Exhibit 2
BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)
AS OF JUNE 30, 2017
BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)
AS OF JUNE 30, 2017
TABLE OF CONTENTS
BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF
FINANCIAL POSITION
(UNAUDITED)
| | December 31, | | | June 30, | |
| | 2016 | | | 2017 | |
| | in USD thousands | |
Assets | | | | | | |
CURRENT ASSETS | | | | | | |
Cash and cash equivalents | | | 2,469 | | | | 6,946 | |
Short-term bank deposits | | | 33,154 | | | | 45,616 | |
Prepaid expenses | | | 255 | | | | 560 | |
Other receivables | | | 223 | | | | 541 | |
Total current assets | | | 36,101 | | | | 53,663 | |
| | | | | | | | |
NON-CURRENT ASSETS | | | | | | | | |
Long-term prepaid expenses | | | 52 | | | | 53 | |
Property and equipment, net | | | 2,605 | | | | 2,463 | |
Intangible assets, net | | | 181 | | | | 6,869 | |
Total non-current assets | | | 2,838 | | | | 9,385 | |
Total assets | | | 38,939 | | | | 63,048 | |
| | | | | | | | |
Liabilities and equity | | | | | | | | |
CURRENT LIABILITIES | | | | | | | | |
Current maturities of long-term bank loan | | | 93 | | | | 93 | |
Accounts payable and accruals: | | | | | | | | |
Trade | | | 2,590 | | | | 4,262 | |
Other | | | 978 | | | | 1,059 | |
Total current liabilities | | | 3,661 | | | | 5,414 | |
NON-CURRENT LIABILITIES | | | | | | | | |
Long-term bank loan, net of current maturities | | | 250 | | | | 203 | |
Warrants | | | 1 | | | | 1 | |
Total non-current liabilities | | | 251 | | | | 204 | |
COMMITMENTS AND CONTINGENT LIABILITIES | | | | | | | | |
Total liabilities | | | 3,912 | | | | 5,618 | |
| | | | | | | | |
EQUITY | | | | | | | | |
Ordinary shares | | | 1,513 | | | | 2,570 | |
Share premium | | | 199,567 | | | | 231,368 | |
Other comprehensive loss | | | (1,416 | ) | | | (1,416 | ) |
Capital reserve | | | 10,569 | | | | 9,866 | |
Accumulated deficit | | | (175,206 | ) | | | (184,958 | ) |
Total equity | | | 35,027 | | | | 57,430 | |
Total liabilities and equity | | | 38,939 | | | | 63,048 | |
The accompanying notes are an integral part of these condensed financial statements.
BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF
COMPREHENSIVE LOSS
(UNAUDITED)
| | Three months ended June 30, | | | Six months ended June 30, | |
| | 2016 | | | 2017 | | | 2016 | | | 2017 | |
| | in USD thousands | | | in USD thousands | |
RESEARCH AND DEVELOPMENT EXPENSES | | | (2,740 | ) | | | (4,062 | ) | | | (5,279 | ) | | | (7,652 | ) |
SALES AND MARKETING EXPENSES | | | (272 | ) | | | (288 | ) | | | (520 | ) | | | (969 | ) |
GENERAL AND ADMINISTRATIVE EXPENSES | | | (854 | ) | | | (844 | ) | | | (1,843 | ) | | | (1,874 | ) |
OPERATING LOSS | | | (3,866 | ) | | | (5,194 | ) | | | (7,642 | ) | | | (10,495 | ) |
NON-OPERATING INCOME (EXPENSES) | | | 48 | | | | (4 | ) | | | 196 | | | | (9 | ) |
FINANCIAL INCOME | | | 88 | | | | 304 | | | | 232 | | | | 761 | |
FINANCIAL EXPENSES | | | (5 | ) | | | (3 | ) | | | (9 | ) | | | (9 | ) |
| | | | | | | | | | | | | | | | |
NET LOSS AND COMPREHENSIVE LOSS | | | (3,735 | ) | | | (4,897 | ) | | | (7,223 | ) | | | (9,752 | ) |
| | | | | | | | | | | | | | | | |
| | in USD | | | in USD | |
LOSS PER ORDINARY SHARE - BASIC AND DILUTED | | | (0.07 | ) | | | (0.05 | ) | | | (0.13 | ) | | | (0.13 | ) |
| | | | | | | | | | | | | | | | |
WEIGHTED AVERAGE NUMBER OF SHARES USED IN CALCULATION OF LOSS PER ORDINARY SHARE | | | 56,423,601 | | | | 94,487,470 | | | | 55,651,371 | | | | 76,571,351 | |
The accompanying notes are an integral part of these condensed financial statements.
