment in Real Estate - Rea
Investment in Real Estate - Real Estate Held For Sale (Details) | 3 Months Ended | 6 Months Ended | ||
Mar. 31, 2019USD ($) | Jun. 30, 2019USD ($)property | Jun. 30, 2018USD ($) | Dec. 31, 2018USD ($)property | |
Real Estate [Abstract] | ||||
Number of properties held for sale | property | 1 | 1 | ||
Sales Price | $ 148,400,000 | |||
ASSETS | ||||
Investment in real estate, net | 99,726,000 | |||
Prepaid expenses and other assets, net | 114,000 | |||
ASSETS ASSOCIATED WITH REAL ESTATE HELD FOR SALE | 99,840,000 | $ 0 | ||
LIABILITIES | ||||
Accounts payable, accrued liabilities and other | 104,000 | |||
LIABILITIES ASSOCIATED WITH REAL ESTATE HELD FOR SALE | $ 104,000 | $ 0 | ||
Long-lived asset impairment charges | $ 52,200,000 | $ 0 |
Investments in unconsolidated_2
Investments in unconsolidated real estate entity - Narrative (Details) - VIE, Not Primary Beneficiary - Joint Venture, Blackstone Property Partners $ in Millions | Jun. 05, 2019USD ($) |
Variable Interest Entity [Line Items] | |
Ownership Interest | 20.00% |
Unconsolidated joint ventures, investment | $ 96.2 |
Deferred Leasing Costs and Le_3
Deferred Leasing Costs and Lease Intangibles, net - Schedule of Finite-Lived Intangible Assets and Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Finite-Lived Intangible Assets [Line Items] | ||
Deferred leasing costs and lease intangibles, net | $ 299,250 | $ 279,896 |
Below and above market ground leases, net | 37,833 | 45,612 |
Below-Market Leases | ||
Finite-Lived Intangible Assets [Line Items] | ||
Below and above market ground leases | 91,546 | 101,736 |
Below and above market ground leases, accumulated amortization | (54,610) | (57,043) |
Below and above market ground leases, net | 36,936 | 44,693 |
Above-Market Ground Leases | ||
Finite-Lived Intangible Assets [Line Items] | ||
Below and above market ground leases | 1,095 | 1,095 |
Below and above market ground leases, accumulated amortization | (198) | (176) |
Below and above market ground leases, net | 897 | 919 |
Deferred leasing costs and in-place lease intangibles | ||
Finite-Lived Intangible Assets [Line Items] | ||
Deferred leasing costs and lease intangibles | 364,711 | 336,535 |
Accumulated amortization | (130,354) | (123,432) |
Deferred leasing costs and lease intangibles, net | 234,357 | 213,103 |
Below-market ground leases | ||
Finite-Lived Intangible Assets [Line Items] | ||
Deferred leasing costs and lease intangibles | 72,916 | 72,916 |
Accumulated amortization | (10,184) | (8,932) |
Deferred leasing costs and lease intangibles, net | 62,732 | 63,984 |
Above-market leases | ||
Finite-Lived Intangible Assets [Line Items] | ||
Deferred leasing costs and lease intangibles | 8,047 | 8,425 |
Accumulated amortization | (5,886) | (5,616) |
Deferred leasing costs and lease intangibles, net | $ 2,161 | $ 2,809 |
Deferred Leasing Costs and Le_4
Deferred Leasing Costs and Lease Intangibles, net - Amortization (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Finite-Lived Intangible Assets [Line Items] | ||||
Amortization of above- and below-market leases, net | $ (7,109) | $ (7,042) | ||
Below-Market Leases | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Amortization of above- and below-market leases, net | $ 3,268 | $ 3,640 | 7,757 | 7,925 |
Above-Market Ground Leases | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Amortization of above- and below-market leases, net | 11 | 11 | 22 | 22 |
Deferred leasing costs and in-place lease intangibles | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Amortization of above- and below-market leases, net | (11,311) | (11,423) | (23,193) | (23,119) |
Below-market ground leases | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Amortization of above- and below-market leases, net | (626) | (603) | (1,252) | (1,238) |
Above-market leases | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Amortization of above- and below-market leases, net | $ (338) | $ (409) | $ (648) | $ (883) |
Receivables (Details)
Receivables (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Receivables [Abstract] | ||
Accounts receivable | $ 13,800 | $ 16,500 |
Allowance for doubtful accounts | (26) | (2,500) |
Straight-line rent receivables, net | $ 170,928 | $ 142,369 |
Prepaid Expenses and Other As_3
Prepaid Expenses and Other Assets, net (Details) - USD ($) | Oct. 05, 2018 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 |
Variable Interest Entity [Line Items] | ||||
Deposits for future acquisitions | $ 20,500,000 | $ 0 | ||
Goodwill | 8,754,000 | 8,754,000 | ||
Non-real estate investments | 4,637,000 | 2,713,000 | ||
Derivative assets | 2,023,000 | 16,687,000 | ||
Other | 30,160,000 | 27,479,000 | ||
Prepaid expenses and other assets, net | 66,074,000 | $ 55,633,000 | ||
Unrealized gain on observable changes in fair value | 928,000 | |||
Washington State Convention Center Addition | ||||
Variable Interest Entity [Line Items] | ||||
Deposits for future acquisitions | $ 20,500,000 | |||
Purchase price of assets acquired | $ 86,000,000 | |||
Remaining future commitment expected to be settled | 65,500,000 | |||
Real Estate Technology Venture Capital Fund | ||||
Variable Interest Entity [Line Items] | ||||
Payments to acquire investments | 1,900,000 | |||
Commitment to fund real estate technology venture capital fund | $ 20,000,000 | |||
Remaining contribution amount | $ 18,100,000 |
Debt - Summary of Outstanding I
Debt - Summary of Outstanding Indebtedness (Details) - USD ($) $ in Thousands | 6 Months Ended | ||||
Jun. 30, 2019 | Jun. 14, 2019 | Feb. 27, 2019 | Dec. 31, 2018 | Oct. 02, 2017 | |
Notes Payable, Excluding Defeased Debt | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 2,850,099 | $ 2,640,381 | |||
Unamortized deferred financing costs and loan discounts/premium | (15,314) | (16,546) | |||
TOTAL NOTES PAYABLE, NET | 2,834,785 | 2,623,835 | |||
Unsecured Debt | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | 2,485,000 | 2,275,000 | |||
Unsecured Debt | Term Loan A | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 300,000 | 300,000 | |||
