Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Sep. 30, 2019 | Nov. 12, 2019 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | DelMar Pharmaceuticals, Inc. | |
Entity Central Index Key | 0001498382 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --06-30 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2019 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2020 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Current Reporting Status | Yes | |
Entity Small Business | true | |
Entity Shell Company | false | |
Entity Emerging Growth Company | false | |
Entity Ex Transition Period | false | |
Entity Common Stock, Shares Outstanding | 11,399,700 | |
Entity File Number | 001-37823 | |
Entity Interactive Data Current | Yes | |
Entity Incorporation State Country Code | NV |
Condensed Consolidated Interim
Condensed Consolidated Interim Balance Sheets (Unaudited) - USD ($) | Sep. 30, 2019 | Jun. 30, 2019 |
Current assets | ||
Cash and cash equivalents | $ 8,060,039 | $ 3,718,758 |
Prepaid expenses and deposits | 223,714 | 280,248 |
Interest, taxes and other receivables | 70,743 | 26,187 |
Current assets | 8,354,496 | 4,025,193 |
Intangible assets - net | 9,261 | 12,062 |
Assets | 8,363,757 | 4,037,255 |
Current liabilities | ||
Accounts payable and accrued liabilities | 1,127,543 | 1,744,517 |
Related party payables | 211,300 | 325,208 |
Liabilities | 1,338,843 | 2,069,725 |
Stockholders' equity | ||
1 special voting share at September 30, 2019 (June 30, 2019 - 1) | ||
Common stock Authorized 95,000,000 shares at September 30, 2019 and June 30, 2019, $0.001 par value 11,406,233 issued at September 30, 2019 (June 30, 2019 - 3,839,358) | 11,406 | 3,839 |
Additional paid-in capital | 56,098,086 | 50,954,741 |
Warrants | 8,279,168 | 6,588,283 |
Accumulated deficit | (62,188,351) | (60,578,345) |
Accumulated other comprehensive income | 21,178 | 21,178 |
Stockholders' equity, total | 7,024,914 | 1,967,530 |
Liabilities and equity | 8,363,757 | 4,037,255 |
Preferred Stock Series A | ||
Stockholders' equity | ||
Preferred stock, value | 278,530 | 278,530 |
Preferred Stock Series B | ||
Stockholders' equity | ||
Preferred stock, value | $ 4,524,897 | $ 4,669,304 |
Condensed Consolidated Interi_2
Condensed Consolidated Interim Balance Sheets (Unaudited) (Parenthetical) - $ / shares | Sep. 30, 2019 | Jun. 30, 2019 |
Preferred stock, par value | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock special voting shares issued | 1 | 1 |
Common stock, shares authorized | 95,000,000 | 95,000,000 |
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares issued | 11,406,233 | 3,839,358 |
Series A Preferred Stock | ||
Preferred Stock, shares issued | 278,530 | 278,530 |
Preferred stock, shares outstanding | 278,530 | 278,530 |
Series B Preferred Stock | ||
Preferred Stock, shares issued | 648,613 | 673,613 |
Preferred stock, shares outstanding | 648,613 | 673,613 |
Condensed Consolidated Interi_3
Condensed Consolidated Interim Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | |
Expenses | ||
Research and development | $ 721,475 | $ 1,019,120 |
General and administrative | 913,628 | 986,470 |
Operating expenses | 1,635,103 | 2,005,590 |
Other (income) loss | ||
Change in fair value of derivative liability | 220 | |
Foreign exchange (gain) loss | (374) | 5,838 |
Interest income | (28,858) | (19,844) |
Other loss (income) | (29,232) | (13,786) |
Net loss for the period | 1,605,871 | 1,991,804 |
Computation of basic loss per share | ||
Net loss for the period | 1,605,871 | 1,991,804 |
Series B Preferred stock dividend | 2,046 | 36,085 |
Net loss for the period attributable to common stockholders | $ 1,607,917 | $ 2,027,889 |
Basic and fully diluted loss per share | $ 0.21 | $ 0.88 |
Basic weighted average number of shares | 7,538,562 | 2,296,909 |
Condensed Consolidated Interi_4
Condensed Consolidated Interim Statements of Stockholders' Equity (Unaudited) - USD ($) | Common stock | Additional paid-in capital | Accumulated other comprehensive income | Preferred stock | Warrants | Accumulated deficit | Total |
Begining Balance at Jun. 30, 2018 | $ 2,297 | $ 43,198,193 | $ 21,178 | $ 6,425,410 | $ 8,229,482 | $ (52,441,337) | $ 5,435,223 |
Beginning Balance, shares at Jun. 30, 2018 | 2,296,667 | ||||||
Warrants issued for services | 30,661 | 30,661 | |||||
Shares issued for services | $ 1 | 4,138 | 4,139 | ||||
Shares issued for services, shares | 706 | ||||||
Performance stock unit expense | 61,514 | 61,514 | |||||
Stock option expense | 132,902 | 132,902 | |||||
Series A preferred cash dividend | (2,089) | (2,089) | |||||
Series B preferred stock dividend | $ 4 | 36,081 | (36,085) | ||||
Series B preferred stock dividend, shares | 4,960 | ||||||
Loss for the year | (1,991,804) | (1,991,804) | |||||
Ending Balance at Sep. 30, 2018 | $ 2,302 | 43,432,828 | 21,178 | 6,425,410 | 8,260,143 | (54,471,315) | 3,670,546 |
Ending Balance, shares at Sep. 30, 2018 | 2,302,333 | ||||||
Begining Balance at Jun. 30, 2019 | $ 3,839 | 50,954,741 | 21,178 | 4,977,834 | 6,588,283 | (60,578,345) | 1,967,530 |
Beginning Balance, shares at Jun. 30, 2019 | 3,839,358 | ||||||
Issuance of shares and warrants - net of issue costs | $ 4,895 | 2,489,251 | 4,088,820 | 6,582,966 | |||
Issuance of shares and warrants - net of issue costs, shares | 4,895,000 | ||||||
Exercise of warrants for cash | $ 2,655 | 2,421,830 | (2,397,935) | 26,550 | |||
Exercise of warrants for cash, Shares | 2,655,000 | ||||||
Conversion of Series B preferred stock to common stock | $ 6 | 174,401 | (174,407) | ||||
Conversion of Series B preferred stock to common stock, shares | 6,250 | ||||||
Shares issued for services | $ 7 | 4,836 | 4,843 | ||||
Shares issued for services, shares | 6,925 | ||||||
Stock option expense | 50,985 | 50,985 | |||||
Series A preferred cash dividend | (2,089) | (2,089) | |||||
Series B preferred stock dividend | $ 4 | 2,042 | (2,046) | ||||
Series B preferred stock dividend, shares | 3,700 | ||||||
Loss for the year | (1,605,871) | (1,605,871) | |||||
Ending Balance at Sep. 30, 2019 | $ 11,406 | $ 56,098,086 | $ 21,178 | $ 4,803,427 | $ 8,279,168 | $ (62,188,351) | $ 7,024,914 |
Ending Balance, shares at Sep. 30, 2019 | 11,406,233 |
Condensed Consolidated Interi_5
Condensed Consolidated Interim Statements of Cash Flows (Unaudited) - USD ($) | 3 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | |
Cash flows from operating activities | ||
Loss for the period | $ (1,605,871) | $ (1,991,804) |
Adjustments to reconcile net loss to net cash used in operating activities | ||
Amortization of intangible assets | 2,801 | 6,659 |
Change in fair value of derivative liability | 220 | |
Shares issued for services | 4,843 | 4,139 |
Warrants issued for services | 30,661 | |
Stock option expense | 50,985 | 132,902 |
Performance stock unit expense | 61,514 | |
Changes in operating assets and liabilities | ||
Interest, taxes and other receivables | (44,556) | 27,849 |
Prepaid expenses and deposits | 56,534 | 203,462 |
Accounts payable and accrued liabilities | (616,974) | (568,199) |
Related party payables | (113,908) | 7,674 |
Net cash used in operating activities | (2,266,146) | (2,084,923) |
Cash flows from financing activities | ||
Net proceeds from the issuance of shares and warrants | 6,582,966 | |
Warrants exercised for cash | 26,550 | |
Series A preferred stock dividend | (2,089) | (2,089) |
Net cash provided by (used in) financing activities | 6,607,427 | (2,089) |
Increase (decrease) in cash and cash equivalents | 4,341,281 | (2,087,012) |
Cash and cash equivalents - beginning of period | 3,718,758 | 5,971,995 |
Cash and cash equivalents - end of period | $ 8,060,039 | $ 3,884,983 |
Nature of Operations, Corporate
Nature of Operations, Corporate History, and Going Concern | 3 Months Ended |
Sep. 30, 2019 | |
Going Concern Nature of Operations and Corporate History [Abstract] | |
Nature of operations, corporate history, and going concern | 1 Nature of operations, corporate history, and going concern Nature of operations DelMar Pharmaceuticals, Inc. (the "Company") is a clinical stage drug development company with a focus on the treatment of solid tumor cancers. The Company is currently conducting two phase 2 clinical trials in the United States and China with its product candidate, VAL-083, as a potential new treatment for glioblastoma multiforme, the most common and aggressive form of brain cancer. Historical research indicates that VAL-083 is also active in other solid tumor cancers such as ovarian, lung, pediatric brain cancer, as well as other solid tumors of the central nervous system. The Company may pursue opportunities in these cancers in the future. In order to accelerate the Company's development timelines, it leverages existing preclinical and clinical data from a wide range of sources. The Company may seek marketing partnerships in order to potentially offset clinical costs and to generate future royalty revenue from approved indications of its product candidate. Corporate history The Company is a Nevada corporation formed on June 24, 2009 under the name Berry Only, Inc. On January 25, 2013, the Company entered into and closed an exchange agreement (the "Exchange Agreement"), with Del Mar Pharmaceuticals (BC) Ltd. ("Del Mar (BC)"), 0959454 B.C. Ltd. ("Callco"), and 0959456 B.C. Ltd. ("Exchangeco") and the security holders of Del Mar (BC). Upon completion of the Exchange Agreement, Del Mar (BC) became a wholly-owned subsidiary of the Company (the "Reverse Acquisition"). DelMar Pharmaceuticals, Inc. is the parent company of Del Mar (BC), a British Columbia, Canada corporation incorporated on April 6, 2010, which is a clinical stage company with a focus on the development of drugs for the treatment of cancer. The Company is also the parent company to Callco and Exchangeco which are British Columbia, Canada corporations. Callco and Exchangeco were formed to facilitate the Reverse Acquisition. References to the Company refer to the Company and its wholly-owned subsidiaries, Del Mar (BC), Callco and Exchangeco. Going concern These condensed consolidated interim financial statements have been prepared on a going concern basis which assumes that the Company will continue its operations for the foreseeable future and contemplates the realization of assets and the settlement of liabilities in the normal course of business. For the three months ended September 30, 2019, the Company reported a loss of $1,605,871, and a negative cash flow from operations of $2,266,146. The Company had an accumulated deficit of $62,188,351 and had cash equivalents on hand of $8,060,039 as of September 30, 2019. The Company is in the development stage and has not generated any revenues to date. The Company does not have the prospect of achieving revenues until such time that its product candidate is commercialized, or partnered, which may not ever occur. In the near future, the Company will require additional funding to maintain its clinical trials, research and development projects, and for general operations. These circumstances indicate substantial doubt exists about the Company's ability to continue as a going concern within one year from the date of filing of these condensed consolidated financial statements. Consequently, management is pursuing various financing alternatives to fund the Company's operations so it can continue as a going concern. Management plans to secure the necessary financing through the issue of new equity and/or the entering into of strategic partnership arrangements. The Company may tailor its drug candidate development program based on the amount of funding the Company is able to raise in the future. Nevertheless, there is no assurance that these initiatives will be successful. These financial statements do not give effect to any adjustments to the amounts and classification of assets and liabilities that may be necessary should the Company be unable to continue as a going concern. Such adjustments could be material. |
Significant Accounting Policies
Significant Accounting Policies | 3 Months Ended |
Sep. 30, 2019 | |
Accounting Policies [Abstract] | |
Significant accounting policies | 2 Significant accounting policies Reverse stock split On May 7, 2019, the Company filed a Certificate of Change with the Secretary of State of Nevada that effected a 1-for-10 (1:10) reverse stock split of its common stock, par value $0.001 per share, which became effective on May 8, 2019. Pursuant to the Certificate of Change, the Company's authorized common stock was decreased in the same proportion as the split resulting in a decrease from 70,000,000 authorized shares of common stock to 7,000,000 shares authorized. The par value of its common stock was unchanged at $0.001 per share, post-split. All common shares, warrants, stock options, conversion ratios, and per share information in these condensed consolidated interim financial statements give retroactive effect to the 1-for-10 reverse stock split. The Company's authorized and issued preferred stock was not affected by the split. Amended articles of incorporation On June 26, 2019, we amended our articles of incorporation to increase the number of authorized shares of common stock from 7,000,000 to 95,000,000 shares. Basis of presentation The condensed consolidated interim financial statements of the Company have been prepared in accordance with United States Generally Accepted Accounting Principles ("U.S. GAAP") and are presented in United States dollars. The functional currency of the Company and each of its subsidiaries is the United States dollar. The accompanying condensed consolidated interim financial statements include the accounts of the Company and its wholly-owned subsidiaries, Del Mar BC, Callco, and Exchangeco. All intercompany balances and transactions have been eliminated in consolidation. The principal accounting policies applied in the preparation of these condensed consolidated interim financial statements are set out below and have been consistently applied to all periods presented. Unaudited interim financial data The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission for interim financial information. Accordingly, they do not include all of the information and the notes required by U.S. GAAP for complete financial statements. These unaudited condensed consolidated interim financial statements should be read in conjunction with the audited financial statements of the Company as at June 30, 2019 included in our Form 10-K. In the opinion of management, the unaudited condensed consolidated interim financial statements reflect all adjustments, consisting of normal and recurring adjustments, necessary for a fair presentation. The results for three months ended September 30, 2019 are not necessarily indicative of the results to be expected for the fiscal year ending June 30, 2020, or for any other future annual or interim period. Use of estimates The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions about future events that affect the reported amounts of assets, liabilities, expenses, contingent assets and contingent liabilities as at the end of, or during, the reporting period. Actual results could significantly differ from those estimates. Significant areas requiring management to make estimates include the derivative liability, the valuation of equity instruments issued for services, and clinical trial accruals. Further details of the nature of these assumptions and conditions may be found in the relevant notes to these condensed consolidated interim financial statements. Loss per share Income or loss per share is calculated based on the weighted average number of common shares outstanding. For the three-month periods ended September 30, 2019 and 2018 diluted loss per share does not differ from basic loss per share since the effect of the Company's warrants, stock options, performance stock units, and convertible preferred shares is anti-dilutive. As of September 30, 2019, potential common shares of 9,683,596 (2018 – 1,433,353) related to outstanding warrants, 780,000 (2018 – 262,683) relating to stock options, nil (2018 – 120,000) relating to performance stock units, and 162,177 (2018 – 220,279) relating to outstanding Series B convertible preferred shares were excluded from the calculation of net loss per common share because their inclusion would be anti-dilutive. Recent accounting pronouncements From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board ("FASB") or other standard setting bodies that are adopted by the Company as of the specified effective date. Recently adopted ASU 2016-02 — Leases (Topic 842) The new standard establishes a right-of-use ("ROU") model that requires a lessee to record a ROU asset and a lease liability on the consolidated balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the consolidated income statement. ASU 2016-02 is effective for annual periods beginning after December 15, 2018, including interim periods within those annual periods, with early adoption permitted. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The adoption of ASU 2016-02 did not have a material impact on the Company's results of operations or financial results. ASU 2018-07 — Stock Compensation (Topic 718) Improvements to Nonemployee Shares-based Payment Accounting The amendments in this update are intended to the reduce cost and complexity and to improve financial reporting for share-based payments issued to nonemployees. The ASU expands the scope of Topic 718, Compensation —Stock Compensation, which currently only includes share-based payments issued to employees, to also include share-based payments issued to nonemployees for goods and services. The existing guidance on nonemployee share-based payments is significantly different from current guidance for employee share-based payments. This ASU expands the scope of the employee share-based payments guidance to include share-based payments issued to nonemployees. By doing so, the FASB improves the accounting of nonemployee share-based payments issued to acquire goods and services used in its own operations. The amendments in this ASU are effective for public companies for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. The adoption of ASU 2018-07 did not have a material impact on the Company's results of operations or financial results. Not yet adopted ASU 2017-11 — I. Accounting for Certain Financial Instruments with Down Round Features, II. Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Non-public Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception The amendments in this update are intended to reduce the complexity associated with the accounting for certain financial instruments with characteristics of liabilities and equity. Specifically, a down round feature would no longer cause a freestanding equity-linked financial instrument (or an embedded conversion option) to be accounted for as a derivative liability at fair value with changes in fair value recognized in current earnings. In addition, the indefinite deferral of certain provisions of Topic 480 have been re-characterized to a scope exception. The re-characterization has no accounting effect. ASU 2017-11 is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. The Company has not yet evaluated the impact of adoption of this ASU on its condensed consolidated interim financial statements and related disclosures. During the three months ended September 30, 2019, other than ASU 2017-11, there have been no new, or existing recently issued, accounting pronouncements that are of significance, or potential significance, that impact the Company's condensed consolidated interim financial statements. |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Sep. 30, 2019 | |
