SCHEDULE III b Real Estate Assets and Accumulated Depreciation (Details) (USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2010 |
Property |
Real Estate and Accumulated Depreciation [Line Items] | | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation, Amount of Encumbrances | $20,304,000 | | | | |
Initial Costs to Company | | | | | |
Land | 46,455,000 | | | | |
Buildings And Improvements | 156,476,000 | | | | |
Total Adjustment to Basis | 180,000 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 203,111,000 | [1],[2] | 92,717,000 | 29,839,000 | |
Accumulated Depreciation | 4,459,000 | [3],[4] | 1,451,000 | 440,000 | 17,000 |
Number of single-tenant freestanding retail properties, owned | 69 | | | | |
Number of multi-tenant retail properties, owned | 6 | | | | |
Property Plant And Equipment Land And Real Estate Assets, Aggregate Cost Tax Basis | 226,300,000 | | | | |
Debt, long-term and short-term, combined amount | 120,304,000 | | 43,900,000 | | |
Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | | | | | |
Balance, beginning of period | 92,717,000 | | 29,839,000 | 28,069,000 | |
Additions | | | | | |
Acquisitions | 110,394,000 | | 62,878,000 | 1,590,000 | |
Improvements | 0 | | 0 | 180,000 | |
Total additions | 110,394,000 | | 62,878,000 | 1,770,000 | |
Deductions | | | | | |
Cost of real estate sold | 0 | | 0 | 0 | |
Total deductions | 0 | | 0 | 0 | |
Balance, end of period | 203,111,000 | [1],[2] | 92,717,000 | 29,839,000 | |
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | | | | | |
Balance, beginning of period | 1,451,000 | | 440,000 | | 17,000 |
Additions | | | | | |
Acquisitions - Depreciation Expense for Building & Tenant Improvements Acquired | 2,987,000 | | 990,000 | 420,000 | |
Improvements - Depreciation Expense for Tenant Improvements & Building Equipment | 21,000 | | 21,000 | 3,000 | |
Total additions | 3,008,000 | | 1,011,000 | 423,000 | |
Deductions | | | | | |
Cost of real estate sold | 0 | | 0 | 0 | |
Total deductions | 0 | | 0 | 0 | |
Balance, end of period | 4,459,000 | [3],[4] | 1,451,000 | 440,000 | 17,000 |
Long-term Line of Credit, Noncurrent | 120,304,000 | | 43,900,000 | | |
Line of credit | | | | | |
Deductions | | | | | |
Long-term Line of Credit, Noncurrent | 100,000,000 | | | | |
Buildings | | | | | |
Initial Costs to Company | | | | | |
Acquired real estate asset, useful life | 40 years | | | | |
Advance Auto | Macomb Township, MI | | | | | |
Initial Costs to Company | | | | | |
Land | 718,000 | | | | |
Buildings And Improvements | 1,146,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,864,000 | [1],[2] | | | |
Accumulated Depreciation | 94,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,864,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 94,000 | [3],[4] | | | |
Advance Auto | Sedalia, MO | | | | | |
Initial Costs to Company | | | | | |
Land | 374,000 | | | | |
Buildings And Improvements | 1,187,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,561,000 | [1],[2] | | | |
Accumulated Depreciation | 42,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,561,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 42,000 | [3],[4] | | | |
Algonac Plaza | Algonac, MI | | | | | |
Initial Costs to Company | | | | | |
Land | 1,097,000 | | | | |
Buildings And Improvements | 7,718,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 8,815,000 | [1],[2] | | | |
Accumulated Depreciation | 320,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 8,815,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 320,000 | [3],[4] | | | |
Amcor Rigid Plastics | Ames, IA | | | | | |
Initial Costs to Company | | | | | |
Land | 775,000 | | | | |
Buildings And Improvements | 12,179,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 12,954,000 | [1],[2] | | | |
Accumulated Depreciation | 89,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 12,954,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 89,000 | [3],[4] | | | |
Aspen Dental | Someset, KY | | | | | |
Initial Costs to Company | | | | | |
Land | 285,000 | | | | |
Buildings And Improvements | 1,037,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,322,000 | [1],[2] | | | |
Accumulated Depreciation | 10,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,322,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 10,000 | [3],[4] | | | |
AT&T | Oklahoma City, OK | | | | | |
Initial Costs to Company | | | | | |
Land | 622,000 | | | | |
Buildings And Improvements | 1,493,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 2,115,000 | [1],[2] | | | |
Accumulated Depreciation | 31,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 2,115,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 31,000 | [3],[4] | | | |
AutoZone | Vandalia, OH | | | | | |
Initial Costs to Company | | | | | |
Land | 778,000 | | | | |
