Schedule III - Real Estate and Accumulated Depreciation (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified |
Initial Cost | | | | |
Land | $173,053 | | | |
Building & Improvements | 1,231,841 | | | |
Cost Capitalized Subsequent to Acquisition | 122,674 | | | |
Total Cost | | | | |
Land | 173,053 | | | |
Building & Improvements | 1,354,516 | | | |
Total | 1,527,569 | 1,349,088 | 901,207 | 645,339 |
Accumulated Depreciation | -179,671 | -173,149 | -146,207 | -126,168 |
Total Cost Net of Accumulated Depreciation | 1,347,898 | | | |
Debt | 426,533 | | | |
Land Parcels | | | | |
Initial Cost | | | | |
Land | 6,675 | | | |
Total Cost | | | | |
Land | 6,675 | | | |
Total | 6,675 | | | |
Total Cost Net of Accumulated Depreciation | 6,675 | | | |
Arlington, TX | Hyatt Place | | | | |
Initial Cost | | | | |
Land | 650 | | | |
Building & Improvements | 8,405 | | | |
Cost Capitalized Subsequent to Acquisition | 1,370 | | | |
Total Cost | | | | |
Land | 650 | | | |
Building & Improvements | 9,775 | | | |
Total | 10,425 | | | |
Accumulated Depreciation | -1,590 | | | |
Total Cost Net of Accumulated Depreciation | 8,835 | | | |
Debt | 28,489 | | | |
Arlington, TX | Courtyard by Marriott | | | | |
Initial Cost | | | | |
Land | 1,497 | | | |
Building & Improvements | 13,503 | | | |
Cost Capitalized Subsequent to Acquisition | 50 | | | |
Total Cost | | | | |
Land | 1,497 | | | |
Building & Improvements | 13,553 | | | |
Total | 15,050 | | | |
Accumulated Depreciation | -1,202 | | | |
Total Cost Net of Accumulated Depreciation | 13,848 | | | |
Arlington, TX | Residence Inn by Marriott | | | | |
Initial Cost | | | | |
Land | 1,646 | | | |
Building & Improvements | 13,854 | | | |
Cost Capitalized Subsequent to Acquisition | 107 | | | |
Total Cost | | | | |
Land | 1,646 | | | |
Building & Improvements | 13,961 | | | |
Total | 15,607 | | | |
Accumulated Depreciation | -1,338 | | | |
Total Cost Net of Accumulated Depreciation | 14,269 | | | |
Atlanta, GA | Hyatt Place | | | | |
Initial Cost | | | | |
Land | 1,154 | | | |
Building & Improvements | 9,605 | | | |
Cost Capitalized Subsequent to Acquisition | 2,504 | | | |
Total Cost | | | | |
Land | 1,154 | | | |
Building & Improvements | 12,109 | | | |
Total | 13,263 | | | |
Accumulated Depreciation | -2,700 | | | |
Total Cost Net of Accumulated Depreciation | 10,563 | | | |
Debt | 7,104 | | | |
Atlanta, GA | Courtyard by Marriott | | | | |
Initial Cost | | | | |
Land | 2,050 | | | |
Building & Improvements | 26,850 | | | |
Cost Capitalized Subsequent to Acquisition | 506 | | | |
Total Cost | | | | |
Land | 2,050 | | | |
Building & Improvements | 27,356 | | | |
Total | 29,406 | | | |
Accumulated Depreciation | -2,905 | | | |
Total Cost Net of Accumulated Depreciation | 26,501 | | | |
Austin, TX | Hampton Inn & Suites | | | | |
Initial Cost | | | | |
Building & Improvements | 53,760 | | | |
Cost Capitalized Subsequent to Acquisition | 272 | | | |
Total Cost | | | | |
Building & Improvements | 54,032 | | | |
Total | 54,032 | | | |
Accumulated Depreciation | -403 | | | |
Total Cost Net of Accumulated Depreciation | 53,629 | | | |
Austin, TX | Corporate Office | | | | |
Initial Cost | | | | |
Building & Improvements | 210 | | | |
Cost Capitalized Subsequent to Acquisition | 1,014 | | | |
Total Cost | | | | |
Building & Improvements | 1,224 | | | |
Total | 1,224 | | | |
Accumulated Depreciation | -186 | | | |
Total Cost Net of Accumulated Depreciation | 1,038 | | | |
Baltimore, MD | Hyatt Place | | | | |
Initial Cost | | | | |
Land | 2,100 | | | |
Building & Improvements | 8,135 | | | |
Cost Capitalized Subsequent to Acquisition | 1,555 | | | |
Total Cost | | | | |
Land | 2,100 | | | |
Building & Improvements | 9,690 | | | |
Total | 11,790 | | | |
Accumulated Depreciation | -1,238 | | | |
Total Cost Net of Accumulated Depreciation | 10,552 | | | |
Debt | 22,061 | | | |
Baton Rouge, LA | Double Tree by Hilton | | | | |
Initial Cost | | | | |
Land | 1,100 | | | |
Building & Improvements | 14,063 | | | |
Cost Capitalized Subsequent to Acquisition | -1,883 | | | |
Total Cost | | | | |
Land | 1,100 | | | |
Building & Improvements | 12,230 | | | |
Total | 13,330 | | | |
Accumulated Depreciation | -2,144 | | | |
Total Cost Net of Accumulated Depreciation | 11,186 | | | |
Debt | 9,775 | | | |
Baton Rouge, LA | Fairfield Inn & Suites by Marriott | | | | |
Initial Cost | | | | |
Land | 345 | | | |
Building & Improvements | 3,057 | | | |
Cost Capitalized Subsequent to Acquisition | 2,170 | | | |
Total Cost | | | | |
Land | 345 | | | |
Building & Improvements | 5,227 | | | |
Total | 5,572 | | | |
Accumulated Depreciation | -1,695 | | | |
