Consolidated Statements of Stockholders' Equity - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Non- Controlling Interest | Class A | Class ACommon Stock | Class B | Class BCommon Stock | Class C | Class CCommon Stock | Warrants | WarrantsCommon Stock | WarrantsWarrants | WarrantsAdditional Paid-in Capital |
Common shares outstanding, beginning balance (in shares) at Dec. 31, 2019 | | | | | | | | 14,314,092 | | 3,011,634 | | 1,636,341 | | | | |
Warrants outstanding, beginning balance (in shares) at Dec. 31, 2019 | | | | | | | | | | | | | | | 8,977,676 | |
Stockholders' equity, beginning balance at Dec. 31, 2019 | | $ 182,436 | $ 190 | $ 367,540 | $ (188,034) | $ 2,740 | | | | | | | | | | |
Increase (Decrease) in Stockholders' and Members' Equity [Roll Forward] | | | | | | | | | | | | | | | | |
Net (loss) income | | (59,577) | | | (60,154) | 577 | | | | | | | | | | |
Dividend declared | | (2,098) | | | (2,098) | | | | | | | | | | | |
Stock-based compensation | | 524 | | 524 | | | | | | | | | | | | |
Common stock issued under exercise of stock options (in shares) | | | | | | | | 5,646 | | | | | | | | |
Common stock issued under exercise of stock options | | 49 | | 49 | | | | | | | | | | | | |
Issuance of restricted stock (in shares) | | | | | | | | 10,482 | | | | | | | | |
Cash distributions to non-controlling interests | | (1) | | | | (1) | | | | | | | | | | |
Common shares outstanding, ending balance (in shares) at Mar. 31, 2020 | | | | | | | | 14,330,220 | | 3,011,634 | | 1,636,341 | | | | |
Warrants outstanding, ending balance (in shares) at Mar. 31, 2020 | | | | | | | | | | | | | | | 8,977,676 | |
Stockholders' equity, ending balance at Mar. 31, 2020 | | 121,333 | 190 | 368,113 | (250,286) | 3,316 | | | | | | | | | | |
Common shares outstanding, beginning balance (in shares) at Dec. 31, 2019 | | | | | | | | 14,314,092 | | 3,011,634 | | 1,636,341 | | | | |
Warrants outstanding, beginning balance (in shares) at Dec. 31, 2019 | | | | | | | | | | | | | | | 8,977,676 | |
Stockholders' equity, beginning balance at Dec. 31, 2019 | | 182,436 | 190 | 367,540 | (188,034) | 2,740 | | | | | | | | | | |
Increase (Decrease) in Stockholders' and Members' Equity [Roll Forward] | | | | | | | | | | | | | | | | |
Net (loss) income | | (85,088) | | | | | | | | | | | | | | |
Common shares outstanding, ending balance (in shares) at Sep. 30, 2020 | | | | | | | | 14,330,220 | | 3,011,634 | | 1,636,341 | | | | |
Warrants outstanding, ending balance (in shares) at Sep. 30, 2020 | | | | | | | | | | | | | | | 8,977,676 | |
Stockholders' equity, ending balance at Sep. 30, 2020 | | 95,745 | 190 | 369,200 | (276,669) | 3,024 | | | | | | | | | | |
Common shares outstanding, beginning balance (in shares) at Mar. 31, 2020 | | | | | | | | 14,330,220 | | 3,011,634 | | 1,636,341 | | | | |
Warrants outstanding, beginning balance (in shares) at Mar. 31, 2020 | | | | | | | | | | | | | | | 8,977,676 | |
Stockholders' equity, beginning balance at Mar. 31, 2020 | | 121,333 | 190 | 368,113 | (250,286) | 3,316 | | | | | | | | | | |
Increase (Decrease) in Stockholders' and Members' Equity [Roll Forward] | | | | | | | | | | | | | | | | |
Net (loss) income | | (26,822) | | | (27,178) | 356 | | | | | | | | | | |
Stock-based compensation | | 657 | | 657 | | | | | | | | | | | | |
Cash distributions to non-controlling interests | | (1,164) | | | | (1,164) | | | | | | | | | | |
Common shares outstanding, ending balance (in shares) at Jun. 30, 2020 | | | | | | | | 14,330,220 | | 3,011,634 | | 1,636,341 | | | | |
Warrants outstanding, ending balance (in shares) at Jun. 30, 2020 | | | | | | | | | | | | | | | 8,977,676 | |