Valent Technologies LLC Agreements [Abstract] | |
Related party transactions | 3 Related party transactions The Series A Preferred Stock is held by Valent Technologies, LLC ("Valent"), an entity owned by Dr. Dennis Brown, the Company's Chief Scientific Officer. Therefore, Valent is a related party to the Company. For the three months ended September 30, 2019 and 2018 respectively, the Company recorded $2,089 related to the dividend payable to Valent on the Series A Preferred Stock (note 5). The dividends have been recorded as a direct increase in accumulated deficit. The related party payable balances as of September 30, 2019 and June 30, 2019 consist of compensation costs, directors' fees, and amounts owing for expense reimbursement to the Company's officers and directors. |
Derivative Liability
Derivative Liability | 3 Months Ended |
Sep. 30, 2019 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative liability | 4 Derivative liability The Company has issued common stock purchase warrants. Based on the terms of certain of these warrants the Company determined that the warrants were a derivative liability which is recognized at fair value at the date of the transaction and re-measured at fair value each reporting period with the changes in fair value recorded in the condensed consolidated interim statement of operations and comprehensive loss. The derivative liabilities balance was nil at September 30, 2019 and June 30, 2019. The derivative liabilities balance consisted of the 2,180 Agent Warrants at September 30, 2019 and 2018, and at June 30, 2019. Changes in the Company's derivative liability are summarized as follows: Three months ended September 30, 2019 2018 $ $ Opening balance - 1,117 Change in fair value of warrants - 220 Closing balance - 1,337 Less current portion - - Long term portion - 1,337 |
Stockholders' Equity
Stockholders' Equity | 3 Months Ended |
Sep. 30, 2019 | |
Equity [Abstract] | |
Stockholders' equity | 5 Stockholders' equity Preferred stock Series B Preferred Stock Number of shares $ Opening balance – June 30, 2019 673,613 4,699,304 Conversion of Series B Preferred stock to common stock (25,000 ) (174,407 ) Closing balance – September 30, 2019 648,613 4,524,897 There was no change to the Series B Preferred stock for the three months ended September 30, 2018 nor to the Series A Preferred stock for either of the three months ended September 30, 2019 or 2018. Series B Preferred Stock During the year ended June 30, 2016, the Company issued an aggregate of 902,238 shares of Series B Preferred Stock at a purchase price of at $8.00 per share. Each share of Series B Preferred Stock is convertible into 0.25 shares of common stock equating to a conversion price of $32.00 (the "Conversion Price") and will automatically convert to common stock at the earlier of (i) 24 hours following regulatory approval of VAL-083 with a minimum closing bid price of $80.00 or (ii) five years from the final closing date. The holders of the Series B Preferred Stock are entitled to an annual cumulative, in arrears, dividend at the rate of 9% payable quarterly. The 9% dividend accrues quarterly commencing on the date of issue and is payable quarterly on June 30, September 30, December 31, and March 31 of each year commencing on June 30, 2016. Dividends are payable solely by delivery of shares of common stock, in an amount for each holder equal to the aggregate dividend payable to such holder with respect to the shares of Series B Preferred Stock held by such holder divided by the Conversion Price. The Series B Preferred Stock does not contain any repricing features. Each share of Series B Preferred Stock entitles its holder to vote with the common stock on an as-converted basis. The Series B Preferred Stock shall with respect to distributions of assets and rights upon the occurrence of a liquidation, rank (i) senior to the Company's common stock and (ii) senior to the Special Voting Preferred Stock and (iii) senior to any other class or series of capital stock of the Company hereafter created which does not expressly rank pari passu with, or senior to, the Series B Preferred Stock. The Series B Preferred Stock shall be pari passu in liquidation to the Company's Series A Preferred Stock. The liquidation value of the Series B Preferred Stock at September 30, 2019 is the stated value of $5,188,904 (June 30, 2019 - $5,388,904). In addition, the Company and the holders entered into a royalty agreement, pursuant to which the Company will pay the holders of the Series B Preferred Stock, in aggregate, a low, single-digit royalty based on their pro rata ownership of the Series B Preferred Stock on products sold directly by the Company or sold pursuant to a licensing or partnering arrangement (the "Royalty Agreement"). Upon conversion of a holder's Series B Preferred Stock to common stock, such holder shall no longer receive ongoing royalty payments under the Royalty Agreement but will be entitled to receive any residual royalty payments that have vested. Rights to the royalties shall vest during the first three years following the applicable closing date, in equal thirds to holders of the Series B Preferred Stock on each of the three vesting dates, upon which vesting dates such royalty amounts shall become vested royalties. Pursuant to the Series B Preferred Stock dividend, during the three months ended September 30, 2019, the Company issued 3,700 (2018 – 4,960) shares of common stock and recognized $2,046 (2018 – $36,085) as a direct increase in accumulated deficit. A total of 648,613 (2018 – 881,113) shares of Series B Preferred Stock are outstanding as of September 30, 2019, such that a total of 162,177 (2018 – 220,280) shares of common stock are issuable upon conversion of the Series B Preferred Stock as at September 30, 2019. Converted shares are rounded up to the nearest whole share. Series A Preferred Stock Effective September 30, 2014, the Company filed a Certificate of Designation of Series A Preferred Stock (the "Series A Certificate of Designation") with the Secretary of State of Nevada. Pursuant to the Series A Certificate of Designation, the Company designated 278,530 shares of preferred stock as Series A Preferred Stock. The shares of Series A Preferred Stock have a stated value of $1.00 per share (the "Series A Stated Value") and are not convertible into common stock. The holder of the Series A Preferred Stock is entitled to dividends at the rate of 3% of the Series A Stated Value per year, payable quarterly in arrears. Upon any liquidation of the Company, the holder of the Series A Preferred Stock will be entitled to be paid, out of any assets of the Company available for distribution to stockholders, the Series A Stated Value of the shares of Series A Preferred Stock held by such holder, plus any accrued but unpaid dividends thereon, prior to any payments being made with respect to the common stock. The Series A Preferred Stock is held by Valent (note 3). The Series A Preferred Stock shall with respect to distributions of assets and rights upon the occurrence of a liquidation, rank (i) senior to the Company's common stock, and (ii) senior to the Company's Special Voting Preferred Stock and (iii) senior to any other class or series of capital stock of the Company hereafter created which does not expressly rank pari passu with, or senior to, the Series A Preferred Stock. The Series A Preferred Stock shall be pari passu in liquidation to the Company's Series B Preferred Stock. The liquidation value of the Series A Preferred stock at September 30, 2019 and June 30, 209 is the stated value of $278,530. Common stock Stock Issuances Three months ended September 30, 2019 Underwritten public offering On August 16, 2019, the Company closed on the sale of (i) 4,895,000 shares of its common stock, par value $0.001 per share (the "Common Stock"), (ii) pre-funded warrants ("PFW") to purchase an aggregate of 2,655,000 shares of Common Stock and (iii) common warrants to purchase an aggregate of 7,762,500 shares of Common Stock ("2020 Investor Warrants"), including 800,000 shares of Common Stock and 2020 Investor Warrants to purchase an aggregate of 1,012,500 shares of Common Stock sold pursuant to a partial exercise by the underwriters of the underwriters' option to purchase additional securities, in the Company's underwritten public offering (the "Offering"). Each share of Common Stock or PFW, as applicable, was sold together with a 2020 Investor Warrant to purchase one share of Common Stock at a combined effective price to the public of $1.00 per share of Common Stock and accompanying 2020 Investor Warrant. The net proceeds from the Offering, including from the partial exercise of the underwriters' option to purchase additional securities, were $6,582,966, after deducting underwriting discounts and commissions, and other offering expenses. The 2020 Investor Warrants are exercisable at $1.00 per share until their expiry on August 16, 2024 and the PFW are exercisable at $0.01 per share at any time after August 16, 2019. The Company also issued 377,500 warrants to the underwriters of the Offering (the "2020 Underwriter Warrants"). The 2020 Underwriter Warrants are exercisable at $1.15 per share commencing February 10, 2020 until their expiry on August 14, 2022. The Company granted the underwriters a 45-day option, ending September 28, 2019, to purchase up to an additional 1,012,500 shares of Common Stock and/or 2020 Investor Warrants to purchase up to 1,012,500 shares of Common Stock, at the public offering price. On August 15, 2019, the underwriters partially exercised this option by purchasing 800,000 shares of Common Stock and 2020 Investor Warrants to purchase an aggregate of 1,012,500 shares of Common Stock. During the three months ended September 30, 2019, all of the 2,655,000 PFW were exercised at $0.01 per PFW for proceeds of $26,550. 