Buildings And Improvements | 0 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 778,000 | [1],[2] | | | |
Accumulated Depreciation | 0 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 778,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 0 | [3],[4] | | | |
Burger King | Midwest City, OK | | | | | |
Initial Costs to Company | | | | | |
Land | 576,000 | | | | |
Buildings And Improvements | 413,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 989,000 | [1],[2] | | | |
Accumulated Depreciation | 3,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 989,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 3,000 | [3],[4] | | | |
Carrier Rental Systems | Houston, TX | | | | | |
Initial Costs to Company | | | | | |
Land | 749,000 | | | | |
Buildings And Improvements | 3,832,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 4,581,000 | [1],[2] | | | |
Accumulated Depreciation | 29,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 4,581,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 29,000 | [3],[4] | | | |
CVS | Austin, TX | | | | | |
Initial Costs to Company | | | | | |
Land | 1,417,000 | | | | |
Buildings And Improvements | 1,579,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 2,996,000 | [1],[2] | | | |
Accumulated Depreciation | 125,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 2,996,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 125,000 | [3],[4] | | | |
CVS | Erie, PA | | | | | |
Initial Costs to Company | | | | | |
Land | 1,007,000 | | | | |
Buildings And Improvements | 1,157,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 2,164,000 | [1],[2] | | | |
Accumulated Depreciation | 90,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 2,164,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 90,000 | [3],[4] | | | |
CVS | Mansfield, OH | | | | | |
Initial Costs to Company | | | | | |
Land | 270,000 | | | | |
Buildings And Improvements | 1,691,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,961,000 | [1],[2] | | | |
Accumulated Depreciation | 132,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,961,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 132,000 | [3],[4] | | | |
CVS | Wisconsin Rapids, WA | | | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation, Amount of Encumbrances | 1,790,000 | | | | |
Initial Costs to Company | | | | | |
Land | 517,000 | | | | |
Buildings And Improvements | 2,149,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 2,666,000 | [1],[2] | | | |
Accumulated Depreciation | 58,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 2,666,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 58,000 | [3],[4] | | | |
DaVita Dialysis | Austell, GA | | | | | |
Initial Costs to Company | | | | | |
Land | 581,000 | | | | |
Buildings And Improvements | 2,359,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 2,940,000 | [1],[2] | | | |
Accumulated Depreciation | 38,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 2,940,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 38,000 | [3],[4] | | | |
Dollar General | Berwick, LA | | | | | |
Initial Costs to Company | | | | | |
Land | 141,000 | | | | |
Buildings And Improvements | 1,448,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,589,000 | [1],[2] | | | |
Accumulated Depreciation | 84,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,589,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 84,000 | [3],[4] | | | |
Dollar General | Gladwin, MI | | | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation, Amount of Encumbrances | 780,000 | | | | |
Initial Costs to Company | | | | | |
Land | 121,000 | | | | |
Buildings And Improvements | 1,119,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,240,000 | [1],[2] | | | |
Accumulated Depreciation | 29,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,240,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 29,000 | [3],[4] | | | |
Dollar General | Independence, MO | | | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation, Amount of Encumbrances | 837,000 | | | | |
Initial Costs to Company | | | | | |
Land | 276,000 | | | | |
Buildings And Improvements | 1,017,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,293,000 | [1],[2] | | | |
Accumulated Depreciation | 49,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,293,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 49,000 | [3],[4] | | | |
Dollar General | Lexington, MI | | | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation, Amount of Encumbrances | 707,000 | | | | |
Initial Costs to Company | | | | | |
Land | 89,000 | | | | |
Buildings And Improvements | 1,033,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,122,000 | [1],[2] | | | |
Accumulated Depreciation | 27,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,122,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 27,000 | [3],[4] | | | |
