SCHEDULE OF LOANS PAYABLE | Loans payable at May 31, 2024 consisted of the following: SCHEDULE OF LOANS PAYABLE Annual Date Maturity Description Principal Interest Rate July 18, 2016 July 18, 2017 Promissory note (1 )* $ 3,500 22 % December 10, 2020 March 1, 2025 Promissory note (2 ) 3,921,168 12 % December 10, 2020 March 1, 2025 Promissory note (3 ) 2,754,338 12 % December 10, 2020 December 10, 2024 Promissory note (4 ) 165,605 12 % December 14, 2020 December 14, 2023 Promissory note (5 )* 310,375 12 % December 30, 2020 March 1, 2025 Promissory note (6 ) 350,000 12 % January 1, 2021 March 1, 2025 Promissory note (7 ) 25,000 12 % January 1, 2021 March 1, 2025 Promissory note (8 ) 145,000 12 % January 14, 2021 March 1, 2025 Promissory note (9 ) 550,000 12 % February 22, 2021 March 1, 2025 Promissory note (10 ) 1,650,000 12 % March 1, 2021 March 1, 2025 Promissory note (11 ) 6,000,000 12 % June 8, 2021 June 8, 2025 Promissory note (12 ) 2,750,000 12 % July 12, 2021 July 26, 2026 Promissory note (13 ) 3,749,360 7 % September 14, 2021 September 14, 2025 Promissory note (14 ) 1,650,000 12 % July 28, 2022 March 1, 2025 Promissory note (15 ) 170,000 15 % August 30, 2022 August 30,2025 Promissory note (16 ) 3,000,000 15 % September 7, 2022 March 1, 2025 Promissory note (17 ) 400,000 15 % September 8, 2022 March 1, 2025 Promissory note (18 ) 475,000 15 % October 13, 2022 March 1, 2025 Promissory note (19 ) 350,000 15 % October 28, 2022 October 31, 2026 Promissory note (20 ) 400,000 15 % November 9, 2022 October 31, 2026 Promissory note (20 ) 400,000 15 % November 10, 2022 October 31, 2026 Promissory note (20 ) 400,000 15 % November 15, 2022 October 31, 2026 Promissory note (20 ) 400,000 15 % January 11, 2023 October 31, 2026 Promissory note (20 ) 400,000 15 % February 6, 2023 October 31, 2026 Promissory note (20 ) 400,000 15 % April 5. 2023 October 31, 2026 Promissory note (20 ) 400,000 15 % April 20, 23 October 31, 2026 Promissory note (20 ) 400,000 15 % May 11, 2023 October 31, 2026 Promissory note (20 ) 400,000 15 % October 27, 2023 October 31, 2026 Promissory note (20 ) 400,000 15 % November 30, 2023 April 30, 2025 Purchase Agreement (21 ) 350,000 35 % March 8, 2024 August 8, 2025 Purchase Agreement (22 ) 350,000 35 % $ 33,119,346 Less: current portion of loans payable (17,619,985 ) Less: discount on non-current loans payable (538,143 ) Non-current loans payable, net of discount $ 14,961,218 Current portion of loans payable $ 17,619,985 Less: discount on current portion of loans payable (65,629 ) Current portion of loans payable, net of discount $ 17,554,356 * In default On March 1, 2024 the Company adjusted the relative fair value unamortized discount on the above notes by $ 4,175,535 (1) This note was transferred from convertible notes payable because in August 2022 it was no longer convertible due to restrictions placed on the lender. ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (2) This promissory note was issued as part of a debt settlement whereby $ 2,683,357 1,237,811 3,921,168 3,921,168 450,000,000 .002 990,000 On November 28, 2023, the parties extended the maturity date from December 10, 2023 to March 1, 2025 with all other terms and conditions remaining the same (3) This promissory note was issued as part of a debt settlement whereby $ 1,460,794 1,593,544 3,054,338 3,054,338 250,000,000 0.002 550,000 300,000 On November 28, 2023, the parties extended the maturity date from December 10, 2023 to March 1, 2025 with all other terms and conditions remaining the same (4) This promissory note was issued as part of a debt settlement whereby $ 103,180 62,425 165,605 165,605 80,000,000 .002 176,000 The maturity date was extended from December 10, 2023 to December 10, 2024 on February 29, 2024 and a fee of $ 22,958 (5) This promissory note was issued as part of a debt settlement whereby $ 235,000 75,375 310,375 310,375 25,000,000 .002 182,500 (6) The note, with an original principal amount of $ 350,000 35,000 50,000,000 0.025 3 271,250 271,250 65,092 8,399 On November 28, 2023, the parties extended the maturity date from December 10, 2023 to March 1, 2025 with all other terms and conditions remaining the same 1,515 6,884 (7) This promissory note was issued as part of a debt settlement whereby $ 9,200 6,944 16,144 25,000 On November 28, 2023, the parties extended the maturity date from January 1, 2024 to