BioLineRx Ltd.
CONDENSED INTERIM STATEMENTS OF
CHANGES IN EQUITY
(UNAUDITED)
| | Ordinary | | | Share | | | Other | | | Capital | | | Accumulated | | | | |
| | shares | | | premium | | | reserves | | | reserve | | | deficit | | | Total | |
| | in USD thousands | |
BALANCE AT JANUARY 1, 2016 | | | 1,455 | | | | 196,201 | | | | (1,416 | ) | | | 10,735 | | | | (159,365 | ) | | | 47,610 | |
CHANGES FOR SIX MONTHS ENDED JUNE 30, 2016: | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of share capital, net | | | 4 | | | | 1,591 | | | | - | | | | - | | | | - | | | | 1,595 | |
Employee stock options forfeited and expired | | | - | | | | 66 | | | | - | | | | (66 | ) | | | - | | | | - | |
Share-based compensation | | | - | | | | - | | | | - | | | | 582 | | | | - | | | | 582 | |
Comprehensive loss for the period | | | | | | | - | | | | - | | | | - | | | | (7,223 | ) | | | (7,223 | ) |
BALANCE AT JUNE 30, 2016 | | | | | | | | | | | (1,416 | ) | | | | | | | (166,588 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Ordinary | | | Share | | | Other | | | Capital | | | Accumulated | | | | | |
| | shares | | | premium | | | reserves | | | reserve | | | deficit | | | Total | |
| | in USD thousands | |
BALANCE AT JANUARY 1, 2017 | | | 1,513 | | | | 199,567 | | | | (1,416 | ) | | | 10,569 | | | | (175,206 | ) | | | 35,027 | |
CHANGES FOR SIX MONTHS ENDED JUNE 30, 2017: | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of share capital, net | | | 1,056 | | | | 30,241 | | | | - | | | | - | | | | - | | | | 31,297 | |
Employee stock options exercised | | | 1 | | | | 320 | | | | - | | | | (321 | ) | | | - | | | | - | |
Employee stock options forfeited and expired | | | - | | | | 1,240 | | | | - | | | | (1,240 | ) | | | - | | | | - | |
Share-based compensation | | | - | | | | - | | | | - | | | | 858 | | | | - | | | | 858 | |
Comprehensive loss for the period | | | | | | | - | | | | - | | | | - | | | | (9,752 | ) | | | (9,752 | ) |
BALANCE AT JUNE 30, 2017 | | | | | | | | | | | (1,416 | ) | | | | | | | (184,958 | ) | | | | |
The accompanying notes are an integral part of these condensed financial statements.
BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM CASH
FLOW STATEMENTS
(UNAUDITED)
| | Six months ended June 30, | |
| | 2016 | | | 2017 | |
| | in USD thousands | |
| | | | | | |
CASH FLOWS - OPERATING ACTIVITIES | | | | | | |
Comprehensive loss for the period | | | (7,223 | ) | | | (9,752 | ) |
Adjustments required to reflect net cash used in operating activities (see appendix below) | | | (223 | ) | | | 1,746 | |
Net cash used in operating activities | | | (7,446 | ) | | | (8,006 | ) |
| | | | | | | | |
CASH FLOWS - INVESTING ACTIVITIES | | | | | | | | |
Investments in short-term deposits | | | (19,804 | ) | | | (36,422 | ) |
Maturities of short-term deposits | | | 24,182 | | | | 24,233 | |
Purchase of property and equipment | | | (164 | ) | | | (90 | ) |
Purchase of intangible assets | | | (24 | ) | | | (3,721 | ) |
Net cash provided by (used in) investing activities | | | 4,190 | | | | (16,000 | ) |
| | | | | | | | |
CASH FLOWS - FINANCING ACTIVITIES | | | | | | | | |
Issuances of share capital, net | | | 1,595 | | | | 28,312 | |
Repayments of bank loan | | | (48 | ) | | | (47 | ) |
Net cash provided by financing activities | | | 1,547 | | | | 28,265 | |
| | | | | | | | |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | | (1,709 | ) | | | 4,259 | |
CASH AND CASH EQUIVALENTS – BEGINNING OF PERIOD | | | 5,544 | | | | 2,469 | |
EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS | | | 42 | | | | 218 | |
CASH AND CASH EQUIVALENTS - END OF PERIOD | | | 3,877 | | | | 6,946 | |
The accompanying notes are an integral part of the financial statements.
