Morgan Creek Global Equity Long/Short Institutional Fund
(A Delaware Statutory Trust)
Schedule of Investments
December 31, 2020
(in U.S. Dollars)
(Unaudited)
Investments | | Cost | | | Fair Value | | | Percent of Net Assets | | | Domicile | | Liquidity(1),(2) | | | Next Available Redemption Date(3) | | | Initial Acquisition Date | |
Investments in Portfolio Funds | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asia | | | | | | | | | | | | | | | | | | | | | | | | | | |
Private Investors III, LLC | | | | | | | | | | | | | | | | | | | | | | | | | | |
1,610 shares(4) | | $ | 1,599,270 | | | $ | 1,315,023 | | | | 5.00 | % | | United States | | | 0-5 Years | | | | 0-5 Years | | | | 11/19/2014 | |
Teng Yue Partners Offshore Fund, L.P. | | | | | | | | | | | | | | | | | | | | | | | | | | |
847 shares(5) | | | 846,734 | | | | 4,532,915 | | | | 17.24 | | | Cayman Islands | | | Quarterly | | | | 3/31/2021 | | | | 10/1/2015 | |
Tybourne Equity (Offshore) Fund | | | | | | | | | | | | | | | | | | | | | | | | | | |
1,286 shares, Series A(5) | | | 1,286,053 | | | | 2,299,803 | | | | 8.74 | | | Cayman Islands | | | Quarterly | | | | 3/31/2021 | | | | 7/2/2012 | |
Total Asia | | | 3,732,057 | | | | 8,147,741 | | | | 30.98 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Emerging Markets | | | | | | | | | | | | | | | | | | | | | | | | | | |
New Century Holdings XI, L.P. | | | | | | | | | | | | | | | | | | | | | | | | | | |
36,457 shares | | | 31,789 | | | | 42,080 | | | | 0.17 | | | Cayman Islands | | | Illiquid | | | | N/A | | | | 10/2/2017 | |
Total Emerging Markets | | | 31,789 | | | | 42,080 | | | | 0.17 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Energy & Natural Resources | | | | | | | | | | | | | | | | | | | | | | | | | | |
CamCap Resources Offshore Fund, Ltd. | | | | | | | | | | | | | | | | | | | | | | | | | | |
113 shares, Class B | | | 21,545 | | | | 7,867 | | | | 0.03 | | | Cayman Islands | | | Illiquid | | | | N/A | | | | 10/2/2017 | |
JB Investments Offshore Fund III, Ltd. | | | | | | | | | | | | | | | | | | | | | | | | | | |
1,175 shares | | | 1,175,000 | | | | 1,434,385 | | | | 5.45 | | | Cayman Islands | | | Quarterly | | | | 6/30/2021 | | | | 6/1/2020 | |
MLO Private Investment, Ltd. | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 shares, Series 01 | | | 76,995 | | | | 82,414 | | | | 0.31 | | | Cayman Islands | | | Illiquid | | | | N/A | | | | 10/2/2017 | |
Whetstone Capital Offshore Fund, Ltd. | | | | | | | | | | | | | | | | | | | | | | | | | | |
1,160 shares | | | 1,496,696 | | | | 2,062,144 | | | | 7.84 | | | Cayman Islands | | | Quarterly | | | | 3/31/2021 | | | | 7/1/2015 | |
Total Energy & Natural Resources | | | 2,770,236 | | | | 3,586,810 | | | | 13.63 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Healthcare | | | | | | | | | | | | | | | | | | | | | | | | | | |
Broadfin Healthcare Offshore Fund, Ltd. | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 shares, Series A | | | 40,212 | | | | 44,221 | | | | 0.17 | | | Cayman Islands | | | Quarterly | | | | 3/31/2021 | | | | 1/31/2020 | |
Total Healthcare | | | 40,212 | | | | 44,221 | | | | 0.17 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Technology | | | | | | | | | | | | | | | | | | | | | | | | | | |
Light Street Xenon, Ltd. | | | | | | | | | | | | | | | | | | | | | | | | | | |
448 shares, Class A | | | 588,637 | | | | 1,451,588 | | | | 5.52 | | | Cayman Islands | | | Quarterly | | | | 3/31/2021 | | | | 10/1/2015 | |
Tiger Global, Ltd. | | | | | | | | | | | | | | | | | | | | | | | | | | |
2,275 shares, Class C | | | 1,106,887 | | | | 4,878,067 | | | | 18.55 | | | Cayman Islands | | | Annually | | | | 3/31/2021 | | | | 7/1/2013 | |