March 1, 2025 with all other terms and conditions remaining the same (8) This promissory note was issued as part of a debt settlement whereby $ 79,500 28,925 108,425 145,000 On November 28, 2023, the parties extended the maturity date from January 1, 2024 to March 1, 2025 with all other terms and conditions remaining the same (9) The note, with an original principal amount of $ 550,000 250,000 50,000,000 0.025 3 380,174 380,174 80,284 10,559 On November 28, 2023, the parties extended the maturity date from January 14, 2024 to March 1, 2025 with all other terms and conditions remaining the same 1,936 8,623 ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (10) The note, with an original principal balance of $ 1,650,000 150,000 100,000,000 0.135 3 1,342,857 1,342,857 50,000,000 .0164 3 950,000 497,614 55,585 On November 28, 2023, the parties extended the maturity date from February 22, 2024 to March 1, 2025 with all other terms and conditions remaining the same 9,484 46,101 (11) The unsecured note may be pre-payable at any time. Cash proceeds of $ 5,400,000 6,000,000 600,000 300,000,000 0.135 3 4,749,005 4,749,005 150,000,000 .0164 3 2,850,000 (12) The note, with an original principal balance of $ 2,750,000 50,000 170,000,000 0.064 3 2,035,033 2,035,033 85,000,000 .0164 3 1,615,000 33,547 4,121 $100 4,021 (13) This loan, with an original principal balance of $ 4,000,160 184 27,000 81,000 (14) The note, with an original principal balance of $ 1,650,000 150,000 250,000,000 0.037 3 1,284,783 1,284,783 572,549 66,846 5,627 61,219 (15) Original $ 170,000 20,000 On November 29, 2023, the parties extended the maturity date from July 28, 2023 to March 1, 2025 with all other terms and conditions remaining the same. This note has been fully amortized ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (16) A warrant holder exchanged 955,000,000 warrants for a promissory note of $ 3,000,000 , bearing interest at 15 % with a two year maturity. The fair value of the warrants was determined to be $ 2,960,500 with a corresponding adjustment to paid-in capital and a debt discount of $ 39,500 which will be amortized over the term of the loan. Principal and interest due at maturity. On March 1, 2024, the unamortized relative fair value discount of $ 11,535 (17) Original $ 400,000 50,000 On November 29, 2023, the parties extended the maturity date from September 7, 2023 to March 1, 2025 with all other terms and conditions remaining the same. This note has been fully amortized (18) Original $ 475,000 75,000 On November 29, 2023, the parties extended the maturity date from September 8, 2023 to March 1, 2025 with all other terms and conditions remaining the same. This note has been fully amortized (19) Original $ 350,000 50,000 On November 29, 2023, the parties extended the maturity date from October 13, 2023 to March 1, 2025 with all other terms and conditions remaining the same. This note has been fully amortized (20) On October 28, 2022 the Company entered into an loan facility with a lender for up to $ 4,000,000 500,000 one 329 400,000 350,000 50,000 61 4,000,000 October 28, 2022, $ 400,000 50,000 61 1 299,399 286,775 47,892 amortization expense of $ 610 47,282 November 9, 2022, $ 400,000 50,000 61 299,750 288,513 48,126 803 47,323 November 10, 2022, $ 400,000 50,000 61 302,020 291,694 48,290 791 47,499 November 15, 2022, $ 400,000 50,000 61 299,959 287,814 47,976 814 47,162 January 11, 2023, $ 400,000 50,000 61 299,959 286,813 48,124 830 47,294 February 6, 2023, $ 400,000 50,000 61 299,959 288,342 48,294 806 47,488 ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (20) April 5, 2023, $ 400,000 50,000 61 296,245 286,821 48,409 830 47,579 April 20, 2023, $ 400,000 50,000 61 302,219 294,824 48,777 702 48,075 May 11, 2023, $ 400,000 50,000 61 348,983 348,831 49,978 81 49,897 October 27 2023, $ 400,000 50,000 61 261,759 254,487 48,611 1,287 47,324 (21) On November 30, 2023 , the Company entered into an agreement where the lender will buy pay the Company $ 350,000 thirteen future monthly payments of $36,750 commencing on April 30,2024 through to April 30, 2025 totaling $ 477,750 35 15 (22 On March 8, 2024 , the Company entered into another agreement where the lender will buy pay the Company $ 350,000 thirteen future monthly payments of $36,750 commencing on August 8, 2024 through to August 80, 2025 totaling $ 477,750 35 15 |