Unsecured Debt | Term Loan A | LIBOR | Minimum | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate | 1.20% | ||||
Unsecured Debt | Term Loan A | LIBOR | Maximum | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate | 1.70% | ||||
Unsecured Debt | Term Loan B | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 350,000 | 350,000 | |||
Unsecured Debt | Term Loan B | LIBOR | Minimum | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate | 1.20% | ||||
Unsecured Debt | Term Loan B | LIBOR | Maximum | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate | 1.70% | ||||
Unsecured Debt | Term Loan D | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 125,000 | 125,000 | |||
Unsecured Debt | Term Loan D | LIBOR | Minimum | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate | 1.20% | ||||
Unsecured Debt | Term Loan D | LIBOR | Maximum | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate | 1.70% | ||||
Unsecured Debt | Series A Notes | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 110,000 | 110,000 | |||
Interest rate | 4.34% | ||||
Unsecured Debt | Series E Notes | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 50,000 | 50,000 | |||
Interest rate | 3.66% | ||||
Unsecured Debt | Series B Notes | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 259,000 | 259,000 | |||
Interest rate | 4.69% | ||||
Unsecured Debt | Series D Notes | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 150,000 | 150,000 | |||
Interest rate | 3.98% | ||||
Unsecured Debt | 3.95% Registered Senior Notes | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 400,000 | 400,000 | |||
Interest rate | 3.97% | ||||
Stated interest rate | 3.95% | 3.95% | |||
Unsecured Debt | Series C Notes | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 56,000 | 56,000 | |||
Interest rate | 4.79% | ||||
Unsecured Debt | 4.65% Registered Senior Notes | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 500,000 | $ 150,000 | $ 350,000 | 0 | |
Interest rate | 4.12% | 4.82% | |||
Stated interest rate | 4.65% | ||||
Unsecured Debt | Term Loan C | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 0 | 75,000 | |||
Unsecured Debt | Term Loan C | LIBOR | Minimum | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate | 1.30% | ||||
Unsecured Debt | Term Loan C | LIBOR | Maximum | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate | 2.20% | ||||
Unsecured Debt | Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 185,000 | 400,000 | |||
Unsecured Debt | Revolving Credit Facility | LIBOR | Minimum | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate | 1.05% | ||||
Unsecured Debt | Revolving Credit Facility | LIBOR | Maximum | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate | 1.50% | ||||
Secured Debt | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 365,099 | 365,381 | |||
Secured Debt | Met Park North | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 64,500 | 64,500 | |||
Secured Debt | Met Park North | LIBOR | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate | 1.55% | ||||
Secured Debt | 10950 Washington | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 26,598 | 26,880 | |||
Interest rate | 5.32% | ||||
Secured Debt | Sunset Bronson Studios | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 5,001 | 0 | |||
Secured Debt | Sunset Bronson Studios | LIBOR | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate | 1.35% | ||||
Secured Debt | Element LA | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 168,000 | 168,000 | |||
Interest rate | 4.59% | ||||
Secured Debt | Hill7 | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 101,000 | 101,000 | |||
Interest rate | 3.38% | ||||
Secured Debt | Sunset Gower/Sunset Bronson | |||||
Debt Instrument [Line Items] | |||||
Principal Amounts | $ 0 | 5,001 | |||
Secured Debt | Sunset Gower/Sunset Bronson | LIBOR | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate | 2.25% | ||||
In-substance Defeased Debt | |||||
Debt Instrument [Line Items] | |||||
TOTAL NOTES PAYABLE, NET | $ 136,636 | 138,223 | |||
Interest rate | 447.00% | ||||
Joint Venture Partner Debt | |||||
Debt Instrument [Line Items] | |||||
TOTAL NOTES PAYABLE, NET | $ 66,136 | $ 66,136 | |||
Interest rate | 4.50% |
Debt - Narrative (Details)
Debt - Narrative (Details) | Jun. 14, 2019USD ($) | Feb. 27, 2019USD ($) | Mar. 12, 2018USD ($) | Jun. 30, 2019USD ($)instrumentderivative | Jun. 30, 2019USD ($)instrumentderivative | Sep. 30, 2018 | Mar. 01, 2019USD ($) | Feb. 28, 2019 | Dec. 31, 2018USD ($)derivative | Mar. 13, 2018USD ($) | Oct. 02, 2017 |
Debt Instrument [Line Items] | |||||||||||
Duration used in interest rate calculation (in days) | 360 days | ||||||||||
One Westside and 10850 Pico | VIE, Primary Beneficiary | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Ownership Interest | 75.00% | ||||||||||
Hill7 | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Real estate property, ownership | 55.00% | 55.00% | |||||||||
Interest Rate Swap | Designated as Hedging Instrument | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Number of derivative instruments held | derivative | 6 | 6 | 6 | ||||||||
Term Loan A | Interest Rate Swap | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Number of derivative instruments held | derivative | 2 | 2 | |||||||||
Term Loan A | Interest Rate Swap | Designated as Hedging Instrument | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Number of derivative instruments held | instrument | 2 | 2 | |||||||||
Term Loan A | Interest Rate Swap | Designated as Hedging Instrument | Minimum | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Adjusted interest rate | 2.65% | 2.65% | |||||||||
Term Loan A | Interest Rate Swap | Designated as Hedging Instrument | Maximum | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Adjusted interest rate | 3.06% | 3.06% | |||||||||
Term Loan B | Interest Rate Swap | Designated as Hedging Instrument | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Number of derivative instruments held | instrument | 2 | 2 | |||||||||