Total Technology | | | 1,695,524 | | | | 6,329,655 | | | | 24.07 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Value Long/Short | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bronte Capital Ganymede Fund Ltd. | | | | | | | | | | | | | | | | | | | | | | | | | | |
1,553 shares, Class A | | | 1,499,999 | | | | 1,725,488 | | | | 6.56 | | | Cayman Islands | | | Monthly | | | | 1/31/2021 | | | | 1/1/2018 | |
Falcon Edge Global Ltd. | | | | | | | | | | | | | | | | | | | | | | | | | | |
358 shares, Series S | | | 510,456 | | | | 617,436 | | | | 2.35 | | | Cayman Islands | | | Illiquid | | | | N/A | | | | 4/3/2017 | |
Morgan Creek Global Equity Long/Short Institutional Fund
(A Delaware Statutory Trust)
Schedule of Investments (continued)
December 31, 2020
(in U.S. Dollars)
(Unaudited)
Investments | | Cost | | | Fair Value | | | Percent of Net Assets | | | Domicile | | Liquidity(1),(2) | | | Next Available Redemption Date(3) | | | Initial Acquisition Date | |
Value Long/Short (continued) | | | | | | | | | | | | | | | | | | | | |
Falcon Edge Global Ltd. | | | | | | | | | | | | | | | | | | | | | | | | | | |
100 shares, Series Standard Share Partners | | $ | 93,393 | | | $ | 49,558 | | | | 0.19 | % | | Cayman Islands | | | Illiquid | | | | N/A | | | | 10/3/2016 | |
Glade Brook Private Investors VII LLC | | | | | | | | | | | | | | | | | | | | | | | | | | |
1,181 shares | | | 1,172,521 | | | | 1,017,785 | | | | 3.87 | | | United States | | | 0-5 Years | | | | N/A | | | | 8/10/2015 | |
Tiger Veda Ltd. | | | | | | | | | | | | | | | | | | | | | | | | | | |
93 shares, Class C1 | | | 252,747 | | | | 220,923 | | | | 0.84 | | | Cayman Islands | | | Illiquid | | | | N/A | | | | 10/2/2017 | |
Tiger Veda Ltd. | | | | | | | | | | | | | | | | | | | | | | | | | | |
110 shares, Class C3 | | | 82,954 | | | | – | | | | – | | | Cayman Islands | | | Illiquid | | | | N/A | | | | 10/2/2017 | |
Total Value Long/Short | | | 3,612,070 | | | | 3,631,190 | | | | 13.81 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Investments in Portfolio Funds | | $ | 11,881,888 | | | $ | 21,781,697 | | | | 82.83 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments in Securities | | | | | | | | | | | | | | | | | | | | | | | |
Common Stock | | | | | | | | | | | | | | | | | | | | | | | |
Global Opportunistic | | | | | | | | | | | | | | | | | | | | | | | |
Amazon.com, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 shares(6)(7) | | | 9,029 | | | | 58,625 | | | | 0.22 | | | United States | | | | | | | | | | | | |
Apollo Global Management, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | |
1,129 shares, Class A(7) | | | 29,763 | | | | 55,298 | | | | 0.21 | | | United States | | | | | | | | | | | | |
Berkshire Hathaway, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | |
263 shares, Class B(6)(7) | | | 59,965 | | | | 60,982 | | | | 0.23 | | | United States | | | | | | | | | | | | |
Carvana Co. | | | | | | | | | | | | | | | | | | | | | | | | | | |
266 shares(6)(7) | | | 60,502 | | | | 63,718 | | | | 0.24 | | | United States | | | | | | | | | | | | |
Facebook, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | |
231 shares, Class A(6)(7) | | | 42,791 | | | | 63,101 | | | | 0.25 | | | United States | | | | | | | | | | | | |
GoodRx Holdings, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | |
1,576 shares, Class A(6)(7) | | | 60,014 | | | | 63,575 | | | | 0.24 | | | United States | | | | | | | | | | | | |
Herbalife Nutrition, Ltd. | | | | | | | | | | | | | | | | | | | | | | | | | | |
1,090 shares(6)(7) | | | 46,444 | | | | 52,375 | | | | 0.20 | | | United States | | | | | | | | | | | | |
