Schedule III - Real Estate and Accumulated Depreciation | Initial Cost Cost Capitalized Subsequent to Acquisition Total Cost Location Franchise Year Acquired/ Constructed Land Building & Improvements Land, Building & Improvements Land Building & Improvements Total Accumulated Depreciation Total Cost Net of Accumulated Depreciation Mortgage Debt Aliso Viejo, CA Homewood Suites 2017 $ 5,599 $ 32,367 $ 307 $ 5,599 $ 32,674 $ 38,273 $ (2,606 ) $ 35,667 $ — Arlington, TX Hyatt Place 2012 650 9,946 (135 ) 650 9,811 10,461 (3,277 ) 7,184 — (1) Arlington, TX Courtyard 2012 1,497 15,573 (43 ) 1,497 15,530 17,027 (3,748 ) 13,279 22,151 (1) Arlington, TX Residence Inn 2012 1,646 15,440 (47 ) 1,646 15,393 17,039 (3,322 ) 13,717 — Asheville, NC Hotel Indigo 2015 2,100 34,755 982 2,100 35,737 37,837 (5,093 ) 32,744 — Atlanta, GA Courtyard 2012 2,050 27,969 174 2,050 28,143 30,193 (6,701 ) 23,492 — Atlanta, GA Residence Inn 2016 3,381 34,820 328 3,381 35,148 38,529 (3,635 ) 34,894 — Atlanta, GA AC Hotel 2017 5,670 51,922 437 5,670 52,359 58,029 (3,197 ) 54,832 — Austin, TX Hampton Inn & Suites 2014 — (2) 56,394 1,054 — 57,448 57,448 (9,017 ) 48,431 — Austin, TX Corporate Office 2017 — 6,048 200 — 6,248 6,248 (1,417 ) 4,831 — Baltimore, MD Hampton Inn & Suites 2017 2,205 16,013 822 2,205 16,835 19,040 (1,983 ) 17,057 — Baltimore, MD Residence Inn 2017 1,986 37,016 5,767 1,986 42,783 44,769 (2,122 ) 42,647 — Birmingham, AL Hilton Garden Inn 2012 1,400 9,131 (237 ) 1,400 8,894 10,294 (2,886 ) 7,408 — Birmingham, AL Hilton Garden Inn 2012 1,400 12,021 241 1,400 12,262 13,662 (3,654 ) 10,008 — Bloomington, MN SpringHill Suites 2007 1,658 14,761 78 1,658 14,839 16,497 (5,414 ) 11,083 — Bloomington, MN Hampton Inn & Suites 2007 1,658 15,223 164 1,658 15,387 17,045 (5,956 ) 11,089 — Boulder, CO Marriott 2016 11,115 49,204 7,627 11,115 56,831 67,946 (4,190 ) 63,756 — Branchburg, NJ Residence Inn 2015 2,374 24,411 253 2,374 24,664 27,038 (3,646 ) 23,392 — Brisbane, CA DoubleTree 2014 3,300 39,686 814 3,300 40,500 43,800 (9,144 ) 34,656 — Camarillo, CA Hampton Inn & Suites 2013 2,200 17,366 214 2,200 17,580 19,780 (4,617 ) 15,163 — (1) Charleston, WV Country Inn & Suites 2001 1,042 5,175 64 1,042 5,239 6,281 (2,680 ) 3,601 — Charleston, WV Holiday Inn Express 2001 907 5,053 143 907 5,196 6,103 (2,627 ) 3,476 — Charlotte, NC Courtyard 2017 — 41,094 1,303 — 42,397 42,397 (2,703 ) 39,694 — Chicago, IL Hyatt Place 2016 5,395 68,355 155 5,395 68,510 73,905 (6,722 ) 67,183 — Cleveland, OH Residence Inn 2017 10,075 33,340 1,128 10,075 34,468 44,543 (2,042 ) 42,501 — Decatur, GA Courtyard 2015 4,046 34,151 3,636 4,046 37,787 41,833 (4,077 ) 37,756 — Eden Prairie, MN Hilton Garden Inn 2013 1,800 11,211 187 1,800 11,398 13,198 (3,430 ) 9,768 — Englewood, CO Hyatt Place 2012 2,000 11,950 (561 ) 2,000 11,389 13,389 (3,491 ) 9,898 — (1) Englewood, CO Hyatt House 2012 2,700 16,267 260 2,700 16,527 19,227 (5,761 ) 13,466 — (1) Fort Lauderdale, FL Courtyard 2017 37,950 47,002 583 37,950 47,585 85,535 (3,745 ) 81,790 — Fort Worth, TX Courtyard 2017 1,920 38,070 2,112 1,920 40,182 42,102 (3,480 ) 38,622 — Garden City, NY (3) Hyatt Place 2012 4,200 27,775 110 4,200 27,885 32,085 (4,829 ) 27,256 — Glendale, CO Staybridge Suites 2011 2,100 10,151 345 2,100 10,496 12,596 (3,193 ) 