Schedule III - Real Estate and Accumulated Depreciation | Initial Cost Cost Capitalized Subsequent to Acquisition Total Cost Location Franchise Year Acquired/ Constructed Land Building & Improvements Land, Building & Improvements Land Building & Improvements Total Accumulated Depreciation Total Cost Net of Accumulated Depreciation Mortgage Debt Aliso Viejo, CA Homewood Suites 2017 $ 5,599 $ 32,367 $ 354 $ 5,599 $ 32,721 $ 38,320 $ (4,030 ) $ 34,290 $ — Arlington, TX Courtyard 2012 1,497 15,573 (565 ) 1,497 15,008 16,505 (3,830 ) 12,675 — Arlington, TX Residence Inn 2012 1,646 15,440 16 1,646 15,456 17,102 (4,071 ) 13,031 — Asheville, NC Hotel Indigo 2015 2,100 34,755 1,051 2,100 35,806 37,906 (6,687 ) 31,219 — Atlanta, GA Courtyard 2012 2,050 27,969 834 2,050 28,803 30,853 (5,702 ) 25,151 — Atlanta, GA Residence Inn 2016 3,381 34,820 790 3,381 35,610 38,991 (4,801 ) 34,190 — Atlanta, GA AC Hotel 2017 5,670 51,922 567 5,670 52,489 58,159 (5,378 ) 52,781 — Austin, TX Hampton Inn & Suites 2014 — (2) 56,394 4,846 — 61,240 61,240 (9,519 ) 51,721 — Austin, TX Corporate Office 2017 — 6,048 1,410 — 7,458 7,458 (2,207 ) 5,251 — Baltimore, MD Hampton Inn & Suites 2017 2,205 16,013 2,342 2,205 18,355 20,560 (1,373 ) 19,187 — Baltimore, MD Residence Inn 2017 1,986 37,016 6,198 1,986 43,214 45,200 (4,372 ) 40,828 — Boulder, CO Marriott 2016 11,115 49,204 8,946 11,115 58,150 69,265 (7,000 ) 62,265 — Branchburg, NJ Residence Inn 2015 2,374 24,411 285 2,374 24,696 27,070 (4,754 ) 22,316 — Brisbane, CA DoubleTree 2014 3,300 39,686 1,137 3,300 40,823 44,123 (11,496 ) 32,627 — Camarillo, CA Hampton Inn & Suites 2013 2,200 17,366 384 2,200 17,750 19,950 (5,749 ) 14,201 — Charlotte, NC Courtyard 2017 — 41,094 1,468 — 42,562 42,562 (4,581 ) 37,981 — Chicago, IL Hyatt Place 2016 5,395 68,355 192 5,395 68,547 73,942 (9,533 ) 64,409 — Cleveland, OH Residence Inn 2017 10,075 33,340 1,699 10,075 35,039 45,114 (3,925 ) 41,189 — Decatur, GA Courtyard 2015 4,046 34,151 3,816 4,046 37,967 42,013 (5,818 ) 36,195 — Eden Prairie, MN Hilton Garden Inn 2013 1,800 11,211 146 1,800 11,357 13,157 (3,981 ) 9,176 — Englewood, CO Hyatt Place 2012 2,000 11,950 (441 ) 2,000 11,509 13,509 (4,054 ) 9,455 19,510 (1) Englewood, CO Hyatt House 2012 2,700 16,267 224 2,700 16,491 19,191 (6,553 ) 12,638 19,992 (1) Fort Lauderdale, FL Courtyard 2017 37,950 47,002 1,421 37,950 48,423 86,373 (5,861 ) 80,512 — Fort Worth, TX Courtyard 2017 1,920 38,070 9,029 1,920 47,099 49,019 (3,748 ) 45,271 — Garden City, NY Hyatt Place 2012 4,200 27,775 272 4,283 27,964 32,247 (5,787 ) 26,460 — Glendale, CO Staybridge Suites 2011 2,100 10,151 333 2,100 10,484 12,584 (3,679 ) 8,905 — Greenville, SC Hilton Garden Inn 2013 1,200 14,566 3,009 1,200 17,575 18,775 (3,772 ) 15,003 — Hillsboro, OR Residence Inn 2019 4,943 42,541 9 4,943 42,550 47,493 (461 ) 47,032 — Hoffman Estates, IL Hyatt Place 2013 1,900 8,917 (1,861 ) 1,900 7,056 8,956 (3,186 ) 5,770 19,323 (1) Initial Cost Cost Capitalized Subsequent to Acquisition Total Cost Location Franchise Year Acquired/ Constructed Land Building & Improvements