Total Cost Net of Accumulated Depreciation | 3,877 | | | |
Baton Rouge, LA | Springhill Suites by Marriott | | | | |
Initial Cost | | | | |
Land | 448 | | | |
Building & Improvements | 3,729 | | | |
Cost Capitalized Subsequent to Acquisition | 2,037 | | | |
Total Cost | | | | |
Land | 448 | | | |
Building & Improvements | 5,766 | | | |
Total | 6,214 | | | |
Accumulated Depreciation | -1,818 | | | |
Total Cost Net of Accumulated Depreciation | 4,396 | | | |
Baton Rouge, LA | TownePlace Suites | | | | |
Initial Cost | | | | |
Land | 259 | | | |
Building & Improvements | 3,743 | | | |
Cost Capitalized Subsequent to Acquisition | 1,843 | | | |
Total Cost | | | | |
Land | 259 | | | |
Building & Improvements | 5,586 | | | |
Total | 5,845 | | | |
Accumulated Depreciation | -1,723 | | | |
Total Cost Net of Accumulated Depreciation | 4,122 | | | |
Bellevue, WA | Fairfield Inn & Suites by Marriott | | | | |
Initial Cost | | | | |
Land | 2,705 | | | |
Building & Improvements | 12,944 | | | |
Cost Capitalized Subsequent to Acquisition | 3,141 | | | |
Total Cost | | | | |
Land | 2,705 | | | |
Building & Improvements | 16,085 | | | |
Total | 18,790 | | | |
Accumulated Depreciation | -5,546 | | | |
Total Cost Net of Accumulated Depreciation | 13,244 | | | |
Birmingham (Liberty Park), AL | Hilton Garden Inn | | | | |
Initial Cost | | | | |
Land | 1,400 | | | |
Building & Improvements | 10,100 | | | |
Cost Capitalized Subsequent to Acquisition | 1,020 | | | |
Total Cost | | | | |
Land | 1,400 | | | |
Building & Improvements | 11,120 | | | |
Total | 12,520 | | | |
Accumulated Depreciation | -1,434 | | | |
Total Cost Net of Accumulated Depreciation | 11,086 | | | |
Debt | 6,167 | | | |
Birmingham (Lakeshore), AL | Hilton Garden Inn | | | | |
Initial Cost | | | | |
Land | 1,400 | | | |
Building & Improvements | 7,225 | | | |
Cost Capitalized Subsequent to Acquisition | 1,760 | | | |
Total Cost | | | | |
Land | 1,400 | | | |
Building & Improvements | 8,985 | | | |
Total | 10,385 | | | |
Accumulated Depreciation | -1,543 | | | |
Total Cost Net of Accumulated Depreciation | 8,842 | | | |
Debt | 5,266 | | | |
Bloomington, MN | Springhill Suites by Marriott | | | | |
Initial Cost | | | | |
Land | 1,658 | | | |
Building & Improvements | 14,071 | | | |
Cost Capitalized Subsequent to Acquisition | 782 | | | |
Total Cost | | | | |
Land | 1,658 | | | |
Building & Improvements | 14,853 | | | |
Total | 16,511 | | | |
Accumulated Depreciation | -2,771 | | | |
Total Cost Net of Accumulated Depreciation | 13,740 | | | |
Debt | 13,787 | | | |
Bloomington, MN | Hampton Inn & Suites | | | | |
Initial Cost | | | | |
Land | 1,658 | | | |
Building & Improvements | 14,596 | | | |
Cost Capitalized Subsequent to Acquisition | 699 | | | |
Total Cost | | | | |
Land | 1,658 | | | |
Building & Improvements | 15,295 | | | |
Total | 16,953 | | | |
Accumulated Depreciation | -2,887 | | | |
Total Cost Net of Accumulated Depreciation | 14,066 | | | |
Charleston, WV | Country Inn & Suites | | | | |
Initial Cost | | | | |
Land | 1,042 | | | |
Building & Improvements | 3,489 | | | |
Cost Capitalized Subsequent to Acquisition | 1,581 | | | |
Total Cost | | | | |
Land | 1,042 | | | |
Building & Improvements | 5,070 | | | |
Total | 6,112 | | | |
Accumulated Depreciation | -1,473 | | | |
Total Cost Net of Accumulated Depreciation | 4,639 | | | |
Debt | 95,322 | | | |
Charleston, WV | Holiday Inn Express | | | | |
Initial Cost | | | | |
Land | 907 | | | |
Building & Improvements | 2,903 | | | |
Cost Capitalized Subsequent to Acquisition | 2,109 | | | |
Total Cost | | | | |
Land | 907 | | | |
Building & Improvements | 5,012 | | | |
Total | 5,919 | | | |
Accumulated Depreciation | -1,705 | | | |
Total Cost Net of Accumulated Depreciation | 4,214 | | | |
Denver (Lone Tree), CO | Hyatt Place | | | | |
Initial Cost | | | | |
Land | 1,300 | | | |
Building & Improvements | 9,230 | | | |
Cost Capitalized Subsequent to Acquisition | 2,409 | | | |
Total Cost | | | | |
Land | 1,300 | | | |
Building & Improvements | 11,639 | | | |
Total | 12,939 | | | |
Accumulated Depreciation | -1,672 | | | |
Total Cost Net of Accumulated Depreciation | 11,267 | | | |
Denver, CO | Fairfield Inn & Suites by Marriott | | | | |
Initial Cost | | | | |
Land | 1,566 | | | |
Building & Improvements | 6,783 | | | |
Cost Capitalized Subsequent to Acquisition | 3,379 | | | |
Total Cost | | | | |
Land | 1,566 | | | |
Building & Improvements | 10,162 | | | |
Total | 11,728 | | | |
Accumulated Depreciation | -3,597 | | | |
Total Cost Net of Accumulated Depreciation | 8,131 | | | |
Denver, CO | Springhill Suites by Marriott | | | | |
Initial Cost | | | | |
Land | 1,076 | | | |