Term Loan B | Interest Rate Swap | Designated as Hedging Instrument | Minimum | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Adjusted interest rate | 2.96% | 2.96% | |||||||||
Term Loan B | Interest Rate Swap | Designated as Hedging Instrument | Maximum | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Adjusted interest rate | 3.46% | 3.46% | |||||||||
Term Loan D | Interest Rate Swap | Designated as Hedging Instrument | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Number of derivative instruments held | instrument | 1 | 1 | |||||||||
Term Loan D | Interest Rate Swap | Designated as Hedging Instrument | Minimum | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Adjusted interest rate | 2.63% | 2.63% | |||||||||
Term Loan D | Interest Rate Swap | Designated as Hedging Instrument | Maximum | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Adjusted interest rate | 3.13% | 3.13% | |||||||||
Met Park North | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Adjusted interest rate | 3.71% | ||||||||||
Met Park North | Interest Rate Swap | Designated as Hedging Instrument | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Number of derivative instruments held | instrument | 1 | 1 | |||||||||
Met Park North | Interest Rate Swap | Designated as Hedging Instrument | Minimum | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Adjusted interest rate | 3.71% | 3.71% | |||||||||
Met Park North | Interest Rate Swap | Designated as Hedging Instrument | Maximum | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Adjusted interest rate | 3.71% | 3.71% | |||||||||
10950 Washington | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Service payment term (in years) | 30 years | ||||||||||
Revolving Credit Facility | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Total borrowing capacity | $ 235,000,000 | ||||||||||
Increase in maximum borrowing capacity | $ (215,000,000) | $ (215,000,000) | |||||||||
Annual facility fee rate | 0.20% | ||||||||||
Unsecured Debt | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Notes payable | 2,485,000,000 | 2,485,000,000 | $ 2,275,000,000 | ||||||||
Unsecured Debt | Term Loan A | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Notes payable | 300,000,000 | 300,000,000 | 300,000,000 | ||||||||
Unsecured Debt | Term Loan B | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Notes payable | $ 350,000,000 | $ 350,000,000 | 350,000,000 | ||||||||
Unsecured Debt | Term Loan B | Interest Rate Swap | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Number of derivative instruments held | derivative | 2 | 2 | |||||||||
Unsecured Debt | Term Loan D | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Notes payable | $ 125,000,000 | $ 125,000,000 | 125,000,000 | ||||||||
Unsecured Debt | 4.65% Registered Senior Notes | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Notes payable | $ 150,000,000 | $ 350,000,000 | $ 500,000,000 | $ 500,000,000 | 0 | ||||||
Stated interest rate | 4.65% | 4.65% | |||||||||
Interest rate | 4.12% | 4.82% | |||||||||
Proceeds from issuance of long-term debt | $ 155,300,000 | ||||||||||
Unsecured Debt | Term Loan C | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Notes payable | $ 0 | $ 0 | 75,000,000 | ||||||||
Unsecured Debt | Hudson Pacific Partners L.P. | Term Loan A | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Total borrowing capacity | $ 300,000,000 | ||||||||||
Unsecured Debt | Hudson Pacific Partners L.P. | Term Loan B | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Total borrowing capacity | 350,000,000 | ||||||||||
Unsecured Debt | Hudson Pacific Partners L.P. | Term Loan D | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Total borrowing capacity | 125,000,000 | ||||||||||
Unsecured Debt | Hudson Pacific Partners L.P. | 4.65% Registered Senior Notes | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Percentage of par at debt issuance | 104.544% | 98.663% | |||||||||
Unsecured Debt | Hudson Pacific Partners L.P. | Term Loan C | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Face amount | 75,000,000 | ||||||||||
Unsecured Debt | Hudson Pacific Partners L.P. | Revolving Credit Facility 2014 | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Total borrowing capacity | $ 400,000,000 | ||||||||||
Unsecured Debt | Hudson Pacific Partners L.P. | 5-Year Term Loan due April 2020 | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Total borrowing capacity | $ 300,000,000 | ||||||||||
Debt instrument, term (in years) | 5 years | ||||||||||
Unsecured Debt | Hudson Pacific Partners L.P. | 7-Year Term Loan due April 2022 | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Total borrowing capacity | $ 350,000,000 | ||||||||||
Debt instrument, term (in years) | 7 years | ||||||||||
Unsecured Debt | Hudson Pacific Partners L.P. | 5-Year Term Loan due November 2020 | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Total borrowing capacity | $ 75,000,000 | ||||||||||
Debt instrument, term (in years) | 5 years | ||||||||||
Unsecured Debt | Hudson Pacific Partners L.P. | 7-Year Term Loan due November 2022 | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Total borrowing capacity | $ 125,000,000 | ||||||||||
Debt instrument, term (in years) | 7 years | ||||||||||
Unsecured Debt | Revolving Credit Facility | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Total borrowing capacity | 600,000,000 | 600,000,000 | 600,000,000 | ||||||||
Notes payable | 185,000,000 | 185,000,000 | 400,000,000 | ||||||||
Unsecured Debt | Revolving Credit Facility | Hudson Pacific Partners L.P. | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Total borrowing capacity | 600,000,000 | 600,000,000 | $ 600,000,000 | ||||||||
Secured Debt | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Notes payable | 365,099,000 | 365,099,000 | 365,381,000 | ||||||||
Secured Debt | Met Park North | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Notes payable | 64,500,000 | 64,500,000 | 64,500,000 | ||||||||
