Schedule III - Real Estate and Accumulated Depreciation | Initial Cost Cost Capitalized Subsequent to Acquisition Total Cost Location Franchise Year Acquired/ Constructed Land Building & Improvements Land, Building & Improvements Land Building & Improvements Total Accumulated Depreciation Total Cost Net of Accumulated Depreciation Mortgage Debt Aliso Viejo, CA Homewood Suites 2017 $ 5,599 $ 32,367 $ 140 $ 5,599 $ 32,508 $ 38,107 $ (1,101 ) $ 37,006 $ — Arlington, TX Hyatt Place 2012 650 9,946 249 650 10,195 10,845 (3,313 ) 7,532 — (1) Arlington, TX Courtyard 2012 1,497 15,573 (98 ) 1,497 15,475 16,972 (3,072 ) 13,900 22,773 (1) Arlington, TX Residence Inn 2012 1,646 15,440 (186 ) 1,646 15,254 16,900 (2,578 ) 14,322 — Asheville, NC Hotel Indigo 2015 2,100 34,755 730 2,100 35,485 37,585 (3,476 ) 34,109 — Atlanta, GA Courtyard 2012 2,050 27,969 96 2,050 28,065 30,115 (5,994 ) 24,121 — Atlanta, GA Residence Inn 2016 3,381 34,820 165 3,381 34,985 38,366 (2,369 ) 35,997 — Atlanta, GA AC Hotel 2017 5,670 51,922 159 5,670 52,081 57,751 (931 ) 56,820 — Austin, TX Hampton Inn & Suites 2014 — (2) 56,394 770 — 57,164 57,164 (6,610 ) 50,554 — Baltimore, MD Hampton Inn & Suites 2017 2,205 16,013 224 2,205 16,237 18,442 (680 ) 17,762 — Baltimore, MD Residence Inn 2017 1,986 37,016 629 1,986 37,645 39,631 (1,406 ) 38,225 — Austin, TX Corporate Office 2017 — 6,048 — — 6,048 6,048 (731 ) 5,317 — Birmingham, AL Hilton Garden Inn 2012 1,400 9,131 160 1,400 9,291 10,691 (2,982 ) 7,709 4,926 (1) Birmingham, AL Hilton Garden Inn 2012 1,400 12,021 45 1,400 12,066 13,466 (3,063 ) 10,403 5,769 (1) Bloomington, MN SpringHill Suites 2007 1,658 14,761 34 1,658 14,795 16,453 (4,768 ) 11,685 — Bloomington, MN Hampton Inn & Suites 2007 1,658 15,223 70 1,658 15,293 16,951 (5,202 ) 11,749 — Boulder, CO Marriott 2016 11,115 49,204 4,011 11,115 53,215 64,330 (2,902 ) 61,428 — Branchburg, NJ Residence Inn 2015 2,374 24,411 191 2,374 24,602 26,976 (2,503 ) 24,473 — Brisbane, CA DoubleTree 2014 3,300 39,686 652 3,300 40,338 43,638 (7,675 ) 35,963 — Camarillo, CA Hampton Inn & Suites 2013 2,200 17,366 109 2,200 17,475 19,675 (3,476 ) 16,199 — (1) Charleston, WV Country Inn & Suites 2001 1,042 5,175 23 1,042 5,198 6,240 (2,478 ) 3,762 — Charleston, WV Holiday Inn Express 2001 907 5,053 20 907 5,073 5,980 (2,479 ) 3,501 — Charlotte, NC Courtyard 2017 — 41,094 146 — 41,240 41,240 (894 ) 40,346 — Chicago, IL Hyatt Place 2016 5,395 68,355 77 5,395 68,432 73,827 (3,613 ) 70,214 — Cleveland, OH Residence Inn 2017 10,075 33,340 18 10,075 33,358 43,433 (155 ) 43,278 — Decatur, GA Courtyard 2015 4,046 34,151 726 4,046 34,877 38,923 (3,441 ) 35,482 — Duluth, GA Holiday Inn 2011 — (2) 7,466 61 — 7,527 7,527 (2,132 ) 5,395 — Duluth, GA Hilton Garden Inn 2011 2,200 12,694 129 2,200 12,823 15,023 (3,709 ) 11,314 — Eden Prairie, MN Hilton Garden Inn 2013 1,800 11,211 85 1,800 11,296 13,096 (2,721 ) 10,375 — Englewood, CO Hyatt Place 2012 2,000 11,950 (646 ) 2,000 11,304 13,304 (2,843 ) 10,461 — (1) Englewood, CO Hyatt House 2012 2,700 16,267 83 2,700 16,350 19,050 (4,591 ) 14,459 — (1) Fort Lauderdale, FL Courtyard 2017 37,950 47,002 265 37,950 47,267 85,217 (1,481 ) 83,736 — Fort Myers, FL Hyatt Place 2009 1,878 12,666 954 1,878 13,620 15,498 (2,840 ) 12,658 — Fort Worth, TX Courtyard 2017 1,920 38,070 345 1,920 38,416 40,336 (1,145 ) 39,191 — Garden City, NY (3) Hyatt Place 2012 4,200 27,775 42 4,200 27,817 32,017 (3,874 ) 28,143 — Glendale, CO Staybridge Suites 2011 