Long-term Debt | LONG-TERM DEBT As of June 30, 2015 and December 31, 2014 , our long-term debt consisted of the following (in thousands): Interest June 30, December 31, Rate 2015 2014 Long-term debt 2021 Senior Notes 5.625% $ 2,000,000 $ 2,000,000 2022 Senior Notes 6.250% 1,000,000 1,000,000 2023 Senior Notes 5.625% 1,500,000 1,500,000 2024 Senior Notes 5.750% 2,000,000 2,000,000 2025 Senior Notes 5.625% 2,000,000 — 2015 Credit Facilities (1) (2) — — Total long-term debt 8,500,000 6,500,000 Long-term debt premium 2021 Senior Notes 9,457 10,177 2023 Senior Notes 6,745 7,089 Total long-term debt, net $ 8,516,202 $ 6,517,266 (1) Matures on the earlier of December 31, 2020 or the second anniversary of the completion date of Trains 1 through 5 of the Liquefaction Project. (2) Variable interest rate, at our election, is LIBOR or the base rate plus the applicable margin. The applicable margins for LIBOR loans range from 1.30% to 1.75% , depending on the applicable 2015 Credit Facility, and the applicable margin for base rate loans is 1.75% . Interest on LIBOR loans is due and payable at the end of each LIBOR period, and interest on base rate loans is due and payable at the end of each quarter. For the three months ended June 30, 2015 and 2014 , we incurred $130.8 million and $95.2 million of total interest cost, respectively, of which we capitalized and deferred $117.9 million and $95.2 million , respectively, of interest cost, including amortization of debt issuance costs, primarily related to the construction of the first four Trains of the Liquefaction Project. For the six months ended June 30, 2015 and 2014 , we incurred $246.9 million and $178.7 million of total interest cost, respectively, of which we capitalized and deferred $227.6 million and $178.7 million , respectively, of interest cost, including amortization of debt issuance costs, primarily related to this construction. Senior Notes In March 2015, we issued an aggregate principal amount of $2.0 billion of the 2025 Senior Notes, for which borrowings accrue interest at a fixed rate of 5.625% . The terms of the 2025 Senior Notes are governed by the same common indenture with the other Senior Notes. In connection with the closing of the sale of the 2025 Senior Notes, we entered into a Registration Rights Agreement dated March 3, 2015 (the “2025 Registration Rights Agreement”). Under the terms of the 2025 Registration Rights Agreement, we have agreed, and any future guarantors of the 2025 Senior Notes will agree, to use commercially reasonable efforts to file with the SEC and cause to become effective a registration statement within 360 days after March 3, 2015 with respect to an offer to exchange any and all of the 2025 Senior Notes for a like aggregate principal amount of our debt securities with terms identical in all material respects to the respective 2025 Senior Notes sought to be exchanged (other than with respect to restrictions on transfer or to any increase in annual interest rate), and that are registered under the Securities Act of 1933, as amended. Under specified circumstances, we have also agreed, and any future guarantors will also agree, to use commercially reasonable efforts to cause to become effective a shelf registration statement relating to resales of the 2025 Senior Notes. We will be obligated to pay additional interest if we fail to comply with our obligation to register the 2025 Senior Notes within the specified time periods. 2015 Credit Facilities In June 2015, we entered into the 2015 Credit Facilities with commitments aggregating $4.6 billion . The 2015 Credit Facilities are being used to fund a portion of the costs of developing, constructing and placing into operation Trains 1 through 5 of the Liquefaction Project. Borrowings under the 2015 Credit Facilities may be refinanced, in whole or in part, at any time without premium or penalty; however, interest rate hedging and interest rate breakage costs may be incurred. As of June 30, 2015 , we had $4.6 billion of available commitments and no outstanding borrowings under the 2015 Credit Facilities. We incurred $89.9 million of debt issuance costs in connection with the 2015 SPL Credit Facilities. In addition to interest, we are required to pay insurance/guarantee premiums of 0.45% per annum on any drawn amounts under the covered tranches of the 2015 Credit Facilities. The 2015 Credit Facilities also require us to pay a quarterly commitment fee calculated at either: (1) a