Schedule III - Real Estate and Accumulated Depreciation | Initial Cost Cost Capitalized Subsequent to Acquisition Total Cost Location Franchise Year Acquired/ Constructed Land Building & Improvements Land, Building & Improvements Land Building & Improvements Total Accumulated Depreciation Total Cost Net of Accumulated Depreciation Mortgage Debt Arlington, TX Hyatt Place 2012 $ 650 $ 8,405 $ 1,541 $ 650 $ 9,946 $ 10,596 $ (2,721 ) $ 7,875 $ 27,473 (1) Arlington, TX Courtyard by Marriott 2012 1,497 13,503 2,070 1,497 15,573 17,070 (2,368 ) 14,702 Arlington, TX Residence Inn by Marriott 2012 1,646 13,854 1,586 1,646 15,440 17,086 (1,866 ) 15,220 Asheville, NC Hotel Indigo 2015 2,100 32,783 1,972 2,100 34,755 36,855 (1,924 ) 34,931 Atlanta, GA Hyatt Place 2006 1,154 9,605 2,600 1,154 12,205 13,359 (3,749 ) 9,610 6,588 Atlanta, GA Courtyard by Marriott 2012 2,050 26,850 1,119 2,050 27,969 30,019 (4,934 ) 25,085 Atlanta, GA Courtyard by Marriott 2015 4,046 33,795 356 4,046 34,151 38,197 (1,799 ) 36,398 Atlanta, GA Residence Inn by Marriott 2016 3,381 34,619 201 3,381 34,820 38,201 (1,115 ) 37,086 Austin, TX Hampton Inn and Suites 2014 — (2) 53,760 2,634 — 56,394 56,394 (4,250 ) 52,144 Baltimore, MD Hyatt Place 2012 2,100 8,135 1,664 2,100 9,799 11,899 (2,281 ) 9,618 21,291 (1) Baltimore, MD Residence Inn by Marriott 2015 — (2) 34,350 1,086 — 35,436 35,436 (1,863 ) 33,573 Birmingham, AL Hilton Garden Inn 2012 1,400 7,225 1,906 1,400 9,131 10,531 (2,485 ) 8,046 5,046 Birmingham, AL Hilton Garden Inn 2012 1,400 10,100 1,921 1,400 12,021 13,421 (2,404 ) 11,017 5,910 Bloomington, MN SpringHill Suites by Marriott 2007 1,658 14,071 690 1,658 14,761 16,419 (4,118 ) 12,301 Bloomington, MN Hampton Inn and Suites 2007 1,658 14,596 627 1,658 15,223 16,881 (4,409 ) 12,472 Boston, MA Hampton Inn 2015 2,000 22,000 1,922 2,000 23,922 25,922 (3,157 ) 22,765 Boulder, CO Marriott 2016 11,115 48,843 361 11,115 49,204 60,319 (800 ) 59,519 Branchburg, NJ Residence Inn by Marriott 2015 2,374 23,326 1,085 2,374 24,411 26,785 (1,316 ) 25,469 Charleston, WV Country Inn and Suites 2004 1,042 3,489 1,686 1,042 5,175 6,217 (2,140 ) 4,077 Charleston, WV Holiday Inn Express 2004 907 2,903 2,150 907 5,053 5,960 (2,351 ) 3,609 Chicago, IL Hyatt Place 2016 5,395 68,355 — 5,395 68,355 73,750 (511 ) 73,239 Denver, CO Hyatt Place 2012 1,300 9,230 2,474 1,300 11,704 13,004 (3,008 ) 9,996 (1) Denver, CO Hyatt Place 2012 2,000 9,515 2,435 2,000 11,950 13,950 (2,903 ) 11,047 (1) Denver, CO Hyatt House 2012 2,700 10,780 5,487 2,700 16,267 18,967 (3,419 ) 15,548 (1) Duluth, GA Holiday Inn 2011 — (2) 7,000 466 — 7,466 7,466 (1,896 ) 5,570 Duluth, GA Hilton Garden Inn 2011 2,200 11,150 1,544 2,200 12,694 14,894 (3,145 ) 11,749 (1) Eden Prairie, MN Hilton Garden Inn 2013 1,800 8,400 2,811 1,800 11,211 13,011 (2,030 ) 10,981 El Paso, TX Courtyard by Marriott 2011 1,640 10,710 368 1,640 11,078 12,718 (1,920 ) 10,798 Ft. Myers, FL Hyatt Place 2009 1,878 16,583 (3,917 ) 1,878 12,666 14,544 (2,425 ) 12,119 Ft. Worth, TX Hampton Inn 2007 1,500 8,184 953 1,500 9,137 10,637 (2,442 ) 8,195 23,394 (1) Ft. Worth, TX Fairfield Inn and Suites by Marriott 2004 553 2,698 3,177 553 5,875 6,428 (2,576 ) 3,852 Ft. Worth, TX Hilton Garden Inn 2012 903 6,226 3,584 903 9,810 10,713 (2,229 ) 8,484 23,889 (1) Garden City, NY (3) Hyatt Place 2012 4,200 26,800 975 4,200 27,775 31,975 (2,922 ) 29,053 Germantown, TN Courtyard by Marriott 2005 1,860 5,448 2,014 1,860 7,462 9,322 (2,315 ) 7,007 Germantown, TN Fairfield Inn and Suites by Marriott 2005 