Dollar General | Ocala, FL | | | | | |
Initial Costs to Company | | | | | |
Land | 205,000 | | | | |
Buildings And Improvements | 1,308,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,513,000 | [1],[2] | | | |
Accumulated Depreciation | 21,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,513,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 21,000 | [3],[4] | | | |
Dollar General | Redfield, SD | | | | | |
Initial Costs to Company | | | | | |
Land | 43,000 | | | | |
Buildings And Improvements | 839,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 882,000 | [1],[2] | | | |
Accumulated Depreciation | 7,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 882,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 7,000 | [3],[4] | | | |
Dollar General | Sardis City, AL | | | | | |
Initial Costs to Company | | | | | |
Land | 334,000 | | | | |
Buildings And Improvements | 1,058,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,392,000 | [1],[2] | | | |
Accumulated Depreciation | 49,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,392,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 49,000 | [3],[4] | | | |
Dollar General | Sioux Falls, SD | | | | | |
Initial Costs to Company | | | | | |
Land | 293,000 | | | | |
Buildings And Improvements | 989,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,282,000 | [1],[2] | | | |
Accumulated Depreciation | 15,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,282,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 15,000 | [3],[4] | | | |
Dollar General | Stacy, MN | | | | | |
Initial Costs to Company | | | | | |
Land | 84,000 | | | | |
Buildings And Improvements | 810,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 894,000 | [1],[2] | | | |
Accumulated Depreciation | 3,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 894,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 3,000 | [3],[4] | | | |
Dollar General | St. Joseph, MO | | | | | |
Initial Costs to Company | | | | | |
Land | 197,000 | | | | |
Buildings And Improvements | 972,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,169,000 | [1],[2] | | | |
Accumulated Depreciation | 46,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,169,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 46,000 | [3],[4] | | | |
Dollar General | Topeka, KS | | | | | |
Initial Costs to Company | | | | | |
Land | 176,000 | | | | |
Buildings And Improvements | 882,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,058,000 | [1],[2] | | | |
Accumulated Depreciation | 5,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,058,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 5,000 | [3],[4] | | | |
Enid Crossing | Enid, OK | | | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation, Amount of Encumbrances | 3,407,000 | | | | |
Initial Costs to Company | | | | | |
Land | 685,000 | | | | |
Buildings And Improvements | 4,426,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 5,111,000 | [1],[2] | | | |
Accumulated Depreciation | 77,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 5,111,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 77,000 | [3],[4] | | | |
Family Dollar | Centreville, AL | | | | | |
Initial Costs to Company | | | | | |
Land | 50,000 | | | | |
Buildings And Improvements | 1,121,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,171,000 | [1],[2] | | | |
Accumulated Depreciation | 21,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,171,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 21,000 | [3],[4] | | | |
Family Dollar | Danville, VA | | | | | |
Initial Costs to Company | | | | | |
Land | 228,000 | | | | |
Buildings And Improvements | 775,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,003,000 | [1],[2] | | | |
Accumulated Depreciation | 14,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,003,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 14,000 | [3],[4] | | | |
Family Dollar | Darby, MT | | | | | |
Initial Costs to Company | | | | | |
Land | 244,000 | | | | |
Buildings And Improvements | 889,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,133,000 | [1],[2] | | | |
Accumulated Depreciation | 7,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,133,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 7,000 | [3],[4] | | | |
Family Dollar | Denton, NC | | | | | |
Initial Costs to Company | | | | | |
Land | 334,000 | | | | |
Buildings And Improvements | 545,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 879,000 | [1],[2] | | | |
Accumulated Depreciation | 9,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 879,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 9,000 | [3],[4] | | | |
Family Dollar | Deridder, LA | | | | | |
Initial Costs to Company | | | | | |
