Selected Quarterly Financial Data (Unaudited) and Restatement of Previously Issued Unaudited Condensed Consolidated Financial Statements | Selected Quarterly Financial Data (Unaudited) Three Months Ended (in thousands, except for share data) December 31, 2018 September 30, 2018 June 30, 2018 March 31, 2018 December 31, 2017 September 30, 2017 June 30, 2017 March 31, 2017 (restated) (restated) (restated) (restated) (restated) (restated) (restated) Patient service operating revenues $ 207,806 $ 205,719 $ 205,952 $ 186,299 $ 190,509 $ 190,670 $ 177,890 $ 178,249 Net patient service operating revenues $ 207,806 $ 205,719 $ 205,952 $ 186,299 $ 187,331 $ 187,918 $ 177,459 $ 176,294 Operating Income (loss) $ 22,949 $ 24,110 $ (4,310 ) $ 12,573 $ 27,033 $ 33,224 $ 18,277 $ 11,674 Income (loss) before income taxes $ 19,590 $ 12,388 $ (10,710 ) $ 4,095 $ 21,549 $ 29,554 $ 7,922 $ 8,582 Net income (loss) attributable to American Renal Associates Holdings, Inc. $ (572 ) $ (734 ) $ (23,659 ) $ (3,802 ) $ (4,898 ) $ 7,496 $ (5,073 ) $ (2,122 ) Basic (loss) income per share attributable to American Renal Associates Holdings, Inc. $ (0.06 ) $ (0.04 ) $ (0.78 ) $ (0.10 ) $ (0.12 ) $ 0.26 $ (0.26 ) $ (0.41 ) Diluted (loss) income per share attributable to American Renal Associates Holdings, Inc. $ (0.06 ) $ (0.04 ) $ (0.78 ) $ (0.10 ) $ (0.12 ) $ 0.24 $ (0.26 ) $ (0.41 ) Restatement of Previously Issued Unaudited Condensed Consolidated Financial Statements The following tables present the restated unaudited quarterly condensed consolidated financial statements for each quarter-to-date and year-to-date interim period for the years ended December 31, 2018, 2017, and 2016. In the opinion of the Company's management, the unaudited condensed consolidated financial statements have been prepared on a basis consistent with the financial statements which appear elsewhere in these consolidated financial statements and include all adjustments, necessary for a fair statement of the financial position and results of operations for such unaudited periods. Historical results are not necessarily indicative of results to be expected in the future. See “ Note 3 - Restatement of Consolidated Financial Statements ” for additional information and a description of the adjustments and reclassifications in each category of restatements referenced by (a) through (h). Following are the Condensed Consolidated Balance Sheets for interim quarters ended 2018 (tables in thousands, except per share data): As of March 31, 2018 As Reported Restatement Adjustments Reference As Restated Assets Cash $ 64,283 $ (10 ) f $ 64,273 Accounts receivable, less allowance for doubtful accounts 85,723 24,608 a 110,331 Inventories 7,642 (1,513 ) a,f 6,129 Prepaid expenses and other current assets 24,478 799 f 25,277 Income tax receivable 7,835 (7,835 ) d — Total current assets 189,961 16,049 206,010 Property and equipment, net of accumulated depreciation 168,682 — 168,682 Intangible assets, net of accumulated amortization 25,182 — 25,182 Other long-term assets 15,013 — 15,013 Goodwill 570,946 395 c 571,341 Total assets $ 969,784 $ 16,444 $ 986,228 Liabilities and Equity Accounts payable $ 40,885 $ — $ 40,885 Accrued compensation and benefits 27,160 — 27,160 Accrued expenses and other current liabilities 51,954 11,836 d 63,790 Current portion of long-term debt 45,121 — 45,121 Total current liabilities 165,120 11,836 176,956 Long-term debt, less current portion 512,822 — 512,822 Income tax receivable agreement payable 8,646 — 8,646 Other long-term liabilities 14,171 (24 ) d 14,147 Deferred tax liabilities 9,560 (9,138 ) d 422 Total liabilities 710,319 2,674 712,993 Commitments and contingencies Noncontrolling interests subject to put provisions 148,769 (8,978 ) b 139,791 Equity: Preferred stock, $0.01 par value, 1,000,000 shares authorized; none issued — — — Common stock, $0.01 par value; 300,000,000 shares authorized; 32,437,507 issued and outstanding 195 — 195 Additional paid-in capital 68,632 29,611 b,c 98,243 Receivable from noncontrolling interests (515 ) — (515 ) Accumulated deficit (124,485 ) (15,001 ) a,b,c,d,f (139,486 ) Accumulated other comprehensive income (loss), net of tax 760 (214 ) d 546 Total American Renal Associates Holdings, Inc. deficit (55,413 ) 14,396 (41,017 ) Noncontrolling interests not subject to put provisions 166,109 8,352 a,b,c,d,f 174,461 Total equity 110,696 22,748 133,444 Total liabilities and equity $ 969,784 $ 16,444 $ 986,228 As of June 30, 2018 As Reported Restatement Adjustments Reference As Restated Assets Cash $ 69,403 $ (10 ) f $ 69,393 Accounts receivable, less allowance for doubtful accounts 91,508 13,382 a 104,890 Inventories 6,535 — 6,535 Prepaid expenses and other current assets 20,338 (1,251 ) a,f 19,087 Income tax receivable 4,713 (4,713 ) d — Total current assets 192,497 7,408 199,905 Property and equipment, net of accumulated depreciation 167,621 — 167,621 Deferred tax assets — 4,596 d 4,596 Intangible assets, net of accumulated amortization 24,966 — 24,966 Other long-term assets 19,639 — 19,639 Goodwill 570,946 393 c 571,339 Total assets $ 975,669 $ 12,397 $ 988,066 Liabilities and Equity Accounts payable $ 52,849 $ — $ 52,849 Accrued compensation and benefits 30,881 — 30,881 Accrued expenses and other current liabilities 48,961 13,989 d 62,950 Current portion of long-term debt 46,660 — 46,660 Total current liabilities 179,351 13,989 193,340 Long-term debt, less current portion 509,983 — 509,983 Income tax receivable agreement payable 6,037 — 6,037 Other long-term liabilities 33,819 (3 ) d 33,816 Deferred tax liabilities 4,696 (4,696 ) d — Total liabilities 733,886 9,290 743,176 Commitments and contingencies Noncontrolling interests subject to put provisions 145,500 (4,763 ) e 140,737 Equity: Preferred stock, $0.01 par value, 1,000,000 shares authorized; none issued — — — Common stock, $0.01 par value; 300,000,000 shares authorized; 32,458,837 issued and outstanding 195 — 195 Additional paid-in capital 69,170 24,169 b,c 93,339 Receivable from noncontrolling interests (477 ) — (477 ) Accumulated deficit (142,493 ) (20,652 ) a,b,c,d,f (163,145 ) Accumulated other comprehensive income (loss), net of tax 1,227 (214 ) d 1,013 Total American Renal Associates Holdings, Inc. deficit (72,378 ) 3,303 (69,075 ) Noncontrolling interests not subject to put provisions 168,661 4,567 a,b,c,d,f 173,228 Total equity 96,283 7,870 104,153 Total liabilities and equity $ 975,669 $ 12,397 $ 988,066 As of September 30, 2018 As Reported Restatement Adjustments Reference As Restated Assets Cash $ 61,872 $ (10 ) f $ 61,862 Accounts receivable, less allowance for doubtful accounts 90,596 8,082 a 98,678 Inventories 6,382 — 6,382 Prepaid expenses and other current assets 20,608 (1,892 ) a,f 18,716 Income tax receivable 5,306 (5,306 ) d — Total current assets 184,764 874 185,638 Property and equipment, net of accumulated depreciation 168,346 — 168,346 Deferred tax assets — 4,596 d 4,596 Intangible assets, net of accumulated amortization 24,811 — 24,811 Other long-term assets 18,198 — 18,198 Goodwill 570,944 395 c 571,339 Total assets $ 967,063 $ 5,865 $ 972,928 Liabilities and Equity Accounts payable $ 54,023 $ — $ 54,023 Accrued compensation and benefits 34,658 — 34,658 Accrued expenses and other current liabilities 43,153 13,385 d 56,538 Current portion of long-term debt 47,206 — 47,206 Total current liabilities 179,040 13,385 192,425 Long-term debt, less current portion 506,750 — 506,750 Income tax receivable agreement payable 9,476 — 9,476 Other long-term liabilities 24,378 (3 ) d 24,375 Deferred tax liabilities 4,843 (4,843 ) d — Total liabilities 724,487 8,539 733,026 Commitments and contingencies Noncontrolling interests subject to put provisions 150,152 (8,916 ) b 141,236 Equity: Preferred stock, $0.01 par value, 1,000,000 shares authorized; none issued — — — Common stock, $0.01 par value; 300,000,000 shares authorized; 32,514,777 issued and outstanding 195 — 195 Additional paid-in capital 65,965 27,252 b,c 93,217 Receivable from noncontrolling interests (1,340 ) — (1,340 ) Accumulated deficit (140,003 ) (23,875 ) a,b,c,d,f (163,878 ) Accumulated other comprehensive income (loss), net of tax 1,654 (214 ) d 1,440 