2,100 10,151 227 2,100 10,378 12,478 (2,647 ) 9,831 — Initial Cost Cost Capitalized Subsequent to Acquisition Total Cost Location Franchise Year Acquired/ Constructed Land Building & Improvements Land, Building & Improvements Land Building & Improvements Total Accumulated Depreciation Total Cost Net of Accumulated Depreciation Mortgage Debt Goleta, CA Hampton Inn 2014 $ 4,100 $ 26,191 $ 905 $ 4,100 $ 27,096 $ 31,196 $ (3,449 ) $ 27,747 $ 11,019 (1) Greenville, SC Hilton Garden Inn 2013 1,200 14,566 2,291 1,200 16,857 18,057 (2,704 ) 15,353 — (1) Hoffman Estates, IL Hyatt Place 2013 1,900 8,917 44 1,900 8,961 10,861 (2,690 ) 8,171 20,211 (1) Houston, TX Hilton Garden Inn 2014 — (2) 41,838 406 — 42,244 42,244 (7,143 ) 35,101 — Houston, TX Hilton Garden Inn 2014 2,800 33,777 775 2,800 34,552 37,352 (3,496 ) 33,856 16,431 (1) Hunt Valley, MD Residence Inn 2015 — (2) 35,436 105 — 35,541 35,541 (3,421 ) 32,120 — Indianapolis, IN SpringHill Suites 2013 4,012 27,910 88 4,012 27,998 32,010 (4,251 ) 27,759 40,015 (1) Indianapolis, IN Courtyard 2013 7,788 54,384 (659 ) 7,788 53,725 61,513 (8,158 ) 53,355 — (1) Kansas City, MO Courtyard 2017 3,955 20,608 286 3,955 20,894 24,849 (582 ) 24,267 — Lombard, IL Hyatt Place 2012 1,550 17,351 61 1,550 17,412 18,962 (4,695 ) 14,267 26,928 (1) Lone Tree, CO Hyatt Place 2012 1,300 11,704 85 1,300 11,789 13,089 (3,700 ) 9,389 — (1) Louisville, KY Fairfield Inn & Suites 2013 3,120 24,231 73 3,120 24,304 27,424 (5,005 ) 22,419 36,093 (1) Louisville, KY SpringHill Suites 2013 4,880 37,361 283 4,880 37,644 42,524 (8,095 ) 34,429 — (1) Mesa, AZ Hyatt Place 2017 2,400 19,848 312 2,400 20,160 22,560 (1,147 ) 21,413 — (1) Metairie, LA Courtyard 2013 1,860 25,168 139 1,860 25,307 27,167 (5,607 ) 21,560 — (1) Metairie, LA Residence Inn 2013 1,791 23,386 93 1,791 23,479 25,270 (4,804 ) 20,466 — (1) Miami, FL Hyatt House 2015 4,926 40,087 147 4,926 40,234 45,160 (3,417 ) 41,743 — Minneapolis, MN Hyatt Place 2013 — 34,026 491 — 34,517 34,517 (5,326 ) 29,191 — Minneapolis, MN Hampton Inn & Suites 2015 3,502 35,433 19 3,502 35,452 38,954 (4,690 ) 34,264 — Minnetonka, MN Holiday Inn Express & Suites 2013 1,000 7,662 107 1,000 7,769 8,769 (1,998 ) 6,771 — Nashville, TN SpringHill Suites 2004 777 5,598 146 777 5,744 6,521 (3,143 ) 3,378 — Nashville, TN Courtyard 2016 8,792 62,759 281 8,792 63,040 71,832 (4,297 ) 67,535 — New Haven, CT Courtyard 2017 11,990 51,497 3 11,990 51,500 63,490 (173 ) 63,317 — New Orleans, LA Courtyard 2013 1,944 25,120 3,382 1,944 28,502 30,446 (6,059 ) 24,387 — New Orleans, LA Courtyard 2013 2,490 34,220 337 2,490 34,557 37,047 (7,752 ) 29,295 — New Orleans, LA SpringHill Suites 2013 2,046 33,270 6,769 2,046 40,039 42,085 (6,644 ) 35,441 23,130 (1) Norwood, MA Hampton Inn 2015 2,000 23,922 (853 ) 2,000 23,069 25,069 (2,548 ) 22,521 — Orlando, FL Hyatt Place 2013 3,100 11,343 134 3,100 11,477 14,577 (3,893 ) 10,684 — (1) Orlando, FL Hyatt Place 2013 2,716 11,221 140 2,716 11,361 14,077 (3,838 ) 10,239 — (1) Orlando, FL Hyatt House 2,800 20,993 — 2,800 20,993 23,793 — 23,793 — Owings Mills, MD Hyatt Place 2012 2,100 9,799 (481 ) 2,100 9,318 11,418 (2,298 ) 9,120 20,877 (1) Phoenix, AZ Hyatt Place 2012 582 5,147 (141 ) 582 5,006 5,588 (1,071 ) 4,517 — Pittsburgh, PA Courtyard 2017 1,652 40,749 211 1,652 40,960 42,612 (875 ) 41,737 — Portland, OR Hyatt Place 2009 — (2) 14,700 15 — 14,715 14,715 (3,187 ) 11,528 — Portland, OR Residence Inn 2009 — (2) 15,629 111 — 15,740 15,740 (4,088 ) 