Building & Improvements | 11,079 | | | |
Cost Capitalized Subsequent to Acquisition | -1,564 | | | |
Total Cost | | | | |
Land | 1,076 | | | |
Building & Improvements | 9,515 | | | |
Total | 10,591 | | | |
Accumulated Depreciation | -1,837 | | | |
Total Cost Net of Accumulated Depreciation | 8,754 | | | |
Debt | 7,613 | | | |
Denver (Englewood), CO | Hyatt Place | | | | |
Initial Cost | | | | |
Land | 2,000 | | | |
Building & Improvements | 9,515 | | | |
Cost Capitalized Subsequent to Acquisition | 2,374 | | | |
Total Cost | | | | |
Land | 2,000 | | | |
Building & Improvements | 11,889 | | | |
Total | 13,889 | | | |
Accumulated Depreciation | -1,652 | | | |
Total Cost Net of Accumulated Depreciation | 12,237 | | | |
Denver (Englewood), CO | Hyatt House | | | | |
Initial Cost | | | | |
Land | 2,700 | | | |
Building & Improvements | 10,780 | | | |
Cost Capitalized Subsequent to Acquisition | 3,656 | | | |
Total Cost | | | | |
Land | 2,700 | | | |
Building & Improvements | 14,436 | | | |
Total | 17,136 | | | |
Accumulated Depreciation | -1,293 | | | |
Total Cost Net of Accumulated Depreciation | 15,843 | | | |
Duluth, GA | Hilton Garden Inn | | | | |
Initial Cost | | | | |
Land | 2,200 | | | |
Building & Improvements | 11,150 | | | |
Cost Capitalized Subsequent to Acquisition | 1,075 | | | |
Total Cost | | | | |
Land | 2,200 | | | |
Building & Improvements | 12,225 | | | |
Total | 14,425 | | | |
Accumulated Depreciation | -1,738 | | | |
Total Cost Net of Accumulated Depreciation | 12,687 | | | |
Duluth, GA | Holiday Inn | | | | |
Initial Cost | | | | |
Building & Improvements | 7,000 | | | |
Cost Capitalized Subsequent to Acquisition | 330 | | | |
Total Cost | | | | |
Building & Improvements | 7,330 | | | |
Total | 7,330 | | | |
Accumulated Depreciation | -1,224 | | | |
Total Cost Net of Accumulated Depreciation | 6,106 | | | |
Minneapolis (Eden Prairie), MN | Hilton Garden Inn | | | | |
Initial Cost | | | | |
Land | 1,800 | | | |
Building & Improvements | 8,400 | | | |
Cost Capitalized Subsequent to Acquisition | 2,453 | | | |
Total Cost | | | | |
Land | 1,800 | | | |
Building & Improvements | 10,853 | | | |
Total | 12,653 | | | |
Accumulated Depreciation | -724 | | | |
Total Cost Net of Accumulated Depreciation | 11,929 | | | |
Debt | 6,038 | | | |
ElPaso, TX | Courtyard by Marriott | | | | |
Initial Cost | | | | |
Land | 1,640 | | | |
Building & Improvements | 10,710 | | | |
Cost Capitalized Subsequent to Acquisition | 878 | | | |
Total Cost | | | | |
Land | 1,640 | | | |
Building & Improvements | 11,588 | | | |
Total | 13,228 | | | |
Accumulated Depreciation | -1,688 | | | |
Total Cost Net of Accumulated Depreciation | 11,540 | | | |
ElPaso, TX | Hampton Inn & Suites | | | | |
Initial Cost | | | | |
Land | 2,055 | | | |
Building & Improvements | 10,745 | | | |
Cost Capitalized Subsequent to Acquisition | 2,684 | | | |
Total Cost | | | | |
Land | 2,055 | | | |
Building & Improvements | 13,429 | | | |
Total | 15,484 | | | |
Accumulated Depreciation | -4,116 | | | |
Total Cost Net of Accumulated Depreciation | 11,368 | | | |
Flagstaff, AZ | Courtyard by Marriott | | | | |
Initial Cost | | | | |
Land | 2,361 | | | |
Building & Improvements | 20,785 | | | |
Cost Capitalized Subsequent to Acquisition | -2,864 | | | |
Total Cost | | | | |
Land | 2,361 | | | |
Building & Improvements | 17,921 | | | |
Total | 20,282 | | | |
Accumulated Depreciation | -2,568 | | | |
Total Cost Net of Accumulated Depreciation | 17,714 | | | |
Debt | 12,505 | | | |
Flagstaff, AZ | Springhill Suites by Marriott | | | | |
Initial Cost | | | | |
Land | 1,398 | | | |
Building & Improvements | 9,352 | | | |
Cost Capitalized Subsequent to Acquisition | 4,897 | | | |
Total Cost | | | | |
Land | 1,398 | | | |
Building & Improvements | 14,249 | | | |
Total | 15,647 | | | |
Accumulated Depreciation | -4,921 | | | |
Total Cost Net of Accumulated Depreciation | 10,726 | | | |
Ft. Collins, CO | Hilton Garden Inn | | | | |
Initial Cost | | | | |
Land | 1,300 | | | |
Building & Improvements | 11,804 | | | |
Cost Capitalized Subsequent to Acquisition | -840 | | | |
Total Cost | | | | |
Land | 1,300 | | | |
Building & Improvements | 10,964 | | | |
Total | 12,264 | | | |
Accumulated Depreciation | -1,722 | | | |
Total Cost Net of Accumulated Depreciation | 10,542 | | | |
Ft. Collins, CO | Hampton Inn | | | | |
Initial Cost | | | | |
Land | 738 | | | |
Building & Improvements | 4,363 | | | |
Cost Capitalized Subsequent to Acquisition | 1,610 | | | |
Total Cost | | | | |
Land | 738 | | | |
Building & Improvements | 5,973 | | | |
Total | 6,711 | | | |
Accumulated Depreciation | -1,859 | | | |
Total Cost Net of Accumulated Depreciation | 4,852 | | | |