Land | 183,000 | | | | |
Buildings And Improvements | 746,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 929,000 | [1],[2] | | | |
Accumulated Depreciation | 7,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 929,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 7,000 | [3],[4] | | | |
Family Dollar | Hampton, AR | | | | | |
Initial Costs to Company | | | | | |
Land | 131,000 | | | | |
Buildings And Improvements | 741,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 872,000 | [1],[2] | | | |
Accumulated Depreciation | 8,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 872,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 8,000 | [3],[4] | | | |
Family Dollar | Londonderry, OH | | | | | |
Initial Costs to Company | | | | | |
Land | 65,000 | | | | |
Buildings And Improvements | 1,078,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,143,000 | [1],[2] | | | |
Accumulated Depreciation | 10,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,143,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 10,000 | [3],[4] | | | |
Family Dollar | Tatum, NM | | | | | |
Initial Costs to Company | | | | | |
Land | 130,000 | | | | |
Buildings And Improvements | 806,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 936,000 | [1],[2] | | | |
Accumulated Depreciation | 18,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 936,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 18,000 | [3],[4] | | | |
Family Dollar | West Portsmouth, OH | | | | | |
Initial Costs to Company | | | | | |
Land | 214,000 | | | | |
Buildings And Improvements | 768,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 982,000 | [1],[2] | | | |
Accumulated Depreciation | 6,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 982,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 6,000 | [3],[4] | | | |
FedEx | Elko, NV | | | | | |
Initial Costs to Company | | | | | |
Land | 186,000 | | | | |
Buildings And Improvements | 2,024,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 2,210,000 | [1],[2] | | | |
Accumulated Depreciation | 87,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 2,210,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 87,000 | [3],[4] | | | |
FedEx | Norfolk, NE | | | | | |
Initial Costs to Company | | | | | |
Land | 618,000 | | | | |
Buildings And Improvements | 2,499,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 3,117,000 | [1],[2] | | | |
Accumulated Depreciation | 93,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 3,117,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 93,000 | [3],[4] | | | |
FedEx | Spirit Lake, IA | | | | | |
Initial Costs to Company | | | | | |
Land | 115,000 | | | | |
Buildings And Improvements | 2,501,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 2,616,000 | [1],[2] | | | |
Accumulated Depreciation | 69,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 2,616,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 69,000 | [3],[4] | | | |
Fresenius Medical Care | Baton Rouge (Foster), LA | | | | | |
Initial Costs to Company | | | | | |
Land | 145,000 | | | | |
Buildings And Improvements | 697,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 842,000 | [1],[2] | | | |
Accumulated Depreciation | 53,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 842,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 53,000 | [3],[4] | | | |
Fresenius Medical Care | Baton Rouge (Howell), LA | | | | | |
Initial Costs to Company | | | | | |
Land | 215,000 | | | | |
Buildings And Improvements | 1,424,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,639,000 | [1],[2] | | | |
Accumulated Depreciation | 93,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,639,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 93,000 | [3],[4] | | | |
Great White | Oklahoma City, OK | | | | | |
Initial Costs to Company | | | | | |
Land | 323,000 | | | | |
Buildings And Improvements | 4,031,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 4,354,000 | [1],[2] | | | |
Accumulated Depreciation | 69,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 4,354,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 69,000 | [3],[4] | | | |
Headwaters | Bryan, TX | | | | | |
Initial Costs to Company | | | | | |
Land | 273,000 | | | | |
Buildings And Improvements | 962,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,235,000 | [1],[2] | | | |
Accumulated Depreciation | 11,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,235,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 11,000 | [3],[4] | | | |
Jo-Ann's | Roseville, MI | | | | | |
Initial Costs to Company | | | | | |
Land | 506,000 | | | | |
Buildings And Improvements | 2,747,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 3,253,000 | [1],[2] | | | |