11,652 18,046 (1) Poway, CA Hampton Inn & Suites 2013 2,300 14,728 1,041 2,300 15,769 18,069 (2,059 ) 16,010 — (1) Provo, UT Hampton Inn 1996 909 5,016 31 909 5,047 5,956 (2,782 ) 3,174 — Initial Cost Cost Capitalized Subsequent to Acquisition Total Cost Location Franchise Year Acquired/ Constructed Land Building & Improvements Land, Building & Improvements Land Building & Improvements Total Accumulated Depreciation Total Cost Net of Accumulated Depreciation Mortgage Debt Salt Lake City, UT Residence Inn 2012 $ 2,392 $ 24,719 $ 247 $ 2,392 $ 24,966 $ 27,358 $ (6,254 ) $ 21,104 $ 47,640 (1) San Francisco, CA Holiday Inn Express & Suites 2013 15,545 49,469 1,317 15,545 50,786 66,331 (10,654 ) 55,677 — San Francisco, CA Four Points 2014 1,200 21,397 102 1,200 21,499 22,699 (4,317 ) 18,382 — (1) Sandy, UT Holiday Inn Express & Suites 1998 720 3,205 46 720 3,251 3,971 (1,708 ) 2,263 35,865 (1) Scottsdale, AZ Hyatt Place 2012 1,500 10,171 (636 ) 1,500 9,535 11,035 (2,242 ) 8,793 — (1) Scottsdale, AZ Courtyard 2003 3,225 12,571 358 3,225 12,929 16,154 (5,740 ) 10,414 8,701 (1) Scottsdale, AZ SpringHill Suites 2003 2,195 9,496 134 2,195 9,630 11,825 (4,784 ) 7,041 4,685 (1) Smyrna, TN Hampton Inn & Suites 2012 1,145 9,285 96 1,145 9,381 10,526 (2,563 ) 7,963 — Smyrna, TN Hilton Garden Inn 2012 1,188 12,411 239 1,188 12,650 13,838 (2,938 ) 10,900 — Tampa, FL Hampton Inn & Suites 2012 3,600 20,366 335 3,600 20,701 24,301 (3,614 ) 20,687 — (1) Tucson, AZ Homewood Suites 2017 2,570 22,802 22 2,570 22,824 25,394 (118 ) 25,276 — Waltham, MA Hilton Garden Inn 2017 10,644 21,713 26 10,644 21,739 32,383 (174 ) 32,209 — Land Parcels Land Parcels 8,105 — (2,545 ) 5,559 — 5,559 — 5,559 — $ 282,413 $ 2,045,686 $ 27,623 $ 279,867 $ 2,075,856 $ 2,355,723 $ (290,066 ) $ 2,065,657 $ 343,109 (1) Properties cross-collateralize the related loan, refer to "Note 5 - Debt" in the Consolidated Financial Statements. (2) Properties subject to ground lease, refer to "Note 9 - Commitments and Contingencies" in the Consolidated Financial Statements. (3) Property subject to a PILOT lease, refer to "Note 9 - Commitments and Contingencies" in the Consolidated Financial Statements. (a) ASSET BASIS 2017 2016 2015 Reconciliation of land, buildings and improvements: Balance at beginning of period $ 1,848,673 $ 1,683,803 $ 1,527,569 Additions to land, buildings and improvements 636,389 290,486 273,902 Disposition of land, buildings and improvements (129,339 ) (125,039 ) (116,553 ) Impairment loss — (577 ) (1,115 ) Balance at end of period $ 2,355,723 $ 1,848,673 $ 1,683,803 (b) ACCUMULATED DEPRECIATION 2017 2016 2015 Reconciliation of accumulated depreciation: Balance at beginning of period $ 241,760 $ 212,207 $ 179,455 Depreciation 85,524 72,063 63,675 Depreciation on assets sold or disposed (37,218 ) (42,510 ) (30,923 ) Balance at end of period $ 290,066 $ 241,760 $ 212,207 (c) The aggregate cost of land, buildings, furniture and equipment for Federal income tax purposes is approximately $2,137.1 million . (d) Depreciation is computed based upon the following useful lives: Buildings and improvements 6 - 40 years Furniture and equipment 2 - 15 years (e) We have mortgages payable on the properties as noted. Additional mortgage information can be found in "Note 5 - Debt" to the Consolidated Financial Statements. (f) The negative balance for costs capitalized subsequent to acquisition include out-parcels sold, disposal of assets, and recorded impairment losses. |