767 2,700 2,206 767 4,906 5,673 (1,175 ) 4,498 Germantown, TN Residence Inn by Marriott 2005 1,083 5,200 2,281 1,083 7,481 8,564 (1,981 ) 6,583 Initial Cost Cost Capitalized Subsequent to Acquisition Total Cost Location Franchise Year Acquired/ Constructed Land Building & Improvements Land, Building & Improvements Land Building & Improvements Total Accumulated Depreciation Total Cost Net of Accumulated Depreciation Mortgage Debt Glendale, CO Staybridge Suites 2011 2,100 7,900 2,251 2,100 10,151 12,251 (2,541 ) 9,710 Goleta, CA Hampton Inn 2014 4,100 23,800 2,391 4,100 26,191 30,291 (2,591 ) 27,700 11,303 Greenville, SC Hilton Garden Inn 2013 1,200 14,050 516 1,200 14,566 15,766 (2,079 ) 13,687 (1) Hoffman Estates, IL Hyatt Place 2013 1,900 7,330 1,587 1,900 8,917 10,817 (2,162 ) 8,655 20,626 (1) Houston, TX Hilton Garden Inn 2014 — (2) 38,492 3,346 — 41,838 41,838 (5,278 ) 36,560 Houston, TX Hilton Garden Inn 2014 2,800 33,200 577 2,800 33,777 36,577 (2,343 ) 34,234 16,970 Indianapolis, IN SpringHill Suites by Marriott 2013 4,012 26,193 1,717 4,012 27,910 31,922 (3,500 ) 28,422 41,328 (1) Indianapolis, IN Courtyard by Marriott 2013 7,788 50,846 3,538 7,788 54,384 62,172 (6,838 ) 55,334 (1) Jackson, MS Courtyard by Marriott 2005 1,301 7,322 2,332 1,301 9,654 10,955 (3,572 ) 7,383 Jackson, MS Staybridge Suites 2007 698 8,454 1,766 698 10,220 10,918 (2,428 ) 8,490 Lombard, IL Hyatt Place 2012 1,550 15,475 1,876 1,550 17,351 18,901 (3,831 ) 15,070 (1) Louisville, KY Fairfield Inn and Suites by Marriott 2013 3,120 21,903 2,328 3,120 24,231 27,351 (3,814 ) 23,537 36,741 (1) Louisville, KY SpringHill Suites by Marriott 2013 4,880 34,258 3,103 4,880 37,361 42,241 (6,295 ) 35,946 (1) Miami, FL Hyatt House 2015 4,926 34,074 6,013 4,926 40,087 45,013 (2,819 ) 42,194 Minneapolis, MN Hyatt Place 2013 — 32,506 1,520 — 34,026 34,026 (3,955 ) 30,071 Minneapolis, MN Hampton Inn and Suites 2015 3,500 35,339 96 3,500 35,435 38,935 (3,063 ) 35,872 Minnetonka, MN Holiday Inn Express and Suites 2013 1,000 5,900 1,762 1,000 7,662 8,662 (1,556 ) 7,106 Nashville, TN SpringHill Suites by Marriott 2004 777 3,576 2,022 777 5,598 6,375 (2,672 ) 3,703 Nashville, TN Courtyard by Marriott 2016 8,792 62,869 (110 ) 8,792 62,759 71,551 (2,002 ) 69,549 New Orleans, LA Courtyard by Marriott 2013 1,944 23,739 1,381 1,944 25,120 27,064 (4,768 ) 22,296 New Orleans, LA Courtyard by Marriott 2013 1,860 21,679 3,489 1,860 25,168 27,028 (4,367 ) 22,661 (1) New Orleans, LA Courtyard by Marriott 2013 2,490 28,337 5,883 2,490 34,220 36,710 (5,759 ) 30,951 New Orleans, LA Residence Inn by Marriott 2013 1,790 18,099 5,287 1,790 23,386 25,176 (3,197 ) 21,979 (1) New Orleans, LA SpringHill Suites by Marriott 2013 2,046 31,049 2,221 2,046 33,270 35,316 (5,165 ) 30,151 Orlando, FL Hyatt Place 2013 3,100 9,152 2,191 3,100 11,343 14,443 (3,270 ) 11,173 (1) Orlando, FL Hyatt Place 2013 5,516 9,043 2,178 5,516 11,221 16,737 (3,226 ) 13,511 (1) Phoenix, AZ Hyatt Place 2012 582 4,438 709 582 5,147 5,729 (1,091 ) 4,638 Portland, OR Hyatt Place 2009 — (2) 16,713 (2,013 ) — 14,700 14,700 (2,525 ) 12,175 Portland, OR Residence Inn by Marriott 2009 — (2) 16,409 (780 ) — 15,629 15,629 (3,300 ) 12,329 18,578 Provo, UT Hampton Inn 2004 909 2,862 2,154 909 5,016 5,925 (2,568 ) 3,357 Ridgeland, MS Residence Inn by Marriott 2007 1,050 10,040 (387 ) 1,050 9,653 10,703 (1,868 ) 8,835 Ridgeland, MS Homewood Suites 2011 1,314 6,036 1,786 1,314 7,822 9,136 (1,630 ) 7,506 Salt Lake City, UT Residence Inn by Marriott 2012 2,392 17,567 7,152 2,392 