CONVERTIBLE NOTES PAYABLE | NOTE 5 — CONVERTIBLE NOTES PAYABLE On January 12, 2022, Kanno entered into a Debt Purchases and Assignment Agreement with Mammoth Corporation, whereby Kanno assigned the remaining principal balance of $399,046, from its note originally issued on February 3, 2018, to Mammoth. No accrued interest was assigned. During the year ended December 31, 2022, Mammoth converted $131,040 of the note into 72,000,000 shares of common stock. During the year ended December 31, 2023, Mammoth converted $36,365 of the note into 103,900,000 shares of common stock. As of December 31, 2023, there is $231,641 due on the note. On January 21, 2022, the Company issued a Convertible Promissory Note to Mammoth Corporation in the amount of $550,000. The Note will be funded in tranches, with the initial tranche of $110,400, net of $4,600 OID and fees, paid on February 1, 2022. Interest will not accrue on the note, unless an uncured default occurs. A summary of all the Company’s convertible loans is as follows. Date Issued Maturity Date Rate Balance 12/31/2022 Additions Conversions/ Payments Balance 12/31/2023 Conv Terms FV Investments 5/27/2016 5/27/2017 12 % $ 16,596 $ - $ - $ 16,596 $ 0.001 FV Investments 3/14/2017 3/14/2018 12 % $ 15,000 $ - $ - $ 15,000 $ 0.001 Christopher Whitcomb 7/7/2016 7/7/2017 18 % $ 2,393 $ - $ - $ 2,393 (1 ) Christopher Whitcomb 1/25/2017 1/25/2018 18 % $ 29,050 $ - $ - $ 29,050 (1 ) Christopher Whitcomb 5/30/2017 5/30/2018 18 % $ 32,640 $ - $ - $ 32,640 (1 ) Kanno Group Holdings ll Ltd 10/1/2019 10/1/2020 12 % $ 42,601 $ - $ - $ 42,601 $ 0.00466 Kanno Group Holdings ll Ltd 1/6/2020 1/6/2021 12 % $ 14,977 $ - $ - $ 14,977 $ 0.00615 Kanno Group Holdings ll Ltd 6/30/2020 6/30/2021 12 % $ 7,732 $ - $ - $ 7,732 $ 0.00615 Kanno Group Holdings ll Ltd 12/31/2020 12/31/2021 12 % $ 9,527 $ - $ - $ 9,527 $ 0.00185 Kanno Group Holdings ll Ltd 3/31/2021 3/31/2022 12 % $ 5,112 $ - $ - $ 5,112 $ 0.00628 Kanno Group Holdings ll Ltd 7/24/2021 7/24/2022 12 % $ 5,406 $ - $ - $ 5,406 $ 0.00603 Kanno Group Holdings ll Ltd 11/1/2021 11/1/2022 12 % $ 2,828 $ - $ - $ 2,828 $ 0.00544 Kanno Group Holdings ll Ltd 12/31/2021 12/31/2022 12 % $ 37,391 $ - $ - $ 37,391 $ 0.00509 Mammoth Corporation 1/12/2022 1/12/2023 12 % $ 268,366 $ - $ (36,714 ) $ 231,652 (3 ) Mammoth Corporation 1/21/2022 1/21/2023 12 % $ 115,000 $ 42,300 $ - $ 157,300 (4 ) Kanno Group Holdings ll Ltd 3/31/2022 3/31/2023 12 % $ 7,606 $ - $ - $ 7,606 $ 0.00222 Kanno Group Holdings ll Ltd 4/25/2022 4/25/2023 12 % $ 50,000 $ - $ - $ 50,000 $ 0.00206 Kanno Group Holdings ll Ltd 7/12/2022 7/12/2023 12 % $ 2,388 $ - $ - $ 2,388 $ 0.00163 Kanno Group Holdings ll Ltd - 11/3/2022 11/3/2023 n/a $ 11,357 $ - $ - $ 11,357 $ 0.00167 Kanno Group Holdings ll Ltd 12/31/2022 12/31/2023 n/a $ 6,407 $ - $ - $ 6,407 $ 0.00096 Kanno Group Holdings ll Ltd 3/31/2023 3/31/2024 n/a $ - $ 13,312 $ - $ 13,312 $ 0.00054 Kanno Group Holdings ll Ltd 6/30/2023 6/30/2024 n/a $ - $ 89,038 $ - $ 89,038 $ 0.00084 Kanno Group Holdings ll Ltd 9/30/2023 9/30/2024 n/a $ - $ 36,230 $ - $ 36,230 $ 0.00042 Kanno Group Holdings ll Ltd 12/31/2023 9/30/2024 n/a $ - $ 19,726 $ - $ 19,726 $ 0.00035 $ 682,377 $ 200,606 $ (36,714 ) $ 846,269 Kanno Group Holdings ll Ltd – accrued interest n/a n/a n/a $ 338,079 $ 38,693 $ (37,695 ) $ 339,077 (5 ) Other accrued interest n/a n/a n/a $ 134,349 4,138 (12,500 ) $ 125,987 Total convertible debt and accrued interest $ 1,154,805 243,437 (86,909 ) $ 1,311,333 (1) 75% discount to the lowest closing price within the 60 previous trading sessions. (2) Note was assigned to Mammoth Corporation (3) Conversion rate depends on what part of the loan and when the conversion occurs. (4) 50% of market price. (5) During the year ended December 31, 2023, Kanno Group Holdings converted $37,695 of accrued interest into 127,000,000 shares of common stock. A summary of the activity of the derivative liability for the notes above and for amounts due under the consulting agreements with Mr. Hughes and Mr. Blum (Note 8) is as follows: Balance at December 31, 2021 $ 2,215,981 Derivative (gain) due to mark to market adjustment (1,679,582 ) Balance at December 31, 2022 $ 536,399 Decrease to derivative due to conversion (231,367 ) Derivative loss due to mark to market adjustment 487,543 Balance at December 31, 2023 $ 792,575 A summary of quantitative information about significant unobservable inputs (Level 3 inputs) used in measuring the Company’s derivative liability that are categorized within Level 3 of the fair value hierarchy as of December 31, 2023, is as follows: Inputs December 31, 2023 Initial Valuation Stock price $ 0.0006 $ 0.006 – 0.0115 Conversion price $ 0.0005 $ 0.0016 – 0.0098 Volatility (annual) 191.89 % 163.53%–214.94% Risk-free rate 5.4 % .39%–1.55% Dividend rate - - Years to maturity .25 1 The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s management. |