Accumulated Depreciation | 111,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 3,253,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 111,000 | [3],[4] | | | |
Kum & Go | Cedar Rapids, IA | | | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation, Amount of Encumbrances | 1,501,000 | | | | |
Initial Costs to Company | | | | | |
Land | 630,000 | | | | |
Buildings And Improvements | 1,679,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 2,309,000 | [1],[2] | | | |
Accumulated Depreciation | 74,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 2,309,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 74,000 | [3],[4] | | | |
Lowe's | Fremont, OH | | | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation, Amount of Encumbrances | 5,312,000 | | | | |
Initial Costs to Company | | | | | |
Land | 1,287,000 | | | | |
Buildings And Improvements | 7,125,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 8,412,000 | [1],[2] | | | |
Accumulated Depreciation | 214,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 8,412,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 214,000 | [3],[4] | | | |
Mattress Firm | Gadsden, AL | | | | | |
Initial Costs to Company | | | | | |
Land | 393,000 | | | | |
Buildings And Improvements | 1,413,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,806,000 | [1],[2] | | | |
Accumulated Depreciation | 58,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,806,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 58,000 | [3],[4] | | | |
Mattress Firm | Fairview Park, OH | | | | | |
Initial Costs to Company | | | | | |
Land | 646,000 | | | | |
Buildings And Improvements | 830,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,476,000 | [1],[2] | | | |
Accumulated Depreciation | 13,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,476,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 13,000 | [3],[4] | | | |
Mattress Firm | Phoenix, AZ | | | | | |
Initial Costs to Company | | | | | |
Land | 550,000 | | | | |
Buildings And Improvements | 956,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,506,000 | [1],[2] | | | |
Accumulated Depreciation | 22,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,506,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 22,000 | [3],[4] | | | |
Mattress Firm & AT&T | Woodburry, MN | | | | | |
Initial Costs to Company | | | | | |
Land | 812,000 | | | | |
Buildings And Improvements | 2,237,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 3,049,000 | [1],[2] | | | |
Accumulated Depreciation | 60,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 3,049,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 60,000 | [3],[4] | | | |
McAlister's Deli | Amarillo, TX | | | | | |
Initial Costs to Company | | | | | |
Land | 435,000 | | | | |
Buildings And Improvements | 1,050,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,485,000 | [1],[2] | | | |
Accumulated Depreciation | 25,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,485,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 25,000 | [3],[4] | | | |
McAlister's Deli | Shawnee, OK | | | | | |
Initial Costs to Company | | | | | |
Land | 601,000 | | | | |
Buildings And Improvements | 1,054,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,655,000 | [1],[2] | | | |
Accumulated Depreciation | 24,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,655,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 24,000 | [3],[4] | | | |
National Tire & Battery | Conyers, GA | | | | | |
Initial Costs to Company | | | | | |
Land | 522,000 | | | | |
Buildings And Improvements | 1,845,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 2,367,000 | [1],[2] | | | |
Accumulated Depreciation | 14,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 2,367,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 14,000 | [3],[4] | | | |
Northern Tool | Hoover, AK | | | | | |
Initial Costs to Company | | | | | |
Land | 691,000 | | | | |
Buildings And Improvements | 2,149,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 2,840,000 | [1],[2] | | | |
Accumulated Depreciation | 22,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 2,840,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 22,000 | [3],[4] | | | |
Natural Grocers | Prescott, AZ | | | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation, Amount of Encumbrances | 2,367,000 | | | | |
Initial Costs to Company | | | | | |
Land | 795,000 | | | | |
Buildings And Improvements | 2,802,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 3,597,000 | [1],[2] | | | |
Accumulated Depreciation | 135,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 3,597,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 135,000 | [3],[4] | | | |
O'Reilly Auto Parts | Fayetteville, NC | | | | | |
Initial Costs to Company | | | | | |
Land | 132,000 | | | | |