Secured Debt | 10950 Washington | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Notes payable | $ 26,598,000 | $ 26,598,000 | 26,880,000 | ||||||||
Interest rate | 5.32% | 5.32% | |||||||||
Secured Debt | Sunset Gower/Sunset Bronson | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Total borrowing capacity | $ 235,000,000 | $ 235,000,000 | |||||||||
Notes payable | 0 | 0 | 5,001,000 | ||||||||
Secured Debt | Hill7 | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Notes payable | $ 101,000,000 | $ 101,000,000 | $ 101,000,000 | ||||||||
Interest rate | 3.38% | 3.38% | |||||||||
Senior Notes | Hudson Pacific Partners L.P. | 4.65% Registered Senior Notes | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Stated interest rate | 4.65% | 4.65% | |||||||||
Senior Notes | Hudson Pacific Partners L.P. | Senior Notes due November 1, 2027 | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Stated interest rate | 4.65% | ||||||||||
Proceeds from issuance of long-term debt | $ 343,000,000 | ||||||||||
In-substance Defeased Debt | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 447.00% | 447.00% |
Debt - Schedule of Maturities o
Debt - Schedule of Maturities of Long-term Debt (Details) $ in Thousands | Jun. 30, 2019USD ($) |
Unsecured and Secured Debt | |
Debt Instrument [Line Items] | |
Remaining 2019 | $ 286 |
2020 | 365,095 |
2021 | 632 |
2022 | 685,085 |
2023 | 160,000 |
Thereafter | 1,639,001 |
TOTAL | 2,850,099 |
In-substance Defeased Debt | |
Debt Instrument [Line Items] | |
Remaining 2019 | 1,606 |
2020 | 3,323 |
2021 | 3,494 |
2022 | 128,213 |
2023 | 0 |
Thereafter | 0 |
TOTAL | 136,636 |
Joint Venture Partner Debt | |
Debt Instrument [Line Items] | |
Remaining 2019 | 0 |
2020 | 0 |
2021 | 0 |
2022 | 0 |
2023 | 0 |
Thereafter | 66,136 |
TOTAL | $ 66,136 |
Debt - Summary of Registered Se
Debt - Summary of Registered Senior Notes (Details) - USD ($) $ in Thousands | Jun. 14, 2019 | Feb. 27, 2019 | Oct. 02, 2017 | Jun. 30, 2019 | Dec. 31, 2018 |
Unsecured Debt | |||||
Debt Instrument [Line Items] | |||||
Notes payable | $ 2,485,000 | $ 2,275,000 | |||
Unsecured Debt | 4.65% Registered Senior Notes | |||||
Debt Instrument [Line Items] | |||||
Notes payable | $ 150,000 | $ 350,000 | $ 500,000 | 0 | |
Stated interest rate | 4.65% | ||||
Interest rate | 4.12% | 4.82% | |||
Unsecured Debt | 4.65% Registered Senior Notes | Hudson Pacific Partners L.P. | |||||
Debt Instrument [Line Items] | |||||
Percentage of par at debt issuance | 104.544% | 98.663% | |||
Unsecured Debt | 3.95% Registered Senior Notes | |||||
Debt Instrument [Line Items] | |||||
Notes payable | $ 400,000 | $ 400,000 | |||
Percentage of par at debt issuance | 99.815% | ||||
Stated interest rate | 3.95% | 3.95% | |||
Interest rate | 3.97% | ||||
Senior Notes | 4.65% Registered Senior Notes | Hudson Pacific Partners L.P. | |||||
Debt Instrument [Line Items] | |||||
Stated interest rate | 4.65% | 4.65% |
Debt - Unsecured Revolving Cred
Debt - Unsecured Revolving Credit Facility (Details) | 6 Months Ended | ||
Jun. 30, 2019USD ($)extensionOption | Mar. 01, 2019USD ($) | Dec. 31, 2018USD ($) | |
Revolving Credit Facility | |||
Line of Credit Facility [Line Items] | |||
TOTAL BORROWING CAPACITY | $ 235,000,000 | ||
Unsecured Debt | |||
Line of Credit Facility [Line Items] | |||
Outstanding borrowings | $ 2,485,000,000 | $ 2,275,000,000 | |
Unsecured Debt | Revolving Credit Facility | |||
Line of Credit Facility [Line Items] | |||
Outstanding borrowings | 185,000,000 | 400,000,000 | |
Remaining borrowing capacity | 415,000,000 | 200,000,000 | |
TOTAL BORROWING CAPACITY | $ 600,000,000 | $ 600,000,000 | |
Number of extension options | extensionOption | 1 | ||
Extension period | 1 year | ||
Unsecured Debt | Revolving Credit Facility | Minimum | |||
Line of Credit Facility [Line Items] | |||
Annual facility fee rate | 0.15% | ||
Unsecured Debt | Revolving Credit Facility | Maximum | |||
Line of Credit Facility [Line Items] | |||
Annual facility fee rate | 0.30% | ||
Unsecured Debt | Revolving Credit Facility | LIBOR | Minimum | |||
Line of Credit Facility [Line Items] | |||
Basis spread on variable rate | 1.05% | ||
Unsecured Debt | Revolving Credit Facility | LIBOR | Maximum | |||
Line of Credit Facility [Line Items] | |||
Basis spread on variable rate | 1.50% |
Debt - Covenant Summaries (Deta
Debt - Covenant Summaries (Details) | 6 Months Ended |
Jun. 30, 2019 | |
Unsecured Debt | 3.95% Registered Senior Notes | |
Debt Instrument [Line Items] | |
Debt to total assets | 60.00% |
Debt to total assets, actual | 38.20% |
Total unencumbered assets to unsecured debt | 150.00% |
Total unencumbered assets to unsecured debt, actual | 243.80% |
Consolidated income available for debt service to annual debt service charge | 150.00% |
Consolidated Income Available for Debt Service to Annual Debt Service Charge, actual | 380.00% |
Secured debt to total assets | 40.00% |
Secured Debt to Total Assets, actual | 5.90% |
Hudson Pacific Partners L.P. | |
Debt Instrument [Line Items] | |
Total liabilities to total asset value | 0.60 |
Total liabilities to total asset value, actual | 0.378 |
Unsecured indebtedness to unencumbered asset value | 0.60 |
Unsecured indebtedness to unencumbered asset value, actual | 0.450 |
Adjusted EBITDA to fixed charges | 1.50 |
Adjusted EBITDA to fixed charges, actual | 3.70 |
Secured indebtedness to total asset value | 0.45 |
Secured indebtedness to total asset value, actual | 0.059 |
Unencumbered NOI to unsecured interest expense | 2 |
Unencumbered NOI to unsecured interest expense, actual | 3.50 |
Debt - Interest Expense (Detail
Debt - Interest Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Debt Disclosure [Abstract] | ||||
Gross interest expense | $ 28,980 | $ 21,514 | $ 56,445 | $ 43,945 |
Capitalized interest | (3,871) | (3,618) | (8,577) | (7,204) |
Amortization of deferred financing costs and loan discounts/premiums | 1,443 | 1,435 | 3,034 | 3,093 |
Interest Expense | $ 26,552 | $ 19,331 | $ 50,902 | $ 39,834 |
Derivatives (Details)