Stockholders' equity, ending balance at Jun. 30, 2020 | | 94,004 | 190 | 368,770 | (277,464) | 2,508 | | | | | | | | | | |
Increase (Decrease) in Stockholders' and Members' Equity [Roll Forward] | | | | | | | | | | | | | | | | |
Net (loss) income | | 1,311 | | | 795 | 516 | | | | | | | | | | |
Stock-based compensation | | 430 | | 430 | | | | | | | | | | | | |
Common shares outstanding, ending balance (in shares) at Sep. 30, 2020 | | | | | | | | 14,330,220 | | 3,011,634 | | 1,636,341 | | | | |
Warrants outstanding, ending balance (in shares) at Sep. 30, 2020 | | | | | | | | | | | | | | | 8,977,676 | |
Stockholders' equity, ending balance at Sep. 30, 2020 | | 95,745 | 190 | 369,200 | (276,669) | 3,024 | | | | | | | | | | |
Common shares outstanding, beginning balance (in shares) at Dec. 31, 2020 | | | | | | | 14,436,065 | 14,436,065 | 2,966,669 | 2,966,669 | 1,636,341 | 1,636,341 | | | | |
Warrants outstanding, beginning balance (in shares) at Dec. 31, 2020 | | | | | | | | | | | | | | | 8,977,676 | |
Stockholders' equity, beginning balance at Dec. 31, 2020 | | 100,755 | 191 | 369,672 | (272,602) | 3,494 | | | | | | | | | | |
Increase (Decrease) in Stockholders' and Members' Equity [Roll Forward] | | | | | | | | | | | | | | | | |
Net (loss) income | | (6,109) | | | (6,549) | 440 | | | | | | | | | | |
Repurchase of securities (in shares) | [1] | | | | | | | (1,595,224) | | (2,151,373) | | | | | (8,814,980) | |
Repurchase of securities | [1] | (81,950) | (38) | (81,912) | | | | | | | | | | | | |
Stock-based compensation | | 1,062 | | 1,062 | | | | | | | | | | | | |
Common stock issued under exercise of stock options (in shares) | | | | | | | | 1,022,283 | | | | | | | | |
Common stock issued under exercise of stock options | | 7,946 | 10 | 7,936 | | | | | | | | | | | | |
Conversion of common shares (in shares) | | | | | | | | (800,000) | | | | (800,000) | | | | |
Issuance of restricted stock (in shares) | | | | | | | | 11,428 | | | | | | | | |
Common shares outstanding, ending balance (in shares) at Mar. 31, 2021 | | | | | | | | 14,674,552 | | 815,296 | | 836,341 | | | | |
Warrants outstanding, ending balance (in shares) at Mar. 31, 2021 | | | | | | | | | | | | | | | 162,696 | |
Stockholders' equity, ending balance at Mar. 31, 2021 | | 21,704 | 163 | 296,758 | (279,151) | 3,934 | | | | | | | | | | |
Common shares outstanding, beginning balance (in shares) at Dec. 31, 2020 | | | | | | | 14,436,065 | 14,436,065 | 2,966,669 | 2,966,669 | 1,636,341 | 1,636,341 | | | | |
Warrants outstanding, beginning balance (in shares) at Dec. 31, 2020 | | | | | | | | | | | | | | | 8,977,676 | |
Stockholders' equity, beginning balance at Dec. 31, 2020 | | 100,755 | 191 | 369,672 | (272,602) | 3,494 | | | | | | | | | | |
Increase (Decrease) in Stockholders' and Members' Equity [Roll Forward] | | | | | | | | | | | | | | | | |
Net (loss) income | | $ 16,859 | | | | | | | | | | | | | | |
Common stock issued under exercise of stock options (in shares) | | 1,360,702 | | | | | | | | | | | | | | |
Common shares outstanding, ending balance (in shares) at Sep. 30, 2021 | | | | | | | 12,440,045 | 12,440,045 | 815,296 | 815,296 | 3,461,341 | 3,461,341 | | | | |
Warrants outstanding, ending balance (in shares) at Sep. 30, 2021 | | 10,622 | | | | | | | | | | | | | 10,622 | |
Stockholders' equity, ending balance at Sep. 30, 2021 | | $ 45,812 | 167 | 300,879 | (258,083) | 2,849 | | | | | | | | | | |
Common shares outstanding, beginning balance (in shares) at Mar. 31, 2021 | | | | | | | | 14,674,552 | | 815,296 | | 836,341 | | | | |
Warrants outstanding, beginning balance (in shares) at Mar. 31, 2021 | | | | | | | | | | | | | | | 162,696 | |
