Schedule III - Real Estate and Accumulated Depreciation | Initial Cost Cost Capitalized Subsequent to Acquisition Total Cost Location Franchise Year Acquired/ Constructed Land Building & Improvements Land, Building & Improvements Land Building & Improvements Total Accumulated Depreciation Total Cost Net of Accumulated Depreciation Mortgage Debt Aliso Viejo, CA Homewood Suites 2017 $ 5,599 $ 32,367 $ 480 $ 5,599 $ 32,847 $ 38,446 $ (6,897) $ 31,549 $ — Arlington, TX Courtyard 2012 1,497 15,573 (412) 1,497 15,161 16,658 (5,114) 11,544 — Arlington, TX Residence Inn 2012 1,646 15,440 92 1,646 15,532 17,178 (5,124) 12,054 — Asheville, NC Hotel Indigo 2015 2,100 34,755 1,266 2,100 36,021 38,121 (9,546) 28,575 — Atlanta, GA Courtyard 2012 2,050 27,969 3,221 2,050 31,190 33,240 (8,168) 25,072 — Atlanta, GA Residence Inn 2016 3,381 34,820 1,528 3,381 36,348 39,729 (6,971) 32,758 — Atlanta, GA AC Hotel 2017 5,670 51,922 747 5,670 52,669 58,339 (9,746) 48,593 — Austin, TX Hampton Inn & Suites 2014 — (2) 56,394 4,553 — 60,947 60,947 (13,564) 47,383 — Austin, TX Corporate Office 2017 — 6,048 340 — 6,388 6,388 (2,531) 3,857 — Baltimore, MD Hampton Inn & Suites 2017 2,205 16,013 5,590 2,205 21,603 23,808 (3,853) 19,955 — Baltimore, MD Residence Inn 2017 1,986 37,016 6,604 1,986 43,620 45,606 (9,016) 36,590 — Boulder, CO Marriott 2016 11,115 49,204 9,177 11,115 58,381 69,496 (12,789) 56,707 — Branchburg, NJ Residence Inn 2015 2,374 24,411 93 2,374 24,504 26,878 (6,570) 20,308 — Brisbane, CA DoubleTree 2014 3,300 39,686 1,293 3,300 40,979 44,279 (15,857) 28,422 — Camarillo, CA Hampton Inn & Suites 2013 2,200 17,366 607 2,200 17,973 20,173 (7,689) 12,484 — Charlotte, NC Courtyard 2017 — 41,094 1,917 — 43,011 43,011 (8,354) 34,657 — Chicago, IL Hyatt Place 2016 5,395 68,355 269 5,395 68,624 74,019 (15,022) 58,997 — Cleveland, OH Residence Inn 2017 10,075 33,340 2,081 10,075 35,421 45,496 (7,774) 37,722 — Decatur, GA Courtyard 2015 4,046 34,151 3,715 4,046 37,866 41,912 (9,034) 32,878 — Eden Prairie, MN Hilton Garden Inn 2013 1,800 11,211 188 1,800 11,399 13,199 (4,897) 8,302 — Englewood, CO Hyatt Place 2012 2,000 11,950 (321) 2,000 11,629 13,629 (4,949) 8,680 18,545 (1) Englewood, CO Hyatt House 2012 2,700 16,267 856 2,700 17,123 19,823 (7,843) 11,980 19,024 (1) Fort Lauderdale, FL Courtyard 2017 37,950 47,002 5,083 37,950 52,085 90,035 (9,814) 80,221 — Fort Worth, TX Courtyard 2017 1,920 38,070 9,869 1,920 47,939 49,859 (9,101) 40,758 — Garden City, NY Hyatt Place 2012 4,200 27,775 343 4,283 28,035 32,318 (7,649) 24,669 — Glendale, CO Staybridge Suites 2011 2,100 10,151 333 2,100 10,484 12,584 (4,272) 8,312 — Greenville, SC Hilton Garden Inn 2013 1,200 14,566 3,101 1,200 17,667 18,867 (5,938) 12,929 — Hillsboro, OR Residence Inn 2019 4,943 42,541 440 4,943 42,981 47,924 (4,224) 43,700 — Hoffman Estates, IL Hyatt Place 2013 1,900 8,917 (1,793) 1,900 7,124 9,024 (3,879) 5,145 18,358 (1) Initial Cost Cost Capitalized Subsequent to Acquisition Total Cost Location Franchise Year Acquired/ Constructed Land Building & Improvements Land, Building & Improvements Land Building & Improvements Total Accumulated Depreciation Total Cost Net of Accumulated