Ft. Myers, FL | Hyatt Place | | | | |
Initial Cost | | | | |
Land | 1,878 | | | |
Building & Improvements | 16,583 | | | |
Cost Capitalized Subsequent to Acquisition | -3,870 | | | |
Total Cost | | | | |
Land | 1,878 | | | |
Building & Improvements | 12,713 | | | |
Total | 14,591 | | | |
Accumulated Depreciation | -1,813 | | | |
Total Cost Net of Accumulated Depreciation | 12,778 | | | |
Ft. Wayne, IN | Residence Inn by Marriott | | | | |
Initial Cost | | | | |
Land | 914 | | | |
Building & Improvements | 6,736 | | | |
Cost Capitalized Subsequent to Acquisition | 2,518 | | | |
Total Cost | | | | |
Land | 914 | | | |
Building & Improvements | 9,254 | | | |
Total | 10,168 | | | |
Accumulated Depreciation | -1,794 | | | |
Total Cost Net of Accumulated Depreciation | 8,374 | | | |
Ft. Wayne, IN | Hampton Inn & Suites | | | | |
Initial Cost | | | | |
Land | 786 | | | |
Building & Improvements | 6,564 | | | |
Cost Capitalized Subsequent to Acquisition | 1,732 | | | |
Total Cost | | | | |
Land | 786 | | | |
Building & Improvements | 8,296 | | | |
Total | 9,082 | | | |
Accumulated Depreciation | -2,623 | | | |
Total Cost Net of Accumulated Depreciation | 6,459 | | | |
Ft. Worth, TX | Springhill Suites by Marriott | | | | |
Initial Cost | | | | |
Land | 553 | | | |
Building & Improvements | 2,698 | | | |
Cost Capitalized Subsequent to Acquisition | 2,827 | | | |
Total Cost | | | | |
Land | 553 | | | |
Building & Improvements | 5,525 | | | |
Total | 6,078 | | | |
Accumulated Depreciation | -1,700 | | | |
Total Cost Net of Accumulated Depreciation | 4,378 | | | |
Ft. Worth, TX | Hilton Garden Inn | | | | |
Initial Cost | | | | |
Land | 903 | | | |
Building & Improvements | 6,226 | | | |
Cost Capitalized Subsequent to Acquisition | 3,134 | | | |
Total Cost | | | | |
Land | 903 | | | |
Building & Improvements | 9,360 | | | |
Total | 10,263 | | | |
Accumulated Depreciation | -1,043 | | | |
Total Cost Net of Accumulated Depreciation | 9,220 | | | |
Ft. Worth, TX | Hampton Inn | | | | |
Initial Cost | | | | |
Land | 1,500 | | | |
Building & Improvements | 8,184 | | | |
Cost Capitalized Subsequent to Acquisition | 1,263 | | | |
Total Cost | | | | |
Land | 1,500 | | | |
Building & Improvements | 9,447 | | | |
Total | 10,947 | | | |
Accumulated Depreciation | -2,670 | | | |
Total Cost Net of Accumulated Depreciation | 8,277 | | | |
Debt | 24,637 | | | |
Long Island (Garden City), NY | Hyatt Place | | | | |
Initial Cost | | | | |
Land | 4,200 | | | |
Building & Improvements | 26,800 | | | |
Cost Capitalized Subsequent to Acquisition | 69 | | | |
Total Cost | | | | |
Land | 4,200 | | | |
Building & Improvements | 26,869 | | | |
Total | 31,069 | | | |
Accumulated Depreciation | -1,789 | | | |
Total Cost Net of Accumulated Depreciation | 29,280 | | | |
Germantown, TN | Courtyard by Marriott | | | | |
Initial Cost | | | | |
Land | 1,860 | | | |
Building & Improvements | 5,448 | | | |
Cost Capitalized Subsequent to Acquisition | 2,409 | | | |
Total Cost | | | | |
Land | 1,860 | | | |
Building & Improvements | 7,857 | | | |
Total | 9,717 | | | |
Accumulated Depreciation | -2,627 | | | |
Total Cost Net of Accumulated Depreciation | 7,090 | | | |
Germantown, TN | Residence Inn by Marriott | | | | |
Initial Cost | | | | |
Land | 1,083 | | | |
Building & Improvements | 5,200 | | | |
Cost Capitalized Subsequent to Acquisition | 2,273 | | | |
Total Cost | | | | |
Land | 1,083 | | | |
Building & Improvements | 7,473 | | | |
Total | 8,556 | | | |
Accumulated Depreciation | -1,892 | | | |
Total Cost Net of Accumulated Depreciation | 6,664 | | | |
Germantown, TN | Fairfield Inn & Suites by Marriott | | | | |
Initial Cost | | | | |
Land | 767 | | | |
Building & Improvements | 2,700 | | | |
Cost Capitalized Subsequent to Acquisition | 2,124 | | | |
Total Cost | | | | |
Land | 767 | | | |
Building & Improvements | 4,824 | | | |
Total | 5,591 | | | |
Accumulated Depreciation | -1,077 | | | |
Total Cost Net of Accumulated Depreciation | 4,514 | | | |
Glendale, CO | Staybridge Suites | | | | |
Initial Cost | | | | |
Land | 2,100 | | | |
Building & Improvements | 7,900 | | | |
Cost Capitalized Subsequent to Acquisition | 1,682 | | | |
Total Cost | | | | |
Land | 2,100 | | | |
Building & Improvements | 9,582 | | | |
Total | 11,682 | | | |
Accumulated Depreciation | -1,557 | | | |
Total Cost Net of Accumulated Depreciation | 10,125 | | | |
Santa Barbara (Goleta), CA | Hampton Inn | | | | |
Initial Cost | | | | |
Land | 4,100 | | | |
Building & Improvements | 23,800 | | | |
Cost Capitalized Subsequent to Acquisition | 521 | | | |
Total Cost | | | | |
Land | 4,100 | | | |
Building & Improvements | 24,321 | | | |