JD.com, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | |
851 shares, ADR(6)(7) | | | 26,901 | | | | 74,803 | | | | 0.28 | | | China | | | | | | | | | | | | |
Lantheus Holdings, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | |
10,368 shares(6)(7) | | | 156,436 | | | | 139,864 | | | | 0.53 | | | United States | | | | | | | | | | | | |
Microsoft Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | |
266 shares(7) | | | 19,524 | | | | 59,164 | | | | 0.22 | | | United States | | | | | | | | | | | | |
Nintendo Co Ltd | | | | | | | | | | | | | | | | | | | | | | | | | | |
112 shares(6) | | | 59,808 | | | | 73,024 | | | | 0.28 | | | Japan | | | | | | | | | | | | |
Peloton Interactive, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | |
572 shares(6)(7) | | | 60,286 | | | | 86,784 | | | | 0.33 | | | United States | | | | | | | | | | | | |
Pinterest, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | |
917 shares(6)(7) | | | 60,359 | | | | 60,430 | | | | 0.23 | | | United States | | | | | | | | | | | | |
Morgan Creek Global Equity Long/Short Institutional Fund
(A Delaware Statutory Trust)
Schedule of Investments (continued)
December 31, 2020
(in U.S. Dollars)
(Unaudited)
Investments | | Cost | | | Fair Value | | | Percent of Net Assets | | | Domicile | | | | | | | | | | | |
Global Opportunistic (continued) | | | | | | | | | | | | | | | | | | | | | | | | | |
Purple Innovation, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | |
1,988 shares(6)(7) | | $ | 59,593 | | | $ | 65,485 | | | | 0.25 | % | | United States | | | | | | | | | | | |
Sea, Ltd. | | | | | | | | | | | | | | | | | | | | | | | | | |
372 shares, ADR(6)(7) | | | 12,773 | | | | 74,047 | | | | 0.28 | | | Singapore | | | | | | | | | | | |
ServiceNow, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | |
116 shares(6)(7) | | | 59,752 | | | | 63,850 | | | | 0.24 | | | United States | | | | | | | | | | | |
SoftBank Group Corp. | | | | | | | | | | | | | | | | | | | | | | | | | |
1,786 shares, ADR(7) | | | 41,426 | | | | 69,046 | | | | 0.25 | | | Japan | | | | | | | | | | | |
Sony Corp. | | | | | | | | | | | | | | | | | | | | | | | | | |
667 shares, ADR(7) | | | 60,555 | | | | 67,434 | | | | 0.26 | | | Japan | | | | | | | | | | | |
Splunk, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | |
257 shares(6)(7) | | | 49,363 | | | | 43,662 | | | | 0.17 | | | United States | | | | | | | | | | | |
Swedish Match AB | | | | | | | | | | | | | | | | | | | | | | | | | |
716 shares | | | 27,686 | | | | 55,504 | | | | 0.21 | | | Sweden | | | | | | | | | | | |
Twilio, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | |
191 shares, Class A(6)(7) | | | 21,253 | | | | 64,654 | | | | 0.25 | | | United States | | | | | | | | | | | |
Visa, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | |
289 shares(7) | | | 59,897 | | | | 63,213 | | | | 0.24 | | | United States | | | | | | | | | | | |
Wuxi Biologics Cayman, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | |
7,431 shares(6)(8) | | | 45,046 | | | | 98,537 | | | | 0.38 | | | Cayman Islands | | | | | | | | | | | |
Total Common Stock | | | 1,129,166 | | | | 1,577,175 | | | | 5.99 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Rights | | | | | | | | | | | | | | | | | | | | | | | | | |
Elanco Animal Health, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | |
15,801 shares | | | – | | | | – | | | | – | | | United States | | | | | | | | | | | |
Lantheus Holdings, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | |
11,340 shares | | | – | | | | – | | | | – | | | United States | | | | | | | | | | | |
Total Rights | | | – | | | | – | | | | – | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Total Investments in Securities | | $ | 1,129,166 | | | $ | 1,577,175 | | | | 5.99 | % | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL INVESTMENTS | | $ | 13,011,054 | | | $ | 23,358,872 | | | | 88.82 | % | | | | | | | | | | | | | |
Morgan Creek Global Equity Long/Short Institutional Fund
(A Delaware Statutory Trust)
Schedule of Investments (continued)
December 31, 2020
(in U.S. Dollars)
(Unaudited)
Investments | | Proceeds | | | Fair Value | | | Percent of Net Assets | | | Domicile | | | | | | | | | | | | |
Securities Sold Short | | | | | | | | | | | | | | |
Common Stock | | | | | | | | | | | | | | | | | | | | |
Global Opportunistic | | | | | | | | | | | | | | | | | | | | | | | | | | |
American Well Corp. 2,070 shares (6) | | $ | (61,401 | ) | | $ | (52,433 | ) | | | (0.20) | % | | United States | | | | | | | | | | | | |
AnGes, Inc. 5,500 shares (6) | | | (59,411 | ) | | | (66,316 | ) | | | (0.25) | | | Japan | | | | | | | | | | | | |
B&G Foods, Inc. 2,116 shares | | | (36,990 | ) | | | (58,677 | ) | | | (0.22) | | | United States | | | | | | | | | | | | |
Casino Guichard Perrachon SA 3,868 shares (6) | | | (130,168 | ) | | | (119,031 | ) | | | (0.45) | | | France | | | | | | | | | | | | |
Cisco Systems, Inc. 3,300 shares | | | (122,893 | ) | | | (147,675 | ) | | | (0.56) | | | United States | | | | | | | | | | | | |
Harvey Norman Holdings, Ltd. 31,242 shares | | | (53,964 | ) | | | (112,964 | ) | | | (0.43) | | | Australia | | | | | | | | | | | | |
HelloFresh SE 2,450 shares (6) | | | (99,672 | ) | | | (189,159 | ) | | | (0.72) | | | Germany | | | | | | | | | | | | |
Hennes & Mauritz AB 5,043 shares , Class B(6) | | | (76,092 | ) | | | (105,425 | ) | | | (0.40) | | | Sweden | | | | | | | | | | | | |
Kraft Heinz Co. 3,520 shares | | | (102,784 | ) | | | (122,003 | ) | | | (0.47) | | | United States | | | | | | | | | | | | |
Mattel, Inc. 6,766 shares (6) | | | (76,119 | ) | | | (118,067 | ) | | | (0.45) | | | United States | | | | | | | | | | | | |
Middleby Corp. 1,200 shares (6) | | | (120,304 | ) | | | (154,704 | ) | | | (0.59) | | | United States | | | | | | | | | | | | |
Oracle Corp. 2,150 shares | | | (122,957 | ) | | | (139,085 | ) | | | (0.53) | | | United States | | | | | | | | | | | | |
WiseTech Global, Ltd. 6,100 shares | | | (122,789 | ) | | | (144,611 | ) | | | (0.55) | | | Australia | | | | | | | | | | | | |
Total Common Stock | | | (1,185,544 | ) | | | (1,530,150 | ) | | | (5.82) | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Securities Sold Short | | $ | (1,185,544 | ) | | $ | (1,530,150 | ) | | | (5.82) | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Assets, less Liabilities(9) | | | | | | $ | 4,469,964 | | | | 17.00 | % | | | | | | | | | | | | | | |
Total Net Assets | | | | | | $ | 26,298,686 | | | | 100.00 | % | | | | | | | | | | | | | | |
Morgan Creek Global Equity Long/Short Institutional Fund
(A Delaware Statutory Trust)
Schedule of Investments (continued)
December 31, 2020
(in U.S. Dollars)
(Unaudited)
(1) | Available frequency of redemptions after initial lock-up period, if any. Different tranches may have different liquidity terms. |
(2) | 0-5 Years - Portfolio Funds will periodically redeem depending on cash availability. |
(3) | Investments in Portfolio Funds may be composed of multiple tranches. The Next Available Redemption Date relates to the earliest date after December 31, 2020 that redemption from a tranche is available. Other tranches may have an available redemption date that is after the Next Available Redemption Date. Redemptions from Portfolio Funds may be subject to fees. |
