Indebtedness | 8. Indebtedness The following table provides details of the Company’s indebtedness as of March 31, 2018 and December 31, 2017 (in thousands): March 31, December 31, 2018 2017 Mortgages payable and other notes payable: Fixed rate debt $ 407,014 $ 409,607 Variable rate debt (1) (2) 627,591 629,160 Mortgages and other notes payable (3) 1,034,605 1,038,767 Premium (discount), net (4) 94 102 Loan costs, net (5,910) (6,716) Total mortgages and other notes payable, net 1,028,789 1,032,153 Credit facilities: Revolving Credit Facility (1) (2) (5) 197,000 182,000 First Term Loan Facility (1) 175,000 175,000 Second Term Loan Facility (1) (2) 275,000 275,000 Loan costs, net related to Term Loan Facilities (1,696) (1,934) Total credit facilities, net 645,304 630,066 Total indebtedness, net $ 1,674,093 $ 1,662,219 _____________ FOOTNOTES: (1) As of March 31, 2018 and December 31, 2017, the Company had entered into interest rate swaps with notional amounts of approximately $492.5 million and $506.4 million, respectively, which were settling on a monthly basis. Refer to Note 10. “Derivative Financial Instruments” for additional information. 8. Indebtedness (continued) (2) As of March 31, 2018 and December 31, 2017, the Company had entered into interest rate caps with notional amounts of approximately $527.0 million and $527.0 million, respectively. In addition, as of March 31, 2018 the Company had entered into interest rate caps with forward effective dates with notional amounts of approximately $636.6 million in order to hedge the Company’s exposure to interest rate changes in future periods. Refer to Note 10. “Derivative Financial Instruments” for additional information. (3) As of March 31, 2018 and December 31, 2017, the Company’s mortgages and other notes payable are collateralized by 76 and 76 properties, respectively, with total carrying value of approximately $1.6 billion and $1.6 billion, respectively. (4) Premium (discount), net is reflective of the Company recording mortgage note payables assumed at fair value on the respective acquisition dates. (5) As of March 31, 2018 and December 31, 2017, the Company had undrawn availability under the senior unsecured revolving line of credit (“Revolving Credit Facility”) of approximately $23.6 million and $28.4 million, respectively, based on the value of the properties in the unencumbered pool of assets supporting the loan. The following table provides the details of the fair market value and carrying value of the Company’s indebtedness as of March 31, 2018 and December 31, 2017 (in millions): March 31, 2018 December 31, 2017 Fair Value Carrying Value Fair Value Carrying Value Mortgages and other notes payable, net $ 1,029.6 $ 1,028.8 $ 1,034.9 $ 1,032.2 Credit facilities $ 647.0 $ 645.3 $ 632.0 $ 630.1 These fair market values are based on current rates and spreads the Company would expect to obtain for similar borrowings. Since this methodology includes inputs that are less observable by the public and are not necessarily reflected in active markets, the measurement of the estimated fair values related to the Company’s mortgage notes payable is categorized as Level 3 on the three-level valuation hierarchy. The estimated fair value of accounts payable and accrued liabilities approximates the carrying value as of March 31, 2018 and December 31, 2017 because of the relatively short maturities of the obligations. All of the Company’s mortgage and construction loans contain customary financial covenants and ratios; including (but not limited to) the following: debt service coverage ratio, minimum occupancy levels, limitations on incurrence of additional indebtedness, etc. The credit facilities contain affirmative, negative, and financial covenants which are customary for loans of this type, including (but not limited to): (i) maximum leverage, (ii) minimum fixed charge coverage ratio, (iii) minimum consolidated net worth, (iv) restrictions on payments of cash distributions except if required by REIT requirements, (v) maximum secured indebtedness, (vi) maximum secured recourse debt, (vii) minimum unsecured interest coverage and (viii) limitations on certain types of investments and with respect to the pool of properties supporting borrowings under the credit facilities, minimum debt service coverage ratio, minimum weighted average occupancy, and remaining lease terms, as well as property type, MSA, operator, and asset value concentration limits. The limitations on distributions include a limitation on the extent of allowable distributions, which are not to exceed the greater of 95% of adjusted FFO (as defined per the credit facilities) and the minimum amount of distributions required to maintain the Company’s REIT status. As of March 31, 2018, the Company was in compliance with all financial covenants. |