Derivatives (Details) | 1 Months Ended | 6 Months Ended | ||||||
Feb. 28, 2019USD ($) | Jun. 30, 2019USD ($)instrumentderivative | Jun. 14, 2019 | Feb. 27, 2019 | Dec. 31, 2018USD ($)derivative | Jan. 01, 2018USD ($) | Dec. 31, 2017USD ($) | Oct. 02, 2017 | |
Derivative | ||||||||
Forward interest rate swap cash settlement | $ 1,600,000 | |||||||
Adjustment to due to change in accounting principal | $ (2,105,000) | $ 0 | ||||||
Change in fair value of derivative instruments | $ 1,900,000 | |||||||
Retained Earnings (Accumulated Deficit) | ||||||||
Derivative | ||||||||
Adjustment to due to change in accounting principal | (2,105,000) | (231,000) | ||||||
Retained Earnings (Accumulated Deficit) | ASU 2017-12 | ||||||||
Derivative | ||||||||
Adjustment to due to change in accounting principal | $ (231,000) | |||||||
Hudson Pacific Partners L.P. | ||||||||
Derivative | ||||||||
Adjustment to due to change in accounting principal | $ (2,105,000) | $ 0 | ||||||
Met Park North | ||||||||
Derivative | ||||||||
Strike Rate Range | 3.71% | |||||||
4.65% Registered Senior Notes | Senior Notes | Hudson Pacific Partners L.P. | ||||||||
Derivative | ||||||||
Stated interest rate | 4.65% | 4.65% | ||||||
Senior Notes due November 1, 2027 | Senior Notes | Hudson Pacific Partners L.P. | ||||||||
Derivative | ||||||||
Stated interest rate | 4.65% | |||||||
Interest Rate Swap | Term Loan A | ||||||||
Derivative | ||||||||
Number of derivative instruments held | derivative | 2 | |||||||
Designated as Hedging Instrument | Interest Rate Swap | ||||||||
Derivative | ||||||||
Number of derivative instruments held | derivative | 6 | 6 | ||||||
Notional Amount | $ 839,500,000 | $ 839,500,000 | ||||||
Fair Value Assets/(Liabilities) | $ 729,000 | 16,687,000 | ||||||
Designated as Hedging Instrument | Interest Rate Swap | Met Park North | ||||||||
Derivative | ||||||||
Number of derivative instruments held | instrument | 1 | |||||||
Notional Amount | $ 64,500,000 | |||||||
Fair Value Assets/(Liabilities) | $ (239,000) | 350,000 | ||||||
Designated as Hedging Instrument | Interest Rate Swap | Met Park North | Minimum | ||||||||
Derivative | ||||||||
Strike Rate Range | 3.71% | |||||||
Designated as Hedging Instrument | Interest Rate Swap | Met Park North | Maximum | ||||||||
Derivative | ||||||||
Strike Rate Range | 3.71% | |||||||
Designated as Hedging Instrument | Interest Rate Swap | Term Loan A | ||||||||
Derivative | ||||||||
Number of derivative instruments held | instrument | 2 | |||||||
Notional Amount | $ 300,000,000 | |||||||
Fair Value Assets/(Liabilities) | $ 1,118,000 | 4,038,000 | ||||||
Designated as Hedging Instrument | Interest Rate Swap | Term Loan A | Minimum | ||||||||
Derivative | ||||||||
Strike Rate Range | 2.65% | |||||||
Designated as Hedging Instrument | Interest Rate Swap | Term Loan A | Maximum | ||||||||
Derivative | ||||||||
Strike Rate Range | 3.06% | |||||||
Designated as Hedging Instrument | Interest Rate Swap | Term Loan B | ||||||||
Derivative | ||||||||
Number of derivative instruments held | instrument | 2 | |||||||
Notional Amount | $ 350,000,000 | |||||||
Fair Value Assets/(Liabilities) | $ (1,055,000) | 7,543,000 | ||||||
Designated as Hedging Instrument | Interest Rate Swap | Term Loan B | Minimum | ||||||||
Derivative | ||||||||
Strike Rate Range | 2.96% | |||||||
Designated as Hedging Instrument | Interest Rate Swap | Term Loan B | Maximum | ||||||||
Derivative | ||||||||
Strike Rate Range | 3.46% | |||||||
Designated as Hedging Instrument | Interest Rate Swap | Term Loan D | ||||||||
Derivative | ||||||||
Number of derivative instruments held | instrument | 1 | |||||||
Notional Amount | $ 125,000,000 | |||||||
Fair Value Assets/(Liabilities) | $ 905,000 | $ 4,756,000 | ||||||
Designated as Hedging Instrument | Interest Rate Swap | Term Loan D | Minimum | ||||||||
Derivative | ||||||||
Strike Rate Range | 2.63% | |||||||
Designated as Hedging Instrument | Interest Rate Swap | Term Loan D | Maximum | ||||||||
Derivative | ||||||||
Strike Rate Range | 3.13% |
U.S. Government Securities (Det
U.S. Government Securities (Details) - USD ($) | 6 Months Ended | |
Jun. 30, 2019 | Dec. 31, 2018 | |
Investments, Debt and Equity Securities [Abstract] | ||
U.S. Government Securities | $ 142,800,000 | $ 146,900,000 |
Gross unrealized gain | 3,900,000 | |
Gross unrealized losses | 0 | |
Carrying Value | ||
Debt Securities, Available-for-sale [Line Items] | ||
Due in 1 year | 4,842,000 | |
Due in 1 year through 5 years | 137,919,000 | |
Total | 142,761,000 | |
Fair Value | ||
Debt Securities, Available-for-sale [Line Items] | ||
Due in 1 year | 4,874,000 | |
Due in 1 year through 5 years | 141,790,000 | |
Total | $ 146,664,000 |
Future Minimum Rents and Leas_3
Future Minimum Rents and Lease Payments - Additional Information (Details) | 6 Months Ended |
Jun. 30, 2019USD ($) | |
Lessor, Lease, Description [Line Items] | |
Remainder 2019 | $ 282,079,000 |
2020 | 562,465,000 |
2021 | 551,425,000 |
2022 | 512,214,000 |
2023 | 476,129,000 |
Thereafter | 2,197,463,000 |
TOTAL | 4,581,775,000 |
Non-Cancellable | |
Lessor, Lease, Description [Line Items] | |
Remainder 2019 | 279,954,000 |
2020 | 547,430,000 |
2021 | 517,039,000 |
2022 | 472,492,000 |
2023 | 437,760,000 |
Thereafter | 2,110,308,000 |
TOTAL | 4,364,983,000 |
Subject to Early Termination Options | |
Lessor, Lease, Description [Line Items] | |
Remainder 2019 | 2,125,000 |
2020 | 15,035,000 |
2021 | 34,386,000 |
2022 | 39,722,000 |
2023 | 38,369,000 |
Thereafter | 87,155,000 |
TOTAL | 216,792,000 |
Ground Lease | |
Lessor, Lease, Description [Line Items] | |
Remaining 2019 | 9,211,000 |
2020 | 18,422,000 |
2021 | 18,422,000 |
2022 | 18,422,000 |
2023 | 18,499,000 |
Thereafter | 501,926,000 |
TOTAL | $ 584,902,000 |
Ground Lease | 3400 Hillview | |
Lessor, Lease, Description [Line Items] | |
Percent of AGI added to ground rent | 24.125% |
Percent of land fair market value | 10.00% |
Percent of CPI over the next five years | 75.00% |
Percent of CPI after 5 years | 75.00% |
Cumulative increases in CPI input amount | $ 1,000,000 |