Total American Renal Associates Holdings, Inc. deficit (73,529 ) 3,163 (70,366 ) Noncontrolling interests not subject to put provisions 165,953 3,079 a,b,c,d,f 169,032 Total equity 92,424 6,242 98,666 Total liabilities and equity $ 967,063 $ 5,865 $ 972,928 Following are the Condensed Consolidated Balance Sheets for the interim quarters ended 2017 (tables in thousands, except per share data): As of March 31, 2017 As Reported Restatement Adjustments Reference As Restated Assets Cash $ 84,003 $ (10 ) f $ 83,993 Accounts receivable, less allowance for doubtful accounts 77,495 48,354 a 125,849 Inventories 4,648 — 4,648 Prepaid expenses and other current assets 18,217 — 18,217 Income tax receivable 9,415 (9,415 ) d — Total current assets 193,778 38,929 232,707 Property and equipment, net of accumulated depreciation 167,338 — 167,338 Deferred tax assets — 9,691 d 9,691 Intangible assets, net of accumulated amortization 25,681 — 25,681 Other long-term assets 7,472 — 7,472 Goodwill 573,147 (55 ) c 573,092 Total assets $ 967,416 $ 48,565 $ 1,015,981 Liabilities and Equity Accounts payable $ 24,605 $ — $ 24,605 Accrued compensation and benefits 26,092 — 26,092 Accrued expenses and other current liabilities 45,075 13,484 d 58,559 Current portion of long-term debt 45,559 — 45,559 Total current liabilities 141,331 13,484 154,815 Long-term debt, less current portion 520,364 — 520,364 Income tax receivable agreement payable 16,683 — 16,683 Other long-term liabilities 12,826 (3 ) d 12,823 Deferred tax liabilities 1,522 (1,522 ) d — Total liabilities 692,726 11,959 704,685 Commitments and contingencies Noncontrolling interests subject to put provisions 132,465 25,621 b 158,086 Equity: Preferred stock, $0.01 par value, 1,000,000 shares authorized; none issued — — — Common stock, $0.01 par value; 300,000,000 shares authorized; 31,143,998 issued and outstanding 184 — 184 Additional paid-in capital 93,596 364 b,c 93,960 Receivable from noncontrolling interests (747 ) — (747 ) Accumulated deficit (129,897 ) (3,526 ) a,b,c,d,f (133,423 ) Accumulated other comprehensive income (loss), net of tax (744 ) — (744 ) Total American Renal Associates Holdings, Inc. deficit (37,608 ) (3,162 ) (40,770 ) Noncontrolling interests not subject to put provisions 179,833 14,147 a,b,c,d,f 193,980 Total equity 142,225 10,985 153,210 Total liabilities and equity $ 967,416 $ 48,565 $ 1,015,981 As of June 30, 2017 As Reported Restatement Adjustments Reference As Restated Assets Cash $ 74,933 $ (11 ) f $ 74,922 Accounts receivable, less allowance for doubtful accounts 77,841 39,819 a 117,660 Inventories 4,960 — 4,960 Prepaid expenses and other current assets 23,150 — 23,150 Income tax receivable 10,254 (10,254 ) d — Total current assets 191,138 29,554 220,692 Property and equipment, net of accumulated depreciation 165,495 — 165,495 Deferred tax assets — 9,635 d 9,635 Intangible assets, net of accumulated amortization 25,638 — 25,638 Other long-term assets 8,885 — 8,885 Goodwill 573,147 (347 ) c 572,800 Total assets $ 964,303 $ 38,842 $ 1,003,145 Liabilities and Equity Accounts payable $ 28,184 $ — $ 28,184 Accrued compensation and benefits 28,654 — 28,654 Accrued expenses and other current liabilities 60,663 10,032 d 70,695 Current portion of long-term debt 45,711 — 45,711 Total current liabilities 163,212 10,032 173,244 Long-term debt, less current portion 516,442 — 516,442 Income tax receivable agreement payable 15,600 — 15,600 Other long-term liabilities 13,859 (3 ) d 13,856 Deferred tax liabilities 1,128 (1,128 ) d — Total liabilities 710,241 8,901 719,142 Commitments and contingencies Noncontrolling interests subject to put provisions 113,925 18,569 b 132,494 Equity: Preferred stock, $0.01 par value, 1,000,000 shares authorized; none issued — — — Common stock, $0.01 par value; 300,000,000 shares authorized; 31,283,812 issued and outstanding 185 — 185 Additional paid-in capital 95,369 6,006 b,c 101,375 Receivable from noncontrolling interests (415 ) — (415 ) Accumulated deficit (132,003 ) (6,585 ) a,b,c,d,f (138,588 ) Accumulated other comprehensive income (loss), net of tax (1,420 ) — (1,420 ) Total American Renal Associates Holdings, Inc. deficit (38,284 ) (579 ) (38,863 ) Noncontrolling interests not subject to put provisions 178,421 11,951 a,b,c,d,f 190,372 Total equity 140,137 11,372 151,509 Total liabilities and equity $ 964,303 $ 38,842 $ 1,003,145 As of September 30, 2017 As Reported Restatement Adjustments Reference As Restated Assets Cash $ 67,593 $ (10 ) f $ 67,583 Accounts receivable, less allowance for doubtful accounts 81,234 40,026 a 121,260 Inventories 4,672 — 4,672 Prepaid expenses and other current assets 17,133 — 17,133 Income tax receivable 8,071 (8,071 ) d — Total current assets 178,703 31,945 210,648 Property and equipment, net of accumulated depreciation 166,890 — 166,890 Deferred tax assets — 9,635 d 9,635 Intangible assets, net of accumulated amortization 25,488 — 25,488 Other long-term assets 8,636 — 8,636 Goodwill 572,702 (282 ) c 572,420 Total assets $ 952,419 $ 41,298 $ 993,717 Liabilities and Equity Accounts payable $ 33,863 $ — $ 33,863 Accrued compensation and benefits 31,767 — 31,767 Accrued expenses and other current liabilities 43,797 13,402 d 57,199 Current portion of long-term debt 44,189 — 44,189 Total current liabilities 153,616 13,402 167,018 Long-term debt, less current portion 514,846 — 514,846 Income tax receivable agreement payable 11,900 — 11,900 Other long-term liabilities 15,713 — 15,713 Deferred tax liabilities 1,110 (1,110 ) d — Total liabilities 697,185 12,292 709,477 Commitments and contingencies Noncontrolling interests subject to put provisions 110,988 22,728 b 133,716 Equity: Preferred stock, $0.01 par value, 1,000,000 shares authorized; none issued — — — Common stock, $0.01 par value; 300,000,000 shares authorized; 31,314,217 issued and outstanding 186 — 186 Additional paid-in capital 94,158 1,201 b,c 95,359 Receivable from noncontrolling interests (484 ) — (484 ) Accumulated deficit (124,020 ) (7,180 ) a,b,c,d,f (131,200 ) Accumulated other comprehensive income (loss), net of tax (1,447 ) — (1,447 ) Total American Renal Associates Holdings, Inc. deficit (31,607 ) (5,979 ) (37,586 ) Noncontrolling interests not subject to put provisions 175,853 12,257 a,b,c,d,f 188,110 Total equity 144,246 6,278 150,524 Total liabilities and equity $ 952,419 $ 41,298 $ 993,717 Following are the Condensed Consolidated Balance Sheets for the interim quarters ended 2016 (tables in thousands, except per share data): As of March 31, 2016 As Reported Restatement Adjustments Reference As Restated Assets Cash $ 95,965 $ (4 ) f $ 95,961 Accounts receivable, less allowance for doubtful accounts 75,831 43,492 a 119,323 Inventories 5,515 — 5,515 Prepaid expenses and other current assets 19,507 (112 ) c 19,395 Income tax receivable 2,661 (2,661 ) d — Total current assets 199,479 40,715 240,194 Property and equipment, net of accumulated depreciation 151,204 — 151,204 Intangible assets, net of accumulated amortization 25,877 — 25,877 Other long-term assets 6,574 — 6,574 Goodwill 569,315 (54 ) c 569,261 Total assets $ 952,449 $ 40,661 $ 993,110 Liabilities and Equity Accounts payable $ 23,857 $ — $ 23,857 Accrued compensation and benefits 21,496 — 21,496 Accrued expenses and other current liabilities 31,110 14,100 d 45,210 Current portion of long-term debt 27,171 — 27,171 Total current liabilities 103,634 14,100 117,734 Long-term debt, less current portion 661,369 — 661,369 Other long-term liabilities 9,927 — 9,927 Deferred tax liabilities 15,096 (7,142 ) d 7,954 Total liabilities 790,026 6,958 796,984 Commitments and contingencies Noncontrolling interests subject to put provisions 107,414 17,558 b 124,972 Equity: Preferred stock, $0.01 par value, 1,000,000 shares authorized; none issued — — — Common stock, $0.01 par value; 300,000,000 shares authorized; 29,770,000 issued and outstanding 98 — 98 Additional paid-in capital 457 6,396 b,c 6,853 Receivable from noncontrolling interests (605 ) — (605 ) Accumulated deficit (124,505 ) (3,435 ) a,b,c,d,f (127,940 ) Accumulated other comprehensive income (loss), net of tax (401 ) — (401 ) Total American Renal Associates Holdings, Inc. deficit (124,956 ) 2,961 (121,995 ) Noncontrolling interests not subject to put provisions 179,965 13,184 a,b,c,d,f 193,149 Total equity 55,009 16,145 71,154 Total liabilities and equity $ 952,449 $ 40,661 $ 993,110 As of June 30, 2016 As Reported Restatement Adjustments Reference As Restated Assets Cash $ 93,268 $ (6 ) f $ 93,262 Accounts receivable, less allowance for doubtful accounts 76,904 54,081 a 130,985 Inventories 4,790 — 4,790 Prepaid expenses and other current assets 14,977 (75 ) c 14,902 Income tax receivable 144 (144 ) d — Total current assets 190,083 53,856 243,939 Property and equipment, net of accumulated depreciation 160,887 — 160,887 Intangible assets, net of accumulated amortization 25,938 — 25,938 Other long-term assets 6,174 — 6,174 Goodwill 569,930 (54 ) c 569,876 Total assets $ 953,012 $ 53,802 $ 1,006,814 Liabilities and Equity Accounts payable $ 23,515 $ — $ 23,515 Accrued compensation and benefits 25,469 — 25,469 Accrued expenses and other current liabilities 45,642 11,176 d 56,818 Current portion of long-term debt 40,579 — 40,579 Total current liabilities 135,205 11,176 146,381 Long-term debt, less current portion 517,798 — 517,798 Income tax receivable agreement payable 27,800 — 27,800 Other long-term liabilities 10,361 (6 ) d 10,355 Deferred tax liabilities 7,169 785 d 7,954 Total liabilities 698,333 11,955 710,288 Commitments and contingencies Noncontrolling interests subject to put provisions 134,762 16,862 b 151,624 Equity: Preferred stock, $0.01 par value, 1,000,000 shares authorized; none issued — — — Common stock, $0.01 par value; 300,000,000 shares authorized; 30,845,109 issued and outstanding 184 — 184 Additional paid-in capital 72,405 9,444 b,c 81,849 Receivable from noncontrolling interests (498 ) — (498 ) Accumulated deficit (133,597 ) (1,402 ) a,b,c,d,f (134,999 ) Accumulated other comprehensive income (loss), net of tax (301 ) — (301 ) Total American Renal Associates Holdings, Inc. deficit (61,807 ) 8,042 (53,765 ) Noncontrolling interests not subject to put provisions 181,724 16,943 a,b,c,d,f 198,667 Total equity 119,917 24,985 144,902 Total liabilities and equity $ 953,012 $ 53,802 $ 1,006,814 As of September 30, 2016 As Reported Restatement Adjustments Reference As Restated Assets Cash $ 105,149 $ (11 ) f $ 105,138 Accounts receivable, less allowance for doubtful accounts 77,253 53,265 a 130,518 Inventories 4,468 — 4,468 Prepaid expenses and other current assets 12,951 (37 ) f 12,914 Income tax receivable 4,656 (4,656 ) d — Total current assets 204,477 48,561 253,038 Property and equipment, net of accumulated depreciation 165,132 — 165,132 Intangible assets, net of accumulated amortization 25,943 — 25,943 Other long-term assets 6,593 — 6,593 Goodwill 573,107 (55 ) c 573,052 Total assets $ 975,252 $ 48,506 $ 1,023,758 Liabilities and Equity Accounts payable $ 23,277 $ — $ 23,277 Accrued compensation and benefits 29,092 — 29,092 Accrued expenses and other current liabilities 54,031 5,357 d 59,388 Current portion of long-term debt 43,582 — 43,582 Total current liabilities 149,982 5,357 155,339 Long-term debt, less current portion 520,017 — 520,017 Income tax receivable agreement payable 15,670 — 15,670 Other long-term liabilities 11,262 — 11,262 Deferred tax liabilities 6,722 1,232 d 7,954 Total liabilities 703,653 6,589 710,242 Commitments and contingencies Noncontrolling interests subject to put provisions 140,336 11,580 b 151,916 Equity: Preferred stock, $0.01 par value, 1,000,000 shares authorized; none issued — — — Common stock, $0.01 par value; 300,000,000 shares authorized; 30,868,050 issued and outstanding 184 — 184 Additional paid-in capital 69,765 14,400 b,c 84,165 Receivable from noncontrolling interests (562 ) — (562 ) Accumulated deficit (121,527 ) (699 ) a,b,c,d,f (122,226 ) Accumulated other comprehensive income (loss), net of tax (201 ) — (201 ) Total American Renal Associates Holdings, Inc. deficit (52,341 ) 13,701 (38,640 ) Noncontrolling interests not subject to put provisions 183,604 16,636 a,b,c,d,f 200,240 Total equity 131,263 30,337 161,600 Total liabilities and equity $ 975,252 $ 48,506 $ 1,023,758 Following are the Condensed Consolidated Statements of Operations for the interim quarters ended 2018 (tables in thousands, except share and per share data): For the Three Months Ended March 31, 2018 As Reported Restatement Adjustments Reference As Restated Patient service operating revenues $ 194,672 $ (8,373 ) a $ 186,299 Operating expenses: Patient care costs 133,731 346 a 134,077 General and administrative 24,960 107 a,c,f 25,067 Transaction-related costs 856 — 856 Depreciation and amortization 9,623 — 9,623 Certain legal and other matters 4,103 — 4,103 Total operating expenses 173,273 453 173,726 Operating income 21,399 (8,826 ) 12,573 Interest expense, net (7,457 ) — (7,457 ) Change in fair value of income tax receivable agreement (1,021 ) — (1,021 ) Income before income taxes 12,921 (8,826 ) 4,095 Income tax benefit (792 ) (2,277 ) d (3,069 ) Net income 13,713 (6,549 ) 7,164 Less: Net income attributable to noncontrolling interests (14,623 ) 3,657 e (10,966 ) Net loss attributable to American Renal Associates Holdings, Inc. (910 ) (2,892 ) (3,802 ) Less: Change in the difference between the redemption value and estimated fair value for accounting purposes of the related noncontrolling interests 582 (85 ) b 497 Net loss attributable to common shareholders $ (328 ) $ (2,977 ) $ (3,305 ) Loss per share: Basic $ (0.01 ) $ (0.10 ) Diluted $ (0.01 ) $ (0.10 ) Weighted-average number of common shares outstanding Basic 31,800,553 31,800,553 Diluted 31,800,553 31,800,553 For the Three Months Ended June 30, 2018 As Reported Restatement Adjustments Reference As Restated Patient service operating revenues $ 217,178 $ (11,226 ) a $ 205,952 Operating expenses: Patient care costs 140,562 906 a 141,468 General and administrative 26,803 (369 ) b,c 26,434 Depreciation and amortization 9,814 — 9,814 Certain legal and other matters 32,546 — f 32,546 Total operating expenses 209,725 537 210,262 Operating income 7,453 (11,763 ) (4,310 ) Interest expense, net (8,131 ) (5 ) f (8,136 ) Change in fair value of income tax receivable agreement 1,736 — 1,736 Income before income taxes 1,058 (11,768 ) (10,710 ) Income tax benefit (1,219 ) (1,108 ) d (2,327 ) Net income (loss) 2,277 (10,660 ) (8,383 ) Less: Net income attributable to noncontrolling interests (20,285 ) 5,009 e (15,276 ) Net loss attributable to American Renal Associates Holdings, Inc. (18,008 ) (5,651 ) (23,659 ) Less: Change in the difference between the redemption value and estimated fair value for accounting purposes of the related noncontrolling interests (884 ) (364 ) b (1,248 ) Net loss attributable to common shareholders $ (18,892 ) $ (6,015 ) $ (24,907 ) Loss per share: Basic $ (0.59 ) $ (0.78 ) Diluted $ (0.59 ) $ (0.78 ) Weighted-average number of common shares outstanding Basic 31,932,705 31,932,705 Diluted 31,932,705 31,932,705 For the Six Months Ended June 30, 2018 As Reported Restatement Adjustments Reference As Restated Patient service operating revenues $ 411,850 $ (19,599 ) a $ 392,251 Operating expenses: Patient care costs 274,293 1,252 a 275,545 General and administrative 51,763 (262 ) c 51,501 Transaction-related costs 856 — 856 Depreciation and amortization 19,437 — 19,437 Certain legal and other matters 36,649 — 36,649 Total operating expenses 382,998 990 383,988 Operating income 28,852 (20,589 ) 8,263 Interest expense, net (15,588 ) (5 ) f (15,593 ) Change in fair value of income tax receivable agreement 715 — 715 Income before income taxes 13,979 (20,594 ) (6,615 ) Income tax benefit (2,011 ) (3,385 ) d (5,396 ) Net income 15,990 (17,209 ) (1,219 ) Less: Net income attributable to noncontrolling interests (34,908 ) 8,666 e (26,242 ) Net loss attributable to American Renal Associates Holdings, Inc. (18,918 ) (8,543 ) (27,461 ) Less: Change in the difference between the redemption value and estimated fair value for accounting purposes of the related noncontrolling interests (302 ) (449 ) b (751 ) Net loss attributable to common shareholders $ (19,220 ) $ (8,992 ) $ (28,212 ) Loss per share: Basic $ (0.60 ) $ (0.89 ) Diluted $ (0.60 ) $ (0.89 ) Weighted-average