2017 Omnibus Incentive Plan As approved by the Company's stockholders at the annual meeting of stockholders held on April 11, 2018, on July 7, 2017, as amended on February 1, 2018, the Company's board of directors approved adoption of the Company's 2017 Omnibus Equity Incentive Plan (the "2017 Plan"). The board of directors also approved a form of Performance Stock Unit Award Agreement to be used in connection with grants of performance stock units ("PSUs") under the 2017 Plan. Under the 2017 Plan, 780,000 shares of Company common stock are reserved for issuance, less the number of shares of common stock issued under the Del Mar (BC) 2013 Amended and Restated Stock Option Plan (the "Legacy Plan") or that are subject to grants of stock options made, or that may be made, under the Legacy Plan. A total of 165,485 shares of common stock have been issued under the Legacy Plan and/or are subject to outstanding stock options granted under the Legacy Plan, and a total of 614,515 shares of common stock have been issued under the 2017 Plan and/or are subject to outstanding stock options granted under the 2017 Plan leaving no shares of common stock available at September 30, 2019 for issuance under the 2017 Plan if all such options under the Legacy Plan were exercised. The maximum number of shares of Company common stock with respect to which any one participant may be granted awards during any calendar year is 8% of the Company's fully diluted shares of common stock on the date of grant (excluding the number of shares of common stock issued under the 2017 Plan and/or the Legacy Plan or subject to outstanding awards granted under the 2017 Plan and/or the Legacy Plan). No award will be granted under the 2017 Plan on or after July 7, 2027, but awards granted prior to that date may extend beyond that date. During the three months ended September 30, 2019, and subject to approval by the Company's stockholders, the Company's board of directors approved an increase in the number of shares of common stock available to be issued under the 2017 Plan by 1,500,000. The increase brings the total number of shares available under the 2017 Plan to 2,280,000. During the three months ended September 30, 2019, the Company also granted 1,041,016 stock options to officers and directors of the Company. The total grant date aggregate fair value of the stock options was $505,385. Of the total stock options granted of 1,041,016, 491,817 were granted under the existing 2017 Plan limit and 549,199 will be exercisable subject to approval by the Company's stockholders of the 2017 Plan share increase. All of these stock options granted to officers and directors have an exercise price of $0.61 and expire on September 5, 2029. Of the 1,041,016 stock options granted, 375,000 vest pro rata monthly over one year from the date of grant and 666,016 vest as to one-sixth on the six month anniversary of the grant date with the remaining five-sixths vesting pro rate monthly over 30 months commencing on the seven month anniversary of the grant date. Stock Options The following table sets forth the aggregate stock options outstanding under all plans as of September 30, 2019: Number of Weighted Balance – June 30, 2019 288,183 22.31 Granted 491,817 0.61 Balance – September 30, 2019 780,000 8.63 The following table summarizes stock options outstanding and exercisable under all plans at September 30, 2019: Exercise price Number Weighted Number 0.61 491,817 9.93 - 6.10 30,000 9.11 19,443 7.00 5,451 8.73 2,271 8.70 12,000 8.09 12,000 9.83 83,647 8.64 37,176 10.60 3,600 8.54 1,800 11.70 30,000 3.41 30,000 15.10 2,500 2.67 2,500 20.00 13,125 2.02 13,125 21.10 14,400 7.77 9,600 29.60 4,500 5.35 4,500 37.60 4,500 6.36 4,500 40.00 1,250 - 1,250 41.00 4,000 7.11 3,778 42.00 41,250 3.31 41,250 44.80 3,000 6.36 3,000 49.50 22,460 4.82 20,641 53.20 8,000 6.60 8,000 61.60 1,500 3.50 1,500 92.00 3,000 3.67 3,000 780,000 219,334 The above table excludes 549,199 granted stock options that are exercisable subject to approval by the Company's stockholders of the share reserve increase under the 2017 Plan. These options are exercisable at $0.61 per share until September 5, 2029. There are 560,666 unvested stock options at September 30, 2019. Included in the number of stock options outstanding are 2,500 stock options granted at an exercise price of CA $20.00. The exercise price of these options shown in the above table have been converted to US $15.10 using the period ending closing exchange rate. Stock options issued during the three months ended September 30, 2019 have been valued using a Black-Scholes pricing model with the following assumptions: September 30, 2019 Dividend rate 0% Volatility 99% to 102% Risk-free rate 1.50% Term - years 5.5 to 6.5 The estimated volatility of the Company's common stock at the date of issuance of the stock options is based on the historical volatility of the Company. The risk-free interest rate is based on rates published by the government for bonds with a maturity similar to the expected remaining life of the stock options at the valuation date. The expected life of the stock options has been estimated using the plain vanilla method. The Company has recognized the following amounts as stock option expense for the periods noted: Three months ended 2019 2018 Research and development 8,153 28,450 General and administrative 42,832 104,452 50,985 132,902 All of the stock option expense for the periods ended September 30, 2019 and 2018 has been recognized as additional paid in capital. The aggregate intrinsic value of stock options outstanding at September 30, 2019 was $0 (2018 - $1,499) and the aggregate intrinsic value of stock options exercisable at September 30, 2019 was also $0 (2018 - $0). As of September 30, 2019, there was $352,104 in unrecognized compensation expense that will be recognized over the next 2.93 years. No stock options granted under the Company's equity plans have been exercised to September 30, 2019. Upon the exercise of stock options new shares will be issued. Warrants Certain of the Company's warrants have been recognized as a derivative liability (note 4). The following table summarizes changes in the Company's outstanding warrants as of September 30, 2019: Description Number Balance – June 30, 2019 1,543,596 2020 Investor Warrants issued in underwritten offering 7,762,500 PFW issued in underwritten offering 2,655,000 2020 Underwriter Warrants issued in underwritten offering 377,500 Exercise of PFW (2,655,000 ) Balance - September 30, 2019 9,683,596 The following table summarizes the Company's outstanding warrants as of September 30, 2019: Description Number Exercise Expiry date 2020 Investor 7,762,500 1.00 August 16, 2024 2019 Investor 760,500 3.10 June 5, 2024 2018 Investor 280,000 12.50 September 22, 2022 2017 Investor 207,721 35.00 April 19, 2022 2015 Investor 97,905 30.00 July 31, 2020 Issued for services 26,500 30.00 July 1, 2020 to February 1, 2021 Issued for services 6,000 17.80 January 25, 2023 Issued for services 33,600 11.70 February 27, 2023 Issued for services 12,000 9.00 September 15, 2023 Issued for services 4,140 59.30 February 27, 2020 Issued for services 2,000 9.00 October 11, 2021 2020 Underwriter 377,500 1.15 August 14, 2022 2019 Agent 46,800 3.875 June 3, 2024 2018 Agent 40,000 12.50 September 20, 2022 2017 Agent 13,848 40.60 April 12, 2022 2016 Agent 10,402 40.00 May 12, 2021 2015 Agent 2,180 30.00 July 15, 2020 9,683,596 |
Financial Instruments
Financial Instruments | 3 Months Ended |
Sep. 30, 2019 | |
Investments, All Other Investments [Abstract] | |