Total | 28,421 | | | |
Accumulated Depreciation | -1,132 | | | |
Total Cost Net of Accumulated Depreciation | 27,289 | | | |
Debt | 11,819 | | | |
Greenville, SC | Hilton Garden Inn | | | | |
Initial Cost | | | | |
Land | 1,200 | | | |
Building & Improvements | 14,050 | | | |
Cost Capitalized Subsequent to Acquisition | 187 | | | |
Total Cost | | | | |
Land | 1,200 | | | |
Building & Improvements | 14,237 | | | |
Total | 15,437 | | | |
Accumulated Depreciation | -917 | | | |
Total Cost Net of Accumulated Depreciation | 14,520 | | | |
Chicago (Hoffman Estates), IL | Hyatt Place | | | | |
Initial Cost | | | | |
Land | 1,900 | | | |
Building & Improvements | 7,330 | | | |
Cost Capitalized Subsequent to Acquisition | 1,088 | | | |
Total Cost | | | | |
Land | 1,900 | | | |
Building & Improvements | 8,418 | | | |
Total | 10,318 | | | |
Accumulated Depreciation | -1,034 | | | |
Total Cost Net of Accumulated Depreciation | 9,284 | | | |
Debt | 21,403 | | | |
Houston (Energy Corridor), TX | Hilton Garden Inn | | | | |
Initial Cost | | | | |
Building & Improvements | 38,492 | | | |
Cost Capitalized Subsequent to Acquisition | 1,682 | | | |
Total Cost | | | | |
Building & Improvements | 40,174 | | | |
Total | 40,174 | | | |
Accumulated Depreciation | -1,299 | | | |
Total Cost Net of Accumulated Depreciation | 38,875 | | | |
Debt | 17,536 | | | |
Houston, TX | Hilton Garden Inn | | | | |
Initial Cost | | | | |
Land | 2,800 | | | |
Building & Improvements | 33,200 | | | |
Cost Capitalized Subsequent to Acquisition | 52 | | | |
Total Cost | | | | |
Land | 2,800 | | | |
Building & Improvements | 33,252 | | | |
Total | 36,052 | | | |
Accumulated Depreciation | -330 | | | |
Total Cost Net of Accumulated Depreciation | 35,722 | | | |
Indianapolis, IN | Courtyard by Marriott | | | | |
Initial Cost | | | | |
Land | 7,788 | | | |
Building & Improvements | 50,846 | | | |
Cost Capitalized Subsequent to Acquisition | 63 | | | |
Total Cost | | | | |
Land | 7,788 | | | |
Building & Improvements | 50,909 | | | |
Total | 58,697 | | | |
Accumulated Depreciation | -2,977 | | | |
Total Cost Net of Accumulated Depreciation | 55,720 | | | |
Indianapolis, IN | Springhill Suites by Marriott | | | | |
Initial Cost | | | | |
Land | 4,012 | | | |
Building & Improvements | 26,193 | | | |
Cost Capitalized Subsequent to Acquisition | 32 | | | |
Total Cost | | | | |
Land | 4,012 | | | |
Building & Improvements | 26,225 | | | |
Total | 30,237 | | | |
Accumulated Depreciation | -1,534 | | | |
Total Cost Net of Accumulated Depreciation | 28,703 | | | |
Jackson, MS | Courtyard by Marriott | | | | |
Initial Cost | | | | |
Land | 1,301 | | | |
Building & Improvements | 7,322 | | | |
Cost Capitalized Subsequent to Acquisition | 2,424 | | | |
Total Cost | | | | |
Land | 1,301 | | | |
Building & Improvements | 9,746 | | | |
Total | 11,047 | | | |
Accumulated Depreciation | -3,498 | | | |
Total Cost Net of Accumulated Depreciation | 7,549 | | | |
Jackson, MS | Staybridge Suites | | | | |
Initial Cost | | | | |
Land | 698 | | | |
Building & Improvements | 8,454 | | | |
Cost Capitalized Subsequent to Acquisition | 2,288 | | | |
Total Cost | | | | |
Land | 698 | | | |
Building & Improvements | 10,742 | | | |
Total | 11,440 | | | |
Accumulated Depreciation | -2,829 | | | |
Total Cost Net of Accumulated Depreciation | 8,611 | | | |
Jacksonville, FL | Aloft | | | | |
Initial Cost | | | | |
Land | 1,700 | | | |
Building & Improvements | 15,775 | | | |
Cost Capitalized Subsequent to Acquisition | 268 | | | |
Total Cost | | | | |
Land | 1,700 | | | |
Building & Improvements | 16,043 | | | |
Total | 17,743 | | | |
Accumulated Depreciation | -5,148 | | | |
Total Cost Net of Accumulated Depreciation | 12,595 | | | |
Las Colinas, TX | Hyatt Place | | | | |
Initial Cost | | | | |
Land | 781 | | | |
Building & Improvements | 5,729 | | | |
Cost Capitalized Subsequent to Acquisition | 2,696 | | | |
Total Cost | | | | |
Land | 781 | | | |
Building & Improvements | 8,425 | | | |
Total | 9,206 | | | |
Accumulated Depreciation | -2,772 | | | |
Total Cost Net of Accumulated Depreciation | 6,434 | | | |
Las Colinas, TX | Holiday Inn Express & Suites | | | | |
Initial Cost | | | | |
Land | 898 | | | |
Building & Improvements | 6,689 | | | |
Cost Capitalized Subsequent to Acquisition | 1,385 | | | |
Total Cost | | | | |
Land | 898 | | | |
Building & Improvements | 8,074 | | | |
Total | 8,972 | | | |
Accumulated Depreciation | -3,127 | | | |
Total Cost Net of Accumulated Depreciation | 5,845 | | | |
Lombard, IL | Hyatt Place | | | | |
Initial Cost | | | | |
Land | 1,550 | | | |
Building & Improvements | 15,475 | | | |