Ground Lease | Clocktower Square | |
Lessor, Lease, Description [Line Items] | |
Percent of AGI added to ground rent | 25.00% |
Frequency of rent adjustments | 10 years |
Ground Lease | Del Amo | |
Lessor, Lease, Description [Line Items] | |
Operating lease, annual rental expense | $ 1 |
Ground Lease | Ferry Building | |
Lessor, Lease, Description [Line Items] | |
Frequency of rent adjustments | 5 years |
Minimum annual rent calculation, floor percent | 10.00% |
Minimum annual rent calculation, cap, percent | 20.00% |
Minimum annual rent calculation, ground leases, floor percent | 2.00% |
Minimum annual rent calculation, ground leases, cap percent | 4.00% |
Minimum annual rent calculation, renewal periods | 10 years |
Ground Lease | Foothill Research Center | |
Lessor, Lease, Description [Line Items] | |
Percent of AGI added to ground rent | 24.125% |
Percent of land fair market value | 10.00% |
Minimum annual rent calculation, percent of CPI | 75.00% |
Ground Lease | 3176 Porter | |
Lessor, Lease, Description [Line Items] | |
Percent of AGI added to ground rent | 24.125% |
Percent of land fair market value | 10.00% |
Minimum annual rent calculation, percent of CPI | 75.00% |
Ground Lease | Metro Center | |
Lessor, Lease, Description [Line Items] | |
Percent of land fair market value | 7.233% |
Frequency of rent adjustments | 10 years |
Ground Lease | Page Mill Center | |
Lessor, Lease, Description [Line Items] | |
Percent of AGI added to ground rent | 25.00% |
Ground Lease | Page Mill Hill | |
Lessor, Lease, Description [Line Items] | |
Frequency of rent adjustments | 10 years |
Percent of annual rent calculation, previous 7 years | 60.00% |
Ground Lease | Palo Alto Square | |
Lessor, Lease, Description [Line Items] | |
Percent of AGI added to ground rent | 25.00% |
Frequency of rent adjustments | 10 years |
Ground Lease | Sunset Gower Studios | |
Lessor, Lease, Description [Line Items] | |
Percent of land fair market value | 7.50% |
Frequency of rent adjustments | 7 years |
Ground Lease | Techmart | |
Lessor, Lease, Description [Line Items] | |
Frequency of rent adjustments | 5 years |
Minimum annual rent calculation, percent | 10.00% |
Future Minimum Rents and Leas_4
Future Minimum Rents and Lease Payments - Schedule of Future Minimum Lease Payments (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Future Minimum Lease Payments [Abstract] | ||||
Contingent rental expense | $ 2,977 | $ 5,491 | ||
Minimum rental expense | $ 4,606 | $ 9,209 | ||
Contingent rental expense | $ 2,453 | $ 5,548 | ||
Minimum rental expense | $ 4,136 | $ 7,473 |
Fair Value of Financial Instr_3
Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Derivative assets | $ 2,023 | $ 16,687 |
Derivative liabilities | 1,294 | 0 |
Unsecured Debt | 3.95% Registered Senior Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Amortization of discount | 2,700 | 600 |
Carrying Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Non-real estate investments | 142,761 | 146,880 |
Carrying Value | Unsecured Debt | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Debt | 2,487,709 | 2,274,352 |
Carrying Value | Secured Debt | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Debt | 365,099 | 365,381 |
Carrying Value | In-substance Defeased Debt | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Debt | 136,636 | 138,223 |
Carrying Value | Joint Venture Partner Debt | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Debt | 66,136 | 66,136 |
Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Non-real estate investments | 146,664 | 147,686 |
Fair Value | Unsecured Debt | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Debt | 2,527,147 | 2,227,265 |
Fair Value | Secured Debt | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Debt | 360,795 | 354,109 |
Fair Value | In-substance Defeased Debt | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Debt | 136,532 | 135,894 |
Fair Value | Joint Venture Partner Debt | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Debt | 68,654 | 66,136 |
Non-Real Estate Investment | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Non-real estate investments | 4,637 | 2,713 |
Level 1 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Derivative assets | 0 | 0 |
Derivative liabilities | 0 | 0 |
Level 1 | Non-Real Estate Investment | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Non-real estate investments | 0 | 0 |
Level 2 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Derivative assets | 2,023 | 16,687 |
Derivative liabilities | 1,294 | 0 |
Level 2 | Non-Real Estate Investment | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Non-real estate investments | 4,637 | 2,713 |
Level 3 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Derivative assets | 0 | 0 |
Derivative liabilities | 0 | 0 |
Level 3 | Non-Real Estate Investment | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Non-real estate investments | $ 0 | $ 0 |
Stock-Based Compensation (Detai
Stock-Based Compensation (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | ||
Dec. 31, 2015 | Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Risk-free rate | 2.57% | ||||
Dividend yield | 3.00% | ||||
Additional paid-in capital and non-controlling interest—units in the operating partnership | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | $ 5,102,000 | $ 4,577,000 | $ 10,281,000 | $ 9,147,000 | |
General and administrative expenses | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | 5,067,000 | 4,289,000 | 10,217,000 | 8,627,000 | |
Deferred leasing costs and lease intangibles assets, net | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | 35,000 | $ 288,000 | $ 64,000 | $ 520,000 | |
The Company | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Expected volatility rate | 22.00% | ||||
Particular REIT Index | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Expected volatility rate | 18.00% | ||||
Existing and Newly Elected Board Member | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Award vesting period (in years) | 3 years | ||||