Financial instruments | 6 Financial instruments The Company has financial instruments that are measured at fair value. To determine the fair value, we use the fair value hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use to value an asset or liability and are developed based on market data obtained from independent sources. Unobservable inputs are inputs based on assumptions about the factors market participants would use to value an asset or liability. The three levels of inputs that may be used to measure fair value are as follows: ● Level one - inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities; ● Level two - inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals; and ● Level three - unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use. Assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurements. Changes in the observability of valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy. The Company's financial instruments consist of cash and cash equivalents, other receivables, accounts payable, related party payables and derivative liability. The carrying values of cash and cash equivalents, other receivables, accounts payable and related party payables approximate their fair values due to the immediate or short-term maturity of these financial instruments. Derivative liability The Company accounts for certain warrants under the authoritative guidance on accounting for derivative financial instruments indexed to, and potentially settled in, a company's own stock, on the understanding that in compliance with applicable securities laws, the warrants require the issuance of securities upon exercise and do not sufficiently preclude an implied right to net cash settlement. The Company classifies these warrants on its balance sheet as a derivative liability which is fair valued at each reporting period subsequent to the initial issuance. The Company has used a Black-Scholes Option Pricing Model (based on a closed-form model that uses a fixed equation) to estimate the fair value of the warrants which is equivalent to the fair value of the warrants calculated using the Binomial-Lattice Pricing Model. Determining the appropriate fair-value model and calculating the fair value of warrants requires considerable judgment. Any change in the estimates (specifically probabilities and volatility) used may cause the value to be higher or lower than that reported. The estimated volatility of the Company's common stock at the date of issuance, and at each subsequent reporting period, is based on the historical volatility of the Company. The risk-free interest rate is based on rates published by the government for bonds with a maturity similar to the expected remaining life of the warrants at the valuation date. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. a) Fair value of derivative liability The derivative is not traded in an active market and the fair value is determined using valuation techniques. The Company uses judgment to select a variety of methods to make assumptions that are based on specific management plans and market conditions at the end of each reporting period. The Company uses a fair value estimate to determine the fair value of the derivative liability. The carrying value of the derivative liability would be higher, or lower, as management estimates around specific probabilities change. The estimates may be significantly different from those amounts ultimately recorded in the consolidated financial statements because of the use of judgment and the inherent uncertainty in estimating the fair value of these instruments that are not quoted in an active market. All changes in the fair value are recorded in the consolidated statement of operations and comprehensive loss each reporting period. This is considered to be a Level 3 financial instrument as volatility is considered a Level 3 input. The fair value of derivative liabilities at September 30, 2019 and June 30, 2019 was $0. |
Supplementary Statement of Cash
Supplementary Statement of Cash Flows Information | 3 Months Ended |
Sep. 30, 2019 | |
Supplemental Cash Flow Information [Abstract] | |
Supplementary statement of cash flows information | 7 Supplementary statement of cash flows information Three months ended September 30, 2019 2018 $ $ Series B Preferred share common stock dividend (note 5) 2,046 36,085 Income taxes paid - - Interest paid - - |
Subsequent Events
Subsequent Events | 3 Months Ended |
Sep. 30, 2019 | |
Subsequent Events [Abstract] | |
Subsequent events | 8 Subsequent events The Company has evaluated its subsequent events from September 30, 2019 through the date these condensed consolidated financial statements were issued and has determined that there are no subsequent events requiring disclosure in these condensed consolidated financial statements other than the items noted below. Subsequent to September 30, 2019, the Company issued 1,280 shares of common stock for services. In addition, 1,250 stock options at an exercise price of $40.00 expired unexercised on October 1, 2019. The Company also granted 250,000 stock options to an officer of the Company, subject to stockholder approval of the share increase to the 2017 Plan. The options have an exercise price of $0.735 and expire November 12, 2029. The options vest upon the achievement of certain clinical development milestones. |
Significant Accounting Polici_2
Significant Accounting Policies (Policies) | 3 Months Ended |
Sep. 30, 2019 | |
Accounting Policies [Abstract] | |
Reverse Stock Split | Reverse stock split On May 7, 2019, the Company filed a Certificate of Change with the Secretary of State of Nevada that effected a 1-for-10 (1:10) reverse stock split of its common stock, par value $0.001 per share, which became effective on May 8, 2019. Pursuant to the Certificate of Change, the Company's authorized common stock was decreased in the same proportion as the split resulting in a decrease from 70,000,000 authorized shares of common stock to 7,000,000 shares authorized. The par value of its common stock was unchanged at $0.001 per share, post-split. All common shares, warrants, stock options, conversion ratios, and per share information in these condensed consolidated interim financial statements give retroactive effect to the 1-for-10 reverse stock split. The Company's authorized and issued preferred stock was not affected by the split. |
Amended articles of incorporation | Amended articles of incorporation On June 26, 2019, we amended our articles of incorporation to increase the number of authorized shares of common stock from 7,000,000 to 95,000,000 shares. |
Basis of presentation | Basis of presentation The condensed consolidated interim financial statements of the Company have been prepared in accordance with United States Generally Accepted Accounting Principles ("U.S. GAAP") and are presented in United States dollars. The functional currency of the Company and each of its subsidiaries is the United States dollar. The accompanying condensed consolidated interim financial statements include the accounts of the Company and its wholly-owned subsidiaries, Del Mar BC, Callco, and Exchangeco. All intercompany balances and transactions have been eliminated in consolidation. The principal accounting policies applied in the preparation of these condensed consolidated interim financial statements are set out below and have been consistently applied to all periods presented. |
UnauditedInterimFinancialData | Unaudited interim financial data The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission for interim financial information. Accordingly, they do not include all of the information and the notes required by U.S. GAAP for complete financial statements. These unaudited condensed consolidated interim financial statements should be read in conjunction with the audited financial statements of the Company as at June 30, 2019 included in our Form 10-K. In the opinion of management, the unaudited condensed consolidated interim financial statements reflect all adjustments, consisting of normal and recurring adjustments, necessary for a fair presentation. The results for three months ended September 30, 2019 are not necessarily indicative of the results to be expected for the fiscal year ending June 30, 2020, or for any other future annual or interim period. |
Use of estimates | Use of estimates The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions about future events that affect the reported amounts of assets, liabilities, expenses, contingent assets and contingent liabilities as at the end of, or during, the reporting period. Actual results could significantly differ from those estimates. Significant areas requiring management to make estimates include the derivative liability, the valuation of equity instruments issued for services, and clinical trial accruals. Further details of the nature of these assumptions and conditions may be found in the relevant notes to these condensed consolidated interim financial statements. |
Loss per share | Loss per share Income or loss per share is calculated based on the weighted average number of common shares outstanding. For the three-month periods ended September 30, 2019 and 2018 diluted loss per share does not differ from basic loss per share since the effect of the Company's warrants, stock options, performance stock units, and convertible preferred shares is anti-dilutive. As of September 30, 2019, potential common shares of 9,683,596 (2018 – 1,433,353) related to outstanding warrants, 780,000 (2018 – 262,683) relating to stock options, nil (2018 – 120,000) relating to performance stock units, and 162,177 (2018 – 220,279) relating to outstanding Series B convertible preferred shares were excluded from the calculation of net loss per common share because their inclusion would be anti-dilutive. |
