9. INTERIM PERIOD DISCLOSURES | Interim period unaudited disclosures for the years ended September 30, 2017 and 2016 are detailed in the following schedules. The consolidated unaudited balance sheets as of June 30, 2017, March 31, 2017 and December 31, 2016, are detailed below: ASSETS June 30, 2017 March 31, 2017 December 31, 2016 Current Assets (Unaudited) (Unaudited) (Unaudited) Cash and cash equivalents $ 66 $ 68 $ 98 Total current assets 66 68 98 TOTAL ASSETS $ 66 $ 68 $ 98 LIABILITIES AND STOCKHOLDERS DEFICIT Current Liabilities Accounts payable $ 62,772 $ 59,013 $ 55,030 Accrued interest payable 44,003 41,350 38,696 Accrued liabilities 23,885 21,761 19,635 Short term notes payable 85,000 85,000 85,000 Other liabilities 92 92 92 Current portion of notes payable, net of discount 70,747 70,747 70,747 Total current assets 286,500 277,963 269,201 Commitments and contingencies - - - Stockholders' Deficit Preferred stock, $0.00001 par value; 5,000,000 shares authorized; none issued or outstanding - - - Common stock, $0.00001 par value; 100,000,000 and 50,000,000 shares authorized; 1,002,134 shares issued and outstanding 1,002 1,002 1,002 Additional paid-in capital 6,318,920 6,318,920 6,318,920 Accumulated deficit (6,606,356 ) (6,597,817 ) (6,589,025 ) Total stockholders' deficit (286,434 ) (277,895 ) (269,103 ) TOTAL LIABILITIES AND STOCKHOLDERS EQUITY $ 66 $ 68 $ 98 The unaudited consolidated statements of operations for the three and nine-month periods ended June 30, 2016, are detailed in the following schedules: UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended June 30 Nine Months Ended June 30 2017 2016 2017 2016 (Unaudited) (Unaudited) (Unaudited) (Unaudited) Revenue Oil and gas sales $ - $ - $ - $ - Costs and expenses General and administrative 3,788 2,754 12,522 27,549 Total costs and expenses 3,788 2,754 12,522 27,549 Loss from Operations (3,788 ) (2,754 ) (12,522 ) (27,549 ) Other income (expense) Other income 27 - 27 - Interest expense (2,653 ) (2,624 ) (7,959 ) (11,004 ) Other interest costs (2,125 ) (2,096 ) (6,375 ) (3,699 ) Gain on debt extinguishment - - - 91,102 Total other income (expense) (4,751 ) (4,720 ) (14,307 ) 76,399 Net Income (Loss) before income taxes (8,539 ) (7,474 ) (26,829 ) 48,850 Provision for income taxes - - - - Net Income (Loss) $ (8,539 ) $ (7,474 ) $ (26,829 ) $ 48,850 Income (Loss) per share: Basic and diluted $ (0.01 ) $ (0.02 ) $ (0.03 ) $ 0.05 Weighted average shares outstanding 1,002,134 1,002,134 1,002,134 1,002,134 The unaudited consolidated statements of operations for the three and six-month periods ended March 31, 2016, are detailed in the following schedules: UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended March 31 Six Months Ended March 31 2017 2016 2017 2016 Revenue (Unaudited) (Unaudited) (Unaudited) (Unaudited) Oil and gas sales $ - $ - $ - $ - Costs and expenses General and administrative 4,014 20,563 8,734 24,795 Total costs and expenses 4,014 20,563 8,734 24,795 Loss from Operations (4,014 ) (20,563 ) (8,734 ) (24,795 ) Other income (expense) Interest expense (2,653 ) (2,854 ) (5,306 ) (7,131 ) Other interest costs (2,125 ) (1,603 ) (4,250 ) (2,852 ) Gain on debt extinguishment - 43,382 - 91,102 Total other income (expense) (4,778 ) 38,925 (9,556 ) 81,119 Net Income (Loss) before income taxes (8,792 ) 18,362 (18,290 ) 56,324 Provision for income taxes - - - - Net Income (Loss) $ (8,792 ) $ 18,362 $ (18,290 ) $ 56,324 Income (Loss) per share: Basic and diluted $ (0.01 ) $ 0.02 $ (0.02 ) $ 0.06 Weighted average shares outstanding 1,002,134 1,002,134 1,002,134 1,002,134 The unaudited consolidated statements of operations for the three-month periods ended March 31, 2016 and 2015, are detailed in the following schedules: UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended December 31 2016 2015 Revenue (Unaudited) (Unaudited) Oil and gas sales $ - $ - Costs and expenses General and administrative 4,720 4,232 Total costs and expenses 4,720 4,232 Loss from Operations (4,720 ) (4,232 ) Other income (expense) Interest expense (2,653 ) (4,276 ) Other interest costs (2,125 ) (1,250 ) Gain on debt extinguishment - 47,720 Total other income (expense) (4,778 ) 42,194 Net Income (Loss) before income taxes (9,498 ) 37,962 Provision for income taxes - - Net Income (Loss) $ (9,498 ) $ 37,962 Income (Loss) per share: Basic and diluted $ (0.01 ) $ 0.04 Weighted average shares outstanding 831,241 991,119 The unaudited consolidated statements of cash flow for the three and nine-month periods ended June 30, 2017 and 2016, are detailed in the following schedule: UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS Nine Months Ended June 30, 2017 2016 (Unaudited) (Unaudited) Cash flows from Operating Activities Net Income (loss) $ (26,829 ) $ 48,850 Adjustments to reconcile net income/(loss) to net cash from operating activities: Gain on debt extinguishment - (76,190 ) Change in operating assets and liabilities: Other assets 966 (966 ) Accounts payable 8,560 (6,217 ) Due to related party 3,000 Accrued interest payable 7,959 (5,180 ) Accrued liabilities 6,374 4,923 Other liabilities 0 (183 ) Net cash from operating activities 31 (34,963 ) Cash Flows from Financing Activities Issuance of common stock - 23 Issuance of short term note payable - 35,000 Net cash from financing activities - 35,023 Net Change in Cash and Cash Equivalents 31 60 Cash and Cash Equivalents Beginning of period 35 5 End of period $ 66 $ 65 The unaudited consolidated statements of cash flow for the three and six-month periods ended March 31, 2017 and 2016, are detailed in the following schedule: UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS Six Months Ended March 31, 2017 2016 Cash flows from Operating Activities (Unaudited) (Unaudited) Net Income (loss) $ (67,784 ) $ 56,324 Adjustments to reconcile net income/(loss) to net cash from operating activities: Gain on debt extinguishment - (76,190 ) Change in operating assets and liabilities: Accounts payable 39,030 (234 ) Accrued interest payable 10,584 (7,805 ) Accrued liabilities 8,471 2,827 Other liabilities (208 ) 25 Net cash from operating activities (9,907 ) (25,053 ) Cash Flows from Financing Activities Issuance of common stock - 23 Issuance of short term note payable - 35,000 Net cash from financing activities - 35,023 Net Change in Cash and Cash Equivalents (9,907 ) 9,970 Cash and Cash Equivalents Beginning of period 9,975 5 End of period $ 68 $ 9,975 The unaudited consolidated statements of cash flow for the three and three-month periods ended December 31, 2016 and 2015, are detailed in the following schedules: UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS Three Months Ended December 31 2016 2015 Cash Flows from Operating Activities (Unaudited) (Unaudited) Net Income (loss) $ (9,498 ) $ 37,962 Adjustments to reconcile net income/(loss) to net cash from operating activities: Gain on debt extinguishment - (39,909 ) Change in operating assets and liabilities: Other assets 966 - Accounts payable 818 3,586 Due to Related Party 3,000 Accrued interest payable 2,652 (3,547 ) Accrued liabilities 2,124 1,250 Other liabilities - 410 Net Cash from Operating Activities 63 (248 ) Cash Flows from Financing Activities Issuance of common stock - 12 Net Cash from Financing Activities - 12 Net Change in Cash and Cash Equivalents 63 (236 ) Cash and Cash Equivalents Beginning of period 35 5 End of period $ 98 $ (231 ) The consolidated unaudited balance sheets as of June 30, 2016, March 31, 2016 and December 31, 2015, are detailed below: UNAUDITED CONSOLIDATED BALANCE SHEETS ASSETS June 30, 2016 March 31, 2016 December 31, 2015 (Unaudited) (Unaudited) (Unaudited) Current Assets Cash and cash equivalents $ 65 $ 9,975 $ - Other receivables 966 - - Total current assets 1,031 9,975 - Debt issuance costs - - - TOTAL ASSETS $ 1,031 $ 9,975 $ - LIABILITIES AND STOCKHOLDERS DEFICIT Current Liabilities Accounts payable $ 14,000 $ 19,983 $ 23,253 Bank overdraft - - 231 Accrued interest payable 33,391 30,766 35,024 Accrued liabilities 15,386 13,290 11,713 Short term notes payable 85,000 85,000 50,000 Other liabilities 92 300 685 Current portion of notes payable, net of discount $- and $71,754 70,747 70,747 107,028 TOTAL CURRENT LIABILITIES 218,616 220,086 227,934 Commitments and contingencies - - - STOCKHOLDERS DEFICIT Preferred stock, $0.00001 par value; 5,000,000 shares authorized; none issued or outstanding - - - Common stock, $0.00001 par value; 100,000,000 and 50,000,000 shares authorized; 1,002,134 and 979,109 shares issued and outstanding 1,002 1,002 991 Additional paid-in capital 6,318,920 6,318,920 6,318,920 Accumulated deficit (6,537,507 ) (6,530,033 ) (6,547,845 ) Total stockholders' deficit (217,585 ) (210,111 ) (227,934 ) TOTAL LIABILITIES AND STOCKHOLDERS EQUITY $ 1,031 $ 9,975 $ - The unaudited consolidated statements of operations for the three and nine-month periods ended June 30, 2016 and 2015, are detailed in the following schedules: CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended June 30 Nine Months Ended June 30 2016 2015 2016 2015 (Unaudited) (Unaudited) (Unaudited) (Unaudited) REVENUE Oil and gas sales $ - $ - $ - $ - Costs and expenses General and administrative 2,754 11,005 27,549 90,419 Total costs and expenses 2,754 11,005 27,549 90,419 Loss from Operations (2,754 ) (11,005 ) (27,549 ) (90,419 ) Other Income (Expense) Other income - - - - Interest income - - - - Interest expense (2,624 ) (5,510 ) (11,004 ) (24,161 ) Other interest costs (2,096 ) - (3,699 ) - Gain on debt extinguishment - - 91,102 2,570,926 Total other income (expense) (4,720 ) (5,510 ) 76,399 2,546,765 Net Income (Loss) before income taxes (7,474 ) (5,500 ) 48,850 2,456,346 Provision for income taxes - - - - Net Income (Loss) $ (7,474 ) $ (16,515 ) $ 48,850 $ 2,456,346 Income (Loss) per share: Basic and diluted $ 0.02 $ (0.02 ) 0.06 $ 2.52 Weighted average shares outstanding 1,002,134 973,139 996,650 973,139 The unaudited consolidated statements of operations for the three and six-month periods ended March 31, 2016 and 2015, are detailed in the following schedules: CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended March 31 Six Months Ended March 31 2016 2015 2016 2015 (Unaudited) (Unaudited) (Unaudited) (Unaudited) Revenue Oil and gas sales $ - $ - $ - $ - Costs and expenses General and administrative 21,113 11,005 24,795 98,035 Total costs and expenses 21,113 11,005 24,795 98,035 Loss from Operations (21,113 ) (11,005 ) (24,795 ) (98,035 ) Other Income (Expense) Interest expense (2,854 ) (5,510 ) (7,131 ) (18,650 ) Other interest costs (1,603 ) - (2,852 ) - Gain on debt extinguishment 43,382 - 91,102 2,570,926 Total other income (expense) 38,925 (5,510 ) 81,119 2,552,276 Net Income (Loss) before income taxes 17,812 (5,500 ) 56,324 2,454,241 Provision for income taxes - - - - Net Income (Loss) $ 17,812 $ (16,515 ) $ 56,324 $ 2,454,241 Income (Loss) per share: Basic and diluted $ 0.02 $ (0.02 ) $ 0.06 $ 2.52 Weighted average shares outstanding 1,002,134 973,139 996,650 973,139 The unaudited consolidated statements of operations for the three and six-month periods ended March 31, 2016 and 2015, are detailed in the following schedules: UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended December 31 2015 2014 Revenue (Unaudited) (Unaudited) Oil and gas sales $ - $ - Costs and expenses General and administrative 3,682 87,030 Total costs and expenses 3,682 87,030 Loss from Operations (3,682 ) (87,030 ) Other Income (Expense) Interest expense (5,526 ) (13,140 ) Gain from extinguishment