Cost Capitalized Subsequent to Acquisition | 1,679 | | | |
Total Cost | | | | |
Land | 1,550 | | | |
Building & Improvements | 17,154 | | | |
Total | 18,704 | | | |
Accumulated Depreciation | -2,143 | | | |
Total Cost Net of Accumulated Depreciation | 16,561 | | | |
Louisville, KY | Fairfield Inn & Suites by Marriott | | | | |
Initial Cost | | | | |
Land | 3,120 | | | |
Building & Improvements | 21,903 | | | |
Cost Capitalized Subsequent to Acquisition | 1,924 | | | |
Total Cost | | | | |
Land | 3,120 | | | |
Building & Improvements | 23,827 | | | |
Total | 26,947 | | | |
Accumulated Depreciation | -1,392 | | | |
Total Cost Net of Accumulated Depreciation | 25,555 | | | |
Debt | 37,939 | | | |
Louisville, KY | Springhill Suites by Marriott | | | | |
Initial Cost | | | | |
Land | 4,880 | | | |
Building & Improvements | 34,258 | | | |
Cost Capitalized Subsequent to Acquisition | 2,656 | | | |
Total Cost | | | | |
Land | 4,880 | | | |
Building & Improvements | 36,914 | | | |
Total | 41,794 | | | |
Accumulated Depreciation | -2,176 | | | |
Total Cost Net of Accumulated Depreciation | 39,618 | | | |
Medford, OR | Hampton Inn | | | | |
Initial Cost | | | | |
Land | 1,230 | | | |
Building & Improvements | 4,788 | | | |
Cost Capitalized Subsequent to Acquisition | 1,625 | | | |
Total Cost | | | | |
Land | 1,230 | | | |
Building & Improvements | 6,413 | | | |
Total | 7,643 | | | |
Accumulated Depreciation | -1,651 | | | |
Total Cost Net of Accumulated Depreciation | 5,992 | | | |
Minneapolis, MN | Hyatt Place | | | | |
Initial Cost | | | | |
Building & Improvements | 32,506 | | | |
Cost Capitalized Subsequent to Acquisition | 3 | | | |
Total Cost | | | | |
Building & Improvements | 32,509 | | | |
Total | 32,509 | | | |
Accumulated Depreciation | -1,303 | | | |
Total Cost Net of Accumulated Depreciation | 31,206 | | | |
Minneapolis (Minnetonka), MN | Holiday Inn Express & Suites | | | | |
Initial Cost | | | | |
Land | 1,000 | | | |
Building & Improvements | 5,900 | | | |
Cost Capitalized Subsequent to Acquisition | 1,674 | | | |
Total Cost | | | | |
Land | 1,000 | | | |
Building & Improvements | 7,574 | | | |
Total | 8,574 | | | |
Accumulated Depreciation | -650 | | | |
Total Cost Net of Accumulated Depreciation | 7,924 | | | |
Debt | 3,523 | | | |
Nashville, TN | Springhill Suites by Marriott | | | | |
Initial Cost | | | | |
Land | 777 | | | |
Building & Improvements | 3,576 | | | |
Cost Capitalized Subsequent to Acquisition | 1,713 | | | |
Total Cost | | | | |
Land | 777 | | | |
Building & Improvements | 5,289 | | | |
Total | 6,066 | | | |
Accumulated Depreciation | -1,776 | | | |
Total Cost Net of Accumulated Depreciation | 4,290 | | | |
New Orleans (French Quarter), LA | Courtyard by Marriott | | | | |
Initial Cost | | | | |
Land | 1,944 | | | |
Building & Improvements | 23,739 | | | |
Cost Capitalized Subsequent to Acquisition | 207 | | | |
Total Cost | | | | |
Land | 1,944 | | | |
Building & Improvements | 23,946 | | | |
Total | 25,890 | | | |
Accumulated Depreciation | -2,197 | | | |
Total Cost Net of Accumulated Depreciation | 23,693 | | | |
New Orleans (Metairie), LA | Courtyard by Marriott | | | | |
Initial Cost | | | | |
Land | 1,860 | | | |
Building & Improvements | 21,679 | | | |
Cost Capitalized Subsequent to Acquisition | 3,108 | | | |
Total Cost | | | | |
Land | 1,860 | | | |
Building & Improvements | 24,787 | | | |
Total | 26,647 | | | |
Accumulated Depreciation | -2,002 | | | |
Total Cost Net of Accumulated Depreciation | 24,645 | | | |
New Orleans (Metairie), LA | Residence Inn by Marriott | | | | |
Initial Cost | | | | |
Land | 1,790 | | | |
Building & Improvements | 18,099 | | | |
Cost Capitalized Subsequent to Acquisition | 362 | | | |
Total Cost | | | | |
Land | 1,790 | | | |
Building & Improvements | 18,462 | | | |
Total | 20,252 | | | |
Accumulated Depreciation | -1,481 | | | |
Total Cost Net of Accumulated Depreciation | 18,771 | | | |
New Orleans (Convention), LA | Courtyard by Marriott | | | | |
Initial Cost | | | | |
Land | 2,490 | | | |
Building & Improvements | 28,337 | | | |
Cost Capitalized Subsequent to Acquisition | 2,626 | | | |
Total Cost | | | | |
Land | 2,490 | | | |
Building & Improvements | 30,963 | | | |
Total | 33,453 | | | |
Accumulated Depreciation | -2,592 | | | |
Total Cost Net of Accumulated Depreciation | 30,861 | | | |
New Orleans, LA | Springhill Suites by Marriott | | | | |
Initial Cost | | | | |
Land | 2,046 | | | |
Building & Improvements | 31,049 | | | |
Cost Capitalized Subsequent to Acquisition | 207 | | | |
Total Cost | | | | |
Land | 2,046 | | | |
Building & Improvements | 31,256 | | | |
Total | 33,302 | | | |