(4) | Private Investors III, LLC has a concentrated investment in Koudai Corporation which accounts for 5.00% of the Fund’s net assets on a look-through basis as of December 31, 2020. As of December 31, 2020, the Fund owns shares in Koudai Corporation through its investment in Private Investors III, LLC. |
(5) | Although the Portfolio Fund has monthly, quarterly, or annual redemption rights, there are various gates, holdbacks, and/or side pockets imposed by the manager of the Portfolio Fund, which prevent the Fund from being able to redeem its entire position at the next available redemption date. |
(6) | Non-income producing security. |
(7) | All or a portion of each of these securities have been segregated as collateral for securities sold short and the Fund's line of credit. The aggregate market value of those securities was $1,350,108. |
(8) | Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be sold in the ordinary course of business in transactions exempt from registration, normally to qualified institutional buyers. At period end, the aggregate market value of those securities was $98,537, representing 0.38% of net assets. |
(9) | Includes cash held as collateral for securities sold short. |
Notes to Schedule of Investments (unaudited)
Valuation of Portfolio Funds and Securities
Morgan Creek Global Equity Long/Short Institutional Fund (the “Fund”) is structured as a fund-of-funds and its investment objective is to generate greater long-term returns when compared to traditional equity market benchmarks, while exhibiting a lower level of volatility and a modest degree of correlation to these markets. The Fund seeks to achieve this objective primarily by investing in private funds and other pooled investment vehicles (collectively, the “Portfolio Funds”), and exchange traded funds, common stocks, rights, and preferred stock, (collectively, the “Securities”) that are not expected to be highly correlated to each other or with traditional equity markets over a long-term time horizon. In August 2018, the FASB issued Accounting Standards Update (ASU) No. 2018-13, Fair Value Measurement (Topic 820) - Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”), which simplifies the disclosure requirements on fair value measurement. ASU 2018-13 is effective for annual periods beginning after December 15, 2019, and early adoption is permitted. The amendment within ASU 2018-13 eliminates, among other things, the requirement to disclose the reconciliation of the movement in fair value of Level 3 investments and the changes in unrealized gains and losses for the period included in earnings for recurring Level 3 fair value measurements held at the end of the reporting period. The Fund early adopted, and applied, ASU 2018-13 for the year ended March 31, 2019. The Fund’s adoption of the ASU 2018-13 did not have a material impact. The Fund carries its investments in Portfolio Funds at fair value in accordance with FASB ASC 820 “Fair Value Measurements and Disclosures” (“ASC 820”) which clarifies the definition of fair value for financial reporting, establishes a hierarchal disclosure framework for measuring fair value and requires additional disclosures about the use of fair value measure.
The net asset value (“NAV”) of the Fund is determined as of the close of business at the end of any fiscal period, generally monthly, in accordance with the valuation principles described below, or as may be determined from time to time pursuant to policies established by Morgan Creek Capital Management, LLC (the “Advisor”). The Fund’s NAV is calculated by State Street Bank & Trust Company, in its capacity as the Fund’s administrator (the “Administrator,” or “State Street”).