BioLineRx Ltd.
APPENDIX TO CONDENSED CONSOLIDATED INTERIM CASH FLOW STATEMENTS
(UNAUDITED)
| | Six months ended June 30, | |
| | 2016 | | | 2017 | |
| | in USD thousands | |
| | | | | | |
Adjustments required to reflect net cash used in operating activities: | | | | | | |
| | | | | | |
Income and expenses not involving cash flows: | | | | | | |
Depreciation and amortization | | | 245 | | | | 250 | |
Long-term prepaid expenses | | | 4 | | | | (1 | ) |
Interest and exchange rate differences on short-term deposits | | | (204 | ) | | | (273 | ) |
Share-based compensation | | | 582 | | | | 858 | |
Exchange differences on cash and cash equivalents | | | (42 | ) | | | (218 | ) |
Gain on adjustment of warrants to fair value | | | (193 | ) | | | - | |
| | | 392 | | | | 616 | |
| | | | | | | | |
Changes in operating asset and liability items: | | | | | | | | |
Increase in prepaid expenses and other receivables | | | (352 | ) | | | (623 | ) |
Increase (decrease) in accounts payable and accruals | | | (263 | ) | | | 1,753 | |
| | | (615 | ) | | | 1,130 | |
| | | (223 | ) | | | 1,746 | |
| | | | | | | | |
Supplementary information on interest received in cash | | | 192 | | | | 258 | |
| | | | | | | | |
Supplementary non-cash investment (see Note 4b) | | | | | | | 2,985 | |
The accompanying notes are an integral part of the financial statements.
BioLineRx Ltd.
NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 – GENERAL INFORMATION
BioLineRx Ltd. (“BioLineRx”), headquartered in Modi’in, Israel, was incorporated and commenced operations in April 2003. BioLineRx and its subsidiaries (collectively, the “Company”) are engaged in the development of therapeutics, from pre-clinical development to advanced clinical trials, primarily in the fields of oncology and immunology.
In February 2007, BioLineRx listed its ordinary shares on the Tel Aviv Stock Exchange (“TASE”) and they have been traded on the TASE since that time. Since July 2011, BioLineRx’s American Depositary Shares (“ADSs”) have also been traded on the NASDAQ Capital Market.
In March 2017, the Company acquired Agalimmune Ltd. (“Agalimmune”), a privately-held company incorporated in the United Kingdom, with a focus on the field of immuno-oncology. See Notes 4b and 6.
The Company has been engaged in drug development since its incorporation. Although the Company has generated significant revenues from a number of out-licensing transactions in the past, the Company cannot determine with reasonable certainty when and if it will have sustainable profits.
| b. | Approval of financial statements |
The condensed consolidated interim financial statements of the Company as of June 30, 2017, and for the three and six months then ended, were approved by the Board of Directors on August 7, 2017, and signed on its behalf by the Chairman of the Board, the Chief Executive Officer and the Chief Financial Officer.
NOTE 2 – BASIS OF PREPARATION
The Company’s condensed consolidated interim financial statements as of June 30, 2017 and for the three and six months then ended (the “interim financial statements”) have been prepared in accordance with International Accounting Standard No. 34, “Interim Financial Reporting” (“IAS 34”). These interim financial statements, which are unaudited, do not include all disclosures necessary for a fair statement of financial position, results of operations, and cash flows in conformity with generally accepted accounting principles. The condensed consolidated interim financial statements should be read in conjunction with the Company’s annual financial statements as of December 31, 2016 and for the year then ended and their accompanying notes, which have been prepared in accordance with International Financial Reporting Standards (“IFRS”). The results of operations for the three and six months ended June 30, 2017 are not necessarily indicative of the results that may be expected for the entire fiscal year or for any other interim period.
NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES
The accounting policies and calculation methods applied in the preparation of the interim financial statements are consistent with those applied in the preparation of the annual financial statements as of December 31, 2016 and for the year then ended.
