Indebtedness | Indebtedness The following table provides details of the Company's indebtedness as of September 30, 2022 and December 31, 2021 (in thousands): As of September 30, As of December 31, 2022 2021 Mortgages payable and other notes payable: Fixed rate debt (1) $ 44,287 $ 89,766 Variable rate debt (1)(2) 18,012 — Premium (3) 28 59 Loan costs, net (206) (425) Total mortgages and other notes payable, net 62,121 89,400 Credit facilities: Revolving Credit Facility (4)(5)(6) 133,000 88,000 Term Loan Facility (4)(6) 265,000 265,000 2021 Term Loan Facility (4)(6) 150,000 150,000 Loan costs, net related to Term Loan Facilities (2,241) (3,272) Total credit facilities, net 545,759 499,728 Total indebtedness, net $ 607,880 $ 589,128 8. Indebtedness (continued) _____________ FOOTNOTES: (1) As of September 30, 2022 and December 31, 2021, the Company’s mortgages and other notes payable are collateralized by seven properties, with total carrying value of approximately $93.3 million and $135.4 million, respectively. (2) In connection with the acquisition of the 25% interest in the Windsor Manor Joint Venture, the Company consolidated the net assets of the joint venture effective January 1, 2022, including the debt associated with the properties, at fair value. The debt collateralized by the five Windsor Manor properties pays interest at a rate of 2.50% plus 30-day LIBOR and matures in February 2024. The 30-day LIBOR was approxima tely 3.14% as of September 30, 2022. (3) Premium is reflective of the Company recording mortgage note payables assumed at fair value on the respective acquisition dates. (4) As of September 30, 2022 and December 31, 2021, the Company had entered into interest rate caps with notional amounts of approximately $355.0 million. (5) As of September 30, 2022 and December 31, 2021, the Company had undrawn availability under the applicable revolving credit facility of approximately $117.0 million and $14.1 million, respectively, based on the value of the properties in the unencumbered pool of assets supporting the loan. (6) Term SOFR (as defined in the Credit Facilities agreement) was approximately 3.14% a s of September 30, 2022. The 30-day LIBOR was approxima tely 0.10% as of December 31, 2021. In June 2022, the Company refinanced secured indebtedness of approximately $44.5 million, consisting of debt collateralized by five properties, in advance of its scheduled maturity of September 2022 using available borrowings under its Revolving Credit Facility. In September 2022, the Company amended the agreements under its Credit Facilities to transition its benchmark rate from LIBOR to SOFR effective September 2022. The Company had liquidity of approximately $211.7 million as of September 30, 2022 (consisting of cash on hand and undrawn availability under the Company's Credit Facilities). The Company has $0.4 million of scheduled payments coming due during the rest of 2022 and in May 2023, the $133 million outstanding under its Revolving Credit Facility will become due. The Revolving Credit Facility has a one-year extension option, which if exercised by the Company, will extend the maturity date to May 2024. The following is a schedule of future principal payments for the Company’s total indebtedness for the remainder of 2022, each of the next four years and thereafter, in the aggregate, as of September 30, 2022 (in thousands): 2022 $ 358 2023 157,054 2024 452,887 2025 — 2026 — Thereafter — $ 610,299 The following table provides the details of the fair market value and carrying value of the Company’s indebtedness as of September 30, 2022 and December 31, 2021 (in millions): September 30, 2022 December 31, 2021 Fair Value Carrying Value Fair Value Carrying Value Mortgages and other notes payable, net $ 61.0 $ 62.1 $ 90.4 $ 89.4 Credit facilities, net $ 548.0 $ 545.8 $ 503.0 $ 499.7 8. Indebtedness (continued) These fair market values are based on current rates and spreads the Company would expect to obtain for similar borrowings. Since this methodology includes inputs that are less observable by the public and are not necessarily reflected in active markets, the measurement of the estimated fair values related to the Company’s mortgage notes payable is categorized as Level 3 on the three-level valuation hierarchy. Generally, the loan agreements for the Company’s mortgage loans contain customary financial covenants and ratios; including (but not limited to) the following: debt service coverage ratio, minimum occupancy levels, limitations on incurrence of additional indebtedness, etc. The loan agreements also contain customary events of default and remedies for the lenders. As of September 30, 2022, the Company was in compliance with all financial covenants related to its mortgage loans. |