24,719 27,111 (4,892 ) 22,219 San Diego, CA Hampton Inn and Suites 2013 2,300 12,850 1,878 2,300 14,728 17,028 (1,667 ) 15,361 (1) San Francisco, CA Holiday Inn Express and Suites 2013 15,545 44,955 4,514 15,545 49,469 65,014 (8,240 ) 56,774 San Francisco, CA DoubleTree 2014 3,300 35,760 3,926 3,300 39,686 42,986 (5,342 ) 37,644 San Francisco, CA Four Points by Sheraton 2014 1,200 20,050 1,347 1,200 21,397 22,597 (3,145 ) 19,452 Initial Cost Cost Capitalized Subsequent to Acquisition Total Cost Location Franchise Year Acquired/ Constructed Land Building & Improvements Land, Building & Improvements Land Building & Improvements Total Accumulated Depreciation Total Cost Net of Accumulated Depreciation Mortgage Debt Sandy, UT Holiday Inn Express and Suites 2004 720 1,768 1,437 720 3,205 3,925 (1,467 ) 2,458 37,042 Scottsdale, AZ Hyatt Place 2012 1,500 9,030 1,141 1,500 10,171 11,671 (2,458 ) 9,213 (1) Scottsdale, AZ Courtyard by Marriott 2004 3,225 10,152 2,419 3,225 12,571 15,796 (5,352 ) 10,444 8,912 Scottsdale, AZ SpringHill Suites by Marriott 2004 2,195 7,120 2,376 2,195 9,496 11,691 (4,464 ) 7,227 4,798 Smyrna, TN Hampton Inn and Suites 2012 1,145 6,855 2,430 1,145 9,285 10,430 (1,873 ) 8,557 Smyrna, TN Hilton Garden Inn 2012 1,188 10,312 2,099 1,188 12,411 13,599 (2,263 ) 11,336 7,661 Ventura, CA Hampton Inn and Suites 2013 2,200 13,550 3,816 2,200 17,366 19,566 (2,334 ) 17,232 (1) Yrbor City, FL Hampton Inn and Suites 2012 3,600 17,244 3,122 3,600 20,366 23,966 (2,771 ) 21,195 (1) Austin, TX Corporate Office 2012 — 210 3,482 — 3,692 3,692 (472 ) 3,220 Land Parcels 8,105 — (2,545 ) 5,560 — 5,560 — 5,560 $ 197,617 $ 1,493,697 $ 157,359 $ 195,072 $ 1,653,601 $ 1,848,673 $ (241,760 ) $ 1,606,913 $ 317,550 (1) Properties cross-collateralize the related loan, refer to "Note 5 - Debt" in the Consolidated Financial Statements. (2) Properties subject to ground lease, refer to "Note 9 - Commitments and Contingencies" in the Consolidated Financial Statements. (3) Property subject to a PILOT lease, refer to "Note 9 - Commitments and Contingencies" in the Consolidated Financial Statements. (a) ASSET BASIS 2016 2015 2014 Reconciliation of land, buildings and improvements: Balance at beginning of period $ 1,683,803 $ 1,527,569 $ 1,349,088 Additions to land, buildings and improvements 290,486 273,902 263,182 Disposition of land, buildings and improvements (125,039 ) (116,553 ) (75,454 ) Impairment loss (577 ) (1,115 ) (9,247 ) Balance at end of period $ 1,848,673 $ 1,683,803 $ 1,527,569 (b) ACCUMULATED DEPRECIATION 2016 2015 2014 Reconciliation of accumulated depreciation: Balance at beginning of period $ 212,207 $ 179,455 $ 173,149 Depreciation 72,063 63,675 63,669 Depreciation on assets sold or disposed (42,510 ) (30,923 ) (57,363 ) Balance at end of period $ 241,760 $ 212,207 $ 179,455 (c) The aggregate cost of land, buildings, furniture and equipment for Federal income tax purposes is approximately $1,384.1 million . (d) Depreciation is computed based upon the following useful lives: Buildings and improvements 6-40 years Furniture and equipment 2-15 years (e) We have mortgages payable on the properties as noted. Additional mortgage information can be found in "Note 5 - Debt" to the Consolidated Financial Statements. (f) The negative balance for costs capitalized subsequent to acquisition include out-parcels sold, disposal of assets, and recorded impairment losses. (g) The amounts presented in Schedule III exclude capitalized franchise costs that are included in Assets Held for Sale. |