BioLineRx Ltd.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 4 – ISSUANCES OF SHARE CAPITAL
| a. | Share purchase agreement with Lincoln Park Capital |
In May 2014, BioLineRx and Lincoln Park Capital Fund (“LPC”), entered into a $20 million, 36-month purchase agreement, whereby LPC agreed to purchase, from time to time, up to $20 million of BioLineRx’s ADSs, subject to certain limitations, during the 36-month term of the purchase agreement.
During the six months ended June 30, 2017, BioLineRx issued a total of 2,124,952 ADSs to LPC for aggregate gross proceeds of $2,130,000. In connection with these issuances, a total of 53,124 ADSs was issued to LPC as a commitment fee and a total of $43,000 was paid to Oberon Securities as a finder’s fee. On a cumulative basis, from the effective date of the purchase agreement through the date of these financial statements, BioLineRx has sold a total of 5,550,603 ADSs to LPC for aggregate gross proceeds of $7,000,000. In connection with these issuances, a total of 138,766 ADSs were issued to LPC as a commitment fee and a total of $140,000 was paid to Oberon Securities as a finder’s fee. The purchase agreement with LPC expired in accordance with its terms on July 1, 2017.
| b. | Share issuance to Agalimmune shareholders |
In March 2017, in connection with the Agalimmune acquisition, the Company issued 2,550,935 ADSs to the shareholders of Agalimmune. See Note 6.
| c. | Underwritten public offering |
In April 2017, the Company completed an underwritten public offering of approximately 33.8 million ADSs at a public offering price of $0.85 per ADS. The offering raised a total of $28.8 million, with net proceeds of approximately $26.2 million, after deducting fees and expenses.
BioLineRx Ltd.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 5 – SHAREHOLDERS’ EQUITY
As of December 31, 2016 and June 30, 2017, share capital is composed of ordinary shares, as follows:
| | Number of ordinary shares | |
| | December 31, | | | June 30, | |
| | 2016 | | | 2017 | |
| | | | | | |
Authorized share capital | | | 150,000,000 | | | | 150,000,000 | |
| | | | | | | | |
Issued and paid-up share capital | | | 57,033,355 | | | | 95,617,620 | |
| | | | | | | | |
| | In USD and NIS | |
| | December 31, | | | June 30, | |
| | 2016 | | | 2017 | |
| | | | | | |
Authorized share capital (in NIS) | | | 15,000,000 | | | | 15,000,000 | |
| | | | | | | | |
Issued and paid-up share capital (in NIS) | | | 5,703,336 | | | | 9,561,762 | |
| | | | | | | | |
Issued and paid-up share capital (in USD) | | | 1,513,294 | | | | 2,570,225 | |
NOTE 6 – AGALIMMUNE ACQUISITION
In March 2017, the Company acquired substantially all the outstanding shares of Agalimmune Ltd. for initial consideration of approximately $6.0 million, of which $3.0 million was in cash and the remainder in the Company’s ADSs. The acquisition expanded the Company’s pipeline to include Agalimmune’s primary asset, AGI-134, a novel immuno-oncology agent for various cancer indications at the near-clinical stage of development. Due in part to the early stage of AGI-134 and other elements evaluated by the Company’s management as required by IFRS, the acquisition has been accounted for in the Company’s financial statements as an asset transaction. Total costs associated with bringing the asset into the Company’s pipeline include additional expenses of approximately $0.7 million, resulting in a total increase in intangibles reflected in the Company’s financial statements of approximately $6.7 million as of June 30, 2017.
Additional consideration may be due to Agalimmune shareholders based on certain development and commercial milestones, including future sales of Agalimmune products.
NOTE 7 – EVENT SUBSEQUENT TO THE BALANCE SHEET DATE
In July 2017, the Company completed a direct placement to BVF Partners L.P., its largest shareholder, for aggregate gross proceeds of $9.6 million. The placement consisted of 8,495,575 ADSs, Series A warrants to purchase an additional 2,973,451 ADSs and Series B warrants to purchase an additional 2,973,451 ADSs. The Series A warrants have an exercise price of $2.00 per ADS and are exercisable for a term of four years. The Series B warrants have an exercise price of $4.00 per ADS and are also exercisable for a term of four years. Net proceeds from the transaction were approximately $9.5 million, after deducting fees and expenses.
8