The Fund’s Board of Trustees (the “Board”) has ultimate responsibility for valuation but has delegated the process of valuing securities for which market quotations are not readily available to the Valuation Committee (the “Committee”). The Committee is responsible for monitoring the Fund’s valuation policies and procedures (which have been adopted by the Board and are subject to Board oversight), making recommendations to the Board on valuation-related matters and ensuring the implementation of the valuation procedures used by the Fund to value securities, including the fair value of the Fund’s investments in Portfolio Funds. These procedures shall be reviewed by the Board no less frequently than annually. Any revisions to these procedures that are deemed necessary shall be reported to the Board at its next regularly scheduled meeting.
Investments in Portfolio Funds held by the Fund are valued as follows:
The Fund measures the fair value of an investment that does not have a readily determinable fair value, based on the NAV of the investment as a practical expedient, without further adjustment, unless it is probable that the investment will be sold at a value significantly different than the NAV in accordance with ASC 820. If the practical expedient NAV is not as of the reporting entity’s measurement date, then the NAV is adjusted to reflect any significant events that may change the valuation. In using the NAV as a practical expedient, certain attributes of the investment, that may impact the fair value of the investment, are considered in measuring fair value. Attributes of those investments include the investment strategies of the investees and may also include, but are not limited to, restrictions on the investor’s ability to redeem its investments at the measurement date. The Fund is permitted to invest in alternative investments that do not have a readily determinable fair value and, as such, has elected to use the NAV as calculated on the Fund’s measurement date as the fair value of the investments. Investments in Portfolio Funds are subject to the terms of the Portfolio Funds’ offering and governing documents. Valuations of the Portfolio Funds may be subject to estimates and are net of management and performance incentive fees or allocations payable to the Portfolio Funds as required by the Portfolio Funds’ operating documents.
The Advisor’s rationale for the above approach derives from the reliance it places on its initial and ongoing due diligence, which understands the respective controls and processes around determining the NAV with the third-party investment managers (the “Managers”) of the Portfolio Funds. The Advisor has designed an ongoing due diligence process with respect to the Portfolio Funds and their Managers, which assists the Advisor in assessing the quality of information provided by, or on behalf of, each Portfolio Fund and in determining whether such information continues to be reliable or whether further investigation is necessary.
Where no value is readily available from a Portfolio Fund or Securities or where a value supplied by a Portfolio Fund is deemed by the Advisor not to be indicative of its fair value, the Advisor will determine, in good faith, the fair value of the Portfolio Fund or Securities subject to the approval of the Board and pursuant to procedures adopted by the Board and subject to the Board’s oversight. The Advisor values the Fund’s assets based on such reasonably available relevant information as it considers material. Because of the inherent uncertainty of valuation, the fair values of the Fund’s Portfolio Funds may differ significantly from the values that would have been used had a ready market for the Portfolio Funds held by the Fund been available.
Investments in Publicly Traded Securities held by the Fund are valued as follows:
The Fund values investments in publicly traded securities, including common stocks, rights, and securities sold short, that are listed on a national securities exchange at their closing price on the last business day of the period.
Fair Value of Financial Instruments
In accordance with ASC 820, the Fund discloses the fair value of its investments in Portfolio Funds and Securities in a hierarchy that prioritizes the inputs to valuation techniques used to measure the fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The guidance establishes three levels of the fair value hierarchy as follows:
Level 1 - Inputs that reflect unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access at the measurement date;
Level 2 - Other significant observable inputs; and
Level 3 - Other significant unobservable inputs.
Inputs broadly refer to the assumptions that market participants use to make valuation decisions, including assumptions about risk. The Advisor generally uses the NAV per share of the investment (or its equivalent) reported by the Portfolio Fund as the primary input to its valuation; however, adjustments to the reported amount may be made based on various factors.
A Security’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes “observable” requires significant judgment by the Advisor. The Advisor considers observable data to be that market data which is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by multiple, independent sources that are actively involved in the relevant market.
All of the Fund’s investments in Securities have been classified within level 1 and Securities sold short have been classified within level 1. Transfers in and/or out of levels are recognized at the date of circumstances that caused the transfer.