Accumulated Depreciation | -2,261 | | | |
Total Cost Net of Accumulated Depreciation | 31,041 | | | |
Orlando (Convention), FL | Hyatt Place | | | | |
Initial Cost | | | | |
Land | 3,100 | | | |
Building & Improvements | 9,152 | | | |
Cost Capitalized Subsequent to Acquisition | 2,024 | | | |
Total Cost | | | | |
Land | 3,100 | | | |
Building & Improvements | 11,176 | | | |
Total | 14,276 | | | |
Accumulated Depreciation | -2,003 | | | |
Total Cost Net of Accumulated Depreciation | 12,273 | | | |
Orlando (Universal), FL | Hyatt Place | | | | |
Initial Cost | | | | |
Land | 5,516 | | | |
Building & Improvements | 9,043 | | | |
Cost Capitalized Subsequent to Acquisition | 2,045 | | | |
Total Cost | | | | |
Land | 5,516 | | | |
Building & Improvements | 11,088 | | | |
Total | 16,604 | | | |
Accumulated Depreciation | -1,990 | | | |
Total Cost Net of Accumulated Depreciation | 14,614 | | | |
Phoenix, AZ | Hyatt Place | | | | |
Initial Cost | | | | |
Land | 582 | | | |
Building & Improvements | 4,438 | | | |
Cost Capitalized Subsequent to Acquisition | 147 | | | |
Total Cost | | | | |
Land | 582 | | | |
Building & Improvements | 4,585 | | | |
Total | 5,167 | | | |
Accumulated Depreciation | -674 | | | |
Total Cost Net of Accumulated Depreciation | 4,493 | | | |
Portland, OR | Hyatt Place | | | | |
Initial Cost | | | | |
Building & Improvements | 16,713 | | | |
Cost Capitalized Subsequent to Acquisition | -3,594 | | | |
Total Cost | | | | |
Building & Improvements | 13,119 | | | |
Total | 13,119 | | | |
Accumulated Depreciation | -1,862 | | | |
Total Cost Net of Accumulated Depreciation | 11,257 | | | |
Portland, OR | Residence Inn by Marriott | | | | |
Initial Cost | | | | |
Building & Improvements | 16,409 | | | |
Cost Capitalized Subsequent to Acquisition | 697 | | | |
Total Cost | | | | |
Building & Improvements | 17,106 | | | |
Total | 17,106 | | | |
Accumulated Depreciation | -4,864 | | | |
Total Cost Net of Accumulated Depreciation | 12,242 | | | |
Debt | 19,600 | | | |
Provo, UT | Hampton Inn | | | | |
Initial Cost | | | | |
Land | 909 | | | |
Building & Improvements | 2,862 | | | |
Cost Capitalized Subsequent to Acquisition | 2,106 | | | |
Total Cost | | | | |
Land | 909 | | | |
Building & Improvements | 4,968 | | | |
Total | 5,877 | | | |
Accumulated Depreciation | -1,740 | | | |
Total Cost Net of Accumulated Depreciation | 4,137 | | | |
Ridgeland, MS | Residence Inn by Marriott | | | | |
Initial Cost | | | | |
Land | 1,050 | | | |
Building & Improvements | 10,040 | | | |
Cost Capitalized Subsequent to Acquisition | -343 | | | |
Total Cost | | | | |
Land | 1,050 | | | |
Building & Improvements | 9,697 | | | |
Total | 10,747 | | | |
Accumulated Depreciation | -1,734 | | | |
Total Cost Net of Accumulated Depreciation | 9,013 | | | |
Ridgeland, MS | Homewood Suites | | | | |
Initial Cost | | | | |
Land | 1,314 | | | |
Building & Improvements | 6,036 | | | |
Cost Capitalized Subsequent to Acquisition | 1,580 | | | |
Total Cost | | | | |
Land | 1,314 | | | |
Building & Improvements | 7,616 | | | |
Total | 8,930 | | | |
Accumulated Depreciation | -1,414 | | | |
Total Cost Net of Accumulated Depreciation | 7,516 | | | |
Salt Lake City, UT | Residence Inn by Marriott | | | | |
Initial Cost | | | | |
Land | 2,392 | | | |
Building & Improvements | 17,567 | | | |
Cost Capitalized Subsequent to Acquisition | 6,915 | | | |
Total Cost | | | | |
Land | 2,392 | | | |
Building & Improvements | 24,482 | | | |
Total | 26,874 | | | |
Accumulated Depreciation | -2,250 | | | |
Total Cost Net of Accumulated Depreciation | 24,624 | | | |
Debt | 12,938 | | | |
San Diego (Poway), CA | Hampton Inn & Suites | | | | |
Initial Cost | | | | |
Land | 2,300 | | | |
Building & Improvements | 12,850 | | | |
Cost Capitalized Subsequent to Acquisition | 163 | | | |
Total Cost | | | | |
Land | 2,300 | | | |
Building & Improvements | 13,013 | | | |
Total | 15,313 | | | |
Accumulated Depreciation | -779 | | | |
Total Cost Net of Accumulated Depreciation | 14,534 | | | |
San Francisco, CA | Double Tree by Hilton | | | | |
Initial Cost | | | | |
Land | 3,300 | | | |
Building & Improvements | 35,760 | | | |
Cost Capitalized Subsequent to Acquisition | 1,618 | | | |
Total Cost | | | | |
Land | 3,300 | | | |
Building & Improvements | 37,378 | | | |
Total | 40,678 | | | |
Accumulated Depreciation | -1,881 | | | |
Total Cost Net of Accumulated Depreciation | 38,797 | | | |
Debt | 13,085 | | | |
San Francisco, CA | Four Points by Sheraton | | | | |
Initial Cost | | | | |
Land | 1,200 | | | |
Building & Improvements | 20,050 | | | |
Cost Capitalized Subsequent to Acquisition | 768 | | | |
Total Cost | | | | |
Land | 1,200 | | | |
