SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION | SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION DECEMBER 31, 2021 Initial Cost (b) Costs Capitalized Subsequent to Acquisition (c) Gross Amounts at Which Carried at Close of Period (d) Name of Center thousands Location Center Type Encumbrances (a) Land Buildings and Improvements Land (e) Buildings and Improvements (e)(f) Land Buildings and Improvements (f) Total Accumulated Depreciation (g) Date of Construction Date Acquired / Completed Bridgeland Bridgeland Cypress, TX MPC $ 275,000 $ 260,223 $ — $ 259,931 $ 1,498 $ 520,154 $ 1,498 $ 521,652 $ (640) 2004 Bridgeland Predevelopment Cypress, TX Development — — — — 2,061 — 2,061 2,061 — Lakeland Village Center at Bridgeland (h) Cypress, TX Retail 8,484 2,404 11,135 — 3,165 2,404 14,300 16,704 (2,364) 2015 2016 Lakeside Row Cypress, TX Multi-family 35,500 812 42,875 — 167 812 43,042 43,854 (3,773) 2018 2019 Starling at Bridgeland Cypress, TX Development 3,960 — — — 26,974 — 26,974 26,974 — 2021 Columbia Columbia Columbia, MD MPC — 457,552 — (440,927) — 16,625 — 16,625 — 2004 Columbia Predevelopment Columbia, MD Development — — — — 3,133 — 3,133 3,133 — 10 - 70 Columbia Corporate Center (h) Columbia, MD Office 96,607 24,685 94,824 — 32,975 24,685 127,799 152,484 (29,478) 2012/2014 Columbia Office Properties Columbia, MD Office — 1,175 14,913 — (1,463) 1,175 13,450 14,625 (5,927) 2004 / 2007 Columbia Regional Building Columbia, MD Retail 23,805 — 28,865 — 2,345 — 31,210 31,210 (7,084) 2013 2014 Juniper Apartments Columbia, MD Multi-family 72,762 3,923 112,435 — — 3,923 112,435 116,358 (7,247) 2018 2020 Lakefront District (i) Columbia, MD Development — 400 80,053 (400) (53,068) — 26,985 26,985 — Various Marlow Columbia, MD Development — — — — 52,538 — 52,538 52,538 — 2021 Merriweather District Columbia, MD Development — — — — 84,211 — 84,211 84,211 — 2015 Merriweather District Area 3 Standalone Restaurant Columbia, MD Retail — 337 6,945 — — 337 6,945 7,282 (117) 2019 2020 One Mall North (h) Columbia, MD Office 12,102 7,822 10,818 — 1,671 7,822 12,489 20,311 (1,885) 2016 One Merriweather (h) Columbia, MD Office 42,008 1,433 58,936 — 15,427 1,433 74,363 75,796 (11,824) 2015 2017 Two Merriweather Columbia, MD Office — 1,019 4,931 — 33,812 1,019 38,743 39,762 (5,558) 2016 2017 6100 Merriweather Columbia, MD Office 66,345 2,550 112,669 — 1,147 2,550 113,816 116,366 (7,780) 2018 2019 Douglas Ranch Douglas Ranch Phoenix, AZ MPC — — — 510,541 — 510,541 — 510,541 — 2021 Seaport 85 South Street New York, NY Multi-family — 15,913 8,137 — 3,464 15,913 11,601 27,514 (4,733) 2014 Seaport Predevelopment New York, NY Development — — 7,641 — 3,553 — 11,194 11,194 — 2013 Tin Building New York, NY Development — — 8,290 — 162,669 — 170,959 170,959 — 2017 Pier 17 New York, NY Retail — — 468,476 — 24,731 — 493,207 493,207 (65,885) 2013 2018 Historic District Area / Uplands New York, NY Retail — — 7,884 — 116,746 — 124,630 124,630 (22,380) 2013 2016 250 Water Street New York, NY Development 100,000 — 179,471 — 23,550 — 203,021 203,021 — 2018 Summerlin 1700 Pavilion (j) Las Vegas, NV Development 64 — — — 48,381 — 48,381 48,381 — 2021 Aristocrat (j) Las Vegas, NV Office 36,095 5,004 34,588 — 159 5,004 34,747 39,751 (4,178) 2017 2018 Constellation Apartments Las Vegas, NV Multi-family 24,200 3,069 39,759 — 39 3,069 39,798 