Mahwah Bergen Retail (ASNA) 8-K Other Events

Exhibit 99.1

Ascena Retail Group, Inc.

Segment Information- Operating Income (Unaudited)

For Fiscal Years 2011 and 2010

	Fiscal Year Ended July 30, 2011															Fiscal Year Ended July 31, 2010
	First			Second			Third			Fourth			Total			First			Second			Third			Fourth			Total
	Quarter			Quarter			Quarter			Quarter			Year			Quarter			Quarter			Quarter			Quarter			Year
	(millions)															(millions)
As Historically Reported
Operating income:
dressbarn	$	3.4		$	(10.3	)	$	17.6		$	26.7		$	37.4		$	19.4		$	(9.8	)	$	16.8		$	33.4		$	59.8
maurices		27.9			27.1			42.8			16.8			114.6			18.4			16.0			35.2			23.4			93.0
Justice		46.4			54.7			26.0			10.7			137.8			-			36.9			24.7			3.1			64.7
Total operating income	$	77.7		$	71.5		$	86.4		$	54.2		$	289.8		$	37.8		$	43.1		$	76.7		$	59.9		$	217.5
Adjustments
Operating income:
dressbarn	$	3.8		$	5.1		$	4.8		$	4.9		$	18.6		$	2.4		$	5.5		$	3.5		$	2.8		$	14.2
maurices		(2.6	)		(2.6	)		(2.5	)		(2.4	)		(10.1	)		(2.4	)		(2.5	)		(2.1	)		(1.6	)		(8.6	)
Justice		(1.2	)		(2.5	)		(2.3	)		(2.5	)		(8.5	)		-			(3.0	)		(1.4	)		(1.2	)		(5.6	)
Total operating income	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
As Recasted
Operating income:
dressbarn	$	7.2		$	(5.2	)	$	22.4		$	31.6		$	56.0		$	21.8		$	(4.3	)	$	20.3		$	36.2		$	74.0
maurices		25.3			24.5			40.3			14.4			104.5			16.0			13.5			33.1			21.8			84.4
Justice		45.2			52.2			23.7			8.2			129.3			-			33.9			23.3			1.9			59.1
Total operating income	$	77.7		$	71.5		$	86.4		$	54.2		$	289.8		$	37.8		$	43.1		$	76.7		$	59.9		$	217.5