rate per annum equal to 40% of the applicable margin, multiplied by the average daily amount of the undrawn commitment, or (2) 0.70% of the undrawn commitment, depending on the applicable 2015 Credit Facility. The principal of the loans made under the 2015 Credit Facilities must be repaid in quarterly installments, commencing with the earlier of June 30, 2020 and the last day of the first full calendar quarter after the completion date of Trains 1 through 5 of the Liquefaction Project. Scheduled repayments are based upon an 18 -year amortization profile, with the remaining balance due upon the maturity of the 2015 Credit Facilities. The 2015 Credit Facilities contain conditions precedent for borrowings, as well as customary affirmative and negative covenants. Our obligations under the 2015 Credit Facilities are secured by substantially all of our assets as well as all of our membership interests on a pari passu basis with the Senior Notes. Under the terms of the 2015 Credit Facilities, within 90 days of the closing date, we are required to hedge not less than 65% of the variable interest rate exposure of our projected outstanding borrowings, calculated on a weighted average basis in comparison to our anticipated draw of principal. 2013 Credit Facilities In May 2013, we entered into the 2013 Credit Facilities to fund a portion of the costs of developing, constructing and placing into operation Trains 1 through 4 of the Liquefaction Project. As of December 31, 2014, we had no outstanding borrowings under the 2013 Credit Facilities. In June 2015, the 2013 Credit Facilities were replaced with the 2015 Credit Facilities. In March 2015, in conjunction with our issuance of the 2025 Senior Notes, we terminated approximately $1.8 billion of commitments under the 2013 Credit Facilities. This termination and the replacement of the 2013 Credit Facilities with the 2015 Credit Facilities in June 2015 resulted in a write-off of debt issuance costs and deferred commitment fees associated with the 2013 Credit Facilities of $7.3 million and $96.3 million for the three and six months ended June 30, 2015 , respectively. Senior LC Agreement In April 2014, we entered into a $325.0 million senior letter of credit and reimbursement agreement (the “Senior LC Agreement”) that we use for the issuance of letters of credit for certain working capital requirements related to the Liquefaction Project. We pay (1) a commitment fee in an amount equal to an annual rate of 0.75% of an amount equal to the unissued portion of letters of credit available pursuant to the Senior LC Agreement and (2) a letter of credit fee equal to an annual rate of 2.5% of the undrawn portion of all letters of credit issued under the Senior LC Agreement. If draws are made upon any letters of credit issued under the Senior LC Agreement, the amount of the draw will be deemed a loan issued to us. We are required to pay the full amount of this loan on or prior to the business day immediately succeeding the deemed issuance of the loan. These loans accrue interest at a rate of 2.0% plus the base rate as defined in the Senior LC Agreement. As of June 30, 2015 and December 31, 2014 , we had issued letters of credit in an aggregate amount of $72.9 million and $9.5 million , respectively, and as of both June 30, 2015 and December 31, 2014 , no draws had been made upon any letters of credit issued under the Senior LC Agreement. Fair Value Disclosures The following table (in thousands) shows the carrying amount and estimated fair value of our long-term debt: June 30, 2015 December 31, 2014 Carrying Amount Estimated Fair Value Carrying Amount Estimated Fair Value 2021 Senior Notes, net of premium (1) $ 2,009,457 $ 2,049,646 $ 2,010,177 $ 1,985,050 2022 Senior Notes (1) 1,000,000 1,027,500 1,000,000 1,020,000 2023 Senior Notes, net of premium (1) 1,506,745 1,493,561 1,507,089 1,476,947 2024 Senior Notes (1) 2,000,000 1,982,500 2,000,000 1,970,000 2025 Senior Notes (1) 2,000,000 1,960,000 — — 2015 Credit Facilities (2) — — — — (1) The Level 2 estimated fair value was based on quotations obtained from broker-dealers who make markets in these and similar instruments based on the closing trading prices on June 30, 2015 and December 31, 2014 , as applicable. (2) The Level 3 estimated fair value approximates the principal amount because the interest rates are variable and reflective of market rates and the debt may be repaid, in full or in part, at any time without penalty. |