9,403 — Goleta, CA Hampton Inn 2014 4,100 26,191 1,033 4,100 27,224 31,324 (4,675 ) 26,649 10,717 (1) Greenville, SC Hilton Garden Inn 2013 1,200 14,566 2,938 1,200 17,504 18,704 (2,700 ) 16,004 — Hoffman Estates, IL Hyatt Place 2013 1,900 8,917 232 1,900 9,149 11,049 (3,217 ) 7,832 19,777 (1) Initial Cost Cost Capitalized Subsequent to Acquisition Total Cost Location Franchise Year Acquired/ Constructed Land Building & Improvements Land, Building & Improvements Land Building & Improvements Total Accumulated Depreciation Total Cost Net of Accumulated Depreciation Mortgage Debt Houston, TX Hilton Garden Inn 2014 $ — (2) $ 41,838 $ 699 $ — $ 42,537 $ 42,537 $ (8,971 ) $ 33,566 $ — Houston, TX Hilton Garden Inn 2014 2,800 33,777 1,068 2,800 34,845 37,645 (4,751 ) 32,894 — Hunt Valley, MD Residence Inn 2015 — (2) 35,436 146 — 35,582 35,582 (4,941 ) 30,641 — Indianapolis, IN SpringHill Suites 2013 4,012 27,910 154 4,012 28,064 32,076 (5,417 ) 26,659 — Indianapolis, IN Courtyard 2013 7,788 54,384 (541 ) 7,788 53,843 61,631 (10,279 ) 51,352 — Kansas City, MO Courtyard 2017 3,955 20,608 1,023 3,955 21,631 25,586 (1,589 ) 23,997 — Lombard, IL Hyatt Place 2012 1,550 17,351 (495 ) 1,550 16,856 18,406 (4,901 ) 13,505 26,357 (1) Lone Tree, CO Hyatt Place 2012 1,300 11,704 (290 ) 1,314 11,400 12,714 (3,711 ) 9,003 — (1) Louisville, KY Fairfield Inn & Suites 2013 3,120 24,231 288 3,120 24,519 27,639 (6,053 ) 21,586 35,411 (1) Louisville, KY SpringHill Suites 2013 4,880 37,361 796 4,880 38,157 43,037 (9,661 ) 33,376 — (1) Mesa, AZ Hyatt Place 2017 2,400 19,848 461 2,400 20,309 22,709 (2,678 ) 20,031 — (1) Metairie, LA Courtyard 2013 1,860 25,168 262 1,860 25,430 27,290 (6,740 ) 20,550 — Metairie, LA Residence Inn 2013 1,791 23,386 275 1,791 23,661 25,452 (6,358 ) 19,094 — Miami, FL Hyatt House 2015 4,926 40,087 553 4,926 40,640 45,566 (5,900 ) 39,666 — Minneapolis, MN Hyatt Place 2013 — 34,026 1,078 — 35,104 35,104 (6,886 ) 28,218 — Minneapolis, MN Hampton Inn & Suites 2015 3,502 35,433 90 3,502 35,523 39,025 (6,216 ) 32,809 — Minnetonka, MN Holiday Inn Express & Suites 2013 1,000 7,662 194 1,000 7,856 8,856 (2,268 ) 6,588 — Nashville, TN SpringHill Suites 2004 777 5,598 354 777 5,952 6,729 (3,313 ) 3,416 — Nashville, TN Courtyard 2016 8,792 62,759 4,188 8,792 66,947 75,739 (6,642 ) 69,097 — New Haven, CT Courtyard 2017 11,990 51,497 1,255 11,990 52,752 64,742 (2,265 ) 62,477 — New Orleans, LA Courtyard 2013 1,944 25,120 3,255 1,944 28,375 30,319 (7,266 ) 23,053 — New Orleans, LA Courtyard 2013 2,490 34,220 615 2,490 34,835 37,325 (9,720 ) 27,605 — New Orleans, LA SpringHill Suites 2013 2,046 33,270 6,042 2,046 39,312 41,358 (8,096 ) 33,262 — Norwood, MA Hampton Inn 2015 2,000 23,922 (743 ) 2,000 23,179 25,179 (3,838 ) 21,341 — Orlando, FL Hyatt Place 2013 3,100 11,343 (689 ) 3,100 10,654 13,754 (3,465 ) 10,289 — (1) Orlando, FL Hyatt Place 2013 2,716 11,221 848 2,716 12,069 14,785 (4,383 ) 10,402 — (1) Orlando, FL Hyatt House 2018 2,800 34,423 7 2,800 34,430 37,230 (1,170 ) 36,060 — (1) Owings Mills, MD Hyatt Place 2012 2,100 9,799 (395 ) 2,100 9,404 11,504 (2,845 ) 8,659 20,445 (1) Pittsburgh, PA Courtyard 2017 1,652 40,749 3,805 1,652 44,554 46,206 (2,507 ) 43,699 — Portland, OR Hyatt Place 2009 — (2) 14,700 71 — 14,771 14,771 (3,849 ) 10,922 — Portland, OR Residence Inn 2009 — (2) 15,629 200 — 15,829 15,829 (4,836 ) 10,993 17,513 (1) Poway, CA Hampton Inn & Suites 2013 2,300 14,728 1,161 2,300 15,889 18,189 (2,988 ) 15,201 — (1) Salt Lake City, UT Residence Inn 2012 2,392 24,719 (234 ) 2,392 24,485 26,877 (7,036 ) 19,841 47,640 (1) San Francisco, CA Holiday Inn Express & Suites 2013 15,545 49,469 3,570 15,545 53,039 68,584 (10,372 ) 58,212 — San Francisco, CA Four Points 2014 1,200 21,397 2,798 1,200 24,195 25,395 (5,437 ) 19,958 — (1) Scottsdale, AZ Hyatt Place 2012 1,500 10,171 (541 ) 1,500 9,630 11,130 (2,691 ) 8,439 — (1) Scottsdale, AZ Courtyard 2003 3,225 12,571 3,588 3,225 16,159 19,384 (4,622 ) 14,762 — Initial Cost Cost Capitalized Subsequent to Acquisition Total Cost Location Franchise Year Acquired/ Constructed Land Building & Improvements Land, Building & Improvements Land Building & Improvements Total Accumulated Depreciation Total Cost Net of Accumulated Depreciation Mortgage Debt Scottsdale, AZ SpringHill Suites 2003 $ 2,195 $ 9,496 $ 1,763 $ 2,195 $ 11,259 $ 13,454 $ (3,484 ) $ 9,970 $ — Tampa, FL Hampton Inn & Suites 2012 3,600 20,366 484 3,600 20,850 24,450 (4,456 ) 19,994 — Tucson, AZ Homewood Suites 2017 2,570 22,802 718 2,570 23,520 26,090 (1,522 ) 24,568 — Waltham, MA Hilton Garden Inn 2017 10,644 21,713 4,978 10,644 26,691 37,335 (2,187 ) 35,148 — Watertown, MA Residence Inn 2018 25,083 45,917 71 25,083 45,988 71,071 (514 ) 70,557 — Land Parcels Land Parcels 4,645 — (1,886 ) 2,759 — 2,759 — 2,759 — $ 295,414 $ 2,037,143 $ 73,712 $ 293,542 $ 2,112,727 $ 2,406,269 $ (351,821 ) $ 2,054,448 $ 200,011 (1) Properties cross-collateralize the related loan, refer to "Note 6 - Debt" in the Consolidated Financial Statements. (2) Properties subject to ground lease, refer to "Note 10 - Commitments and Contingencies" in the Consolidated Financial Statements. (3) Property subject to a PILOT lease, refer to "Note 10 - Commitments and Contingencies" in the Consolidated Financial Statements. (a) ASSET BASIS 2018 2017 2016 Reconciliation of land, buildings and improvements: Balance at beginning of period $ 2,355,723 $ 1,848,673 $ 1,683,803 Additions to land, buildings and improvements 151,829 636,389 290,486 Disposition of land, buildings and improvements (100,208 ) (129,339 ) (125,039 ) Impairment loss (1,075 ) — (577 ) Balance at end of period $ 2,406,269 $ 2,355,723 $ 1,848,673 (b) ACCUMULATED DEPRECIATION 2018 2017 2016 Reconciliation of accumulated depreciation: Balance at beginning of period $ 290,066 $ 241,760 $ 212,207 Depreciation 100,545 85,524 72,063 Depreciation on assets sold or disposed (38,790 ) (37,218 ) (42,510 ) Balance at end of period $ 351,821 $ 290,066 $ 241,760 (c) The aggregate cost of land, buildings, furniture and equipment for Federal income tax purposes is approximately $2,210.1 million . (d) Depreciation is computed based upon the following useful lives: Buildings and improvements 6 - 40 years Furniture and equipment 2 - 15 years (e) We have mortgages payable on the properties as noted. Additional mortgage information can be found in "Note 6 - Debt" to the Consolidated Financial Statements. (f) The negative balance for costs capitalized subsequent to acquisition include out-parcels sold, disposal of assets, and recorded impairment losses. |