number of common shares outstanding Basic 31,877,286 31,877,286 Diluted 31,877,286 31,877,286 For the Three Months Ended September 30, 2018 As Reported Restatement Adjustments Reference As Restated Patient service operating revenues $ 211,019 $ (5,300 ) a $ 205,719 Operating expenses: Patient care costs 145,300 639 a 145,939 General and administrative 24,619 — 24,619 Depreciation and amortization 10,023 — 10,023 Certain legal and other matters 1,028 — 1,028 Total operating expenses 180,970 639 181,609 Operating income 30,049 (5,939 ) 24,110 Interest expense, net (8,241 ) (1 ) f (8,242 ) Change in fair value of income tax receivable agreement (3,480 ) — (3,480 ) Income before income taxes 18,328 (5,940 ) 12,388 Income tax expense (benefit) 34 (158 ) d (124 ) Net income 18,294 (5,782 ) 12,512 Less: Net income attributable to noncontrolling interests (15,804 ) 2,558 e (13,246 ) Net income (loss) attributable to American Renal Associates Holdings, Inc. 2,490 (3,224 ) (734 ) Less: Change in the difference between the redemption value and estimated fair value for accounting purposes of the related noncontrolling interests (481 ) (99 ) b (580 ) Net income (loss) attributable to common shareholders $ 2,009 $ (3,323 ) $ (1,314 ) Earnings (loss) per share: Basic $ 0.06 $ (0.04 ) Diluted $ 0.06 $ (0.04 ) Weighted-average number of common shares outstanding Basic 32,005,544 32,005,544 Diluted 34,578,592 32,005,544 For the Nine Months Ended September 30, 2018 As Reported Restatement Adjustments Reference As Restated Patient service operating revenues $ 622,869 $ (24,899 ) a $ 597,970 Operating expenses: Patient care costs 419,593 1,891 a 421,484 General and administrative 76,382 (262 ) c 76,120 Transaction-related costs 856 — 856 Depreciation and amortization 29,460 — 29,460 Certain legal and other matters 37,677 — 37,677 Total operating expenses 563,968 1,629 565,597 Operating income 58,901 (26,528 ) 32,373 Interest expense, net (23,829 ) (6 ) f (23,835 ) Change in fair value of income tax receivable agreement (2,765 ) — (2,765 ) Income before income taxes 32,307 (26,534 ) 5,773 Income tax benefit (1,977 ) (3,543 ) d (5,520 ) Net income 34,284 (22,991 ) 11,293 Less: Net income attributable to noncontrolling interests (50,712 ) 11,224 e (39,488 ) Net loss attributable to American Renal Associates Holdings, Inc. (16,428 ) (11,767 ) (28,195 ) Less: Change in the difference between the redemption value and estimated fair value for accounting purposes of the related noncontrolling interests (783 ) (548 ) b (1,331 ) Net loss attributable to common shareholders $ (17,211 ) $ (12,315 ) $ (29,526 ) Loss per share: Basic $ (0.54 ) $ (0.93 ) Diluted $ (0.54 ) $ (0.93 ) Weighted-average number of common shares outstanding Basic 31,912,934 31,912,934 Diluted 31,912,934 31,912,934 Following are the Condensed Consolidated Statements of Operations for the interim quarters ended 2017 (tables in thousands, except share and per share data): For the Three Months Ended March 31, 2017 As Reported Restatement Adjustments Reference As Restated Patient service operating revenues $ 178,632 $ (383 ) a $ 178,249 Provision for uncollectible accounts (1,607 ) (348 ) a (1,955 ) Net patient service operating revenues 177,025 (731 ) 176,294 Operating expenses: Patient care costs 120,301 — 120,301 General and administrative 31,244 65 h 31,309 Depreciation and amortization 9,074 — 9,074 Certain legal and other matters 3,936 — 3,936 Total operating expenses 164,555 65 164,620 Operating income 12,470 (796 ) 11,674 Interest expense, net (7,609 ) — (7,609 ) Change in fair value of income tax receivable agreement 4,517 — 4,517 Income before income taxes 9,378 (796 ) 8,582 Income tax benefit (3,524 ) 344 d,h (3,180 ) Net income 12,902 (1,140 ) 11,762 Less: Net income attributable to noncontrolling interests (14,153 ) 269 e (13,884 ) Net loss attributable to American Renal Associates Holdings, Inc. (1,251 ) (871 ) (2,122 ) Less: Change in the difference between the redemption value and estimated fair value for accounting purposes of the related noncontrolling interests (11,083 ) 676 b (10,407 ) Net loss attributable to common shareholders $ (12,334 ) $ (195 ) $ (12,529 ) Loss per share: Basic $ (0.40 ) $ (0.41 ) Diluted $ (0.40 ) $ (0.41 ) Weighted-average number of common shares outstanding Basic 30,907,482 30,907,482 Diluted 30,907,482 30,907,482 For the Three Months Ended June 30, 2017 As Reported Restatement Adjustments Reference As Restated Patient service operating revenues $ 187,602 $ (9,712 ) a $ 177,890 Provision for uncollectible accounts (1,610 ) 1,179 a (431 ) Net patient service operating revenues 185,992 (8,533 ) 177,459 Operating expenses: Patient care costs 118,059 509 g 118,568 General and administrative 26,381 (163 ) c,g,h 26,218 Transaction-related costs 717 — 717 Depreciation and amortization 9,382 — 9,382 Certain legal and other matters 4,297 — 4,297 Total operating expenses 158,836 346 159,182 Operating income 27,156 (8,879 ) 18,277 Interest expense, net (7,188 ) — (7,188 ) Loss on early extinguishment of debt (526 ) — (526 ) Change in fair value of income tax receivable agreement (2,641 ) — (2,641 ) Income before income taxes 16,801 (8,879 ) 7,922 Income tax expense (benefit) 410 (2,247 ) d,h (1,837 ) Net income 16,391 (6,632 ) 9,759 Less: Net income attributable to noncontrolling interests (18,497 ) 3,665 e (14,832 ) Net loss attributable to American Renal Associates Holdings, Inc. (2,106 ) (2,967 ) (5,073 ) Less: Change in the difference between the redemption value and estimated fair value for accounting purposes of the related noncontrolling interests (2,527 ) (357 ) b (2,884 ) Net loss attributable to common shareholders $ (4,633 ) $ (3,324 ) $ (7,957 ) Loss per share: Basic $ (0.15 ) $ (0.26 ) Diluted $ (0.15 ) $ (0.26 ) Weighted-average number of common shares outstanding Basic 30,986,689 30,986,689 Diluted 30,986,689 30,986,689 For the Six Months Ended June 30, 2017 As Reported Restatement Adjustments Reference As Restated Patient service operating revenues $ 366,234 $ (10,095 ) a $ 356,139 Provision for uncollectible accounts (3,217 ) 831 a (2,386 ) Net patient service operating revenues 363,017 (9,264 ) 353,753 Operating expenses: Patient care costs 238,360 509 g 238,869 General and administrative 57,625 (98 ) c,g,h 57,527 Transaction-related costs 717 — 717 Depreciation and amortization 18,456 — 18,456 Certain legal and other matters 8,233 — 8,233 Total operating expenses 323,391 411 323,802 Operating income 39,626 (9,675 ) 29,951 Interest expense, net (14,797 ) — (14,797 ) Loss on early extinguishment of debt (526 ) — (526 ) Change in fair value of income tax receivable agreement 1,876 — 1,876 Income before income taxes 26,179 (9,675 ) 16,504 Income tax benefit (3,114 ) (1,903 ) d,h (5,017 ) Net income 29,293 (7,772 ) 21,521 Less: Net income attributable to noncontrolling interests (32,650 ) 3,934 e (28,716 ) Net loss attributable to American Renal Associates Holdings, Inc. (3,357 ) (3,838 ) (7,195 ) Less: Change in the difference between the redemption value and estimated fair value for accounting purposes of the related noncontrolling interests (13,610 ) 319 b (13,291 ) Net loss attributable to common shareholders $ (16,967 ) $ (3,519 ) $ (20,486 ) Loss per share: Basic $ (0.55 ) $ (0.66 ) Diluted $ (0.55 ) $ (0.66 ) Weighted-average number of common shares outstanding Basic 30,947,304 30,947,304 Diluted 30,947,304 30,947,304 For the Three Months Ended September 30, 2017 As Reported Restatement Adjustments Reference As Restated Patient service operating revenues $ 189,497 $ 1,173 a $ 190,670 Provision for uncollectible accounts (1,786 ) (966 ) a (2,752 ) Net patient service operating revenues 187,711 207 187,918 Operating expenses: Patient care costs 119,599 140 g 119,739 General and administrative 22,292 (256 ) c,g,h 22,036 Depreciation and amortization 9,438 — 9,438 Certain legal and other matters 3,481 — 3,481 Total operating expenses 154,810 (116 ) 154,694 Operating income 32,901 323 33,224 Interest expense, net (7,255 ) — (7,255 ) Change in fair value of income tax receivable agreement 3,585 — 3,585 Income before income taxes 29,231 323 29,554 Income tax expense 2,559 1,204 d,h 3 |