Recent accounting pronouncements | Recent accounting pronouncements From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board ("FASB") or other standard setting bodies that are adopted by the Company as of the specified effective date. Recently adopted ASU 2016-02 — Leases (Topic 842) The new standard establishes a right-of-use ("ROU") model that requires a lessee to record a ROU asset and a lease liability on the consolidated balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the consolidated income statement. ASU 2016-02 is effective for annual periods beginning after December 15, 2018, including interim periods within those annual periods, with early adoption permitted. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The adoption of ASU 2016-02 did not have a material impact on the Company's results of operations or financial results. ASU 2018-07 — Stock Compensation (Topic 718) Improvements to Nonemployee Shares-based Payment Accounting The amendments in this update are intended to the reduce cost and complexity and to improve financial reporting for share-based payments issued to nonemployees. The ASU expands the scope of Topic 718, Compensation —Stock Compensation, which currently only includes share-based payments issued to employees, to also include share-based payments issued to nonemployees for goods and services. The existing guidance on nonemployee share-based payments is significantly different from current guidance for employee share-based payments. This ASU expands the scope of the employee share-based payments guidance to include share-based payments issued to nonemployees. By doing so, the FASB improves the accounting of nonemployee share-based payments issued to acquire goods and services used in its own operations. The amendments in this ASU are effective for public companies for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. The adoption of ASU 2018-07 did not have a material impact on the Company's results of operations or financial results. Not yet adopted ASU 2017-11 — I. Accounting for Certain Financial Instruments with Down Round Features, II. Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Non-public Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception The amendments in this update are intended to reduce the complexity associated with the accounting for certain financial instruments with characteristics of liabilities and equity. Specifically, a down round feature would no longer cause a freestanding equity-linked financial instrument (or an embedded conversion option) to be accounted for as a derivative liability at fair value with changes in fair value recognized in current earnings. In addition, the indefinite deferral of certain provisions of Topic 480 have been re-characterized to a scope exception. The re-characterization has no accounting effect. ASU 2017-11 is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. The Company has not yet evaluated the impact of adoption of this ASU on its condensed consolidated interim financial statements and related disclosures. During the three months ended September 30, 2019, other than ASU 2017-11, there have been no new, or existing recently issued, accounting pronouncements that are of significance, or potential significance, that impact the Company's condensed consolidated interim financial statements. |
Derivative Liability (Tables)
Derivative Liability (Tables) | 3 Months Ended |
Sep. 30, 2019 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Summary of derivative liabilities | Three months ended September 30, 2019 2018 $ $ Opening balance - 1,117 Change in fair value of warrants - 220 Closing balance - 1,337 Less current portion - - Long term portion - 1,337 |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 3 Months Ended |
Sep. 30, 2019 | |
Equity [Abstract] | |
Schedule of Conversion of Series B Preferred stock to common stock | Series B Preferred Stock Number of shares $ Opening balance – June 30, 2019 673,613 4,699,304 Conversion of Series B Preferred stock to common stock (25,000 ) (174,407 ) Closing balance – September 30, 2019 648,613 4,524,897 |
Schedule of stock options outstanding | Number of Weighted Balance – June 30, 2019 288,183 22.31 Granted 491,817 0.61 Balance – September 30, 2019 780,000 8.63 |
Summary of stock options currently outstanding and exercisable | Exercise price Number Weighted Number 0.61 491,817 9.93 - 6.10 30,000 9.11 19,443 7.00 5,451 8.73 2,271 8.70 12,000 8.09 12,000 9.83 83,647 8.64 37,176 10.60 3,600 8.54 1,800 11.70 30,000 3.41 30,000 15.10 2,500 2.67 2,500 20.00 13,125 2.02 13,125 21.10 14,400 7.77 9,600 29.60 4,500 5.35 4,500 37.60 4,500 6.36 4,500 40.00 1,250 - 1,250 41.00 4,000 7.11 3,778 42.00 41,250 3.31 41,250 44.80 3,000 6.36 3,000 49.50 22,460 4.82 20,641 53.20 8,000 6.60 8,000 61.60 1,500 3.50 1,500 92.00 3,000 3.67 3,000 780,000 219,334 |
Schedule of valuation assumptions using a Black-Scholes pricing model | September 30, 2019 Dividend rate 0% Volatility 99% to 102% Risk-free rate 1.50% Term - years 5.5 to 6.5 |
Schedule of stock option expense | Three months ended 2019 2018 Research and development 8,153 28,450 General and administrative 42,832 104,452 50,985 132,902 |
Summary of changes in outstanding warrants | Description Number Balance – June 30, 2019 1,543,596 2020 Investor Warrants issued in underwritten offering 7,762,500 PFW issued in underwritten offering 2,655,000 2020 Underwriter Warrants issued in underwritten offering 377,500 Exercise of PFW (2,655,000 ) Balance - September 30, 2019 9,683,596 |
Summary of outstanding warrants | Description Number Exercise Expiry date 2020 Investor 7,762,500 1.00 August 16, 2024 2019 Investor 760,500 3.10 June 5, 2024 2018 Investor 280,000 12.50 September 22, 2022 2017 Investor 207,721 35.00 April 19, 2022 2015 Investor 97,905 30.00 July 31, 2020 Issued for services 26,500 30.00 July 1, 2020 to February 1, 2021 Issued for services 6,000 17.80 January 25, 2023 Issued for services 33,600 11.70 February 27, 2023 Issued for services 12,000 9.00 September 15, 2023 Issued for services 4,140 59.30 February 27, 2020 Issued for services 2,000 9.00 October 11, 2021 2020 Underwriter 377,500 1.15 August 14, 2022 2019 Agent 46,800 3.875 June 3, 2024 2018 Agent 40,000 12.50 September 20, 2022 2017 Agent 13,848 40.60 April 12, 2022 2016 Agent 10,402 40.00 May 12, 2021 2015 Agent 2,180 30.00 July 15, 2020 9,683,596 |
Supplementary Statement of Ca_2
Supplementary Statement of Cash Flows Information (Tables) | 3 Months Ended |
Sep. 30, 2019 | |
Supplemental Cash Flow Information [Abstract] | |
Schedule of supplementary statement of cash flows information | Three months ended September 30, 2019 2018 $ $ Series B Preferred share common stock dividend (note 5) 2,046 36,085 Income taxes paid - - Interest paid - - |
Nature of Operations, Corpora_2
Nature of Operations, Corporate History, and Going Concern (Details) - USD ($) | 3 Months Ended | |||
Sep. 30, 2019 | Sep. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Nature of operations, corporate history, and going concern | ||||
Net loss | $ (1,605,871) | $ (1,991,804) | ||
Negative cash flow from operations | (2,266,146) | (2,084,923) | ||
Accumulated deficit | (62,188,351) | $ (60,578,345) | ||
Cash equivalents on hand | $ 8,060,039 | $ 3,884,983 | $ 3,718,758 | $ 5,971,995 |
Significant Accounting Polici_3
Significant Accounting Policies (Details) - USD ($) | May 07, 2019 | Sep. 30, 2019 | Sep. 30, 2018 | Jun. 30, 2019 | Jun. 28, 2019 | Jun. 30, 2018 |
Significant Accounting Policies (Textual) | ||||||
Reverse stock split, description | Certificate of Change with the Secretary of State of Nevada that effected a 1-for-10 (1:10) reverse stock split of its common stock, par value $0.001 per share, which became effective on May 8, 2019. | |||||
Equity note stock split, description | Pursuant to the Certificate of Change, the Company's authorized common stock was decreased in the same proportion as the split resulting in a decrease from 70,000,000 authorized shares of common stock to 7,000,000 shares authorized. The par value of its common stock was unchanged at $0.001 per share, post-split. All common shares, warrants, stock options, conversion ratios, and per share information in these condensed consolidated interim financial statements give retroactive effect to the 1-for-10 reverse stock split. The Company's authorized and issued preferred stock was not affected by the split. | |||||
Change in the fair value of the derivative liability | $ 432,386 | |||||
Derivative issue costs | $ 126,186 | |||||
Derivative liability | $ 492,884 | |||||
Common stock authorized | 95,000,000 | 95,000,000 | ||||
Series B Convertible Preferred Shares [Member] | ||||||
Significant Accounting Policies (Textual) | ||||||
Anti-dilutive warrants, stock options, performance stock units, and convertible preferred shares related to outstanding | 162,177 | 220,279 | ||||
Stock options [Member] | ||||||
Significant Accounting Policies (Textual) | ||||||
Anti-dilutive warrants, stock options, performance stock units, and convertible preferred shares related to outstanding | 780,000 | 262,683 | ||||
Performance stock units [Member] | ||||||
Significant Accounting Policies (Textual) | ||||||
Anti-dilutive warrants, stock options, performance stock units, and convertible preferred shares related to outstanding | 120,000 | |||||
Warrant [Member] | ||||||
Significant Accounting Policies (Textual) | ||||||
Anti-dilutive warrants, stock options, performance stock units, and convertible preferred shares related to outstanding | 9,683,596 | 1,433,353 | ||||
Common stock [Member] | ||||||
Significant Accounting Policies (Textual) | ||||||
Common stock authorized | 95,000,000 | 7,000,000 |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) | 3 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Jun. 30, 2019 | |
Related party transactions | |||
Preferred stock, par value | $ 0.001 | $ 0.001 | |
Dividend payable | $ 2,089 | $ 2,089 |
Derivative Liability (Details)
Derivative Liability (Details) - USD ($) | 3 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | |
Summarized derivative liability | ||
Opening balance | $ 1,117 | |
Change in fair value of warrants | 220 | |
Closing balance | 1,337 | |
Less current portion | ||
