CONDENSED CONSOLIDATED INTERIM CASH FLOW STATEMENTS (UNAUDITED) - USD ($) $ in Thousands | 6 Months Ended |
Jun. 30, 2022 | Jun. 30, 2021 |
CASH FLOWS - OPERATING ACTIVITIES | | |
Net loss for the period | $ (12,373) | $ (17,034) |
Adjustments required to reflect net cash used in operating activities (see appendix below) | 498 | 3,977 |
Net cash used in operating activities | (11,875) | (13,057) |
CASH FLOWS - INVESTING ACTIVITIES | | |
Investments in short-term deposits | (9,000) | (58,000) |
Maturities of short-term deposits | 24,141 | 15,776 |
Purchase of property and equipment | (62) | (38) |
Net cash provided by (used in) investing activities | 15,079 | (42,262) |
CASH FLOWS - FINANCING ACTIVITIES | | |
Issuance of share capital and warrants, net of issuance costs | 266 | 46,856 |
Exercise of warrants | 0 | 10,907 |
Employee stock options exercised | 2 | 7 |
Repayments of loan | (1,812) | (1,648) |
Repayments of lease liabilities | (88) | (122) |
Net cash provided by (used in) financing activities | (1,632) | 56,000 |
INCREASE IN CASH AND CASH EQUIVALENTS | 1,572 | 681 |
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD | 12,990 | 16,831 |
EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS | (562) | (28) |
CASH AND CASH EQUIVALENTS - END OF PERIOD | 14,000 | 17,484 |
Income and expenses not involving cash flows: | | |
Depreciation and amortization | 314 | 362 |
Exchange differences on cash and cash equivalents | 562 | 28 |
Fair value adjustments of warrants | (1,673) | 4,889 |
Share-based compensation | 586 | 832 |
Interest and exchange differences on short-term deposits | (142) | (103) |
Interest on loan | 68 | 176 |
Exchange differences on lease liability | (205) | (26) |
Total income and expense not involving cash flows | (490) | 6,158 |
Changes in operating asset and liability items: | | |
Increase in prepaid expenses and other receivables | (688) | (1,212) |
Increase (decrease) in accounts payable and accruals | 1,676 | (969) |
Total Change in operating asset and liability | 988 | (2,181) |
Total Adjustments required to reflect net cash used in operating acivities | 498 | 3,977 |
Supplemental information on interest received in cash | 146 | 39 |
Supplemental information on interest paid in cash | 217 | 350 |
Supplemental information on non-cash transactions: | | |
Acquisition of right-of-use asset | 0 | 171 |
Exercise of warrants (portion related to accumulated fair value adjustments) | $ 0 | $ 10,295 |