Employees | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Award vesting period (in years) | 3 years | ||||
Employees | Restricted Stock | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Award vesting period (in years) | 4 years | ||||
One-Time Retention Awards | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Award vesting rights | 25.00% | 50.00% | |||
Outperformance Program | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance period (in years) | 3 years | ||||
Outperformance Plan Prior To 2017 | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Vesting percentage after initial performance period (in years) | 50.00% | ||||
Outperformance Plan Prior To 2017 | Restricted Stock | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Award vesting period following performance period | 2 years | ||||
Award mandatory holding period | 2 years | ||||
Outperformance Program 2019 | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Maximum bonus pool | $ 28,000,000 | $ 28,000,000 |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Numerator: | ||||
Basic and diluted net (loss) income available to common stockholders/unitholders | $ 9,786 | $ 16,202 | $ (29,606) | $ 64,779 |
Denominator: | ||||
Basic weighted average common shares outstanding (in shares) | 154,384,586 | 155,636,636 | 154,390,340 | 155,631,375 |
Effect of dilutive instruments (in shares) | 302,675 | 953,591 | 0 | 932,591 |
Diluted weighted average common shares outstanding (in shares) | 154,687,261 | 156,590,227 | 154,390,340 | 156,563,966 |
Basic earnings (loss) per common share (in dollars per share) | $ 0.06 | $ 0.10 | $ (0.19) | $ 0.42 |
Diluted earnings (loss) per common share (in dollars per share) | $ 0.06 | $ 0.10 | $ (0.19) | $ 0.41 |
Hudson Pacific Partners L.P. | ||||
Numerator: | ||||
Basic and diluted net (loss) income available to common stockholders/unitholders | $ 9,863 | $ 16,261 | $ (29,714) | $ 65,015 |
Denominator: | ||||
Basic weighted average common units outstanding (in shares) | 155,105,359 | 156,205,681 | 155,047,979 | 156,198,825 |
Effect of dilutive instruments (in shares) | 1,069,645 | 953,591 | 0 | 932,591 |
Diluted weighted average common units outstanding (in shares) | 156,175,004 | 157,159,272 | 155,047,979 | 157,131,416 |
Basic earnings (loss) per common unit (in dollars per share) | $ 0.06 | $ 0.10 | $ (0.19) | $ 0.42 |
Diluted earnings (loss) per common unit (in dollars per share) | $ 0.06 | $ 0.10 | $ (0.19) | $ 0.41 |
Redeemable Non-Controlling In_3
Redeemable Non-Controlling Interest (Details) - USD ($) $ / shares in Units, $ in Thousands | Jan. 17, 2019 | Oct. 09, 2018 | Apr. 16, 2018 | Mar. 01, 2018 | Jun. 30, 2019 | Dec. 31, 2018 |
Temporary Equity [Line Items] | ||||||
Shares redeemed during period (in shares) | 18,076 | |||||
Interest rate of preferred stock | 6.25% | |||||
Consolidated Entities | ||||||
Increase (Decrease) in Temporary Equity [Roll Forward] | ||||||
Redeemable noncontrolling interest, balance | $ 113,141 | |||||
Contributions | 2,941 | |||||
Distributions | (7) | |||||
Declared dividend | 0 | |||||
Net income (loss) | (1,158) | |||||
Redeemable noncontrolling interest, balance | $ 114,917 | |||||
VIE, Primary Beneficiary | HPP-MAC WSP, LLC | ||||||
Temporary Equity [Line Items] | ||||||
Ownership Interest | 75.00% | |||||
VIE, Primary Beneficiary | Ferry Building | ||||||
Temporary Equity [Line Items] | ||||||
Ownership Interest | 55.00% | |||||
Preferred Class A | ||||||
Temporary Equity [Line Items] | ||||||
Preferred A shares outstanding (in shares) | 392,598 | 392,598 | ||||
Shares redeemed during period (in shares) | 14,468 | |||||
Redemption price (in dollars per share) | $ 25 | |||||
Redeemable non-controlling interest, liquidation preference (in dollars per share) | $ 25 | |||||
Series A Redeemable Preferred Units | ||||||
Increase (Decrease) in Temporary Equity [Roll Forward] | ||||||
Redeemable noncontrolling interest, balance | $ 9,815 | |||||
Contributions | 0 | |||||
Distributions | 0 | |||||
Declared dividend | (306) | |||||
Net income (loss) | 306 | |||||
Redeemable noncontrolling interest, balance | $ 9,815 |
Equity - Schedule of Other Comp
Equity - Schedule of Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Beginning Balance | $ 3,740,244 | $ 3,938,865 | $ 3,830,130 | $ 3,910,964 |
Unrealized (losses) gains | (7,937) | 4,185 | (13,891) | 13,726 |
Reclassification adjustment for realized gains | (1,838) | (701) | (3,748) | (729) |
Net change in OCI | (8,460) | 3,484 | (16,324) | 12,997 |
Ending Balance | 3,708,779 | 3,926,048 | 3,708,779 | 3,926,048 |
Interest Expense | 26,552 | 19,331 | 50,902 | 39,834 |
Hudson Pacific Partners L.P. | ||||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Unrealized (losses) gains | (7,937) | 4,185 | 13,726 | |
Reclassification adjustment for realized gains | (1,838) | (701) | (729) | |
Net change in OCI | (8,460) | 3,484 | (16,324) | 12,997 |
Interest Expense | 26,552 | $ 19,331 | 50,902 | $ 39,834 |
Total Equity | ||||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Beginning Balance | 17,501 | |||
Unrealized (losses) gains | (12,497) | |||
Reclassification adjustment for realized gains | (3,725) | |||
Net change in OCI | (16,222) | |||
Ending Balance | 1,279 | 1,279 | ||
Total Equity | Hudson Pacific Partners L.P. | ||||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Beginning Balance | 17,565 | |||
Unrealized (losses) gains | (12,576) | |||
Reclassification adjustment for realized gains | (3,748) | |||
Net change in OCI | (16,324) | |||
Ending Balance | 1,241 | 1,241 | ||
Derivative Instruments | ||||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Beginning Balance | 17,501 | |||
Unrealized (losses) gains | (13,801) | |||
Reclassification adjustment for realized gains | (3,725) | |||
Net change in OCI | (17,526) | |||
Ending Balance | (25) | (25) | ||
Derivative Instruments | Hudson Pacific Partners L.P. | ||||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Beginning Balance | 17,565 | |||
Unrealized (losses) gains | (13,891) | |||