Buildings And Improvements | 1,246,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,378,000 | [1],[2] | | | |
Accumulated Depreciation | 25,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,378,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 25,000 | [3],[4] | | | |
PetSmart | Little Rock, AR | | | | | |
Initial Costs to Company | | | | | |
Land | 1,283,000 | | | | |
Buildings And Improvements | 2,820,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 4,103,000 | [1],[2] | | | |
Accumulated Depreciation | 115,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 4,103,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 115,000 | [3],[4] | | | |
PetSmart | Mcallen, TX | | | | | |
Initial Costs to Company | | | | | |
Land | 1,961,000 | | | | |
Buildings And Improvements | 1,994,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 3,955,000 | [1],[2] | | | |
Accumulated Depreciation | 24,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 3,955,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 24,000 | [3],[4] | | | |
Raising Canes | Avondale, AZ | | | | | |
Initial Costs to Company | | | | | |
Land | 3,292,000 | | | | |
Buildings And Improvements | 0 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 3,292,000 | [1],[2] | | | |
Accumulated Depreciation | 0 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 3,292,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 0 | [3],[4] | | | |
Sherwin-Williams | Douglasville, GA | | | | | |
Initial Costs to Company | | | | | |
Land | 417,000 | | | | |
Buildings And Improvements | 578,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 995,000 | [1],[2] | | | |
Accumulated Depreciation | 21,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 995,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 21,000 | [3],[4] | | | |
Sherwin-Williams | Lawrenceville, GA | | | | | |
Initial Costs to Company | | | | | |
Land | 320,000 | | | | |
Buildings And Improvements | 844,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,164,000 | [1],[2] | | | |
Accumulated Depreciation | 32,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,164,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 32,000 | [3],[4] | | | |
Shopko | Larned, KS | | | | | |
Initial Costs to Company | | | | | |
Land | 49,000 | | | | |
Buildings And Improvements | 1,727,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,776,000 | [1],[2] | | | |
Accumulated Depreciation | 26,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,776,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 26,000 | [3],[4] | | | |
Shoppes at Battle Bridge | Raleigh, NC | | | | | |
Initial Costs to Company | | | | | |
Land | 1,450,000 | | | | |
Buildings And Improvements | 8,436,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 9,886,000 | [1],[2] | | | |
Accumulated Depreciation | 71,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 9,886,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 71,000 | [3],[4] | | | |
Sunoco | Merritt Island, FL | | | | | |
Initial Costs to Company | | | | | |
Land | 577,000 | | | | |
Buildings And Improvements | 1,762,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 2,339,000 | [1],[2] | | | |
Accumulated Depreciation | 75,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 2,339,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 75,000 | [3],[4] | | | |
Tailwinds | Denton, TX | | | | | |
Initial Costs to Company | | | | | |
Land | 884,000 | | | | |
Buildings And Improvements | 7,747,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 8,631,000 | [1],[2] | | | |
Accumulated Depreciation | 57,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 8,631,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 57,000 | [3],[4] | | | |
Tellico Greens | Loudon, TN | | | | | |
Initial Costs to Company | | | | | |
Land | 823,000 | | | | |
Buildings And Improvements | 3,959,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 4,782,000 | [1],[2] | | | |
Accumulated Depreciation | 115,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 4,782,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 115,000 | [3],[4] | | | |
The Parke | San Antonio, TX | | | | | |
Initial Costs to Company | | | | | |
Land | 6,912,000 | | | | |
Buildings And Improvements | 148,000 | | | | |
Total Adjustment to Basis | 171,000 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 7,231,000 | [1],[2] | | | |
Accumulated Depreciation | 68,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 7,231,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 68,000 | [3],[4] | | | |
Time Warner | Streetsboro, OH | | | | | |
Initial Costs to Company | | | | | |
Land | 811,000 | | | | |
Buildings And Improvements | 3,850,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 4,661,000 | [1],[2] | | | |