Long-term portion | $ 1,337 |
Derivative Liability (Details T
Derivative Liability (Details Textual) - USD ($) | 3 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | |
Derivative Liability (Textual) | ||
Agent warrants, value | $ 2,180 | $ 2,180 |
Stockholders' Equity (Details)
Stockholders' Equity (Details) | 3 Months Ended |
Sep. 30, 2019USD ($)shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Begining Balance | $ 1,967,530 |
Conversion of Series B preferred stock to common stock | |
Ending Balance | 7,024,914 |
Series B Preferred Stock [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Begining Balance | $ 4,699,304 |
Beginning Balance, shares | shares | 673,613 |
Conversion of Series B preferred stock to common stock | $ (174,407) |
Conversion of Series B preferred stock to common stock, Shares | shares | (25,000) |
Ending Balance | $ 4,524,897 |
Ending Balance, shares | shares | 648,613 |
Stockholders' Equity (Details
Stockholders' Equity (Details 1) - Stock Options [Member] | 3 Months Ended |
Sep. 30, 2019$ / sharesshares | |
Number of stock options outstanding | |
Beginning balance | shares | 288,183 |
Granted | shares | 491,817 |
Ending balance | shares | 780,000 |
Weighted average exercise price | |
Beginning balance | $ / shares | $ 22.31 |
Granted | $ / shares | 0.61 |
Ending balance | $ / shares | $ 8.63 |
Stockholders' Equity (Details 2
Stockholders' Equity (Details 2) - Stock Options [Member] - $ / shares | 3 Months Ended | |
Sep. 30, 2019 | Jun. 30, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of stock options outstanding | 780,000 | 288,183 |
Number exercisable | 219,334 | |
Exercise Price [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 0.61 | |
Number of stock options outstanding | 491,817 | |
Weighted average remaining contractual life (years) | 9 years 11 months 4 days | |
Number exercisable | ||
Exercise Price One [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 6.10 | |
Number of stock options outstanding | 30,000 | |
Weighted average remaining contractual life (years) | 9 years 1 month 9 days | |
Number exercisable | 19,443 | |
Exercise Price Two [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 7 | |
Number of stock options outstanding | 5,451 | |
Weighted average remaining contractual life (years) | 8 years 8 months 23 days | |
Number exercisable | 2,271 | |
Exercise Price Three [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 8.70 | |
Number of stock options outstanding | 12,000 | |
Weighted average remaining contractual life (years) | 8 years 1 month 2 days | |
Number exercisable | 12,000 | |
Exercise Price Four [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 9.83 | |
Number of stock options outstanding | 83,647 | |
Weighted average remaining contractual life (years) | 8 years 7 months 21 days | |
Number exercisable | 37,176 | |
Exercise Price Five [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 10.60 | |
Number of stock options outstanding | 3,600 | |
Weighted average remaining contractual life (years) | 8 years 6 months 14 days | |
Number exercisable | 1,800 | |
Exercise Price Six [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 11.70 | |
Number of stock options outstanding | 30,000 | |
Weighted average remaining contractual life (years) | 3 years 4 months 28 days | |
Number exercisable | 30,000 | |
Exercise Price Seven [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 15.10 | |
Number of stock options outstanding | 2,500 | |
Weighted average remaining contractual life (years) | 2 years 8 months 2 days | |
Number exercisable | 2,500 | |
Exercise Price Eight [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 20 | |
Number of stock options outstanding | 13,125 | |
Weighted average remaining contractual life (years) | 2 years 7 days | |
Number exercisable | 13,125 | |
Exercise Price Nine [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 21.10 | |
Number of stock options outstanding | 14,400 | |
Weighted average remaining contractual life (years) | 7 years 9 months 7 days | |
Number exercisable | 9,600 | |
Exercise Price Ten [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 29.60 | |
Number of stock options outstanding | 4,500 | |
Weighted average remaining contractual life (years) | 5 years 4 months 6 days | |
Number exercisable | 4,500 | |
Exercise Price Eleven [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 37.60 | |
Number of stock options outstanding | 4,500 | |
Weighted average remaining contractual life (years) | 6 years 4 months 9 days | |
Number exercisable | 4,500 | |
Exercise Price Twelve [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 40 | |
Number of stock options outstanding | 1,250 | |
Weighted average remaining contractual life (years) | 0 years | |
Number exercisable | 1,250 | |
Exercise Price Thirteen [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 41 | |
Number of stock options outstanding | 4,000 | |
Weighted average remaining contractual life (years) | 7 years 1 month 9 days | |
Number exercisable | 3,778 | |
Exercise Price Fourteen [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 42 | |
Number of stock options outstanding | 41,250 | |
Weighted average remaining contractual life (years) | 3 years 3 months 22 days | |
Number exercisable | 41,250 | |
Exercise Price Fifteen [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 44.80 | |
Number of stock options outstanding | 3,000 | |
Weighted average remaining contractual life (years) | 6 years 4 months 9 days | |
Number exercisable | 3,000 | |
Exercise Price Sixteen [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 49.50 | |
Number of stock options outstanding | 22,460 | |
Weighted average remaining contractual life (years) | 4 years 9 months 25 days | |
Number exercisable | 20,641 | |
Exercise Price Seventeen [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 53.20 | |
Number of stock options outstanding | 8,000 | |
Weighted average remaining contractual life (years) | 6 years 7 months 6 days | |
Number exercisable | 8,000 | |
Exercise Price Eighteen [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 61.60 | |
Number of stock options outstanding | 1,500 | |
Weighted average remaining contractual life (years) | 3 years 6 months | |
Number exercisable | 1,500 | |
Exercise Price Nineteen [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Exercise price | $ 92 | |
Number of stock options outstanding | 3,000 | |
Weighted average remaining contractual life (years) | 3 years 8 months 2 days | |
Number exercisable | 3,000 |
Stockholders' Equity (Details 3
Stockholders' Equity (Details 3) - Employee Stock Option [Member] | 3 Months Ended |
Sep. 30, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Dividend rate | 0.00% |
Risk-free rate | 1.50% |
Minimum [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Volatility | 9900.00% |
Term - years | 5 years 18 days |
Maximum [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Volatility | 10200.00% |
Term - years | 6 years 6 months |
Stockholders' Equity (Details 4
Stockholders' Equity (Details 4) - USD ($) | 3 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense | $ 50,985 | $ 132,902 |
Research and development [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense | 8,153 | 104,452 |
General and administrative [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense | $ 42,832 | $ 28,450 |
Stockholders' Equity (Details 5
Stockholders' Equity (Details 5) - Warrant [Member] | 3 Months Ended |
Sep. 30, 2019shares | |
Summary of changes in outstanding warrants | |
Balance - June 30, 2019 | 1,543,596 |
2020 Investor Warrants issued in underwritten offering | 7,762,500 |
PFW issued in underwritten offering | 2,655,000 |
2020 Underwriter Warrants issued in underwritten offering | 377,500 |
Exercise of PFW | (2,655,000) |
Balance - September 30, 2019 | 9,683,596 |
Stockholders' Equity (Details 6
Stockholders' Equity (Details 6) - Warrants [Member] - $ / shares | 3 Months Ended | |
Sep. 30, 2019 | Jun. 30, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 9,683,596 | 1,543,596 |
Issued for services [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 26,500 | |
Exercise price | $ 30 | |
Issued for services [Member] | Minimum [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Expiry date | Jul. 1, 2020 | |
Issued for services [Member] | Maximum [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Expiry date | Feb. 1, 2021 | |
Issued for services one [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 6,000 | |
Exercise price | $ 17.8 | |
Expiry date | Jan. 25, 2023 | |
Issued for services two [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 33,600 | |
Exercise price | $ 11.7 | |
Expiry date | Feb. 27, 2023 | |
Issued for services three [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 12,000 | |
Exercise price | $ 9 | |
Expiry date | Sep. 15, 2023 | |
Issued for services four [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 4,140 | |
Exercise price | $ 59.30 | |
Expiry date | Feb. 27, 2020 | |
Issued For Services Five [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 2,000 | |
Exercise price | $ 9 | |
Expiry date | Oct. 11, 2021 | |
2020 Investor [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 7,762,500 | |
Exercise price | $ 1 | |
Expiry date | Aug. 16, 2024 | |
2019 Investor [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 760,500 | |
Exercise price | $ 3.10 | |
Expiry date | Jun. 5, 2024 | |
2018 Investor [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 280,000 | |
Exercise price | $ 12.50 | |