42,867 (6,222) 2017 Downtown Summerlin (j)(k) Las Vegas, NV Retail/Office 1,936 30,855 364,100 — 22,858 30,855 386,958 417,813 (96,978) 2013 2014 / 2015 Hockey Ground Lease (j) Las Vegas, NV Other 198 — — 6,705 2,198 6,705 2,198 8,903 (238) 2017 Las Vegas Ballpark (j)(l) Las Vegas, NV Other 46,712 — 179 5,318 124,664 5,318 124,843 130,161 (17,899) 2018 2019 Two Summerlin (j) Las Vegas, NV Office 80 3,037 47,104 — 1,908 3,037 49,012 52,049 (6,166) 2017 2018 Summerlin Las Vegas, NV MPC 66,492 990,179 — (58,457) 799 931,722 799 932,521 (461) 2004 Summerlin Predevelopment Las Vegas, NV Development — — — — 3,173 — 3,173 3,173 — Initial Cost (b) Costs Capitalized Subsequent to Acquisition (c) Gross Amounts at Which Carried at Close of Period (d) Name of Center thousands Location Center Type Encumbrances (a) Land Buildings and Improvements Land (e) Buildings and Improvements (e)(f) Land Buildings and Improvements (f) Total Accumulated Depreciation (g) Date of Construction Date Acquired / Completed Tanager Apartments (j) Las Vegas, NV Multi-family 58,604 9,633 55,858 (2,302) (1,869) 7,331 53,989 61,320 (5,002) 2017 2019 Tanager Echo (j) Las Vegas, NV Development 75 — — — 27,617 — 27,617 27,617 — 2021 The Woodlands Creekside Park Apartments The Woodlands, TX Multi-family 37,730 729 40,116 — 192 729 40,308 41,037 (4,908) 2017 2018 Creekside Park Medical Plaza The Woodlands, TX Development — — — — 829 — 829 829 — Creekside Park The Grove The Woodlands, TX Multi-family 39,503 — — 1,876 51,685 1,876 51,685 53,561 (1,303) 2019 2021 Creekside Park West The Woodlands, TX Retail 15,497 1,228 17,922 — 332 1,228 18,254 19,482 (1,296) 2018 2019 Creekside Village Green (h) The Woodlands, TX Retail 10,234 2,551 33,822 (1,228) (18,193) 1,323 15,629 16,952 (3,338) 2013 2015 HHC 242 Self-Storage The Woodlands, TX Other — 878 6,802 — 1,114 878 7,916 8,794 (1,020) 2015 2017 HHC 2978 Self-Storage The Woodlands, TX Other — 124 5,498 — 2,063 124 7,561 7,685 (939) 2016 2017 One Hughes Landing The Woodlands, TX Office 49,578 1,678 34,761 — 617 1,678 35,378 37,056 (12,176) 2012 2013 Two Hughes Landing The Woodlands, TX Office 47,184 1,269 34,950 — (4,072) 1,269 30,878 32,147 (9,024) 2013 2014 Three Hughes Landing The Woodlands, TX Office 70,000 2,626 46,372 — 32,290 2,626 78,662 81,288 (16,135) 2014 2016 1725 Hughes Landing Boulevard The Woodlands, TX Office 61,207 1,351 36,764 — 38,374 1,351 75,138 76,489 (22,793) 2013 2015 1735 Hughes Landing Boulevard The Woodlands, TX Office 58,793 3,709 97,651 — (330) 3,709 97,321 101,030 (26,286) 2013 2015 Hughes Landing Daycare The Woodlands, TX Other — 138 — — — 138 — 138 — 2018 2019 Hughes Landing Retail The Woodlands, TX Retail 33,633 5,184 — — 32,290 5,184 32,290 37,474 (8,293) 2013 2015 1701 Lake Robbins (h) The Woodlands, TX Retail 2,195 1,663 3,725 — 459 1,663 4,184 5,847 (853) 2014 Lake Woodlands Crossing Retail The Woodlands, TX Retail 12,329 5,122 11,440 — 10 5,122 11,450 16,572 (1,391) 2017 2018 2201 Lake Woodlands Drive The Woodlands, TX Office — 3,755 — — 1,210 3,755 1,210 4,965 (410) 2011 Lakefront North The Woodlands, TX Office — 10,260 39,357 — 12,303 10,260 51,660 61,920 (5,586) 2018 Memorial Hermann Health System Build-to-Suit The Woodlands, TX Development — — — — 1,058 — 1,058 1,058 — 2021 One Lakes Edge The Woodlands, TX Multi-family 68,648 1,057 81,768 — 613 1,057 82,381 83,438 (16,713) 2013 2015 Two Lakes Edge The Woodlands, TX Multi-family 68,806 1,870 96,349 — — 1,870 96,349 98,219 (6,670) 2018 2020 Millennium Six Pines Apartments The Woodlands, TX Multi-family 42,500 4,000 54,624 7,225 675 11,225 55,299 66,524 (11,193) 2016 Millennium Waterway Apartments The Woodlands, TX Multi-family 50,813 15,917 56,002 — 3,620 15,917 59,622 75,539 (22,453) 2012 The Lane at Waterway The Woodlands, TX Multi-family 27,279 2,029 40,033 — — 2,029 40,033 42,062 (1,795) 2019 2020 8770 New Trails The Woodlands, TX Office 35,482 2,204 35,033 — — 2,204 35,033 37,237 (3,104) 2019 2020 9303 New Trails The Woodlands, TX Office 10,308 1,929 11,915 — 1,405 1,929 13,320 15,249 (3,665) 2011 3831 Technology Forest Drive The Woodlands, TX Office 20,210 514 14,194 — 1,813 514 16,007 16,521 (5,635) 2014 2014 20/25 Waterway Avenue The Woodlands, TX Retail 12,564 2,346 8,871 — (74) 2,346 8,797 11,143 (2,573) 2011 Waterway Garage Retail The Woodlands, TX Retail — 1,341 4,255 — 853 1,341 5,108 6,449 (1,447) 2011 3 Waterway Square The Woodlands, TX Office 44,747 748 — — 38,967 748 38,967 39,715 (13,142) 2012 2013 4 Waterway Square The Woodlands, TX Office 30,185 1,430 51,553 — 6,257 1,430 57,810 59,240 (19,830) 2011 The Woodlands The Woodlands, TX MPC — 269,411 9,814 (81,992) (9,744) 187,419 70 187,489 (58) 2011 The Woodlands Predevelopment The Woodlands, TX Development — — — — 28,876 — 28,876 28,876 (427) The Woodlands Ground Leases The Woodlands, TX Other — 1,770 — 3,659 — 5,429 — 5,429 — Various The Woodlands Parking Garages The Woodlands, TX Other — 5,857 — 2,497 14,776 8,354 14,776 23,130 (2,958) 2011 / 2013 2000 Woodlands Parkway The Woodlands, TX Retail — — — — 655 — 655 655 (172) 2016 The Woodlands Towers at the Waterway The Woodlands, TX Office 333,820 11,044 437,561 — 16,929 11,044 454,490 465,534 (29,379) 2019 The Woodlands Warehouse The Woodlands, TX Other 13,700 4,480 4,389 — — 4,480 4,389 8,869 (359) 2019 1400 Woodloch Forest The Woodlands, TX Office — — — 1,570 16,025 1,570 16,025 17,595 (5,764) 2011 Initial Cost (b) Costs Capitalized Subsequent to Acquisition (c) Gross Amounts at Which Carried at Close of Period (d) Name of Center thousands Location Center Type Encumbrances (a) Land Buildings and Improvements Land (e) Buildings and Improvements (e)(f) Land Buildings and Improvements (f) Total Accumulated Depreciation (g) Date of Construction Date Acquired / Completed The Woodlands Hills The Woodlands Hills Conroe, TX MPC — 99,284 — 17,022 39 116,306 39 116,345 (8) 2014 Ward Village ‘A‘ali‘i Honolulu, HI Condominium — — — — 12,148 — 12,148 12,148 (3,890) 2018 2021 Ae‘o Honolulu, HI Condominium — 9,795 85,046 (9,795) (83,884) — 1,162 1,162 (87) 2016 2018 Anaha Honolulu, HI Condominium — 5,546 47,450 (5,546) (46,353) — 1,097 1,097 (112) 2014 2017 Ke Kilohana Honolulu, HI Condominium — 152 12,842 (152) (12,186) — 656 656 (44) 2016 2019 Kewalo Basin Harbor Honolulu, HI Other 11,479 — 24,116 — 10 — 24,126 24,126 (3,628) 2017 2019 Kō'ula Honolulu, HI Development 150,183 — — — 305,602 — 305,602 305,602 (3,961) 2019 Victoria Place Honolulu, HI Development 49,000 — — — 90,085 — 90,085 90,085 (4,426) 2021 Waiea Honolulu, HI Condominium — — 20,812 — (19,249) — 1,563 1,563 (171) 2014 2017 Ward Predevelopment Honolulu, HI Development — — 24,069 — 82,154 — 106,223 106,223 (4,934) 2013 Ward Village Retail (h) Honolulu, HI Retail 184,038 164,007 89,321 (81,359) 297,778 82,648 387,099 469,747 (112,972) Various Other Outlet Collection at Riverwalk New Orleans, LA Retail 26,742 — 94,513 — (35,573) — 58,940 58,940 (19,462) 2013 2014 Total excluding Corporate, Deferred financing costs and Unamortized bond issuance costs 2,589,416 2,471,021 3,514,596 134,186 1,635,681 2,605,207 5,150,277 7,755,484 (730,602) Corporate Various 2,050,000 885 1,027 (885) 20,044 — 21,071 21,071 (12,709) Unamortized bond issuance costs N/A — — — — — — — — — Deferred financing costs N/A (48,259) — — — — — — — — Total $ 4,591,157 $ 2,471,906 $ 3,515,623 $ 133,301 $ 1,655,725 $ 2,605,207 $ 5,171,348 $ 7,776,555 $ (743,311) (a) See description of Encumbrances in Note 7 - Mortgages, Notes and Loans Payable, Net in the Notes to Consolidated Financial Statements under Item 8 of this Form 10-K. (b) Initial cost for projects undergoing development or redevelopment is cost at end of first complete calendar year subsequent to opening. (c) For retail and other properties, costs capitalized subsequent to acquisitions is net of cost of disposals or other property write‑downs. For MPCs, costs capitalized subsequent to acquisitions are net of the cost of land sales. (d) The aggregate cost of land, building and improvements for federal income tax purposes is approximately $6.5 billion. (e) Reductions in Land reflect transfers to Buildings and Improvements for projects which the Company is internally developing. (f) Includes all amounts related to Developments. (g) Depreciation is computed based upon the useful lives in Note 1 - Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements under Item 8 of this Form 10-K. (h) Property is collateral for the Senior Secured Credit Facility. See Note 7 - Mortgages, Notes and Loans Payable, Net in the Notes to Consolidated Financial Statements under Item 8 of this Form 10-K for additional information. The Ward Village Retail line includes $29.9 million related to Ae’o Retail and $9.1 million related to Ke Kilohana retail that are not collateral for the Senior Secured Credit Facility. (i) Lakefront District includes American City Building acquired in 2016, Ridgley Building acquired in 2017 and Sterrett Place acquired in 2018, all of which have been demolished and now represent future development rights. (j) Encumbrances balance either represents or is inclusive of SIDs. See Note 7 - Mortgages, Notes and Loans Payable, Net in the Notes to Consolidated Financial Statements under Item 8 of this Form 10-K for additional information. (k) Downtown Summerlin includes the One Summerlin office property, which was placed in service in 2015. (l) Includes the Las Vegas Aviators. Reconciliation of Real Estate thousands 2021 2020 2019 Balance as of January 1, $ 7,319,133 $ 7,268,288 $ 6,163,287 Change in land 896,508 228,402 239,558 Additions 657,760 716,614 1,513,888 Impairments (13,068) (48,738) — Dispositions and write-offs and land and condominium costs of sales (1,083,778) (845,433) (648,445) Balance as of December 31, $ 7,776,555 $ 7,319,133 $ 7,268,288 Reconciliation of Accumulated Depreciation thousands 2021 2020 2019 Balance as of January 1, $ 634,064 $ 507,933 $ 380,892 Depreciation Expense 185,418 198,556 143,698 Dispositions and write-offs (76,171) (72,425) (16,657) Balance as of December 31, $ 743,311 $ 634,064 $ 507,933 |