Accumulated Depreciation | 30,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 4,661,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 30,000 | [3],[4] | | | |
Tire Centers | Decatur, AL | | | | | |
Initial Costs to Company | | | | | |
Land | 208,000 | | | | |
Buildings And Improvements | 1,329,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 1,537,000 | [1],[2] | | | |
Accumulated Depreciation | 8,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 1,537,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 8,000 | [3],[4] | | | |
TJ Maxx | Danville, IL | | | | | |
Initial Costs to Company | | | | | |
Land | 271,000 | | | | |
Buildings And Improvements | 2,528,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 2,799,000 | [1],[2] | | | |
Accumulated Depreciation | 103,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 2,799,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 103,000 | [3],[4] | | | |
Tractor Supply | Brunswick, GA | | | | | |
Initial Costs to Company | | | | | |
Land | 438,000 | | | | |
Buildings And Improvements | 2,267,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 2,705,000 | [1],[2] | | | |
Accumulated Depreciation | 199,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 2,705,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 199,000 | [3],[4] | | | |
Tractor Supply | Lockhart, TX | | | | | |
Initial Costs to Company | | | | | |
Land | 464,000 | | | | |
Buildings And Improvements | 2,047,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 2,511,000 | [1],[2] | | | |
Accumulated Depreciation | 173,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 2,511,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 173,000 | [3],[4] | | | |
Walgreens | Albuquerque, NM | | | | | |
Initial Costs to Company | | | | | |
Land | 789,000 | | | | |
Buildings And Improvements | 1,610,000 | | | | |
Total Adjustment to Basis | 9,000 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 2,408,000 | [1],[2] | | | |
Accumulated Depreciation | 125,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 2,408,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 125,000 | [3],[4] | | | |
Walgreens | Coweta, OK | | | | | |
Initial Costs to Company | | | | | |
Land | 725,000 | | | | |
Buildings And Improvements | 3,245,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 3,970,000 | [1],[2] | | | |
Accumulated Depreciation | 44,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 3,970,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 44,000 | [3],[4] | | | |
Walgreens | Reidsville, NC | | | | | |
Real Estate and Accumulated Depreciation [Line Items] | | | | | |
SEC Schedule III, Real Estate and Accumulated Depreciation, Amount of Encumbrances | 3,603,000 | | | | |
Initial Costs to Company | | | | | |
Land | 610,000 | | | | |
Buildings And Improvements | 3,800,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 4,410,000 | [1],[2] | | | |
Accumulated Depreciation | 298,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 4,410,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | 298,000 | [3],[4] | | | |
Walgreens | St. Louis, MO | | | | | |
Initial Costs to Company | | | | | |
Land | 307,000 | | | | |
Buildings And Improvements | 3,204,000 | | | | |
Total Adjustment to Basis | 0 | | | | |
Gross Amount at Which Carried At December 31, 2013 | 3,511,000 | [1],[2] | | | |
Accumulated Depreciation | 30,000 | [3],[4] | | | |
Deductions | | | | | |
Balance, end of period | 3,511,000 | [1],[2] | | | |
Deductions | | | | | |
Balance, end of period | $30,000 | [3],[4] | | | |
|
[1] | The aggregate cost for federal income tax purposes was approximately $226.3 million. |
[2] | The following is a reconciliation of total real estate carrying value for the years ended DecemberB 31: 2014B 2013B 2012Balance, beginning of period$92,717B $29,839B $28,069B Additions Acquisitions110,394B 62,878B 1,590 ImprovementsbB bB 180B Total additions110,394B 62,878B 1,770B Deductions Cost of real estate soldbB bB bB Total deductionsbB bB bBalance, end of period$203,111B $92,717B $29,839 |
[3] | The Companybs assets are depreciated or amortized using the straight-line method over the useful lives of the assets by class. Generally, tenant improvements are amortized over the respective lease term and buildings are depreciated over 40 years. |
[4] | The following is a reconciliation of accumulated depreciation for the years ended DecemberB 31: 2014B 2013B 2012Balance, beginning of period$1,451B $440B $17B Additions Acquisitions - Depreciation Expense for Building & Tenant Improvements Acquired2,987B 990B 420 Improvements - Depreciation Expense for Tenant Improvements & Building Equipment21B 21B 3B Total additions3,008B 1,011B 423B Deductions Cost of real estate soldbB bB bB Total deductionsbB bB bBalance, end of period$4,459B $1,451B $440 |