Expiry date | Sep. 22, 2022 | |
2017 Investor [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 207,721 | |
Exercise price | $ 35 | |
Expiry date | Apr. 19, 2022 | |
2015 Investor [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 97,905 | |
Exercise price | $ 30 | |
Expiry date | Jul. 31, 2020 | |
2019 Agent [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 46,800 | |
Exercise price | $ 3.875 | |
Expiry date | Jun. 3, 2024 | |
2018 Agent [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 40,000 | |
Exercise price | $ 12.50 | |
Expiry date | Sep. 20, 2022 | |
2017 Agent [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 13,848 | |
Exercise price | $ 40.60 | |
Expiry date | Apr. 12, 2022 | |
2016 Agent [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 10,402 | |
Exercise price | $ 40 | |
Expiry date | May 12, 2021 | |
2015 Agent [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 2,180 | |
Exercise price | $ 30 | |
Expiry date | Jul. 15, 2020 | |
2020 Underwriter [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number | 377,500 | |
Exercise price | $ 1.15 | |
Expiry date | Aug. 14, 2022 |
Stockholders' Equity (Details T
Stockholders' Equity (Details Textual) - USD ($) | 1 Months Ended | 3 Months Ended | 12 Months Ended | ||||
Aug. 16, 2019 | Dec. 31, 2014 | Sep. 30, 2019 | Sep. 30, 2018 | Jun. 30, 2016 | Jun. 30, 2019 | Sep. 30, 2014 | |
Stockholders' equity (Textual) | |||||||
Preferred stock, par value | $ 0.001 | $ 0.001 | |||||
Preferred stock, shares authorized | 5,000,000 | 5,000,000 | |||||
Preferred stock special voting shares issued | 1 | 1 | |||||
Common stock, shares authorized | 95,000,000 | 95,000,000 | |||||
Common stock, par value | $ 0.001 | $ 0.001 | |||||
Common stock, shares issued (in shares) | 11,406,233 | 3,839,358 | |||||
Series B preferred stock dividend | |||||||
Issue of shares | 1,280 | ||||||
Proceeds from warrants excercised | $ 26,550 | ||||||
Unvested stock options | 560,666 | ||||||
2017 Omnibus Incentive Plan [Member] | |||||||
Stockholders' equity (Textual) | |||||||
Common stock, shares issued (in shares) | 780,000 | ||||||
Common stock issued under the 2017 Plan | 614,515 | ||||||
Shares issued for services, shares | 165,485 | ||||||
Stock options exercisable | 549,199 | ||||||
Stock options exercise price | $ 0.61 | ||||||
Stock options exercisable date, description | September 5, 2029 | ||||||
Percentage of fully diluted shares of common stock | 8.00% | ||||||
2017 Omnibus Incentive Plan [Member] | Board of Directors [Member] | |||||||
Stockholders' equity (Textual) | |||||||
Legacy plan, description | The Company's board of directors approved an increase in the number of shares of common stock available to be issued under the 2017 Plan by 1,500,000. The increase brings the total number of shares available under the 2017 Plan to 2,280,000. | ||||||
2017 Omnibus Incentive Plan [Member] | Officers and Directors [Member] | |||||||
Stockholders' equity (Textual) | |||||||
Legacy plan, description | The Company also granted 1,041,016 stock options to officers and directors of the Company. The total grant date aggregate fair value of the stock options was $505,385. Of the total stock options granted of 1,041,016, 491,817 were granted under the existing 2017 Plan limit and 549,199 will be exercisable subject to approval by the Company's stockholders of the 2017 Plan share increase. All of these stock options granted to officers and directors have an exercise price of $0.61 and expire on September 5, 2029. Of the 1,041,016 stock options granted, 375,000 vest pro rata monthly over one year from the date of grant and 666,016 vest as to one-sixth on the six month anniversary of the grant date with the remaining five-sixths vesting pro rate monthly over 30 months commencing on the seven month anniversary of the grant date. | ||||||
Aggregate fair value of the stock options | $ 505,385 | ||||||
Employee Stock Option [Member] | |||||||
Stockholders' equity (Textual) | |||||||
Conversion price | $ 15.10 | ||||||
Stock options exercisable | 219,334 | ||||||
Number of stock options outstanding | 780,000 | 288,183 | |||||
Aggregate intrinsic value of stock options outstanding | 1,499 | ||||||
Aggregate intrinsic value of stock options exercisable | $ 0 | ||||||
Unrecognized compensation expense | $ 352,104 | ||||||
Unrecognized compensation expense, term | 2 years 11 months 4 days | ||||||
Unvested stock options | 560,666 | ||||||
Employee Stock Option [Member] | CA$ $20.00 Exercise Price [Member] | |||||||
Stockholders' equity (Textual) | |||||||
Number of stock options outstanding | 2,500 | ||||||
Employee Stock Option [Member] | $15.27 US$ Exercise Price [Member] | |||||||
Stockholders' equity (Textual) | |||||||
Number of stock options outstanding | 2,500 | ||||||
Pre Funded Warrants [Member] | |||||||
Stockholders' equity (Textual) | |||||||
Underwritten public offering, description | The Company granted the underwriters a 45-day option, ending September 28, 2019, to purchase up to an additional 1,012,500 shares of Common Stock and/or 2020 Investor Warrants to purchase up to 1,012,500 shares of Common Stock, at the public offering price less discounts and commissions. On August 15, 2019, the underwriters partially exercised this option by purchasing 800,000 shares of Common Stock and 2020 Investor Warrants to purchase an aggregate of 1,012,500 shares of Common Stock. | ||||||
Warrants are exercisable, per shares | $ 0.01 | ||||||
Issued warrants to the underwriters | 2,655,000 | ||||||
Proceeds from warrants excercised | $ 26,550 | ||||||
2020 Investor Warrant [Member] | |||||||
Stockholders' equity (Textual) | |||||||
Underwritten public offering, description | The Company closed on the sale of (i) 4,895,000 shares of its common stock, par value $0.001 per share (the "Common Stock"), (ii) pre-funded warrants ("PFW") to purchase an aggregate of 2,655,000 shares of Common Stock and (iii) common warrants to purchase an aggregate of 7,762,500 shares of Common Stock ("2020 Investor Warrants"), including 800,000 shares of Common Stock and 2020 Investor Warrants to purchase an aggregate of 1,012,500 shares of Common Stock sold pursuant to a partial exercise by the underwriters of the underwriters' option to purchase additional securities, in the Company's underwritten public offering (the "Offering"). Each share of Common Stock or PFW, as applicable, was sold together with a 2020 Investor Warrant to purchase one share of Common Stock at a combined effective price to the public of $1.00 per share of Common Stock and accompanying 2020 Investor Warrant. | ||||||
Underwriting discounts and commissions amount | $ 6,582,966 | ||||||
Warrants are exercisable, per shares | $ 1 | ||||||
Expiry date | Aug. 16, 2024 | ||||||
2020 Investor Warrant [Member] | Underwriting Offering [Member] | |||||||
Stockholders' equity (Textual) | |||||||
Warrants are exercisable, per shares | $ 1.15 | ||||||
Expiry date | Aug. 14, 2022 | ||||||
Underwriter warrants commencing date | Feb. 10, 2020 | ||||||
Issued warrants to the underwriters | 377,500 | ||||||
2020 Investor Warrant [Member] | Pre Funded Warrants [Member] | |||||||
Stockholders' equity (Textual) | |||||||
Warrants are exercisable, per shares | $ 0.01 | ||||||
Expiry date | Aug. 16, 2019 | ||||||
Series B Preferred Stock [Member] | |||||||
Stockholders' equity (Textual) | |||||||
Preferred stock, shares issued | 648,613 | 673,613 | |||||
Preferred stock, shares outstanding | 648,613 | 673,613 | |||||
Preferred stock, rate of dividend | 9.00% | ||||||
Purchase price of shares | $ 80 | ||||||
Convertible preferred stock | 0.25 | ||||||
Conversion price | $ 32 | ||||||
Conversion of series B preferred stock to common stock, shares | 3,700 | 4,960 | |||||
Issue of shares | 902,238 | ||||||
Bid price | $ 8 | ||||||
Final closing date | 5 years | ||||||
Direct increase in accumulated deficit | $ 2,046 | $ 36,085 | |||||
Common stock are issuable upon conversion | 162,177 | 220,280 | |||||
Liquidation value | $ 5,188,904 | $ 5,388,904 | |||||
Series B Preferred Stock [Member] | Exchange Agreement [Member] | |||||||
Stockholders' equity (Textual) | |||||||
Preferred stock, shares outstanding | 881,113 | ||||||
Series A Preferred Stock [Member] | |||||||
Stockholders' equity (Textual) | |||||||
Preferred stock, shares issued | 278,530 | 278,530 | |||||
Preferred stock, shares outstanding | 278,530 | 278,530 | |||||
Liquidation value | $ 278,530 | $ 278,530 | |||||
Series A Preferred Stock [Member] | Exchange Agreement [Member] | |||||||
Stockholders' equity (Textual) | |||||||
Preferred stock, par value | $ 1 | ||||||
Preferred stock, shares issued | 278,530 | ||||||
Preferred stock, rate of dividend | 3.00% |
Supplementary Statement of Ca_3
Supplementary Statement of Cash Flows Information (Details) - USD ($) | 3 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | |
Supplemental Cash Flow Information [Abstract] | ||
Series B Preferred Stock common stock dividend (note 5) | $ 2,046 | $ 36,085 |
Income taxes paid | ||
Interest paid |
Subsequent Events (Details)
Subsequent Events (Details) | 3 Months Ended |
Sep. 30, 2019$ / sharesshares | |
Subsequent Events (Textual) | |
Shares issued of common stock for services | 1,280 |
Stock option excercise price | 1,250 |
Stock options exercise price, per share | $ / shares | $ 40 |
Unexercised expired date | Oct. 1, 2019 |
Officer [Member] | |
Subsequent Events (Textual) | |
Stock options exercise price, per share | $ / shares | $ 0.735 |
Stock option granted | 250,000 |
Option expired date | Nov. 12, 2029 |