of debt 47,720 2,570,927 Total other income (expense) 42,194 2,557,787 Net Income (Loss) before income taxes 38,512 2,470,757 Provision for income taxes - - Net Income (Loss) $ 38,512 $ 2,470,757 Income (Loss) per share: Basic and diluted $ 0.04 $ 2.54 Weighted average shares outstanding (2) 989,291 973,139 The unaudited consolidated statements of cash flow for the nine-month periods ended June 30, 2016 and 2015, are detailed in the following schedules: CONSOLIDATED STATEMENT OF CASH FLOWS Nine Months Ended June 30, 2016 2015 Cash Flows from Operating Activities (Unaudited) (Unaudited) Net Income (loss) $ 48,850 $ 2,456,346 Adjustments to reconcile net income/(loss) to net cash from operating activities: Amortization of debt issuance costs - 4,107 Gain on debt extinguishment (76,190 ) (2,677,698 ) Amortization of debt discount - 3,523 Change in operating assets and liabilities: Other assets (966 ) 12,500 Accounts payable (6,217 ) 8,813 Accrued interest payable (5,180 ) 105,341 Accrued liabilities 4,923 - Other liabilities (183 ) - Net Cash from Operating Activities (34,963 ) (87,068 ) Cash Flows from Financing Activities Issuance of common stock 23 - Issuance of short term note payable 35,000 50,000 Net Cash from Financing Activities 35,023 50,000 Net Change in Cash and Cash Equivalents 60 (37,068 ) Cash and Cash Equivalents Beginning of period 5 39,251 End of period $ 65 $ 2,183 The unaudited consolidated statements of cash flow for the three and six-month periods ended March 31, 2016 and 2015, are detailed in the following schedule: UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS Six Month Ended March 31, 2016 2015 Cash Flows from Operating Activities (Unaudited) (Unaudited) Net Income (loss) $ 56,324 $ 2,454,241 Adjustments to reconcile net income/(loss) to net cash from operating activities: Amortization of debt issuance costs - 4,107 Gain on debt extinguishment (76,190 ) (2,677,698 ) Amortization of debt discount - 3,523 Change in operating assets and liabilities: Other assets - 12,500 Accounts payable (234 ) 55,945 Accrued interest payable (7,805 ) 99,831 Accrued liabilities 2,827 - Other liabilities 25 8,332 Net Cash from Operating Activities (25,053 ) (39,219 ) Cash Flows from Investing Activities Capital expenditures on oil and gas properties - - Net Cash from Investing Activities - - Cash Flows from Financing Activities Issuance of common stock 23 - Issuance of short term note payable 35,000 - Net Cash from Financing Activities 35,023 - Net Change in Cash and Cash Equivalents 9,970 (39,219 ) Cash and Cash Equivalents Beginning of period 5 39,251 End of period $ 9,975 $ 32 The unaudited consolidated statements of cash flow for the three-month periods ended December 31, 2016 and 2015, are detailed in the following schedule: UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS Three Month Ended December 31, 2015 2014 Cash Flows from Operating Activities (Unaudited) (Unaudited) Net Income (loss) $ 38,512 $ 2,470,757 Adjustments to reconcile net income/(loss) to net cash from operating activities: Amortization of debt issuance costs - 4,107 Gain on debt extinguishment - (2,677,698 ) Amortization of debt discount (39,897 ) 3,523 Change in operating assets and liabilities: Other assets - 12,500 Accounts payable 3,036 46,127 Accrued interest payable (3,547 ) 94,321 Accrued liabilities 1,250 - Other liabilities 410 7,232 Net Cash from Operating Activities (236 ) (39,131 ) Cash Flows from Investing Activities Purchase of furniture and equipment - - Capital expenditures on oil and gas properties - - Net Cash from Investing Activities - - Cash Flows from Financing Activities Repayment of note payable - - Net Cash from Financing Activities - - Net Change in Cash and Cash Equivalents (236 ) (39,131 ) Cash and Cash Equivalents Beginning of period 5 39,251 End of period $ (231 ) $ 120 |