Stockholders' equity, beginning balance at Mar. 31, 2021 | | 21,704 | 163 | 296,758 | (279,151) | 3,934 | | | | | | | | | | |
Increase (Decrease) in Stockholders' and Members' Equity [Roll Forward] | | | | | | | | | | | | | | | | |
Net (loss) income | | 10,074 | | | 9,432 | 642 | | | | | | | | | | |
Repurchase of securities (in shares) | [2] | | | | | | | (100,000) | | | | | | | | |
Repurchase of securities | [2] | (1,400) | (1) | (630) | (769) | | | | | | | | | | | |
Stock-based compensation | | 894 | | 894 | | | | | | | | | | | | |
Common stock issued under exercise of stock options (in shares) | | | | | | | | 209,873 | | | | | | | | |
Common stock issued under exercise of stock options | | 1,863 | 2 | 1,861 | | | | | | | | | | | | |
Conversion of common shares (in shares) | [3] | | | | | | | (2,625,000) | | | | (2,625,000) | | | | |
Cash distributions to non-controlling interests | | (2,216) | | | | (2,216) | | | | | | | | | | |
Common shares outstanding, ending balance (in shares) at Jun. 30, 2021 | | | | | | | | 12,159,425 | | 815,296 | | 3,461,341 | | | | |
Warrants outstanding, ending balance (in shares) at Jun. 30, 2021 | | | | | | | | | | | | | | | 162,696 | |
Stockholders' equity, ending balance at Jun. 30, 2021 | | 30,919 | 164 | 298,883 | (270,488) | 2,360 | | | | | | | | | | |
Increase (Decrease) in Stockholders' and Members' Equity [Roll Forward] | | | | | | | | | | | | | | | | |
Net (loss) income | | 12,894 | | | 12,405 | 489 | | | | | | | | | | |
Stock-based compensation | | 877 | | 877 | | | | | | | | | | | | |
Common stock issued under exercise of stock options (in shares) | | | | | | | | 128,546 | | | | | | | | |
Common stock issued under exercise of stock options | | $ 1,122 | 1 | 1,121 | | | | | | | | | | | | |
Conversion of warrants (in shares) | [4] | | | | | | | 152,074 | | | | | | | (152,074) | |
Conversion of warrants | [4] | | | | | | | | | | | | $ 0 | $ 2 | | $ (2) |
Common shares outstanding, ending balance (in shares) at Sep. 30, 2021 | | | | | | | 12,440,045 | 12,440,045 | 815,296 | 815,296 | 3,461,341 | 3,461,341 | | | | |
Warrants outstanding, ending balance (in shares) at Sep. 30, 2021 | | 10,622 | | | | | | | | | | | | | 10,622 | |
Stockholders' equity, ending balance at Sep. 30, 2021 | | $ 45,812 | $ 167 | $ 300,879 | $ (258,083) | $ 2,849 | | | | | | | | | | |
| |
[1] | On March 9, 2021, the Company repurchased all outstanding securities held by certain affiliates of Oaktree Capital Management L.P. (“Oaktree”), including 1,595,224 shares of Class A Common Stock, 2,151,373 shares of Class B Common Stock and 8,814,980 warrants. For further discussion on the repurchase, see Note 9, Stockholders' Equity, in our Notes to Consolidated Financial Statements. | |
[2] | See Note 9, Stockholders' Equity, in our Notes to Consolidated Financial Statements for further discussion related to the share repurchase. | |
[3] | On May 13, 2021, a direct holder of Class A Common Stock converted 2,625,000 shares into an equal number of Class C Common Stock. Except as expressly provided in our certificate of incorporation, the Class A common stock, Class B common stock and Class C common stock have equal economic rights and rank equally, share ratably and are identical in all respects as to all matters. Class C common stock is not redeemable, but is convertible 1:1 (including automatically upon certain transfers) into Class A common stock. | |
[4] | (4) See Note 9, Stockholders' Equity, in our Notes to Consolidated Financial Statements for further discussion related to warrants exercised during the period. | |