SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION | SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION DECEMBER 31, 2024 Initial Cost (b) Costs Capitalized Subsequent to Acquisition (c) Gross Amounts at Which Carried at Close of Period (d) Name of Center thousands Location Center Type Encumbrances (a) Land Buildings and Improvements Land (e) Buildings and Improvements (e) Land Buildings and Improvements Total Accumulated Depreciation (f) Date of Construction Date Acquired / Completed Bridgeland Bridgeland Cypress, TX MPC $ 283,000 $ 260,223 $ — $ 249,010 $ 1,708 $ 509,233 $ 1,708 $ 510,941 $ (886) 2004 Bridgeland Predevelopment Cypress, TX Development — — 2,455 — — — 2,455 2,455 — Houston Ground Leases - Bridgeland Cypress, TX Other — 3,935 — — — 3,935 — 3,935 — Various Lakeside Row Cypress, TX Multifamily 35,500 812 42,875 — 543 812 43,418 44,230 (9,093) 2018 2019 One Bridgeland Green Cypress, TX Development — — 16,791 — — — 16,791 16,791 — 2024 Starling at Bridgeland Cypress, TX Multifamily 37,976 1,511 57,505 — 490 1,511 57,995 59,506 (4,781) 2021 2022 Village Green at Bridgeland Central Cypress, TX Retail 9,154 1,774 14,726 — — 1,774 14,726 16,500 (41) 2024 2024 Wingspan Cypress, TX Multifamily 49,138 1,214 72,042 — — 1,214 72,042 73,256 (3,263) 2022 2023 Columbia Color Burst Park Retail Columbia, MD Retail — 337 6,945 10 2,160 347 9,105 9,452 (1,217) 2019 2020 Columbia Ground Leases Columbia, MD Other — — 1,312 — — — 1,312 1,312 (18) 2024 Columbia Office Properties Columbia, MD Office — 1,175 14,394 — (1,179) 1,175 13,215 14,390 (7,184) 2004 / 2007 Columbia Parking Garages Columbia, MD Other — — 42,940 — (157) — 42,783 42,783 (6,866) Various Various Columbia Predevelopment Columbia, MD Development — — 34,530 — — — 34,530 34,530 — Juniper Columbia, MD Multifamily 117,000 3,923 112,435 — 9,098 3,923 121,533 125,456 (21,219) 2018 2020 10285 Lakefront Medical Office Columbia, MD Office 14,034 — 45,288 — — — 45,288 45,288 (739) 2022 2024 Lakefront District Columbia, MD Development — 400 80,053 (400) (44,992) — 35,061 35,061 — Various One Mall North Columbia, MD Office 6,774 7,822 10,818 — 2,533 7,822 13,351 21,173 (9,385) 2016 Marlow Columbia, MD Multifamily 75,815 4,088 130,083 — 3,495 4,088 133,578 137,666 (10,250) 2021 2022 6100 Merriweather Columbia, MD Office 76,000 2,550 86,867 — 9,261 2,550 96,128 98,678 (16,415) 2018 2019 One Merriweather Columbia, MD Office 49,800 1,433 56,125 — 1,738 1,433 57,863 59,296 (16,962) 2015 2017 Two Merriweather Columbia, MD Office 25,600 1,019 33,016 — 6,268 1,019 39,284 40,303 (9,625) 2016 2017 Merriweather District Columbia, MD Development — — 76,808 — 10,987 — 87,795 87,795 — 2015 Merriweather Row Columbia, MD Office 66,467 24,685 94,824 — 59,149 24,685 153,973 178,658 (44,418) 2012/2014 Rouse Building Columbia, MD Retail 22,362 — 28,865 — 3,063 — 31,928 31,928 (10,273) 2013 2014 Summerlin Aristocrat Las Vegas, NV Office 32,873 5,004 34,588 — 152 5,004 34,740 39,744 (8,113) 2017 2018 Constellation Las Vegas, NV Multifamily 24,200 3,069 39,759 — 2,494 3,069 42,253 45,322 (10,940) 2017 Downtown Summerlin (g)(h) Las Vegas, NV