The Advisor’s belief of the most meaningful presentation of the strategy classification of the Portfolio Funds and Securities is as reflected on the Schedule of Investments.
Hedge funds such as the Portfolio Funds are generally funds whose shares are issued pursuant to an exemption from registration under the Investment Company Act of 1940, as amended (the “1940 Act”) or are issued offshore. The frequency of such subscription or redemption options offered to investors is dictated by such hedge fund’s governing documents. The amount of liquidity provided to investors in a particular Portfolio Fund is generally consistent with the liquidity and risk associated with the Portfolio Funds (i.e., the more liquid the investments in the portfolio, the greater the liquidity provided to the investors).
Liquidity of individual hedge funds varies based on various factors and may include “gates,” “holdbacks” and “side pockets” (defined in the Fund’s prospectus) imposed by the manager of the hedge fund, as well as redemption fees which may also apply. These items have been identified as illiquid (“0-5 years”) on the Schedule of Investments.
Assumptions used by the Advisor due to the lack of observable inputs may significantly impact the resulting fair value and therefore the Fund’s results of operations.
The following is a summary of the inputs used as of December 31, 2020 in valuing the Fund’s investments in Securities and Securities sold short carried at fair value:
| | Asset at Fair Values as of December 31, 2020 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Investment Securities | | | | | | | | | | | | | | | | |
Common Stock | | | | | | | | | | | | | | | | |
Global Opportunistic | | $ | 1,577,175 | | | $ | – | | | $ | – | | | $ | 1,577,175 | |
Rights | | | – | | | | – | | | | – | | | | – | |
Total Investments | | $ | 1,577,175 | | | $ | – | | | $ | – | | | $ | 1,577,175 | |
| | Liabilities at Fair Values as of December 31, 2020 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Securities Sold Short | | | | | | | | | | | | | | | | |
Common Stock | | | | | | | | | | | | | | | | |
Global Opportunistic | | $ | (1,530,150 | ) | | $ | – | | | $ | – | | | $ | (1,530,150 | ) |
Total Securities Sold Short | | $ | (1,530,150 | ) | | $ | – | | | $ | – | | | $ | (1,530,150 | ) |
| | | | | | | | | | | | | | | | |
Total Investments in Portfolio Funds Measured at NAV | | | | | | | | | | | | | | | 21,781,697 | |
The industry composition of Investments in securities at fair value and Securities sold short at December 31, 2020, is as follows:
Industry Composition (December 31, 2020) (Unaudited) |
Investments in Securities | | | | |
Software | | | 0.63 | % |
Entertainment | | | 0.56 | % |
Health Care Equipment & Supplies | | | 0.53 | % |
Household Durables | | | 0.51 | % |
Internet & Direct Marketing Retail | | | 0.50 | % |
IT Services | | | 0.49 | % |
Interactive Media & Services | | | 0.48 | % |
Pharmaceuticals | | | 0.38 | % |
Leisure Products | | | 0.33 | % |
Wireless Telecommunication Services | | | 0.25 | % |
Specialty Retail | | | 0.24 | % |
Health Care Technology | | | 0.24 | % |
Diversified Financial Services | | | 0.23 | % |
Capital Markets | | | 0.21 | % |
Tobacco | | | 0.21 | % |
Personal Products | | | 0.20 | % |
Total investments in Securities | | | 5.99 | % |
Securities Sold Short | | | |
Health Care Technology | | | -0.20 | % |
Health Care | | | -0.25 | % |
Specialty Retail | | | -0.40 | % |
Retail | | | -0.43 | % |
Food & Staples Retailing | | | -0.45 | % |
Leisure Products | | | -0.45 | % |
Communications Equipment | | | -0.56 | % |
Machinery | | | -0.59 | % |
Food Products | | | -0.69 | % |
Internet & Direct Marketing Retail | | | -0.72 | % |
Software | | | -1.08 | % |
Total Securities Sold Short | | | -5.82 | % |
Percentages are based upon common stocks and preferred stocks as a percentage of net assets.