- ONVO Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
S-3 Filing
Organovo (ONVO) S-3Shelf registration
Filed: 17 Jul 13, 12:00am
Exhibit 12.1
CALCULATIONS OF EARNINGS AVAILABLE TO COVER FIXED CHARGES
Transition Period Ended March 31 | Year Ended December 31 | |||||||||||||||||||||||
2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Earnings available to cover fixed charges | $ | (4,086 | ) | $ | (10,569 | ) | $ | (4,376 | ) | $ | (1,339 | ) | $ | (872 | ) | $ | (98 | ) | ||||||
Fixed charges | 71 | 1,106 | 2,075 | 167 | 4 | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ratio of earnings to fixed charges | — | — | — | — | — | — | ||||||||||||||||||
Calculation of earnings available: | ||||||||||||||||||||||||
Net loss | $ | (16,120 | ) | $ | (43,553 | ) | $ | (4,383 | ) | $ | (1,339 | ) | $ | (872 | ) | $ | (98 | ) | ||||||
Fixed charges | 12,034 | 32,984 | 7 | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Earnings (loss) available to cover fixed charges | $ | (4,086 | ) | $ | (10,569 | ) | $ | (4,376 | ) | $ | (1,339 | ) | $ | (872 | ) | $ | (98 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Calculation of fixed charges: | ||||||||||||||||||||||||
Interest expense | $ | 71 | $ | 210 | $ | 887 | $ | 167 | 4 | — | ||||||||||||||
Amortization of debt discount | — | 896 | 1,188 | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total Fixed Charges | $ | 71 | $ | 1,106 | $ | 2,075 | $ | 167 | 4 | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|