Reclassification adjustment for realized gains | (3,748) | |||
Net change in OCI | (17,639) | |||
Ending Balance | (74) | (74) | ||
Currency Translation Adjustments | ||||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Beginning Balance | 0 | |||
Unrealized (losses) gains | 1,304 | |||
Reclassification adjustment for realized gains | 0 | |||
Net change in OCI | 1,304 | |||
Ending Balance | 1,304 | 1,304 | ||
Currency Translation Adjustments | Hudson Pacific Partners L.P. | ||||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Beginning Balance | 0 | |||
Unrealized (losses) gains | 1,315 | |||
Reclassification adjustment for realized gains | 0 | |||
Net change in OCI | 1,315 | |||
Ending Balance | $ 1,315 | $ 1,315 |
Equity - Narrative (Details)
Equity - Narrative (Details) | Jan. 17, 2019shares | Jun. 30, 2019$ / sharesshares | Jun. 30, 2018$ / shares | Jun. 30, 2019USD ($)$ / sharesshares | Jun. 30, 2018USD ($)$ / shares | Jun. 30, 2019USD ($)shares | Dec. 31, 2018shares | Mar. 08, 2018USD ($) |
Class of Stock [Line Items] | ||||||||
Company-owned common units in the operating partnership (in shares) | 154,396,755 | 154,396,755 | 154,396,755 | 154,371,538 | ||||
Non-controlling ownership interest percentage | 0.50% | 0.50% | 0.50% | 0.40% | ||||
Shares redeemed during period (in shares) | 18,076 | |||||||
Proceeds from issuance of common stock/units, net | $ | $ 0 | $ (207,000) | ||||||
Stock repurchase program authorized | $ | $ 250,000,000 | |||||||
Repurchase of common stock | $ | $ 50,000,000 | |||||||
Common stock (in dollars per share) | $ / shares | $ 0.25 | $ 0.25 | $ 0.50 | $ 0.50 | ||||
Common units (in dollars per share) | $ / shares | 0.25 | 0.25 | 0.50 | 0.50 | ||||
Series A preferred units (in dollars per share) | $ / shares | 0.3906 | 0.3906 | 0.7812 | 0.7812 | ||||
Performance units (in dollars per share) | $ / shares | $ 0.25 | $ 0.25 | $ 0.50 | $ 0.50 | ||||
At-the-Market | ||||||||
Class of Stock [Line Items] | ||||||||
Maximum shares authorized, value | $ | $ 125,000,000 | |||||||
Proceeds from issuance of common stock/units, net | $ | $ 20,100,000 | |||||||
Hudson Pacific Partners L.P. | ||||||||
Class of Stock [Line Items] | ||||||||
Company's ownership interest percentage | 99.50% | 99.50% | 99.50% | 99.60% | ||||
Common Stock/Units | ||||||||
Class of Stock [Line Items] | ||||||||
Non-controlling common units in the operating partnership (in shares) | 720,773 | 720,773 | 720,773 | 569,045 | ||||
Shares vested during period (in shares) | 550,969 | |||||||
Partnership Interest | ||||||||
Class of Stock [Line Items] | ||||||||
Company-owned common units in the operating partnership (in shares) | 154,396,755 | 154,396,755 | 154,396,755 | 154,371,538 | ||||
Performance units | ||||||||
Class of Stock [Line Items] | ||||||||
Conversion ratio | 1 | |||||||
Shares vested during period (in shares) | 169,804 |
Segment Reporting (Details)
Segment Reporting (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019USD ($) | Jun. 30, 2018USD ($) | Jun. 30, 2019USD ($)segment | Jun. 30, 2018USD ($) | |
Segment Reporting [Abstract] | ||||
Number of reportable segments | segment | 2 | |||
Segment Reporting Information [Line Items] | ||||
Revenues | $ 196,656 | $ 175,169 | $ 394,045 | $ 349,287 |
Operating expenses | (70,435) | (62,479) | (142,359) | (125,383) |
Gross Profit | 126,221 | 112,690 | 251,686 | 223,904 |
General and administrative | (18,344) | (16,203) | (36,438) | (31,767) |
Depreciation and amortization | (69,606) | (60,706) | (138,111) | (121,259) |
Loss from unconsolidated real estate investments | (85) | 0 | (85) | 0 |
Interest expense | (26,552) | (19,331) | (50,902) | (39,834) |
Interest income | 1,008 | 66 | 2,032 | 75 |
Transaction-related expenses | 0 | 0 | (128) | (118) |
Other income | 181 | 319 | 75 | 723 |
Unrealized gain on non-real estate investment | 0 | 928 | 0 | 928 |
Gains on sale of real estate | 0 | 1,928 | 0 | 39,602 |
Impairment loss | 0 | 0 | (52,201) | 0 |
Net income (loss) | 12,823 | 19,691 | (24,072) | 72,254 |
Office Segment | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 179,047 | 158,550 | 354,905 | 315,082 |
Operating expenses | (60,896) | (53,940) | (121,711) | (107,180) |
Gross Profit | 118,151 | 104,610 | 233,194 | 207,902 |
Studio Segment | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 17,609 | 16,619 | 39,140 | 34,205 |
Operating expenses | (9,539) | (8,539) | (20,648) | (18,203) |
Gross Profit | $ 8,070 | $ 8,080 | $ 18,492 | $ 16,002 |
Related Party Transactions (Det
Related Party Transactions (Details) $ in Millions | Oct. 09, 2018USD ($) |
Ferry Building Property | |
Related Party Transaction [Line Items] | |
Payments to acquire new property | $ 291 |
Commitments and Contingencies (
Commitments and Contingencies (Details) $ in Millions | Jun. 30, 2019USD ($) |
Unsecured Debt | Revolving Credit Facility | |
Loss Contingencies | |
Letters of credit, amount outstanding | $ 2.6 |
Supplemental Cash Flow Inform_3
Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands | 6 Months Ended | |||
Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | Dec. 31, 2017 | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
Cash paid for interest, net of capitalized interest | $ 42,643 | $ 39,042 | ||
Non-cash investing and financing activities | ||||
Accounts payable and accrued liabilities for real estate investments | (9,564) | (2,460) | ||
Cash and cash equivalents | 48,172 | 57,515 | $ 53,740 | $ 78,922 |
Restricted cash | 13,375 | 8,472 | 14,451 | 22,358 |
TOTAL | $ 61,547 | $ 65,987 | $ 68,191 | $ 101,280 |
(Details)
(Details) - USD ($) $ in Millions | Jul. 30, 2019 | Jul. 24, 2019 | Jun. 30, 2019 |
Subsequent Event [Line Items] | |||
Sales Price | $ 148.4 | ||
Subsequent Event | Revolving Credit Facility | Unsecured Debt | |||
Subsequent Event [Line Items] | |||
Repayments of unsecured revolving credit facility | $ 75 | $ 70 | |
Subsequent Event | Campus Center | |||
Subsequent Event [Line Items] | |||
Sales Price | $ 70.3 | ||
Sales price, land | $ 78.1 |