Retail/Office 1,519 30,855 364,100 — 31,318 30,855 395,418 426,273 (141,906) 2013 2014 / 2015 Hockey Ground Lease (g) Las Vegas, NV Other 141 6,705 2,198 — — 6,705 2,198 8,903 (403) 2017 Meridian Las Vegas, NV Office 8,807 4,509 38,905 — — 4,509 38,905 43,414 (837) 2022 2024 1700 Pavilion (g) Las Vegas, NV Office 70,574 1,700 101,760 — 9,178 1,700 110,938 112,638 (7,214) 2021 2022 Two Summerlin (g) Las Vegas, NV Office 40,857 3,037 47,104 — 2,151 3,037 49,255 52,292 (12,979) 2017 2018 Summerlin (g) Las Vegas, NV MPC 81,793 990,179 — 163,556 1,180 1,153,735 1,180 1,154,915 (752) 2004 Summerlin Grocery Anchored Center (g) Las Vegas, NV Retail 3,715 4,073 35,357 — — 4,073 35,357 39,430 (167) 2023 2024 Summerlin Predevelopment Las Vegas, NV Development — — 21,177 — — — 21,177 21,177 — Tanager (g) Las Vegas, NV Multifamily 58,616 7,331 53,978 — 661 7,331 54,639 61,970 (11,632) 2017 2019 Tanager Echo (g) Las Vegas, NV Multifamily 59,529 2,302 86,013 — — 2,302 86,013 88,315 (5,284) 2021 2023 Initial Cost (b) Costs Capitalized Subsequent to Acquisition (c) Gross Amounts at Which Carried at Close of Period (d) Name of Center thousands Location Center Type Encumbrances (a) Land Buildings and Improvements Land (e) Buildings and Improvements (e) Land Buildings and Improvements Total Accumulated Depreciation (f) Date of Construction Date Acquired / Completed Teravalis Teravalis Phoenix, AZ MPC — 544,546 312 834 20 545,380 332 545,712 (99) 2021 The Woodlands Creekside Park The Woodlands, TX Multifamily 36,912 729 40,116 — 620 729 40,736 41,465 (9,678) 2017 2018 Creekside Park The Grove The Woodlands, TX Multifamily 57,000 1,876 52,382 — 294 1,876 52,676 54,552 (7,648) 2019 2021 Creekside Park West The Woodlands, TX Retail 15,669 1,228 17,922 — 1,325 1,228 19,247 20,475 (3,317) 2018 2019 Grogan’s Mill Library and Community Center The Woodlands, TX Development — — 13,786 — — — 13,786 13,786 (375) 2024 Grogan's Mill Retail The Woodlands, TX Development — — 2,042 — — — 2,042 2,042 — 2024 Houston Ground Leases - The Woodlands The Woodlands, TX Other — 13,324 2,582 — — 13,324 2,582 15,906 (459) Various One Hughes Landing The Woodlands, TX Office 45,531 1,678 34,761 — (2,365) 1,678 32,396 34,074 (11,669) 2012 2013 Two Hughes Landing The Woodlands, TX Office 44,519 1,269 34,950 — (2,601) 1,269 32,349 33,618 (12,669) 2013 2014 Three Hughes Landing The Woodlands, TX Office 70,000 2,626 46,372 — 33,131 2,626 79,503 82,129 (24,487) 2014 2016 1725 Hughes Landing Boulevard The Woodlands, TX Office 61,221 1,351 36,764 — 28,164 1,351 64,928 66,279 (19,104) 2013 2015 1735 Hughes Landing Boulevard The Woodlands, TX Office 63,247 3,709 97,651 — (280) 3,709 97,371 101,080 (39,030) 2013 2015 Hughes Landing Daycare The Woodlands, TX Other — 138 — — — 138 — 138 — 2018 2019 Hughes Landing Retail The Woodlands, TX Retail 31,394 5,184 32,562 — 1,003 5,184 33,565 38,749 (11,748) 2013 2015 1701 Lake Robbins The Woodlands, TX Retail — 1,663 3,725 — 856 1,663 4,581 6,244 (1,327) 2014 2201 Lake Woodlands Drive The Woodlands, TX Office — 3,755 — — 1,210 3,755 1,210 4,965 (941) 2011 Lakefront North The Woodlands, TX Office 50,000 10,260 