Building & Improvements | 20,818 | | | |
Total | 22,018 | | | |
Accumulated Depreciation | -1,065 | | | |
Total Cost Net of Accumulated Depreciation | 20,953 | | | |
San Francisco, CA | Holiday Inn Express & Suites | | | | |
Initial Cost | | | | |
Land | 15,545 | | | |
Building & Improvements | 44,955 | | | |
Cost Capitalized Subsequent to Acquisition | 4,323 | | | |
Total Cost | | | | |
Land | 15,545 | | | |
Building & Improvements | 49,278 | | | |
Total | 64,823 | | | |
Accumulated Depreciation | -3,924 | | | |
Total Cost Net of Accumulated Depreciation | 60,899 | | | |
Debt | 22,711 | | | |
Sandy, UT | Holiday Inn Express & Suites | | | | |
Initial Cost | | | | |
Land | 720 | | | |
Building & Improvements | 1,768 | | | |
Cost Capitalized Subsequent to Acquisition | 1,280 | | | |
Total Cost | | | | |
Land | 720 | | | |
Building & Improvements | 3,048 | | | |
Total | 3,768 | | | |
Accumulated Depreciation | -960 | | | |
Total Cost Net of Accumulated Depreciation | 2,808 | | | |
Scottsdale, AZ | Hyatt Place | | | | |
Initial Cost | | | | |
Land | 1,500 | | | |
Building & Improvements | 9,030 | | | |
Cost Capitalized Subsequent to Acquisition | 1,012 | | | |
Total Cost | | | | |
Land | 1,500 | | | |
Building & Improvements | 10,042 | | | |
Total | 11,542 | | | |
Accumulated Depreciation | -1,552 | | | |
Total Cost Net of Accumulated Depreciation | 9,990 | | | |
Scottsdale, AZ | Courtyard by Marriott | | | | |
Initial Cost | | | | |
Land | 3,225 | | | |
Building & Improvements | 10,152 | | | |
Cost Capitalized Subsequent to Acquisition | 2,254 | | | |
Total Cost | | | | |
Land | 3,225 | | | |
Building & Improvements | 12,406 | | | |
Total | 15,631 | | | |
Accumulated Depreciation | -4,043 | | | |
Total Cost Net of Accumulated Depreciation | 11,588 | | | |
Debt | 9,300 | | | |
Scottsdale, AZ | Springhill Suites by Marriott | | | | |
Initial Cost | | | | |
Land | 2,195 | | | |
Building & Improvements | 7,120 | | | |
Cost Capitalized Subsequent to Acquisition | 2,314 | | | |
Total Cost | | | | |
Land | 2,195 | | | |
Building & Improvements | 9,434 | | | |
Total | 11,629 | | | |
Accumulated Depreciation | -3,216 | | | |
Total Cost Net of Accumulated Depreciation | 8,413 | | | |
Debt | 5,007 | | | |
Smyrna, TN | Hilton Garden Inn | | | | |
Initial Cost | | | | |
Land | 1,188 | | | |
Building & Improvements | 10,312 | | | |
Cost Capitalized Subsequent to Acquisition | 872 | | | |
Total Cost | | | | |
Land | 1,188 | | | |
Building & Improvements | 11,184 | | | |
Total | 12,372 | | | |
Accumulated Depreciation | -1,085 | | | |
Total Cost Net of Accumulated Depreciation | 11,287 | | | |
Debt | 8,157 | | | |
Smyrna, TN | Hampton Inn & Suites | | | | |
Initial Cost | | | | |
Land | 1,145 | | | |
Building & Improvements | 6,855 | | | |
Cost Capitalized Subsequent to Acquisition | 787 | | | |
Total Cost | | | | |
Land | 1,145 | | | |
Building & Improvements | 7,642 | | | |
Total | 8,787 | | | |
Accumulated Depreciation | -731 | | | |
Total Cost Net of Accumulated Depreciation | 8,056 | | | |
Debt | 5,151 | | | |
Spokane, WA | Fairfield Inn & Suites by Marriott | | | | |
Initial Cost | | | | |
Land | 1,637 | | | |
Building & Improvements | 3,669 | | | |
Cost Capitalized Subsequent to Acquisition | 2,263 | | | |
Total Cost | | | | |
Land | 1,637 | | | |
Building & Improvements | 5,932 | | | |
Total | 7,569 | | | |
Accumulated Depreciation | -2,340 | | | |
Total Cost Net of Accumulated Depreciation | 5,229 | | | |
Ventura (Camarillo), CA | Hampton Inn & Suites | | | | |
Initial Cost | | | | |
Land | 2,200 | | | |
Building & Improvements | 13,550 | | | |
Cost Capitalized Subsequent to Acquisition | 1,535 | | | |
Total Cost | | | | |
Land | 2,200 | | | |
Building & Improvements | 15,085 | | | |
Total | 17,285 | | | |
Accumulated Depreciation | -663 | | | |
Total Cost Net of Accumulated Depreciation | 16,622 | | | |
Vernon Hills, IL | Holiday Inn Express | | | | |
Initial Cost | | | | |
Land | 1,198 | | | |
Building & Improvements | 6,099 | | | |
Cost Capitalized Subsequent to Acquisition | 203 | | | |
Total Cost | | | | |
Land | 1,198 | | | |
Building & Improvements | 6,302 | | | |
Total | 7,500 | | | |
Accumulated Depreciation | -1,825 | | | |
Total Cost Net of Accumulated Depreciation | 5,675 | | | |
Ybor City, FL | Hampton Inn & Suites | | | | |
Initial Cost | | | | |
Land | 3,600 | | | |
Building & Improvements | 17,244 | | | |
Cost Capitalized Subsequent to Acquisition | 1,911 | | | |
Total Cost | | | | |
Land | 3,600 | | | |
Building & Improvements | 19,155 | | | |
Total | 22,755 | | | |
Accumulated Depreciation | -1,358 | | | |
Total Cost Net of Accumulated Depreciation | $21,397 | | | |