Depreciation Mortgage Debt Houston, TX Hilton Garden Inn 2014 $ — (2) $ 41,838 $ 2,923 $ — $ 44,761 $ 44,761 $ (12,043) $ 32,718 $ — Houston, TX Hilton Garden Inn 2014 2,800 33,777 4,440 2,800 38,217 41,017 (7,234) 33,783 — Hunt Valley, MD Residence Inn 2015 — 35,436 1,166 1,076 35,526 36,602 (8,987) 27,615 — Indianapolis, IN SpringHill Suites 2013 4,012 27,910 (630) 4,012 27,280 31,292 (7,769) 23,523 — Indianapolis, IN Courtyard 2013 7,788 54,384 (2,097) 7,788 52,287 60,075 (14,266) 45,809 — Kansas City, MO Courtyard 2017 3,955 20,608 2,598 3,955 23,206 27,161 (4,419) 22,742 — Lombard, IL Hyatt Place 2012 1,550 17,351 80 1,550 17,431 18,981 (6,629) 12,352 — (1) Lone Tree, CO Hyatt Place 2012 1,300 11,704 (141) 1,314 11,549 12,863 (5,098) 7,765 — (1) Louisville, KY Fairfield Inn & Suites 2013 3,120 24,231 (534) 3,120 23,697 26,817 (7,573) 19,244 33,155 (1) Louisville, KY SpringHill Suites 2013 4,880 37,361 (590) 4,880 36,771 41,651 (11,743) 29,908 — (1) Mesa, AZ Hyatt Place 2017 2,400 19,848 1,184 2,400 21,032 23,432 (5,236) 18,196 45,070 (1) Metairie, LA Courtyard 2013 1,860 25,168 643 1,860 25,811 27,671 (9,718) 17,953 — Metairie, LA Residence Inn 2013 1,791 23,386 122 1,791 23,508 25,299 (10,519) 14,780 — Miami, FL Hyatt House 2015 4,926 40,087 2,575 4,926 42,662 47,588 (13,532) 34,056 — Milpitas, CA Hilton Garden Inn 2019 7,921 46,141 912 7,921 47,053 54,974 (5,379) 49,595 — Minneapolis, MN Hyatt Place 2013 — 34,026 2,154 — 36,180 36,180 (10,006) 26,174 — Minneapolis, MN Hampton Inn & Suites 2015 3,502 35,433 261 3,502 35,694 39,196 (10,209) 28,987 — (1) Minnetonka, MN Holiday Inn Express & Suites 2013 1,000 7,662 219 1,000 7,881 8,881 (3,449) 5,432 — Nashville, TN SpringHill Suites 2004 777 5,598 644 777 6,242 7,019 (3,794) 3,225 — Nashville, TN Courtyard 2016 8,792 62,759 7,824 8,792 70,583 79,375 (13,950) 65,425 — New Haven, CT Courtyard 2017 11,990 51,497 1,809 11,990 53,306 65,296 (8,969) 56,327 — New Orleans, LA Courtyard 2013 1,944 25,120 3,296 1,944 28,416 30,360 (12,347) 18,013 — New Orleans, LA Courtyard 2013 2,490 34,220 1,848 2,490 36,068 38,558 (14,314) 24,244 — New Orleans, LA SpringHill Suites 2013 2,046 33,270 5,918 2,046 39,188 41,234 (14,959) 26,275 — Orlando, FL Hyatt Place 2013 3,100 11,343 (167) 3,100 11,176 14,276 (4,808) 9,468 — (1) Orlando, FL Hyatt Place 2013 2,716 11,221 1,655 2,716 12,876 15,592 (5,045) 10,547 — (1) Orlando, FL Hyatt House 2018 2,800 34,423 147 2,800 34,570 37,370 (7,848) 29,522 — Owings Mills, MD Hyatt Place 2012 2,100 9,799 156 2,100 9,955 12,055 (3,995) 8,060 — (1) Pittsburgh, PA Courtyard 2017 1,652 40,749 6,057 1,652 46,806 48,458 (8,163) 40,295 — Portland, OR Hyatt Place 2009 — (2) 14,700 664 — 15,364 15,364 (5,935) 9,429 — Portland, OR Residence Inn 2009 — (2) 15,629 353 — 15,982 15,982 (6,664) 9,318 15,914 (1) Portland, OR Residence Inn 2019 12,813 76,868 2,458 12,813 79,326 92,139 (9,614) 82,525 — Poway, CA Hampton Inn & Suites 2013 2,300 14,728 1,097 2,300 15,825 18,125 (5,560) 12,565 — San Francisco, CA Hilton Garden Inn 2019 12,346 45,730 410 12,346 46,140 58,486 (5,433) 53,053 — San Francisco, CA Holiday Inn Express & Suites 2013 15,545 49,469 3,899 15,545 