39,357 — 17,675 10,260 57,032 67,292 (13,735) 2018 One Lakes Edge The Woodlands, TX Multifamily 65,159 1,057 81,768 — 1,104 1,057 82,872 83,929 (26,022) 2013 2015 Two Lakes Edge The Woodlands, TX Multifamily 105,000 1,870 96,349 — 1,048 1,870 97,397 99,267 (18,534) 2018 2020 Millennium Six Pines The Woodlands, TX Multifamily 41,418 4,000 54,624 7,225 1,119 11,225 55,743 66,968 (17,438) 2016 Millennium Waterway The Woodlands, TX Multifamily 51,000 15,917 56,002 — 1,844 15,917 57,846 73,763 (26,643) 2012 8770 New Trails The Woodlands, TX Office 34,392 2,204 35,033 — 80 2,204 35,113 37,317 (7,986) 2019 2020 9303 New Trails The Woodlands, TX Office 7,195 1,929 11,915 — 2,295 1,929 14,210 16,139 (4,858) 2011 1 Riva Row The Woodlands, TX Development 35,996 — 88,897 — — — 88,897 88,897 — 2023 3831 Technology Forest Drive The Woodlands, TX Office 18,649 514 14,194 — 1,816 514 16,010 16,524 (8,024) 2014 2014 The Lane at Waterway The Woodlands, TX Multifamily 37,500 2,029 40,033 — 474 2,029 40,507 42,536 (6,892) 2019 2020 The Ritz-Carlton Residences The Woodlands, TX Development 40,402 — 47,655 — — — 47,655 47,655 (1,235) 2024 The Woodlands The Woodlands, TX MPC — 269,411 9,814 (79,918) (9,744) 189,493 70 189,563 (70) 2011 The Woodlands Parking Garages The Woodlands, TX Other — 6,885 3,600 2,497 15,103 9,382 18,703 28,085 (4,324) Various The Woodlands Predevelopment The Woodlands, TX Development — — 19,196 — — — 19,196 19,196 (1,675) The Woodlands Towers at the Waterway (i) The Woodlands, TX Office 379,549 11,044 437,561 — 48,835 11,044 486,396 497,440 (80,277) 2019 The Woodlands Warehouse The Woodlands, TX Other 13,700 4,480 4,389 — 103 4,480 4,492 8,972 (902) 2019 20/25 Waterway Avenue The Woodlands, TX Retail 14,500 2,346 8,871 — 1,053 2,346 9,924 12,270 (3,375) 2011 Waterway Plaza II The Woodlands, TX Office 9,663 841 10,279 — 399 841 10,678 11,519 (701) 2024 3 Waterway Square The Woodlands, TX Office 39,947 748 42,214 — 1,574 748 43,788 44,536 (17,802) 2012 2013 4 Waterway Square The Woodlands, TX Office 21,071 1,430 51,553 — 9,853 1,430 61,406 62,836 (24,354) 2011 Waterway Square Retail The Woodlands, TX Retail — 1,341 4,255 — 1,314 1,341 5,569 6,910 (2,006) 2011 1400 Woodloch Forest The Woodlands, TX Office — 1,570 13,023 — 5,864 1,570 18,887 20,457 (8,103) 2011 The Woodlands Hills The Woodlands Hills Conroe, TX MPC — 99,284 — 14,536 12 113,820 12 113,832 (7) 2014 Initial Cost (b) Costs Capitalized Subsequent to Acquisition (c) Gross Amounts at Which Carried at Close of Period (d) Name of Center thousands Location Center Type Encumbrances (a) Land Buildings and Improvements Land (e) Buildings and Improvements (e) Land Buildings and Improvements Total Accumulated Depreciation (f) Date of Construction Date Acquired / Completed Ward Village ‘A‘ali‘i Honolulu, HI Condominium — — 714 — 132 — 846 846 (69) 2018 2021 Ae`o Honolulu, HI Condominium — — 1,162 — — — 1,162 1,162 (175) 2016 2018 Anaha Honolulu, HI Condominium — — 1,097 — — — 1,097 1,097 (194) 2014 2017 Kalae Honolulu, HI Development 64,573 — 137,008 — — — 137,008 137,008 — 2024 Ke Kilohana Honolulu, HI Condominium — — 656 — — — 656 656 (93) 2016 2019 Kewalo Basin Harbor Honolulu, HI Other 10,736 — 24,116 — (786) — 23,330 23,330 (7,126) 2017 2019 Kō‘ula Honolulu, HI Condominium — — 1,184 — 190 — 1,374 1,374 (76) 2019 2022 The Park Ward Village Honolulu, HI Development 41,242 — 333,235 — — — 333,235 333,235 — 2022 Ulana Ward Village Honolulu, HI Development 181,581 — 307,839 — — — 307,839 307,839 — 2023 Victoria Place Honolulu, HI Condominium — — 1,388 — — — 1,388 1,388 (273) 2021 2024 Waiea Honolulu, HI Condominium — — 1,206 — 414 — 1,620 1,620 (294) 2014 2016 Ward Predevelopment Honolulu, HI Development 3,427 — 182,304 — — — 182,304 182,304 (2,044) Ward Village Parking Garages Honolulu, HI Other — 4,448 — 257 140,353 4,705 140,353 145,058 (39,168) 2011 / 2016 2013 / 2018 Ward Village Retail Honolulu, HI Retail 175,000 159,559 89,321 (105,407) 203,086 54,152 292,407 346,559 (105,983) Various Various Total excluding Corporate and Deferred financing costs 3,118,437 2,561,908 4,554,375 252,200 617,886 2,814,108 5,172,261 7,986,369 (945,871) Corporate Various 2,050,000 885 1,027 (885) 9,613 — 10,640 10,640 (3,662) Deferred financing costs N/A (40,968) Total $ 5,127,469 $ 2,562,793 $ 4,555,402 $ 251,315 $ 627,499 $ 2,814,108 $ 5,182,901 $ 7,997,009 $ (949,533) (a) Refer to Note 8 - Mortgages, Notes, and Loans Payable, Net for additional information. (b) The initial cost for developed projects includes costs incurred through the end of the first complete calendar year after the asset is placed in service; for projects undergoing development or redevelopment, it includes all costs incurred up to the end of the reporting period; for acquired properties, it represents the acquisition cost. (c) For retail and other properties, costs capitalized subsequent to acquisitions is net of cost of disposals or other property write‑downs. For MPCs, costs capitalized subsequent to acquisitions are net of the cost of land sales. (d) The aggregate cost of land, buildings, and improvements for federal income tax purposes is approximately $6.3 billion. (e) Reductions in Land reflect transfers to Buildings and Improvements for projects which the Company is internally developing. (f) Depreciation is based upon the useful lives in Note 1 - Presentation of Financial Statements and Significant Accounting Policies . (g) Encumbrances balance either represents or is inclusive of SIDs. (h) Downtown Summerlin includes the One Summerlin office property, which was placed in service in 2015. (i) The Woodlands Towers at the Waterway includes 1201 Lake Robbins and 9950 Woodloch Forest. Reconciliation of Real Estate thousands 2024 2023 2022 Balance at January 1 $ 7,558,809 $ 6,854,826 $ 6,615,870 Additions 1,431,478 1,160,786 1,050,528 Dispositions, write-offs, and land and condominium costs of sales (993,278) (456,803) (811,572) Balance at December 31 $ 7,997,009 $ 7,558,809 $ 6,854,826 Reconciliation of Accumulated Depreciation thousands 2024 2023 2022 Balance at January 1 $ 829,018 $ 717,270 $ 632,415 Depreciation Expense 160,638 151,881 137,817 Dispositions and write-offs (40,123) (40,133) (52,962) Balance at December 31 $ 949,533 $ 829,018 $ 717,270 |