Land, Building & Improvements Land Building & Improvements Total Accumulated Depreciation Total Cost Net of Accumulated Depreciation Mortgage Debt Houston, TX Hilton Garden Inn 2014 $ — (2) $ 41,838 $ 5,951 $ — $ 47,789 $ 47,789 $ (11,015 ) $ 36,774 $ — Houston, TX Hilton Garden Inn 2014 2,800 33,777 1,373 2,800 35,150 37,950 (5,950 ) 32,000 — Hunt Valley, MD Residence Inn 2015 — 35,436 1,326 1,076 35,686 36,762 (6,432 ) 30,330 — Indianapolis, IN SpringHill Suites 2013 4,012 27,910 (646 ) 4,012 27,264 31,276 (5,588 ) 25,688 — Indianapolis, IN Courtyard 2013 7,788 54,384 (2,077 ) 7,788 52,307 60,095 (10,470 ) 49,625 — Kansas City, MO Courtyard 2017 3,955 20,608 1,769 3,955 22,377 26,332 (2,702 ) 23,630 — Lombard, IL Hyatt Place 2012 1,550 17,351 (445 ) 1,550 16,906 18,456 (5,597 ) 12,859 — (1) Lone Tree, CO Hyatt Place 2012 1,300 11,704 (203 ) 1,314 11,487 12,801 (4,302 ) 8,499 — (1) Louisville, KY Fairfield Inn & Suites 2013 3,120 24,231 (531 ) 3,120 23,700 26,820 (5,901 ) 20,919 34,695 (1) Louisville, KY SpringHill Suites 2013 4,880 37,361 (719 ) 4,880 36,642 41,522 (9,181 ) 32,341 — (1) Mesa, AZ Hyatt Place 2017 2,400 19,848 820 2,400 20,668 23,068 (3,648 ) 19,420 47,226 (1) Metairie, LA Courtyard 2013 1,860 25,168 349 1,860 25,517 27,377 (7,505 ) 19,872 — Metairie, LA Residence Inn 2013 1,791 23,386 338 1,791 23,724 25,515 (7,901 ) 17,614 — Miami, FL Hyatt House 2015 4,926 40,087 1,385 4,926 41,472 46,398 (8,386 ) 38,012 — Milpitas, CA Hilton Garden Inn 2019 7,921 46,141 4 7,921 46,145 54,066 (588 ) 53,478 — Minneapolis, MN Hyatt Place 2013 — 34,026 1,424 — 35,450 35,450 (7,901 ) 27,549 — Minneapolis, MN Hampton Inn & Suites 2015 3,502 35,433 165 3,502 35,598 39,100 (7,669 ) 31,431 — (1) Minnetonka, MN Holiday Inn Express & Suites 2013 1,000 7,662 212 1,000 7,874 8,874 (2,723 ) 6,151 — Nashville, TN SpringHill Suites 2004 777 5,598 299 777 5,897 6,674 (3,473 ) 3,201 — Nashville, TN Courtyard 2016 8,792 62,759 7,852 8,792 70,611 79,403 (8,259 ) 71,144 — New Haven, CT Courtyard 2017 11,990 51,497 1,555 11,990 53,052 65,042 (4,489 ) 60,553 — New Orleans, LA Courtyard 2013 1,944 25,120 3,356 1,944 28,476 30,420 (9,012 ) 21,408 — New Orleans, LA Courtyard 2013 2,490 34,220 1,136 2,490 35,356 37,846 (10,592 ) 27,254 — New Orleans, LA SpringHill Suites 2013 2,046 33,270 6,099 2,046 39,369 41,415 (10,459 ) 30,956 — Orlando, FL Hyatt Place 2013 3,100 11,343 (539 ) 3,100 10,804 13,904 (3,861 ) 10,043 — (1) Orlando, FL Hyatt Place 2013 2,716 11,221 422 2,716 11,643 14,359 (3,928 ) 10,431 — (1) Orlando, FL Hyatt House 2018 2,800 34,423 94 2,800 34,517 37,317 (3,394 ) 33,923 — Owings Mills, MD Hyatt Place 2012 2,100 9,799 (175 ) 2,100 9,624 11,724 (3,337 ) 8,387 — (1) Pittsburgh, PA Courtyard 2017 1,652 40,749 5,683 1,652 46,432 48,084 (3,871 ) 44,213 — Portland, OR Hyatt Place 2009 — (2) 14,700 457 — 15,157 15,157 (4,534 ) 10,623 — Portland, OR Residence Inn 2009 — (2) 15,629 286 — 15,915 15,915 (5,571 ) 10,344 16,980 (1) Portland, OR Residence Inn 2019 12,813 76,868 38 12,813 76,906 89,719 (1,204 ) 88,515 — Poway, CA Hampton Inn & Suites 2013 2,300 14,728 1,228 2,300 15,956 18,256 (3,923 ) 14,333 — San Francisco, CA Hilton Garden Inn 2019 12,346 45,730 36 12,346 45,766 58,112 (585 ) 57,527 — San Francisco, CA Holiday Inn Express & Suites 2013 15,545 49,469 3,875 15,545 53,344 68,889 (13,191 ) 55,698 — San Francisco, CA Four Points 2014 1,200 21,397 2,874 1,200 24,271 25,471 (5,094 ) 20,377 — (1) Initial Cost Cost Capitalized Subsequent to Acquisition Total Cost Location Franchise Year Acquired/ Constructed Land Building & Improvements Land, Building & Improvements Land Building & Improvements Total Accumulated Depreciation Total Cost Net of Accumulated Depreciation Mortgage Debt Scottsdale, AZ Hyatt Place 2012 $ 1,500 $ 10,171 $ (431 ) $ 1,500 $ 9,740 $ 11,240 $ (3,120 ) $ 8,120 $ — (1) Scottsdale, AZ Courtyard 2003 3,225 12,571 3,648 3,225 16,219 19,444 (5,694 ) 13,750 — Scottsdale, AZ SpringHill Suites 2003 2,195 9,496 1,750 2,195 11,246 13,441 (4,109 ) 9,332 — Silverthorne, CO Hampton Inn & Suites 2019 6,845 21,125 145 6,845 21,270 28,115 (334 ) 27,781 — Tampa, FL Hampton Inn & Suites 2012 3,600 20,366 4,466 3,600 24,832 28,432 (4,641 ) 23,791 — Tucson, AZ Homewood Suites 2017 2,570 22,802 996 2,570 23,798 26,368 (2,981 ) 23,387 — Waltham, MA Hilton Garden Inn 2017 10,644 21,713 5,888 10,644 27,601 38,245 (2,212 ) 36,033 — Watertown, MA Residence Inn 2018 25,083 45,917 223 25,083 46,140 71,223 (2,528 ) 68,695 — Land Parcels Land Parcels 4,645 — (2,720 ) 1,925 — 1,925 — 1,925 — $ 323,075 $ 2,123,406 $ 106,947 $ 321,528 $ 2,231,900 $ 2,553,428 $ (383,763 ) $ 2,169,665 $ 157,726 (1) Properties cross-collateralize the related loan, refer to "Note 6 - Debt" in the Consolidated Financial Statements. (2) Properties subject to ground lease, refer to "Note 7 - Leases" in the Consolidated Financial Statements. (a) ASSET BASIS 2019 2018 2017 Reconciliation of land, buildings and improvements: Balance at beginning of period $ 2,406,269 $ 2,355,723 $ 1,848,673 Additions to land, buildings and improvements 336,480 151,829 636,389 Disposition of land, buildings and improvements (186,800 ) (100,208 ) (129,339 ) Impairment loss (2,521 ) (1,075 ) — Balance at end of period $ 2,553,428 $ 2,406,269 $ 2,355,723 (b) ACCUMULATED DEPRECIATION 2019 2018 2017 Reconciliation of accumulated depreciation: Balance at beginning of period $ 351,821 $ 290,066 $ 241,760 Depreciation 99,013 100,545 85,524 Depreciation on assets sold or disposed (67,071 ) (38,790 ) (37,218 ) Balance at end of period $ 383,763 $ 351,821 $ 290,066 (c) The aggregate cost of real estate for Federal income tax purposes was approximately $2,358.1 million . (d) Depreciation is computed based upon the following useful lives: Buildings and improvements 6 - 40 years Furniture and equipment 2 - 15 years (e) We have mortgages payable on the properties as noted. Additional mortgage information can be found in "Note 6 - Debt" to the Consolidated Financial Statements. (f) The negative balance for costs capitalized subsequent to acquisition include out-parcels sold, disposal of assets, and recorded impairment losses. |