Stockholders' Deficit | 6 Months Ended |
Mar. 31, 2015 |
Equity [Abstract] | |
Stockholders' Deficit | 8. Stockholders’ Deficit |
|
Common Stock |
|
During the six months ended March 31, 2015, the Company issued 3,473,040 shares of stock in payment of interest on the Stockbridge convertible note. |
|
On November 20, 2014, the Company issued 322,250 shares of stock for the payment of consulting services. 72,250 shares were valued using the average closing price ($0.166) for the previous quarter. 250,000 shares were valued at the closing stock price on the date of agreement ($0.20). |
|
On January 28, 2015, the Company issued 82,051 shares of stock for the payment of consulting services. They were valued using the average closing price ($0.146) for the previous quarter. |
|
On March 24, 2015, the Company received $40,000 towards the purchase of 200,000 shares of stock. This was part of a subscription agreement totaling $50,000. The shares were not issued as of the end of the quarter. |
|
Warrants |
|
The balance of warrants outstanding for purchase of the Company’s common stock as of March 31, 2015 is as follows: |
|
| Common Shares | Exercise Price of Warrants | Date Issued | Expiration |
Issuable Upon | Date |
Exercise of Warrants | |
| 20,000 | $0.25 | 3/8/12 | 3/7/17 |
Issued for financing expense |
| 40,000 | $0.50 | 4/30/12 | 4/29/15 |
Issued under a consultant settlement agreement |
| 125,464 | $0.75 | 12/22/12 | 12/21/15 |
Issued per distribution agreement |
| 140,000 | $0.40 | 6/25/13 | 6/25/15 |
Issued under a private placement memorandum |
| 120,000 | $0.40 | 6/26/13 | 6/26/15 |
Issued under a private placement memorandum |
| 172,028 | $0.14 | 12/22/13 | 12/22/16 |
Issued per distribution agreement |
| 25,000 | $0.40 | 7/2/14 | 6/1/16 |
Issued under a private placement memorandum |
| 50,000 | $0.60 | 7/2/14 | 6/1/16 |
Issued under a private placement memorandum |
| 25,000 | $0.80 | 7/2/14 | 6/1/16 |
Issued under a private placement memorandum |
| 145,510 | $0.13 | 12/22/14 | 12/22/17 |
Issued per distribution agreement |
| 863,002 | | | |
Balance of Warrants at March 31, 2015 |
|
Stock Options |
|
The Company had the following options outstanding at March 31, 2015: |
|
| Common Shares | Exercise Price of Options | Date Issued | Expiration |
Issuable Upon | Date |
Exercise of Options | |
| 775,000 | $0.50 | 4/20/11 | 4/19/21 |
Options granted to former officer & two former senior advisory board members |
| 500,000 | $0.50 | 7/19/11 | 7/18/16 |
Options granted to former employee and three consultants |
| 52,844 | $0.25 | 4/30/12 | 4/29/22 |
Options granted under a consultant agreement settlement |
| 150,000 | $0.30 | 1/25/13 | 1/24/23 |
Options granted to Board member |
| 1,550,000 | $0.30 | 1/25/13 | 1/24/23 |
Options granted to employee and two consultants |
| 250,000 | $0.26 | 5/20/13 | 5/19/16 |
Options granted to medical advisory board member |
| 250 | $0.28 | 9/5/13 | 9/4/16 |
Options granted to consultant |
| 500,000 | $0.25 | 9/28/13 | 12/31/14 |
Options issued for investment in Breathe Active, LLC |
| 500,000 | $0.50 | 9/28/13 | 12/31/14 |
Options issued for investment in Breathe Active, LLC |
| 150,000 | $0.11 | 10/4/13 | 10/3/23 |
Options granted to Board member |
| 433,333 | $0.11 | 10/4/13 | 10/3/23 |
Options granted to Officers |
| 150,000 | $0.25 | 9/5/14 | 9/4/24 |
Options granted to Board member |
| 633,333 | $0.25 | 9/5/14 | 9/4/24 |
Options granted to Officers and consultants |
| 5,894,510 | | | |
Balance of Options at March 31, 2015 |
|
During the six months ended March 31, 2015, $32,104 was expensed for the pro-rata vesting of stock-based compensation. As of March 31, 2015, the balance of unrecognized compensation cost related to non-vested stock-based compensation to be expensed in future periods was $69,170. |