53,368 68,913 (18,576) 50,337 — San Francisco, CA Four Points 2014 1,200 21,397 3,107 1,200 24,504 25,704 (7,891) 17,813 — (1) Initial Cost Cost Capitalized Subsequent to Acquisition Total Cost Location Franchise Year Acquired/ Constructed Land Building & Improvements Land, Building & Improvements Land Building & Improvements Total Accumulated Depreciation Total Cost Net of Accumulated Depreciation Mortgage Debt Scottsdale, AZ Hyatt Place 2012 $ 1,500 $ 10,171 $ (336) $ 1,500 $ 9,835 $ 11,335 $ (3,835) $ 7,500 $ — (1) Scottsdale, AZ Courtyard 2003 3,225 12,571 3,533 3,225 16,104 19,329 (7,940) 11,389 — Scottsdale, AZ SpringHill Suites 2003 2,195 9,496 1,660 2,195 11,156 13,351 (5,547) 7,804 — Silverthorne, CO Hampton Inn & Suites 2019 6,845 21,125 1,159 6,845 22,284 29,129 (1,977) 27,152 — Steamboat Springs, CO Residence Inn 2021 1,832 31,214 21 1,832 31,235 33,067 (670) 32,397 — Tampa, FL Hampton Inn & Suites 2012 3,600 20,366 4,446 3,600 24,812 28,412 (7,516) 20,896 — Tucson, AZ Embassy Suites 2021 1,841 23,958 — 1,841 23,958 25,799 — 25,799 13,249 Tucson, AZ Homewood Suites 2017 2,570 22,802 1,156 2,570 23,958 26,528 (5,419) 21,109 — Waltham, MA Hilton Garden Inn 2017 10,644 21,713 6,277 10,644 27,990 38,634 (5,787) 32,847 — Watertown, MA Residence Inn 2018 25,083 45,917 307 25,083 46,224 71,307 (6,530) 64,777 — Land Parcels Land Parcels 4,645 — (2,720) 1,925 — 1,925 — 1,925 — $ 326,748 $ 2,178,578 $ 133,223 $ 325,201 $ 2,313,348 $ 2,638,549 $ (583,080) $ 2,055,469 $ 163,315 (1) Properties cross-collateralize the related loan, refer to "Part II – Item 8. – Financial Statements and Supplementary Data – Note 6 – Debt " in the Consolidated Financial Statements. (2) Properties subject to ground lease, refer to "Part II – Item 8. – Financial Statements and Supplementary Data – Note 7 – Leases " in the Consolidated Financial Statements. (a) ASSET BASIS 2021 2020 2019 Reconciliation of land, buildings and improvements: Balance at beginning of period $ 2,570,768 $ 2,553,428 $ 2,406,269 Additions to land, buildings and improvements 80,496 19,918 336,480 Disposition of land, buildings and improvements (12,715) (2,578) (186,800) Impairment loss — — (2,521) Balance at end of period $ 2,638,549 $ 2,570,768 $ 2,553,428 (b) ACCUMULATED DEPRECIATION 2021 2020 2019 Reconciliation of accumulated depreciation: Balance at beginning of period $ 490,326 $ 383,763 $ 351,821 Depreciation 105,462 109,159 99,013 Depreciation on assets sold or disposed (12,708) (2,596) (67,071) Balance at end of period $ 583,080 $ 490,326 $ 383,763 (c) The aggregate cost of real estate for Federal income tax purposes was approximately $2,448 million. (d) Depreciation is computed based upon the following useful lives: Buildings and improvements 6-40 years Furniture and equipment 2-15 years (e) We have mortgages payable on the properties as noted. Additional mortgage information can be found in "Part II – Item 8. – Financial Statements and Supplementary Data – Note 6 – Debt " to the Consolidated Financial Statements. (f) The negative balance for costs capitalized subsequent to acquisition include out-parcels sold, disposal of assets, and recorded impairment losses. |